|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $900,000.00 | $3,750.00 | $1,081.39 | $898,918.61 | $3,750.00 | $4,831.39 |
| 2 | $898,918.61 | $3,745.49 | $1,085.90 | $897,832.70 | $7,495.49 | $9,662.79 |
| 3 | $897,832.70 | $3,740.97 | $1,090.43 | $896,742.28 | $11,236.46 | $14,494.18 |
| 4 | $896,742.28 | $3,736.43 | $1,094.97 | $895,647.31 | $14,972.89 | $19,325.58 |
| 5 | $895,647.31 | $3,731.86 | $1,099.53 | $894,547.78 | $18,704.75 | $24,156.97 |
| 6 | $894,547.78 | $3,727.28 | $1,104.11 | $893,443.67 | $22,432.04 | $28,988.37 |
| 7 | $893,443.67 | $3,722.68 | $1,108.71 | $892,334.96 | $26,154.72 | $33,819.76 |
| 8 | $892,334.96 | $3,718.06 | $1,113.33 | $891,221.62 | $29,872.78 | $38,651.16 |
| 9 | $891,221.62 | $3,713.42 | $1,117.97 | $890,103.65 | $33,586.20 | $43,482.55 |
| 10 | $890,103.65 | $3,708.77 | $1,122.63 | $888,981.02 | $37,294.97 | $48,313.95 |
| 11 | $888,981.02 | $3,704.09 | $1,127.31 | $887,853.72 | $40,999.06 | $53,145.34 |
| 12 | $887,853.72 | $3,699.39 | $1,132.00 | $886,721.71 | $44,698.45 | $57,976.74 |
| 13 | $886,721.71 | $3,694.67 | $1,136.72 | $885,584.99 | $48,393.12 | $62,808.13 |
| 14 | $885,584.99 | $3,689.94 | $1,141.46 | $884,443.53 | $52,083.06 | $67,639.52 |
| 15 | $884,443.53 | $3,685.18 | $1,146.21 | $883,297.32 | $55,768.24 | $72,470.92 |
| 16 | $883,297.32 | $3,680.41 | $1,150.99 | $882,146.33 | $59,448.65 | $77,302.31 |
| 17 | $882,146.33 | $3,675.61 | $1,155.78 | $880,990.55 | $63,124.26 | $82,133.71 |
| 18 | $880,990.55 | $3,670.79 | $1,160.60 | $879,829.95 | $66,795.05 | $86,965.10 |
| 19 | $879,829.95 | $3,665.96 | $1,165.44 | $878,664.51 | $70,461.01 | $91,796.50 |
| 20 | $878,664.51 | $3,661.10 | $1,170.29 | $877,494.22 | $74,122.11 | $96,627.89 |
| 21 | $877,494.22 | $3,656.23 | $1,175.17 | $876,319.05 | $77,778.34 | $101,459.29 |
| 22 | $876,319.05 | $3,651.33 | $1,180.07 | $875,138.98 | $81,429.66 | $106,290.68 |
| 23 | $875,138.98 | $3,646.41 | $1,184.98 | $873,954.00 | $85,076.08 | $111,122.08 |
| 24 | $873,954.00 | $3,641.48 | $1,189.92 | $872,764.08 | $88,717.55 | $115,953.47 |
| 25 | $872,764.08 | $3,636.52 | $1,194.88 | $871,569.20 | $92,354.07 | $120,784.87 |
| 26 | $871,569.20 | $3,631.54 | $1,199.86 | $870,369.35 | $95,985.61 | $125,616.26 |
| 27 | $870,369.35 | $3,626.54 | $1,204.86 | $869,164.49 | $99,612.15 | $130,447.65 |
| 28 | $869,164.49 | $3,621.52 | $1,209.88 | $867,954.62 | $103,233.66 | $135,279.05 |
| 29 | $867,954.62 | $3,616.48 | $1,214.92 | $866,739.70 | $106,850.14 | $140,110.44 |
| 30 | $866,739.70 | $3,611.42 | $1,219.98 | $865,519.72 | $110,461.56 | $144,941.84 |
| 31 | $865,519.72 | $3,606.33 | $1,225.06 | $864,294.66 | $114,067.89 | $149,773.23 |
| 32 | $864,294.66 | $3,601.23 | $1,230.17 | $863,064.49 | $117,669.12 | $154,604.63 |
| 33 | $863,064.49 | $3,596.10 | $1,235.29 | $861,829.20 | $121,265.22 | $159,436.02 |
| 34 | $861,829.20 | $3,590.95 | $1,240.44 | $860,588.76 | $124,856.17 | $164,267.42 |
| 35 | $860,588.76 | $3,585.79 | $1,245.61 | $859,343.15 | $128,441.96 | $169,098.81 |
| 36 | $859,343.15 | $3,580.60 | $1,250.80 | $858,092.35 | $132,022.56 | $173,930.21 |
| 37 | $858,092.35 | $3,575.38 | $1,256.01 | $856,836.34 | $135,597.94 | $178,761.60 |
| 38 | $856,836.34 | $3,570.15 | $1,261.24 | $855,575.10 | $139,168.09 | $183,593.00 |
| 39 | $855,575.10 | $3,564.90 | $1,266.50 | $854,308.60 | $142,732.99 | $188,424.39 |
| 40 | $854,308.60 | $3,559.62 | $1,271.78 | $853,036.83 | $146,292.61 | $193,255.78 |
| 41 | $853,036.83 | $3,554.32 | $1,277.07 | $851,759.75 | $149,846.93 | $198,087.18 |
| 42 | $851,759.75 | $3,549.00 | $1,282.40 | $850,477.36 | $153,395.93 | $202,918.57 |
| 43 | $850,477.36 | $3,543.66 | $1,287.74 | $849,189.62 | $156,939.58 | $207,749.97 |
| 44 | $849,189.62 | $3,538.29 | $1,293.10 | $847,896.51 | $160,477.87 | $212,581.36 |
| 45 | $847,896.51 | $3,532.90 | $1,298.49 | $846,598.02 | $164,010.78 | $217,412.76 |
| 46 | $846,598.02 | $3,527.49 | $1,303.90 | $845,294.12 | $167,538.27 | $222,244.15 |
| 47 | $845,294.12 | $3,522.06 | $1,309.34 | $843,984.78 | $171,060.33 | $227,075.55 |
| 48 | $843,984.78 | $3,516.60 | $1,314.79 | $842,669.99 | $174,576.93 | $231,906.94 |
| 49 | $842,669.99 | $3,511.12 | $1,320.27 | $841,349.72 | $178,088.06 | $236,738.34 |
| 50 | $841,349.72 | $3,505.62 | $1,325.77 | $840,023.95 | $181,593.68 | $241,569.73 |
| 51 | $840,023.95 | $3,500.10 | $1,331.29 | $838,692.65 | $185,093.78 | $246,401.12 |
| 52 | $838,692.65 | $3,494.55 | $1,336.84 | $837,355.81 | $188,588.33 | $251,232.52 |
| 53 | $837,355.81 | $3,488.98 | $1,342.41 | $836,013.40 | $192,077.31 | $256,063.91 |
| 54 | $836,013.40 | $3,483.39 | $1,348.01 | $834,665.39 | $195,560.70 | $260,895.31 |
| 55 | $834,665.39 | $3,477.77 | $1,353.62 | $833,311.77 | $199,038.48 | $265,726.70 |
| 56 | $833,311.77 | $3,472.13 | $1,359.26 | $831,952.51 | $202,510.61 | $270,558.10 |
| 57 | $831,952.51 | $3,466.47 | $1,364.93 | $830,587.58 | $205,977.08 | $275,389.49 |
| 58 | $830,587.58 | $3,460.78 | $1,370.61 | $829,216.97 | $209,437.86 | $280,220.89 |
| 59 | $829,216.97 | $3,455.07 | $1,376.32 | $827,840.65 | $212,892.93 | $285,052.28 |
| 60 | $827,840.65 | $3,449.34 | $1,382.06 | $826,458.59 | $216,342.27 | $289,883.68 |
| 61 | $826,458.59 | $3,443.58 | $1,387.82 | $825,070.77 | $219,785.84 | $294,715.07 |
| 62 | $825,070.77 | $3,437.79 | $1,393.60 | $823,677.17 | $223,223.64 | $299,546.47 |
| 63 | $823,677.17 | $3,431.99 | $1,399.41 | $822,277.77 | $226,655.63 | $304,377.86 |
| 64 | $822,277.77 | $3,426.16 | $1,405.24 | $820,872.53 | $230,081.78 | $309,209.25 |
| 65 | $820,872.53 | $3,420.30 | $1,411.09 | $819,461.44 | $233,502.09 | $314,040.65 |
| 66 | $819,461.44 | $3,414.42 | $1,416.97 | $818,044.46 | $236,916.51 | $318,872.04 |
| 67 | $818,044.46 | $3,408.52 | $1,422.88 | $816,621.59 | $240,325.03 | $323,703.44 |
| 68 | $816,621.59 | $3,402.59 | $1,428.80 | $815,192.78 | $243,727.62 | $328,534.83 |
| 69 | $815,192.78 | $3,396.64 | $1,434.76 | $813,758.03 | $247,124.25 | $333,366.23 |
| 70 | $813,758.03 | $3,390.66 | $1,440.74 | $812,317.29 | $250,514.91 | $338,197.62 |
| 71 | $812,317.29 | $3,384.66 | $1,446.74 | $810,870.55 | $253,899.57 | $343,029.02 |
| 72 | $810,870.55 | $3,378.63 | $1,452.77 | $809,417.78 | $257,278.19 | $347,860.41 |
| 73 | $809,417.78 | $3,372.57 | $1,458.82 | $807,958.96 | $260,650.77 | $352,691.81 |
| 74 | $807,958.96 | $3,366.50 | $1,464.90 | $806,494.06 | $264,017.26 | $357,523.20 |
| 75 | $806,494.06 | $3,360.39 | $1,471.00 | $805,023.06 | $267,377.66 | $362,354.60 |
| 76 | $805,023.06 | $3,354.26 | $1,477.13 | $803,545.93 | $270,731.92 | $367,185.99 |
| 77 | $803,545.93 | $3,348.11 | $1,483.29 | $802,062.64 | $274,080.03 | $372,017.38 |
| 78 | $802,062.64 | $3,341.93 | $1,489.47 | $800,573.18 | $277,421.95 | $376,848.78 |
| 79 | $800,573.18 | $3,335.72 | $1,495.67 | $799,077.50 | $280,757.68 | $381,680.17 |
| 80 | $799,077.50 | $3,329.49 | $1,501.91 | $797,575.60 | $284,087.17 | $386,511.57 |
| 81 | $797,575.60 | $3,323.23 | $1,508.16 | $796,067.43 | $287,410.40 | $391,342.96 |
| 82 | $796,067.43 | $3,316.95 | $1,514.45 | $794,552.99 | $290,727.34 | $396,174.36 |
| 83 | $794,552.99 | $3,310.64 | $1,520.76 | $793,032.23 | $294,037.98 | $401,005.75 |
| 84 | $793,032.23 | $3,304.30 | $1,527.09 | $791,505.14 | $297,342.28 | $405,837.15 |
| 85 | $791,505.14 | $3,297.94 | $1,533.46 | $789,971.68 | $300,640.22 | $410,668.54 |
| 86 | $789,971.68 | $3,291.55 | $1,539.85 | $788,431.83 | $303,931.77 | $415,499.94 |
| 87 | $788,431.83 | $3,285.13 | $1,546.26 | $786,885.57 | $307,216.90 | $420,331.33 |
| 88 | $786,885.57 | $3,278.69 | $1,552.70 | $785,332.87 | $310,495.59 | $425,162.73 |
| 89 | $785,332.87 | $3,272.22 | $1,559.17 | $783,773.69 | $313,767.81 | $429,994.12 |
| 90 | $783,773.69 | $3,265.72 | $1,565.67 | $782,208.02 | $317,033.54 | $434,825.51 |
| 91 | $782,208.02 | $3,259.20 | $1,572.19 | $780,635.83 | $320,292.74 | $439,656.91 |
| 92 | $780,635.83 | $3,252.65 | $1,578.75 | $779,057.08 | $323,545.39 | $444,488.30 |
| 93 | $779,057.08 | $3,246.07 | $1,585.32 | $777,471.76 | $326,791.46 | $449,319.70 |
| 94 | $777,471.76 | $3,239.47 | $1,591.93 | $775,879.83 | $330,030.92 | $454,151.09 |
| 95 | $775,879.83 | $3,232.83 | $1,598.56 | $774,281.27 | $333,263.76 | $458,982.49 |
| 96 | $774,281.27 | $3,226.17 | $1,605.22 | $772,676.04 | $336,489.93 | $463,813.88 |
| 97 | $772,676.04 | $3,219.48 | $1,611.91 | $771,064.13 | $339,709.41 | $468,645.28 |
| 98 | $771,064.13 | $3,212.77 | $1,618.63 | $769,445.51 | $342,922.18 | $473,476.67 |
| 99 | $769,445.51 | $3,206.02 | $1,625.37 | $767,820.13 | $346,128.20 | $478,308.07 |
| 100 | $767,820.13 | $3,199.25 | $1,632.14 | $766,187.99 | $349,327.45 | $483,139.46 |
| 101 | $766,187.99 | $3,192.45 | $1,638.94 | $764,549.05 | $352,519.90 | $487,970.86 |
| 102 | $764,549.05 | $3,185.62 | $1,645.77 | $762,903.27 | $355,705.52 | $492,802.25 |
| 103 | $762,903.27 | $3,178.76 | $1,652.63 | $761,250.64 | $358,884.29 | $497,633.64 |
| 104 | $761,250.64 | $3,171.88 | $1,659.52 | $759,591.12 | $362,056.16 | $502,465.04 |
| 105 | $759,591.12 | $3,164.96 | $1,666.43 | $757,924.69 | $365,221.13 | $507,296.43 |
| 106 | $757,924.69 | $3,158.02 | $1,673.38 | $756,251.32 | $368,379.15 | $512,127.83 |
| 107 | $756,251.32 | $3,151.05 | $1,680.35 | $754,570.97 | $371,530.19 | $516,959.22 |
| 108 | $754,570.97 | $3,144.05 | $1,687.35 | $752,883.62 | $374,674.24 | $521,790.62 |
| 109 | $752,883.62 | $3,137.02 | $1,694.38 | $751,189.24 | $377,811.25 | $526,622.01 |
| 110 | $751,189.24 | $3,129.96 | $1,701.44 | $749,487.80 | $380,941.21 | $531,453.41 |
| 111 | $749,487.80 | $3,122.87 | $1,708.53 | $747,779.27 | $384,064.08 | $536,284.80 |
| 112 | $747,779.27 | $3,115.75 | $1,715.65 | $746,063.63 | $387,179.82 | $541,116.20 |
| 113 | $746,063.63 | $3,108.60 | $1,722.80 | $744,340.83 | $390,288.42 | $545,947.59 |
| 114 | $744,340.83 | $3,101.42 | $1,729.97 | $742,610.86 | $393,389.84 | $550,778.99 |
| 115 | $742,610.86 | $3,094.21 | $1,737.18 | $740,873.67 | $396,484.05 | $555,610.38 |
| 116 | $740,873.67 | $3,086.97 | $1,744.42 | $739,129.25 | $399,571.03 | $560,441.77 |
| 117 | $739,129.25 | $3,079.71 | $1,751.69 | $737,377.56 | $402,650.73 | $565,273.17 |
| 118 | $737,377.56 | $3,072.41 | $1,758.99 | $735,618.57 | $405,723.14 | $570,104.56 |
| 119 | $735,618.57 | $3,065.08 | $1,766.32 | $733,852.26 | $408,788.22 | $574,935.96 |
| 120 | $733,852.26 | $3,057.72 | $1,773.68 | $732,078.58 | $411,845.93 | $579,767.35 |
| 121 | $732,078.58 | $3,050.33 | $1,781.07 | $730,297.51 | $414,896.26 | $584,598.75 |
| 122 | $730,297.51 | $3,042.91 | $1,788.49 | $728,509.02 | $417,939.17 | $589,430.14 |
| 123 | $728,509.02 | $3,035.45 | $1,795.94 | $726,713.08 | $420,974.62 | $594,261.54 |
| 124 | $726,713.08 | $3,027.97 | $1,803.42 | $724,909.66 | $424,002.59 | $599,092.93 |
| 125 | $724,909.66 | $3,020.46 | $1,810.94 | $723,098.72 | $427,023.05 | $603,924.33 |
| 126 | $723,098.72 | $3,012.91 | $1,818.48 | $721,280.24 | $430,035.96 | $608,755.72 |
| 127 | $721,280.24 | $3,005.33 | $1,826.06 | $719,454.18 | $433,041.30 | $613,587.12 |
| 128 | $719,454.18 | $2,997.73 | $1,833.67 | $717,620.51 | $436,039.02 | $618,418.51 |
| 129 | $717,620.51 | $2,990.09 | $1,841.31 | $715,779.20 | $439,029.11 | $623,249.90 |
| 130 | $715,779.20 | $2,982.41 | $1,848.98 | $713,930.22 | $442,011.52 | $628,081.30 |
| 131 | $713,930.22 | $2,974.71 | $1,856.69 | $712,073.54 | $444,986.23 | $632,912.69 |
| 132 | $712,073.54 | $2,966.97 | $1,864.42 | $710,209.11 | $447,953.20 | $637,744.09 |
| 133 | $710,209.11 | $2,959.20 | $1,872.19 | $708,336.92 | $450,912.41 | $642,575.48 |
| 134 | $708,336.92 | $2,951.40 | $1,879.99 | $706,456.93 | $453,863.81 | $647,406.88 |
| 135 | $706,456.93 | $2,943.57 | $1,887.82 | $704,569.11 | $456,807.38 | $652,238.27 |
| 136 | $704,569.11 | $2,935.70 | $1,895.69 | $702,673.42 | $459,743.09 | $657,069.67 |
| 137 | $702,673.42 | $2,927.81 | $1,903.59 | $700,769.83 | $462,670.89 | $661,901.06 |
| 138 | $700,769.83 | $2,919.87 | $1,911.52 | $698,858.31 | $465,590.77 | $666,732.46 |
| 139 | $698,858.31 | $2,911.91 | $1,919.48 | $696,938.83 | $468,502.68 | $671,563.85 |
| 140 | $696,938.83 | $2,903.91 | $1,927.48 | $695,011.34 | $471,406.59 | $676,395.24 |
| 141 | $695,011.34 | $2,895.88 | $1,935.51 | $693,075.83 | $474,302.47 | $681,226.64 |
| 142 | $693,075.83 | $2,887.82 | $1,943.58 | $691,132.25 | $477,190.28 | $686,058.03 |
| 143 | $691,132.25 | $2,879.72 | $1,951.68 | $689,180.57 | $480,070.00 | $690,889.43 |
| 144 | $689,180.57 | $2,871.59 | $1,959.81 | $687,220.76 | $482,941.59 | $695,720.82 |
| 145 | $687,220.76 | $2,863.42 | $1,967.97 | $685,252.79 | $485,805.01 | $700,552.22 |
| 146 | $685,252.79 | $2,855.22 | $1,976.17 | $683,276.61 | $488,660.23 | $705,383.61 |
| 147 | $683,276.61 | $2,846.99 | $1,984.41 | $681,292.21 | $491,507.21 | $710,215.01 |
| 148 | $681,292.21 | $2,838.72 | $1,992.68 | $679,299.53 | $494,345.93 | $715,046.40 |
| 149 | $679,299.53 | $2,830.41 | $2,000.98 | $677,298.55 | $497,176.35 | $719,877.80 |
| 150 | $677,298.55 | $2,822.08 | $2,009.32 | $675,289.23 | $499,998.42 | $724,709.19 |
| 151 | $675,289.23 | $2,813.71 | $2,017.69 | $673,271.54 | $502,812.13 | $729,540.59 |
| 152 | $673,271.54 | $2,805.30 | $2,026.10 | $671,245.45 | $505,617.43 | $734,371.98 |
| 153 | $671,245.45 | $2,796.86 | $2,034.54 | $669,210.91 | $508,414.28 | $739,203.37 |
| 154 | $669,210.91 | $2,788.38 | $2,043.02 | $667,167.89 | $511,202.66 | $744,034.77 |
| 155 | $667,167.89 | $2,779.87 | $2,051.53 | $665,116.36 | $513,982.53 | $748,866.16 |
| 156 | $665,116.36 | $2,771.32 | $2,060.08 | $663,056.29 | $516,753.84 | $753,697.56 |
| 157 | $663,056.29 | $2,762.73 | $2,068.66 | $660,987.63 | $519,516.58 | $758,528.95 |
| 158 | $660,987.63 | $2,754.12 | $2,077.28 | $658,910.35 | $522,270.69 | $763,360.35 |
| 159 | $658,910.35 | $2,745.46 | $2,085.93 | $656,824.41 | $525,016.15 | $768,191.74 |
| 160 | $656,824.41 | $2,736.77 | $2,094.63 | $654,729.79 | $527,752.92 | $773,023.14 |
| 161 | $654,729.79 | $2,728.04 | $2,103.35 | $652,626.43 | $530,480.96 | $777,854.53 |
| 162 | $652,626.43 | $2,719.28 | $2,112.12 | $650,514.31 | $533,200.24 | $782,685.93 |
| 163 | $650,514.31 | $2,710.48 | $2,120.92 | $648,393.40 | $535,910.72 | $787,517.32 |
| 164 | $648,393.40 | $2,701.64 | $2,129.76 | $646,263.64 | $538,612.36 | $792,348.72 |
| 165 | $646,263.64 | $2,692.77 | $2,138.63 | $644,125.01 | $541,305.12 | $797,180.11 |
| 166 | $644,125.01 | $2,683.85 | $2,147.54 | $641,977.47 | $543,988.97 | $802,011.50 |
| 167 | $641,977.47 | $2,674.91 | $2,156.49 | $639,820.98 | $546,663.88 | $806,842.90 |
| 168 | $639,820.98 | $2,665.92 | $2,165.47 | $637,655.51 | $549,329.80 | $811,674.29 |
| 169 | $637,655.51 | $2,656.90 | $2,174.50 | $635,481.01 | $551,986.70 | $816,505.69 |
| 170 | $635,481.01 | $2,647.84 | $2,183.56 | $633,297.45 | $554,634.54 | $821,337.08 |
| 171 | $633,297.45 | $2,638.74 | $2,192.66 | $631,104.80 | $557,273.28 | $826,168.48 |
| 172 | $631,104.80 | $2,629.60 | $2,201.79 | $628,903.01 | $559,902.88 | $830,999.87 |
| 173 | $628,903.01 | $2,620.43 | $2,210.97 | $626,692.04 | $562,523.31 | $835,831.27 |
| 174 | $626,692.04 | $2,611.22 | $2,220.18 | $624,471.86 | $565,134.53 | $840,662.66 |
| 175 | $624,471.86 | $2,601.97 | $2,229.43 | $622,242.44 | $567,736.49 | $845,494.06 |
| 176 | $622,242.44 | $2,592.68 | $2,238.72 | $620,003.72 | $570,329.17 | $850,325.45 |
| 177 | $620,003.72 | $2,583.35 | $2,248.05 | $617,755.67 | $572,912.52 | $855,156.85 |
| 178 | $617,755.67 | $2,573.98 | $2,257.41 | $615,498.26 | $575,486.50 | $859,988.24 |
| 179 | $615,498.26 | $2,564.58 | $2,266.82 | $613,231.44 | $578,051.08 | $864,819.63 |
| 180 | $613,231.44 | $2,555.13 | $2,276.26 | $610,955.18 | $580,606.21 | $869,651.03 |
| 181 | $610,955.18 | $2,545.65 | $2,285.75 | $608,669.43 | $583,151.85 | $874,482.42 |
| 182 | $608,669.43 | $2,536.12 | $2,295.27 | $606,374.16 | $585,687.98 | $879,313.82 |
| 183 | $606,374.16 | $2,526.56 | $2,304.84 | $604,069.32 | $588,214.54 | $884,145.21 |
| 184 | $604,069.32 | $2,516.96 | $2,314.44 | $601,754.88 | $590,731.49 | $888,976.61 |
| 185 | $601,754.88 | $2,507.31 | $2,324.08 | $599,430.80 | $593,238.80 | $893,808.00 |
| 186 | $599,430.80 | $2,497.63 | $2,333.77 | $597,097.03 | $595,736.43 | $898,639.40 |
| 187 | $597,097.03 | $2,487.90 | $2,343.49 | $594,753.54 | $598,224.34 | $903,470.79 |
| 188 | $594,753.54 | $2,478.14 | $2,353.25 | $592,400.29 | $600,702.48 | $908,302.19 |
| 189 | $592,400.29 | $2,468.33 | $2,363.06 | $590,037.23 | $603,170.81 | $913,133.58 |
| 190 | $590,037.23 | $2,458.49 | $2,372.91 | $587,664.32 | $605,629.30 | $917,964.98 |
| 191 | $587,664.32 | $2,448.60 | $2,382.79 | $585,281.53 | $608,077.90 | $922,796.37 |
| 192 | $585,281.53 | $2,438.67 | $2,392.72 | $582,888.81 | $610,516.57 | $927,627.76 |
| 193 | $582,888.81 | $2,428.70 | $2,402.69 | $580,486.12 | $612,945.28 | $932,459.16 |
| 194 | $580,486.12 | $2,418.69 | $2,412.70 | $578,073.41 | $615,363.97 | $937,290.55 |
| 195 | $578,073.41 | $2,408.64 | $2,422.76 | $575,650.66 | $617,772.61 | $942,121.95 |
| 196 | $575,650.66 | $2,398.54 | $2,432.85 | $573,217.81 | $620,171.15 | $946,953.34 |
| 197 | $573,217.81 | $2,388.41 | $2,442.99 | $570,774.82 | $622,559.56 | $951,784.74 |
| 198 | $570,774.82 | $2,378.23 | $2,453.17 | $568,321.66 | $624,937.79 | $956,616.13 |
| 199 | $568,321.66 | $2,368.01 | $2,463.39 | $565,858.27 | $627,305.79 | $961,447.53 |
| 200 | $565,858.27 | $2,357.74 | $2,473.65 | $563,384.62 | $629,663.54 | $966,278.92 |
| 201 | $563,384.62 | $2,347.44 | $2,483.96 | $560,900.66 | $632,010.97 | $971,110.32 |
| 202 | $560,900.66 | $2,337.09 | $2,494.31 | $558,406.35 | $634,348.06 | $975,941.71 |
| 203 | $558,406.35 | $2,326.69 | $2,504.70 | $555,901.65 | $636,674.75 | $980,773.11 |
| 204 | $555,901.65 | $2,316.26 | $2,515.14 | $553,386.51 | $638,991.01 | $985,604.50 |
| 205 | $553,386.51 | $2,305.78 | $2,525.62 | $550,860.89 | $641,296.79 | $990,435.89 |
| 206 | $550,860.89 | $2,295.25 | $2,536.14 | $548,324.75 | $643,592.04 | $995,267.29 |
| 207 | $548,324.75 | $2,284.69 | $2,546.71 | $545,778.04 | $645,876.73 | $1,000,098.68 |
| 208 | $545,778.04 | $2,274.08 | $2,557.32 | $543,220.72 | $648,150.80 | $1,004,930.08 |
| 209 | $543,220.72 | $2,263.42 | $2,567.97 | $540,652.75 | $650,414.22 | $1,009,761.47 |
| 210 | $540,652.75 | $2,252.72 | $2,578.67 | $538,074.07 | $652,666.94 | $1,014,592.87 |
| 211 | $538,074.07 | $2,241.98 | $2,589.42 | $535,484.65 | $654,908.92 | $1,019,424.26 |
| 212 | $535,484.65 | $2,231.19 | $2,600.21 | $532,884.45 | $657,140.10 | $1,024,255.66 |
| 213 | $532,884.45 | $2,220.35 | $2,611.04 | $530,273.40 | $659,360.45 | $1,029,087.05 |
| 214 | $530,273.40 | $2,209.47 | $2,621.92 | $527,651.48 | $661,569.93 | $1,033,918.45 |
| 215 | $527,651.48 | $2,198.55 | $2,632.85 | $525,018.63 | $663,768.47 | $1,038,749.84 |
| 216 | $525,018.63 | $2,187.58 | $2,643.82 | $522,374.82 | $665,956.05 | $1,043,581.24 |
| 217 | $522,374.82 | $2,176.56 | $2,654.83 | $519,719.98 | $668,132.61 | $1,048,412.63 |
| 218 | $519,719.98 | $2,165.50 | $2,665.89 | $517,054.09 | $670,298.11 | $1,053,244.02 |
| 219 | $517,054.09 | $2,154.39 | $2,677.00 | $514,377.09 | $672,452.51 | $1,058,075.42 |
| 220 | $514,377.09 | $2,143.24 | $2,688.16 | $511,688.93 | $674,595.74 | $1,062,906.81 |
| 221 | $511,688.93 | $2,132.04 | $2,699.36 | $508,989.57 | $676,727.78 | $1,067,738.21 |
| 222 | $508,989.57 | $2,120.79 | $2,710.60 | $506,278.97 | $678,848.57 | $1,072,569.60 |
| 223 | $506,278.97 | $2,109.50 | $2,721.90 | $503,557.07 | $680,958.07 | $1,077,401.00 |
| 224 | $503,557.07 | $2,098.15 | $2,733.24 | $500,823.83 | $683,056.22 | $1,082,232.39 |
| 225 | $500,823.83 | $2,086.77 | $2,744.63 | $498,079.20 | $685,142.99 | $1,087,063.79 |
| 226 | $498,079.20 | $2,075.33 | $2,756.06 | $495,323.14 | $687,218.32 | $1,091,895.18 |
| 227 | $495,323.14 | $2,063.85 | $2,767.55 | $492,555.59 | $689,282.16 | $1,096,726.58 |
| 228 | $492,555.59 | $2,052.31 | $2,779.08 | $489,776.51 | $691,334.48 | $1,101,557.97 |
| 229 | $489,776.51 | $2,040.74 | $2,790.66 | $486,985.85 | $693,375.21 | $1,106,389.37 |
| 230 | $486,985.85 | $2,029.11 | $2,802.29 | $484,183.56 | $695,404.32 | $1,111,220.76 |
| 231 | $484,183.56 | $2,017.43 | $2,813.96 | $481,369.60 | $697,421.75 | $1,116,052.15 |
| 232 | $481,369.60 | $2,005.71 | $2,825.69 | $478,543.91 | $699,427.46 | $1,120,883.55 |
| 233 | $478,543.91 | $1,993.93 | $2,837.46 | $475,706.45 | $701,421.39 | $1,125,714.94 |
| 234 | $475,706.45 | $1,982.11 | $2,849.28 | $472,857.16 | $703,403.50 | $1,130,546.34 |
| 235 | $472,857.16 | $1,970.24 | $2,861.16 | $469,996.01 | $705,373.74 | $1,135,377.73 |
| 236 | $469,996.01 | $1,958.32 | $2,873.08 | $467,122.93 | $707,332.06 | $1,140,209.13 |
| 237 | $467,122.93 | $1,946.35 | $2,885.05 | $464,237.88 | $709,278.40 | $1,145,040.52 |
| 238 | $464,237.88 | $1,934.32 | $2,897.07 | $461,340.81 | $711,212.73 | $1,149,871.92 |
| 239 | $461,340.81 | $1,922.25 | $2,909.14 | $458,431.67 | $713,134.98 | $1,154,703.31 |
| 240 | $458,431.67 | $1,910.13 | $2,921.26 | $455,510.41 | $715,045.11 | $1,159,534.71 |
| 241 | $455,510.41 | $1,897.96 | $2,933.43 | $452,576.97 | $716,943.07 | $1,164,366.10 |
| 242 | $452,576.97 | $1,885.74 | $2,945.66 | $449,631.32 | $718,828.81 | $1,169,197.49 |
| 243 | $449,631.32 | $1,873.46 | $2,957.93 | $446,673.38 | $720,702.27 | $1,174,028.89 |
| 244 | $446,673.38 | $1,861.14 | $2,970.26 | $443,703.13 | $722,563.41 | $1,178,860.28 |
| 245 | $443,703.13 | $1,848.76 | $2,982.63 | $440,720.50 | $724,412.18 | $1,183,691.68 |
| 246 | $440,720.50 | $1,836.34 | $2,995.06 | $437,725.44 | $726,248.51 | $1,188,523.07 |
| 247 | $437,725.44 | $1,823.86 | $3,007.54 | $434,717.90 | $728,072.37 | $1,193,354.47 |
| 248 | $434,717.90 | $1,811.32 | $3,020.07 | $431,697.83 | $729,883.69 | $1,198,185.86 |
| 249 | $431,697.83 | $1,798.74 | $3,032.65 | $428,665.18 | $731,682.43 | $1,203,017.26 |
| 250 | $428,665.18 | $1,786.10 | $3,045.29 | $425,619.89 | $733,468.54 | $1,207,848.65 |
| 251 | $425,619.89 | $1,773.42 | $3,057.98 | $422,561.91 | $735,241.95 | $1,212,680.05 |
| 252 | $422,561.91 | $1,760.67 | $3,070.72 | $419,491.19 | $737,002.63 | $1,217,511.44 |
| 253 | $419,491.19 | $1,747.88 | $3,083.51 | $416,407.67 | $738,750.51 | $1,222,342.84 |
| 254 | $416,407.67 | $1,735.03 | $3,096.36 | $413,311.31 | $740,485.54 | $1,227,174.23 |
| 255 | $413,311.31 | $1,722.13 | $3,109.26 | $410,202.05 | $742,207.67 | $1,232,005.62 |
| 256 | $410,202.05 | $1,709.18 | $3,122.22 | $407,079.83 | $743,916.85 | $1,236,837.02 |
| 257 | $407,079.83 | $1,696.17 | $3,135.23 | $403,944.60 | $745,613.01 | $1,241,668.41 |
| 258 | $403,944.60 | $1,683.10 | $3,148.29 | $400,796.31 | $747,296.12 | $1,246,499.81 |
| 259 | $400,796.31 | $1,669.98 | $3,161.41 | $397,634.90 | $748,966.10 | $1,251,331.20 |
| 260 | $397,634.90 | $1,656.81 | $3,174.58 | $394,460.31 | $750,622.91 | $1,256,162.60 |
| 261 | $394,460.31 | $1,643.58 | $3,187.81 | $391,272.50 | $752,266.50 | $1,260,993.99 |
| 262 | $391,272.50 | $1,630.30 | $3,201.09 | $388,071.41 | $753,896.80 | $1,265,825.39 |
| 263 | $388,071.41 | $1,616.96 | $3,214.43 | $384,856.98 | $755,513.76 | $1,270,656.78 |
| 264 | $384,856.98 | $1,603.57 | $3,227.82 | $381,629.16 | $757,117.33 | $1,275,488.18 |
| 265 | $381,629.16 | $1,590.12 | $3,241.27 | $378,387.88 | $758,707.46 | $1,280,319.57 |
| 266 | $378,387.88 | $1,576.62 | $3,254.78 | $375,133.11 | $760,284.07 | $1,285,150.97 |
| 267 | $375,133.11 | $1,563.05 | $3,268.34 | $371,864.77 | $761,847.13 | $1,289,982.36 |
| 268 | $371,864.77 | $1,549.44 | $3,281.96 | $368,582.81 | $763,396.56 | $1,294,813.75 |
| 269 | $368,582.81 | $1,535.76 | $3,295.63 | $365,287.17 | $764,932.32 | $1,299,645.15 |
| 270 | $365,287.17 | $1,522.03 | $3,309.36 | $361,977.81 | $766,454.35 | $1,304,476.54 |
| 271 | $361,977.81 | $1,508.24 | $3,323.15 | $358,654.66 | $767,962.59 | $1,309,307.94 |
| 272 | $358,654.66 | $1,494.39 | $3,337.00 | $355,317.66 | $769,456.99 | $1,314,139.33 |
| 273 | $355,317.66 | $1,480.49 | $3,350.90 | $351,966.75 | $770,937.48 | $1,318,970.73 |
| 274 | $351,966.75 | $1,466.53 | $3,364.87 | $348,601.89 | $772,404.01 | $1,323,802.12 |
| 275 | $348,601.89 | $1,452.51 | $3,378.89 | $345,223.00 | $773,856.52 | $1,328,633.52 |
| 276 | $345,223.00 | $1,438.43 | $3,392.97 | $341,830.03 | $775,294.94 | $1,333,464.91 |
| 277 | $341,830.03 | $1,424.29 | $3,407.10 | $338,422.93 | $776,719.24 | $1,338,296.31 |
| 278 | $338,422.93 | $1,410.10 | $3,421.30 | $335,001.63 | $778,129.33 | $1,343,127.70 |
| 279 | $335,001.63 | $1,395.84 | $3,435.55 | $331,566.08 | $779,525.17 | $1,347,959.10 |
| 280 | $331,566.08 | $1,381.53 | $3,449.87 | $328,116.21 | $780,906.70 | $1,352,790.49 |
| 281 | $328,116.21 | $1,367.15 | $3,464.24 | $324,651.96 | $782,273.85 | $1,357,621.88 |
| 282 | $324,651.96 | $1,352.72 | $3,478.68 | $321,173.29 | $783,626.56 | $1,362,453.28 |
| 283 | $321,173.29 | $1,338.22 | $3,493.17 | $317,680.11 | $784,964.79 | $1,367,284.67 |
| 284 | $317,680.11 | $1,323.67 | $3,507.73 | $314,172.39 | $786,288.45 | $1,372,116.07 |
| 285 | $314,172.39 | $1,309.05 | $3,522.34 | $310,650.04 | $787,597.51 | $1,376,947.46 |
| 286 | $310,650.04 | $1,294.38 | $3,537.02 | $307,113.02 | $788,891.88 | $1,381,778.86 |
| 287 | $307,113.02 | $1,279.64 | $3,551.76 | $303,561.27 | $790,171.52 | $1,386,610.25 |
| 288 | $303,561.27 | $1,264.84 | $3,566.56 | $299,994.71 | $791,436.36 | $1,391,441.65 |
| 289 | $299,994.71 | $1,249.98 | $3,581.42 | $296,413.29 | $792,686.34 | $1,396,273.04 |
| 290 | $296,413.29 | $1,235.06 | $3,596.34 | $292,816.95 | $793,921.39 | $1,401,104.44 |
| 291 | $292,816.95 | $1,220.07 | $3,611.32 | $289,205.63 | $795,141.46 | $1,405,935.83 |
| 292 | $289,205.63 | $1,205.02 | $3,626.37 | $285,579.26 | $796,346.48 | $1,410,767.23 |
| 293 | $285,579.26 | $1,189.91 | $3,641.48 | $281,937.78 | $797,536.40 | $1,415,598.62 |
| 294 | $281,937.78 | $1,174.74 | $3,656.65 | $278,281.12 | $798,711.14 | $1,420,430.01 |
| 295 | $278,281.12 | $1,159.50 | $3,671.89 | $274,609.23 | $799,870.64 | $1,425,261.41 |
| 296 | $274,609.23 | $1,144.21 | $3,687.19 | $270,922.04 | $801,014.85 | $1,430,092.80 |
| 297 | $270,922.04 | $1,128.84 | $3,702.55 | $267,219.49 | $802,143.69 | $1,434,924.20 |
| 298 | $267,219.49 | $1,113.41 | $3,717.98 | $263,501.51 | $803,257.11 | $1,439,755.59 |
| 299 | $263,501.51 | $1,097.92 | $3,733.47 | $259,768.04 | $804,355.03 | $1,444,586.99 |
| 300 | $259,768.04 | $1,082.37 | $3,749.03 | $256,019.01 | $805,437.39 | $1,449,418.38 |
| 301 | $256,019.01 | $1,066.75 | $3,764.65 | $252,254.36 | $806,504.14 | $1,454,249.78 |
| 302 | $252,254.36 | $1,051.06 | $3,780.33 | $248,474.03 | $807,555.20 | $1,459,081.17 |
| 303 | $248,474.03 | $1,035.31 | $3,796.09 | $244,677.94 | $808,590.51 | $1,463,912.57 |
| 304 | $244,677.94 | $1,019.49 | $3,811.90 | $240,866.04 | $809,610.00 | $1,468,743.96 |
| 305 | $240,866.04 | $1,003.61 | $3,827.79 | $237,038.25 | $810,613.61 | $1,473,575.36 |
| 306 | $237,038.25 | $987.66 | $3,843.74 | $233,194.52 | $811,601.27 | $1,478,406.75 |
| 307 | $233,194.52 | $971.64 | $3,859.75 | $229,334.77 | $812,572.91 | $1,483,238.14 |
| 308 | $229,334.77 | $955.56 | $3,875.83 | $225,458.93 | $813,528.47 | $1,488,069.54 |
| 309 | $225,458.93 | $939.41 | $3,891.98 | $221,566.95 | $814,467.89 | $1,492,900.93 |
| 310 | $221,566.95 | $923.20 | $3,908.20 | $217,658.75 | $815,391.08 | $1,497,732.33 |
| 311 | $217,658.75 | $906.91 | $3,924.48 | $213,734.27 | $816,297.99 | $1,502,563.72 |
| 312 | $213,734.27 | $890.56 | $3,940.84 | $209,793.44 | $817,188.55 | $1,507,395.12 |
| 313 | $209,793.44 | $874.14 | $3,957.26 | $205,836.18 | $818,062.69 | $1,512,226.51 |
| 314 | $205,836.18 | $857.65 | $3,973.74 | $201,862.44 | $818,920.34 | $1,517,057.91 |
| 315 | $201,862.44 | $841.09 | $3,990.30 | $197,872.13 | $819,761.44 | $1,521,889.30 |
| 316 | $197,872.13 | $824.47 | $4,006.93 | $193,865.21 | $820,585.90 | $1,526,720.70 |
| 317 | $193,865.21 | $807.77 | $4,023.62 | $189,841.58 | $821,393.68 | $1,531,552.09 |
| 318 | $189,841.58 | $791.01 | $4,040.39 | $185,801.20 | $822,184.68 | $1,536,383.49 |
| 319 | $185,801.20 | $774.17 | $4,057.22 | $181,743.97 | $822,958.85 | $1,541,214.88 |
| 320 | $181,743.97 | $757.27 | $4,074.13 | $177,669.85 | $823,716.12 | $1,546,046.27 |
| 321 | $177,669.85 | $740.29 | $4,091.10 | $173,578.74 | $824,456.41 | $1,550,877.67 |
| 322 | $173,578.74 | $723.24 | $4,108.15 | $169,470.59 | $825,179.66 | $1,555,709.06 |
| 323 | $169,470.59 | $706.13 | $4,125.27 | $165,345.32 | $825,885.78 | $1,560,540.46 |
| 324 | $165,345.32 | $688.94 | $4,142.46 | $161,202.87 | $826,574.72 | $1,565,371.85 |
| 325 | $161,202.87 | $671.68 | $4,159.72 | $157,043.15 | $827,246.40 | $1,570,203.25 |
| 326 | $157,043.15 | $654.35 | $4,177.05 | $152,866.11 | $827,900.75 | $1,575,034.64 |
| 327 | $152,866.11 | $636.94 | $4,194.45 | $148,671.65 | $828,537.69 | $1,579,866.04 |
| 328 | $148,671.65 | $619.47 | $4,211.93 | $144,459.72 | $829,157.15 | $1,584,697.43 |
| 329 | $144,459.72 | $601.92 | $4,229.48 | $140,230.24 | $829,759.07 | $1,589,528.83 |
| 330 | $140,230.24 | $584.29 | $4,247.10 | $135,983.14 | $830,343.36 | $1,594,360.22 |
| 331 | $135,983.14 | $566.60 | $4,264.80 | $131,718.34 | $830,909.96 | $1,599,191.61 |
| 332 | $131,718.34 | $548.83 | $4,282.57 | $127,435.78 | $831,458.79 | $1,604,023.01 |
| 333 | $127,435.78 | $530.98 | $4,300.41 | $123,135.36 | $831,989.77 | $1,608,854.40 |
| 334 | $123,135.36 | $513.06 | $4,318.33 | $118,817.03 | $832,502.83 | $1,613,685.80 |
| 335 | $118,817.03 | $495.07 | $4,336.32 | $114,480.71 | $832,997.90 | $1,618,517.19 |
| 336 | $114,480.71 | $477.00 | $4,354.39 | $110,126.32 | $833,474.91 | $1,623,348.59 |
| 337 | $110,126.32 | $458.86 | $4,372.53 | $105,753.78 | $833,933.77 | $1,628,179.98 |
| 338 | $105,753.78 | $440.64 | $4,390.75 | $101,363.03 | $834,374.41 | $1,633,011.38 |
| 339 | $101,363.03 | $422.35 | $4,409.05 | $96,953.98 | $834,796.75 | $1,637,842.77 |
| 340 | $96,953.98 | $403.97 | $4,427.42 | $92,526.56 | $835,200.73 | $1,642,674.17 |
| 341 | $92,526.56 | $385.53 | $4,445.87 | $88,080.69 | $835,586.25 | $1,647,505.56 |
| 342 | $88,080.69 | $367.00 | $4,464.39 | $83,616.30 | $835,953.26 | $1,652,336.96 |
| 343 | $83,616.30 | $348.40 | $4,482.99 | $79,133.31 | $836,301.66 | $1,657,168.35 |
| 344 | $79,133.31 | $329.72 | $4,501.67 | $74,631.64 | $836,631.38 | $1,661,999.74 |
| 345 | $74,631.64 | $310.97 | $4,520.43 | $70,111.21 | $836,942.35 | $1,666,831.14 |
| 346 | $70,111.21 | $292.13 | $4,539.26 | $65,571.94 | $837,234.48 | $1,671,662.53 |
| 347 | $65,571.94 | $273.22 | $4,558.18 | $61,013.76 | $837,507.69 | $1,676,493.93 |
| 348 | $61,013.76 | $254.22 | $4,577.17 | $56,436.59 | $837,761.92 | $1,681,325.32 |
| 349 | $56,436.59 | $235.15 | $4,596.24 | $51,840.35 | $837,997.07 | $1,686,156.72 |
| 350 | $51,840.35 | $216.00 | $4,615.39 | $47,224.96 | $838,213.07 | $1,690,988.11 |
| 351 | $47,224.96 | $196.77 | $4,634.62 | $42,590.33 | $838,409.84 | $1,695,819.51 |
| 352 | $42,590.33 | $177.46 | $4,653.93 | $37,936.40 | $838,587.30 | $1,700,650.90 |
| 353 | $37,936.40 | $158.07 | $4,673.33 | $33,263.07 | $838,745.37 | $1,705,482.30 |
| 354 | $33,263.07 | $138.60 | $4,692.80 | $28,570.27 | $838,883.97 | $1,710,313.69 |
| 355 | $28,570.27 | $119.04 | $4,712.35 | $23,857.92 | $839,003.01 | $1,715,145.09 |
| 356 | $23,857.92 | $99.41 | $4,731.99 | $19,125.94 | $839,102.42 | $1,719,976.48 |
| 357 | $19,125.94 | $79.69 | $4,751.70 | $14,374.23 | $839,182.11 | $1,724,807.87 |
| 358 | $14,374.23 | $59.89 | $4,771.50 | $9,602.73 | $839,242.00 | $1,729,639.27 |
| 359 | $9,602.73 | $40.01 | $4,791.38 | $4,811.35 | $839,282.01 | $1,734,470.66 |
| 360 | $4,811.35 | $20.05 | $4,811.35 | $-0.00 | $839,302.06 | $1,739,302.06 |