|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $817,550.00 | $3,832.27 | $874.01 | $816,675.99 | $3,832.27 | $4,706.28 |
| 2 | $816,675.99 | $3,828.17 | $878.11 | $815,797.88 | $7,660.43 | $9,412.56 |
| 3 | $815,797.88 | $3,824.05 | $882.23 | $814,915.65 | $11,484.49 | $14,118.84 |
| 4 | $814,915.65 | $3,819.92 | $886.36 | $814,029.29 | $15,304.40 | $18,825.12 |
| 5 | $814,029.29 | $3,815.76 | $890.52 | $813,138.77 | $19,120.17 | $23,531.39 |
| 6 | $813,138.77 | $3,811.59 | $894.69 | $812,244.08 | $22,931.75 | $28,237.67 |
| 7 | $812,244.08 | $3,807.39 | $898.88 | $811,345.20 | $26,739.15 | $32,943.95 |
| 8 | $811,345.20 | $3,803.18 | $903.10 | $810,442.10 | $30,542.33 | $37,650.23 |
| 9 | $810,442.10 | $3,798.95 | $907.33 | $809,534.77 | $34,341.28 | $42,356.51 |
| 10 | $809,534.77 | $3,794.69 | $911.58 | $808,623.18 | $38,135.97 | $47,062.79 |
| 11 | $808,623.18 | $3,790.42 | $915.86 | $807,707.32 | $41,926.39 | $51,769.07 |
| 12 | $807,707.32 | $3,786.13 | $920.15 | $806,787.17 | $45,712.52 | $56,475.35 |
| 13 | $806,787.17 | $3,781.81 | $924.46 | $805,862.71 | $49,494.33 | $61,181.63 |
| 14 | $805,862.71 | $3,777.48 | $928.80 | $804,933.91 | $53,271.82 | $65,887.91 |
| 15 | $804,933.91 | $3,773.13 | $933.15 | $804,000.76 | $57,044.94 | $70,594.18 |
| 16 | $804,000.76 | $3,768.75 | $937.53 | $803,063.23 | $60,813.70 | $75,300.46 |
| 17 | $803,063.23 | $3,764.36 | $941.92 | $802,121.31 | $64,578.06 | $80,006.74 |
| 18 | $802,121.31 | $3,759.94 | $946.34 | $801,174.98 | $68,338.00 | $84,713.02 |
| 19 | $801,174.98 | $3,755.51 | $950.77 | $800,224.21 | $72,093.51 | $89,419.30 |
| 20 | $800,224.21 | $3,751.05 | $955.23 | $799,268.98 | $75,844.56 | $94,125.58 |
| 21 | $799,268.98 | $3,746.57 | $959.71 | $798,309.27 | $79,591.13 | $98,831.86 |
| 22 | $798,309.27 | $3,742.07 | $964.20 | $797,345.07 | $83,333.21 | $103,538.14 |
| 23 | $797,345.07 | $3,737.56 | $968.72 | $796,376.35 | $87,070.76 | $108,244.42 |
| 24 | $796,376.35 | $3,733.01 | $973.26 | $795,403.08 | $90,803.78 | $112,950.69 |
| 25 | $795,403.08 | $3,728.45 | $977.83 | $794,425.25 | $94,532.23 | $117,656.97 |
| 26 | $794,425.25 | $3,723.87 | $982.41 | $793,442.84 | $98,256.10 | $122,363.25 |
| 27 | $793,442.84 | $3,719.26 | $987.02 | $792,455.83 | $101,975.36 | $127,069.53 |
| 28 | $792,455.83 | $3,714.64 | $991.64 | $791,464.19 | $105,690.00 | $131,775.81 |
| 29 | $791,464.19 | $3,709.99 | $996.29 | $790,467.90 | $109,399.98 | $136,482.09 |
| 30 | $790,467.90 | $3,705.32 | $1,000.96 | $789,466.93 | $113,105.30 | $141,188.37 |
| 31 | $789,466.93 | $3,700.63 | $1,005.65 | $788,461.28 | $116,805.93 | $145,894.65 |
| 32 | $788,461.28 | $3,695.91 | $1,010.37 | $787,450.92 | $120,501.84 | $150,600.93 |
| 33 | $787,450.92 | $3,691.18 | $1,015.10 | $786,435.81 | $124,193.02 | $155,307.20 |
| 34 | $786,435.81 | $3,686.42 | $1,019.86 | $785,415.95 | $127,879.44 | $160,013.48 |
| 35 | $785,415.95 | $3,681.64 | $1,024.64 | $784,391.31 | $131,561.07 | $164,719.76 |
| 36 | $784,391.31 | $3,676.83 | $1,029.44 | $783,361.87 | $135,237.91 | $169,426.04 |
| 37 | $783,361.87 | $3,672.01 | $1,034.27 | $782,327.60 | $138,909.92 | $174,132.32 |
| 38 | $782,327.60 | $3,667.16 | $1,039.12 | $781,288.48 | $142,577.08 | $178,838.60 |
| 39 | $781,288.48 | $3,662.29 | $1,043.99 | $780,244.49 | $146,239.37 | $183,544.88 |
| 40 | $780,244.49 | $3,657.40 | $1,048.88 | $779,195.60 | $149,896.76 | $188,251.16 |
| 41 | $779,195.60 | $3,652.48 | $1,053.80 | $778,141.81 | $153,549.24 | $192,957.44 |
| 42 | $778,141.81 | $3,647.54 | $1,058.74 | $777,083.07 | $157,196.78 | $197,663.72 |
| 43 | $777,083.07 | $3,642.58 | $1,063.70 | $776,019.36 | $160,839.36 | $202,369.99 |
| 44 | $776,019.36 | $3,637.59 | $1,068.69 | $774,950.68 | $164,476.95 | $207,076.27 |
| 45 | $774,950.68 | $3,632.58 | $1,073.70 | $773,876.98 | $168,109.53 | $211,782.55 |
| 46 | $773,876.98 | $3,627.55 | $1,078.73 | $772,798.25 | $171,737.08 | $216,488.83 |
| 47 | $772,798.25 | $3,622.49 | $1,083.79 | $771,714.46 | $175,359.57 | $221,195.11 |
| 48 | $771,714.46 | $3,617.41 | $1,088.87 | $770,625.59 | $178,976.98 | $225,901.39 |
| 49 | $770,625.59 | $3,612.31 | $1,093.97 | $769,531.62 | $182,589.29 | $230,607.67 |
| 50 | $769,531.62 | $3,607.18 | $1,099.10 | $768,432.52 | $186,196.47 | $235,313.95 |
| 51 | $768,432.52 | $3,602.03 | $1,104.25 | $767,328.27 | $189,798.50 | $240,020.23 |
| 52 | $767,328.27 | $3,596.85 | $1,109.43 | $766,218.84 | $193,395.35 | $244,726.50 |
| 53 | $766,218.84 | $3,591.65 | $1,114.63 | $765,104.21 | $196,987.00 | $249,432.78 |
| 54 | $765,104.21 | $3,586.43 | $1,119.85 | $763,984.36 | $200,573.42 | $254,139.06 |
| 55 | $763,984.36 | $3,581.18 | $1,125.10 | $762,859.26 | $204,154.60 | $258,845.34 |
| 56 | $762,859.26 | $3,575.90 | $1,130.38 | $761,728.88 | $207,730.50 | $263,551.62 |
| 57 | $761,728.88 | $3,570.60 | $1,135.67 | $760,593.21 | $211,301.11 | $268,257.90 |
| 58 | $760,593.21 | $3,565.28 | $1,141.00 | $759,452.21 | $214,866.39 | $272,964.18 |
| 59 | $759,452.21 | $3,559.93 | $1,146.35 | $758,305.86 | $218,426.32 | $277,670.46 |
| 60 | $758,305.86 | $3,554.56 | $1,151.72 | $757,154.14 | $221,980.88 | $282,376.74 |
| 61 | $757,154.14 | $3,549.16 | $1,157.12 | $755,997.02 | $225,530.04 | $287,083.01 |
| 62 | $755,997.02 | $3,543.74 | $1,162.54 | $754,834.48 | $229,073.78 | $291,789.29 |
| 63 | $754,834.48 | $3,538.29 | $1,167.99 | $753,666.49 | $232,612.06 | $296,495.57 |
| 64 | $753,666.49 | $3,532.81 | $1,173.47 | $752,493.02 | $236,144.87 | $301,201.85 |
| 65 | $752,493.02 | $3,527.31 | $1,178.97 | $751,314.05 | $239,672.18 | $305,908.13 |
| 66 | $751,314.05 | $3,521.78 | $1,184.49 | $750,129.56 | $243,193.97 | $310,614.41 |
| 67 | $750,129.56 | $3,516.23 | $1,190.05 | $748,939.51 | $246,710.20 | $315,320.69 |
| 68 | $748,939.51 | $3,510.65 | $1,195.62 | $747,743.89 | $250,220.86 | $320,026.97 |
| 69 | $747,743.89 | $3,505.05 | $1,201.23 | $746,542.66 | $253,725.91 | $324,733.25 |
| 70 | $746,542.66 | $3,499.42 | $1,206.86 | $745,335.80 | $257,225.32 | $329,439.53 |
| 71 | $745,335.80 | $3,493.76 | $1,212.52 | $744,123.28 | $260,719.09 | $334,145.80 |
| 72 | $744,123.28 | $3,488.08 | $1,218.20 | $742,905.08 | $264,207.16 | $338,852.08 |
| 73 | $742,905.08 | $3,482.37 | $1,223.91 | $741,681.17 | $267,689.53 | $343,558.36 |
| 74 | $741,681.17 | $3,476.63 | $1,229.65 | $740,451.52 | $271,166.16 | $348,264.64 |
| 75 | $740,451.52 | $3,470.87 | $1,235.41 | $739,216.11 | $274,637.03 | $352,970.92 |
| 76 | $739,216.11 | $3,465.08 | $1,241.20 | $737,974.90 | $278,102.10 | $357,677.20 |
| 77 | $737,974.90 | $3,459.26 | $1,247.02 | $736,727.88 | $281,561.36 | $362,383.48 |
| 78 | $736,727.88 | $3,453.41 | $1,252.87 | $735,475.02 | $285,014.77 | $367,089.76 |
| 79 | $735,475.02 | $3,447.54 | $1,258.74 | $734,216.28 | $288,462.31 | $371,796.04 |
| 80 | $734,216.28 | $3,441.64 | $1,264.64 | $732,951.64 | $291,903.95 | $376,502.31 |
| 81 | $732,951.64 | $3,435.71 | $1,270.57 | $731,681.07 | $295,339.66 | $381,208.59 |
| 82 | $731,681.07 | $3,429.76 | $1,276.52 | $730,404.54 | $298,769.42 | $385,914.87 |
| 83 | $730,404.54 | $3,423.77 | $1,282.51 | $729,122.04 | $302,193.19 | $390,621.15 |
| 84 | $729,122.04 | $3,417.76 | $1,288.52 | $727,833.52 | $305,610.95 | $395,327.43 |
| 85 | $727,833.52 | $3,411.72 | $1,294.56 | $726,538.96 | $309,022.67 | $400,033.71 |
| 86 | $726,538.96 | $3,405.65 | $1,300.63 | $725,238.33 | $312,428.32 | $404,739.99 |
| 87 | $725,238.33 | $3,399.55 | $1,306.72 | $723,931.61 | $315,827.87 | $409,446.27 |
| 88 | $723,931.61 | $3,393.43 | $1,312.85 | $722,618.76 | $319,221.30 | $414,152.55 |
| 89 | $722,618.76 | $3,387.28 | $1,319.00 | $721,299.75 | $322,608.58 | $418,858.82 |
| 90 | $721,299.75 | $3,381.09 | $1,325.19 | $719,974.57 | $325,989.67 | $423,565.10 |
| 91 | $719,974.57 | $3,374.88 | $1,331.40 | $718,643.17 | $329,364.55 | $428,271.38 |
| 92 | $718,643.17 | $3,368.64 | $1,337.64 | $717,305.53 | $332,733.19 | $432,977.66 |
| 93 | $717,305.53 | $3,362.37 | $1,343.91 | $715,961.62 | $336,095.56 | $437,683.94 |
| 94 | $715,961.62 | $3,356.07 | $1,350.21 | $714,611.41 | $339,451.63 | $442,390.22 |
| 95 | $714,611.41 | $3,349.74 | $1,356.54 | $713,254.87 | $342,801.37 | $447,096.50 |
| 96 | $713,254.87 | $3,343.38 | $1,362.90 | $711,891.98 | $346,144.75 | $451,802.78 |
| 97 | $711,891.98 | $3,336.99 | $1,369.29 | $710,522.69 | $349,481.75 | $456,509.06 |
| 98 | $710,522.69 | $3,330.58 | $1,375.70 | $709,146.99 | $352,812.32 | $461,215.34 |
| 99 | $709,146.99 | $3,324.13 | $1,382.15 | $707,764.84 | $356,136.45 | $465,921.61 |
| 100 | $707,764.84 | $3,317.65 | $1,388.63 | $706,376.20 | $359,454.10 | $470,627.89 |
| 101 | $706,376.20 | $3,311.14 | $1,395.14 | $704,981.06 | $362,765.24 | $475,334.17 |
| 102 | $704,981.06 | $3,304.60 | $1,401.68 | $703,579.38 | $366,069.83 | $480,040.45 |
| 103 | $703,579.38 | $3,298.03 | $1,408.25 | $702,171.13 | $369,367.86 | $484,746.73 |
| 104 | $702,171.13 | $3,291.43 | $1,414.85 | $700,756.28 | $372,659.29 | $489,453.01 |
| 105 | $700,756.28 | $3,284.80 | $1,421.48 | $699,334.80 | $375,944.08 | $494,159.29 |
| 106 | $699,334.80 | $3,278.13 | $1,428.15 | $697,906.65 | $379,222.22 | $498,865.57 |
| 107 | $697,906.65 | $3,271.44 | $1,434.84 | $696,471.81 | $382,493.65 | $503,571.85 |
| 108 | $696,471.81 | $3,264.71 | $1,441.57 | $695,030.24 | $385,758.37 | $508,278.12 |
| 109 | $695,030.24 | $3,257.95 | $1,448.32 | $693,581.92 | $389,016.32 | $512,984.40 |
| 110 | $693,581.92 | $3,251.17 | $1,455.11 | $692,126.80 | $392,267.49 | $517,690.68 |
| 111 | $692,126.80 | $3,244.34 | $1,461.93 | $690,664.87 | $395,511.83 | $522,396.96 |
| 112 | $690,664.87 | $3,237.49 | $1,468.79 | $689,196.08 | $398,749.32 | $527,103.24 |
| 113 | $689,196.08 | $3,230.61 | $1,475.67 | $687,720.41 | $401,979.93 | $531,809.52 |
| 114 | $687,720.41 | $3,223.69 | $1,482.59 | $686,237.82 | $405,203.62 | $536,515.80 |
| 115 | $686,237.82 | $3,216.74 | $1,489.54 | $684,748.28 | $408,420.36 | $541,222.08 |
| 116 | $684,748.28 | $3,209.76 | $1,496.52 | $683,251.76 | $411,630.11 | $545,928.36 |
| 117 | $683,251.76 | $3,202.74 | $1,503.54 | $681,748.22 | $414,832.86 | $550,634.64 |
| 118 | $681,748.22 | $3,195.69 | $1,510.58 | $680,237.64 | $418,028.55 | $555,340.91 |
| 119 | $680,237.64 | $3,188.61 | $1,517.67 | $678,719.97 | $421,217.17 | $560,047.19 |
| 120 | $678,719.97 | $3,181.50 | $1,524.78 | $677,195.19 | $424,398.67 | $564,753.47 |
| 121 | $677,195.19 | $3,174.35 | $1,531.93 | $675,663.27 | $427,573.02 | $569,459.75 |
| 122 | $675,663.27 | $3,167.17 | $1,539.11 | $674,124.16 | $430,740.19 | $574,166.03 |
| 123 | $674,124.16 | $3,159.96 | $1,546.32 | $672,577.84 | $433,900.15 | $578,872.31 |
| 124 | $672,577.84 | $3,152.71 | $1,553.57 | $671,024.27 | $437,052.86 | $583,578.59 |
| 125 | $671,024.27 | $3,145.43 | $1,560.85 | $669,463.42 | $440,198.28 | $588,284.87 |
| 126 | $669,463.42 | $3,138.11 | $1,568.17 | $667,895.25 | $443,336.39 | $592,991.15 |
| 127 | $667,895.25 | $3,130.76 | $1,575.52 | $666,319.73 | $446,467.15 | $597,697.42 |
| 128 | $666,319.73 | $3,123.37 | $1,582.91 | $664,736.82 | $449,590.52 | $602,403.70 |
| 129 | $664,736.82 | $3,115.95 | $1,590.33 | $663,146.50 | $452,706.48 | $607,109.98 |
| 130 | $663,146.50 | $3,108.50 | $1,597.78 | $661,548.72 | $455,814.98 | $611,816.26 |
| 131 | $661,548.72 | $3,101.01 | $1,605.27 | $659,943.45 | $458,915.99 | $616,522.54 |
| 132 | $659,943.45 | $3,093.48 | $1,612.79 | $658,330.65 | $462,009.47 | $621,228.82 |
| 133 | $658,330.65 | $3,085.92 | $1,620.35 | $656,710.30 | $465,095.40 | $625,935.10 |
| 134 | $656,710.30 | $3,078.33 | $1,627.95 | $655,082.35 | $468,173.73 | $630,641.38 |
| 135 | $655,082.35 | $3,070.70 | $1,635.58 | $653,446.77 | $471,244.42 | $635,347.66 |
| 136 | $653,446.77 | $3,063.03 | $1,643.25 | $651,803.52 | $474,307.46 | $640,053.93 |
| 137 | $651,803.52 | $3,055.33 | $1,650.95 | $650,152.57 | $477,362.79 | $644,760.21 |
| 138 | $650,152.57 | $3,047.59 | $1,658.69 | $648,493.88 | $480,410.38 | $649,466.49 |
| 139 | $648,493.88 | $3,039.82 | $1,666.46 | $646,827.42 | $483,450.19 | $654,172.77 |
| 140 | $646,827.42 | $3,032.00 | $1,674.28 | $645,153.14 | $486,482.19 | $658,879.05 |
| 141 | $645,153.14 | $3,024.16 | $1,682.12 | $643,471.02 | $489,506.35 | $663,585.33 |
| 142 | $643,471.02 | $3,016.27 | $1,690.01 | $641,781.01 | $492,522.62 | $668,291.61 |
| 143 | $641,781.01 | $3,008.35 | $1,697.93 | $640,083.08 | $495,530.97 | $672,997.89 |
| 144 | $640,083.08 | $3,000.39 | $1,705.89 | $638,377.19 | $498,531.36 | $677,704.17 |
| 145 | $638,377.19 | $2,992.39 | $1,713.89 | $636,663.31 | $501,523.75 | $682,410.45 |
| 146 | $636,663.31 | $2,984.36 | $1,721.92 | $634,941.39 | $504,508.11 | $687,116.72 |
| 147 | $634,941.39 | $2,976.29 | $1,729.99 | $633,211.39 | $507,484.40 | $691,823.00 |
| 148 | $633,211.39 | $2,968.18 | $1,738.10 | $631,473.29 | $510,452.58 | $696,529.28 |
| 149 | $631,473.29 | $2,960.03 | $1,746.25 | $629,727.05 | $513,412.61 | $701,235.56 |
| 150 | $629,727.05 | $2,951.85 | $1,754.43 | $627,972.61 | $516,364.45 | $705,941.84 |
| 151 | $627,972.61 | $2,943.62 | $1,762.66 | $626,209.96 | $519,308.07 | $710,648.12 |
| 152 | $626,209.96 | $2,935.36 | $1,770.92 | $624,439.04 | $522,243.43 | $715,354.40 |
| 153 | $624,439.04 | $2,927.06 | $1,779.22 | $622,659.82 | $525,170.49 | $720,060.68 |
| 154 | $622,659.82 | $2,918.72 | $1,787.56 | $620,872.25 | $528,089.21 | $724,766.96 |
| 155 | $620,872.25 | $2,910.34 | $1,795.94 | $619,076.31 | $530,999.55 | $729,473.23 |
| 156 | $619,076.31 | $2,901.92 | $1,804.36 | $617,271.96 | $533,901.47 | $734,179.51 |
| 157 | $617,271.96 | $2,893.46 | $1,812.82 | $615,459.14 | $536,794.93 | $738,885.79 |
| 158 | $615,459.14 | $2,884.96 | $1,821.31 | $613,637.82 | $539,679.90 | $743,592.07 |
| 159 | $613,637.82 | $2,876.43 | $1,829.85 | $611,807.97 | $542,556.32 | $748,298.35 |
| 160 | $611,807.97 | $2,867.85 | $1,838.43 | $609,969.54 | $545,424.17 | $753,004.63 |
| 161 | $609,969.54 | $2,859.23 | $1,847.05 | $608,122.50 | $548,283.40 | $757,710.91 |
| 162 | $608,122.50 | $2,850.57 | $1,855.70 | $606,266.79 | $551,133.98 | $762,417.19 |
| 163 | $606,266.79 | $2,841.88 | $1,864.40 | $604,402.39 | $553,975.85 | $767,123.47 |
| 164 | $604,402.39 | $2,833.14 | $1,873.14 | $602,529.25 | $556,808.99 | $771,829.74 |
| 165 | $602,529.25 | $2,824.36 | $1,881.92 | $600,647.32 | $559,633.35 | $776,536.02 |
| 166 | $600,647.32 | $2,815.53 | $1,890.74 | $598,756.58 | $562,448.88 | $781,242.30 |
| 167 | $598,756.58 | $2,806.67 | $1,899.61 | $596,856.97 | $565,255.55 | $785,948.58 |
| 168 | $596,856.97 | $2,797.77 | $1,908.51 | $594,948.46 | $568,053.32 | $790,654.86 |
| 169 | $594,948.46 | $2,788.82 | $1,917.46 | $593,031.00 | $570,842.14 | $795,361.14 |
| 170 | $593,031.00 | $2,779.83 | $1,926.45 | $591,104.55 | $573,621.97 | $800,067.42 |
| 171 | $591,104.55 | $2,770.80 | $1,935.48 | $589,169.08 | $576,392.78 | $804,773.70 |
| 172 | $589,169.08 | $2,761.73 | $1,944.55 | $587,224.53 | $579,154.51 | $809,479.98 |
| 173 | $587,224.53 | $2,752.61 | $1,953.66 | $585,270.87 | $581,907.12 | $814,186.26 |
| 174 | $585,270.87 | $2,743.46 | $1,962.82 | $583,308.04 | $584,650.58 | $818,892.53 |
| 175 | $583,308.04 | $2,734.26 | $1,972.02 | $581,336.02 | $587,384.83 | $823,598.81 |
| 176 | $581,336.02 | $2,725.01 | $1,981.27 | $579,354.76 | $590,109.85 | $828,305.09 |
| 177 | $579,354.76 | $2,715.73 | $1,990.55 | $577,364.20 | $592,825.57 | $833,011.37 |
| 178 | $577,364.20 | $2,706.39 | $1,999.88 | $575,364.32 | $595,531.97 | $837,717.65 |
| 179 | $575,364.32 | $2,697.02 | $2,009.26 | $573,355.06 | $598,228.99 | $842,423.93 |
| 180 | $573,355.06 | $2,687.60 | $2,018.68 | $571,336.38 | $600,916.59 | $847,130.21 |
| 181 | $571,336.38 | $2,678.14 | $2,028.14 | $569,308.24 | $603,594.73 | $851,836.49 |
| 182 | $569,308.24 | $2,668.63 | $2,037.65 | $567,270.60 | $606,263.36 | $856,542.77 |
| 183 | $567,270.60 | $2,659.08 | $2,047.20 | $565,223.40 | $608,922.44 | $861,249.04 |
| 184 | $565,223.40 | $2,649.48 | $2,056.79 | $563,166.60 | $611,571.93 | $865,955.32 |
| 185 | $563,166.60 | $2,639.84 | $2,066.44 | $561,100.17 | $614,211.77 | $870,661.60 |
| 186 | $561,100.17 | $2,630.16 | $2,076.12 | $559,024.05 | $616,841.93 | $875,367.88 |
| 187 | $559,024.05 | $2,620.43 | $2,085.85 | $556,938.19 | $619,462.35 | $880,074.16 |
| 188 | $556,938.19 | $2,610.65 | $2,095.63 | $554,842.56 | $622,073.00 | $884,780.44 |
| 189 | $554,842.56 | $2,600.82 | $2,105.45 | $552,737.11 | $624,673.82 | $889,486.72 |
| 190 | $552,737.11 | $2,590.96 | $2,115.32 | $550,621.78 | $627,264.78 | $894,193.00 |
| 191 | $550,621.78 | $2,581.04 | $2,125.24 | $548,496.54 | $629,845.82 | $898,899.28 |
| 192 | $548,496.54 | $2,571.08 | $2,135.20 | $546,361.34 | $632,416.90 | $903,605.55 |
| 193 | $546,361.34 | $2,561.07 | $2,145.21 | $544,216.13 | $634,977.97 | $908,311.83 |
| 194 | $544,216.13 | $2,551.01 | $2,155.27 | $542,060.87 | $637,528.98 | $913,018.11 |
| 195 | $542,060.87 | $2,540.91 | $2,165.37 | $539,895.50 | $640,069.89 | $917,724.39 |
| 196 | $539,895.50 | $2,530.76 | $2,175.52 | $537,719.98 | $642,600.65 | $922,430.67 |
| 197 | $537,719.98 | $2,520.56 | $2,185.72 | $535,534.26 | $645,121.21 | $927,136.95 |
| 198 | $535,534.26 | $2,510.32 | $2,195.96 | $533,338.30 | $647,631.53 | $931,843.23 |
| 199 | $533,338.30 | $2,500.02 | $2,206.26 | $531,132.04 | $650,131.55 | $936,549.51 |
| 200 | $531,132.04 | $2,489.68 | $2,216.60 | $528,915.45 | $652,621.23 | $941,255.79 |
| 201 | $528,915.45 | $2,479.29 | $2,226.99 | $526,688.46 | $655,100.52 | $945,962.07 |
| 202 | $526,688.46 | $2,468.85 | $2,237.43 | $524,451.03 | $657,569.38 | $950,668.34 |
| 203 | $524,451.03 | $2,458.36 | $2,247.91 | $522,203.12 | $660,027.74 | $955,374.62 |
| 204 | $522,203.12 | $2,447.83 | $2,258.45 | $519,944.67 | $662,475.57 | $960,080.90 |
| 205 | $519,944.67 | $2,437.24 | $2,269.04 | $517,675.63 | $664,912.81 | $964,787.18 |
| 206 | $517,675.63 | $2,426.60 | $2,279.67 | $515,395.95 | $667,339.41 | $969,493.46 |
| 207 | $515,395.95 | $2,415.92 | $2,290.36 | $513,105.59 | $669,755.33 | $974,199.74 |
| 208 | $513,105.59 | $2,405.18 | $2,301.10 | $510,804.50 | $672,160.51 | $978,906.02 |
| 209 | $510,804.50 | $2,394.40 | $2,311.88 | $508,492.61 | $674,554.91 | $983,612.30 |
| 210 | $508,492.61 | $2,383.56 | $2,322.72 | $506,169.89 | $676,938.47 | $988,318.58 |
| 211 | $506,169.89 | $2,372.67 | $2,333.61 | $503,836.29 | $679,311.14 | $993,024.85 |
| 212 | $503,836.29 | $2,361.73 | $2,344.55 | $501,491.74 | $681,672.87 | $997,731.13 |
| 213 | $501,491.74 | $2,350.74 | $2,355.54 | $499,136.20 | $684,023.62 | $1,002,437.41 |
| 214 | $499,136.20 | $2,339.70 | $2,366.58 | $496,769.63 | $686,363.32 | $1,007,143.69 |
| 215 | $496,769.63 | $2,328.61 | $2,377.67 | $494,391.95 | $688,691.92 | $1,011,849.97 |
| 216 | $494,391.95 | $2,317.46 | $2,388.82 | $492,003.14 | $691,009.39 | $1,016,556.25 |
| 217 | $492,003.14 | $2,306.26 | $2,400.01 | $489,603.12 | $693,315.65 | $1,021,262.53 |
| 218 | $489,603.12 | $2,295.01 | $2,411.26 | $487,191.86 | $695,610.67 | $1,025,968.81 |
| 219 | $487,191.86 | $2,283.71 | $2,422.57 | $484,769.29 | $697,894.38 | $1,030,675.09 |
| 220 | $484,769.29 | $2,272.36 | $2,433.92 | $482,335.37 | $700,166.73 | $1,035,381.37 |
| 221 | $482,335.37 | $2,260.95 | $2,445.33 | $479,890.04 | $702,427.68 | $1,040,087.64 |
| 222 | $479,890.04 | $2,249.48 | $2,456.79 | $477,433.24 | $704,677.17 | $1,044,793.92 |
| 223 | $477,433.24 | $2,237.97 | $2,468.31 | $474,964.93 | $706,915.13 | $1,049,500.20 |
| 224 | $474,964.93 | $2,226.40 | $2,479.88 | $472,485.05 | $709,141.53 | $1,054,206.48 |
| 225 | $472,485.05 | $2,214.77 | $2,491.51 | $469,993.55 | $711,356.31 | $1,058,912.76 |
| 226 | $469,993.55 | $2,203.09 | $2,503.18 | $467,490.36 | $713,559.40 | $1,063,619.04 |
| 227 | $467,490.36 | $2,191.36 | $2,514.92 | $464,975.44 | $715,750.76 | $1,068,325.32 |
| 228 | $464,975.44 | $2,179.57 | $2,526.71 | $462,448.74 | $717,930.33 | $1,073,031.60 |
| 229 | $462,448.74 | $2,167.73 | $2,538.55 | $459,910.19 | $720,098.06 | $1,077,737.88 |
| 230 | $459,910.19 | $2,155.83 | $2,550.45 | $457,359.74 | $722,253.89 | $1,082,444.15 |
| 231 | $457,359.74 | $2,143.87 | $2,562.41 | $454,797.33 | $724,397.76 | $1,087,150.43 |
| 232 | $454,797.33 | $2,131.86 | $2,574.42 | $452,222.92 | $726,529.63 | $1,091,856.71 |
| 233 | $452,222.92 | $2,119.79 | $2,586.48 | $449,636.43 | $728,649.42 | $1,096,562.99 |
| 234 | $449,636.43 | $2,107.67 | $2,598.61 | $447,037.82 | $730,757.09 | $1,101,269.27 |
| 235 | $447,037.82 | $2,095.49 | $2,610.79 | $444,427.03 | $732,852.58 | $1,105,975.55 |
| 236 | $444,427.03 | $2,083.25 | $2,623.03 | $441,804.01 | $734,935.83 | $1,110,681.83 |
| 237 | $441,804.01 | $2,070.96 | $2,635.32 | $439,168.68 | $737,006.79 | $1,115,388.11 |
| 238 | $439,168.68 | $2,058.60 | $2,647.68 | $436,521.01 | $739,065.39 | $1,120,094.39 |
| 239 | $436,521.01 | $2,046.19 | $2,660.09 | $433,860.92 | $741,111.59 | $1,124,800.66 |
| 240 | $433,860.92 | $2,033.72 | $2,672.56 | $431,188.37 | $743,145.31 | $1,129,506.94 |
| 241 | $431,188.37 | $2,021.20 | $2,685.08 | $428,503.28 | $745,166.50 | $1,134,213.22 |
| 242 | $428,503.28 | $2,008.61 | $2,697.67 | $425,805.61 | $747,175.11 | $1,138,919.50 |
| 243 | $425,805.61 | $1,995.96 | $2,710.32 | $423,095.30 | $749,171.08 | $1,143,625.78 |
| 244 | $423,095.30 | $1,983.26 | $2,723.02 | $420,372.28 | $751,154.34 | $1,148,332.06 |
| 245 | $420,372.28 | $1,970.50 | $2,735.78 | $417,636.49 | $753,124.83 | $1,153,038.34 |
| 246 | $417,636.49 | $1,957.67 | $2,748.61 | $414,887.89 | $755,082.50 | $1,157,744.62 |
| 247 | $414,887.89 | $1,944.79 | $2,761.49 | $412,126.39 | $757,027.29 | $1,162,450.90 |
| 248 | $412,126.39 | $1,931.84 | $2,774.44 | $409,351.96 | $758,959.13 | $1,167,157.18 |
| 249 | $409,351.96 | $1,918.84 | $2,787.44 | $406,564.52 | $760,877.97 | $1,171,863.45 |
| 250 | $406,564.52 | $1,905.77 | $2,800.51 | $403,764.01 | $762,783.74 | $1,176,569.73 |
| 251 | $403,764.01 | $1,892.64 | $2,813.64 | $400,950.37 | $764,676.38 | $1,181,276.01 |
| 252 | $400,950.37 | $1,879.45 | $2,826.82 | $398,123.55 | $766,555.84 | $1,185,982.29 |
| 253 | $398,123.55 | $1,866.20 | $2,840.07 | $395,283.47 | $768,422.04 | $1,190,688.57 |
| 254 | $395,283.47 | $1,852.89 | $2,853.39 | $392,430.09 | $770,274.94 | $1,195,394.85 |
| 255 | $392,430.09 | $1,839.52 | $2,866.76 | $389,563.32 | $772,114.45 | $1,200,101.13 |
| 256 | $389,563.32 | $1,826.08 | $2,880.20 | $386,683.12 | $773,940.53 | $1,204,807.41 |
| 257 | $386,683.12 | $1,812.58 | $2,893.70 | $383,789.42 | $775,753.11 | $1,209,513.69 |
| 258 | $383,789.42 | $1,799.01 | $2,907.27 | $380,882.15 | $777,552.12 | $1,214,219.96 |
| 259 | $380,882.15 | $1,785.39 | $2,920.89 | $377,961.26 | $779,337.50 | $1,218,926.24 |
| 260 | $377,961.26 | $1,771.69 | $2,934.59 | $375,026.68 | $781,109.20 | $1,223,632.52 |
| 261 | $375,026.68 | $1,757.94 | $2,948.34 | $372,078.33 | $782,867.14 | $1,228,338.80 |
| 262 | $372,078.33 | $1,744.12 | $2,962.16 | $369,116.17 | $784,611.25 | $1,233,045.08 |
| 263 | $369,116.17 | $1,730.23 | $2,976.05 | $366,140.13 | $786,341.48 | $1,237,751.36 |
| 264 | $366,140.13 | $1,716.28 | $2,990.00 | $363,150.13 | $788,057.77 | $1,242,457.64 |
| 265 | $363,150.13 | $1,702.27 | $3,004.01 | $360,146.12 | $789,760.03 | $1,247,163.92 |
| 266 | $360,146.12 | $1,688.18 | $3,018.09 | $357,128.02 | $791,448.22 | $1,251,870.20 |
| 267 | $357,128.02 | $1,674.04 | $3,032.24 | $354,095.78 | $793,122.26 | $1,256,576.47 |
| 268 | $354,095.78 | $1,659.82 | $3,046.45 | $351,049.33 | $794,782.08 | $1,261,282.75 |
| 269 | $351,049.33 | $1,645.54 | $3,060.74 | $347,988.59 | $796,427.62 | $1,265,989.03 |
| 270 | $347,988.59 | $1,631.20 | $3,075.08 | $344,913.51 | $798,058.82 | $1,270,695.31 |
| 271 | $344,913.51 | $1,616.78 | $3,089.50 | $341,824.01 | $799,675.60 | $1,275,401.59 |
| 272 | $341,824.01 | $1,602.30 | $3,103.98 | $338,720.03 | $801,277.90 | $1,280,107.87 |
| 273 | $338,720.03 | $1,587.75 | $3,118.53 | $335,601.50 | $802,865.65 | $1,284,814.15 |
| 274 | $335,601.50 | $1,573.13 | $3,133.15 | $332,468.36 | $804,438.78 | $1,289,520.43 |
| 275 | $332,468.36 | $1,558.45 | $3,147.83 | $329,320.52 | $805,997.23 | $1,294,226.71 |
| 276 | $329,320.52 | $1,543.69 | $3,162.59 | $326,157.93 | $807,540.92 | $1,298,932.99 |
| 277 | $326,157.93 | $1,528.87 | $3,177.41 | $322,980.52 | $809,069.78 | $1,303,639.26 |
| 278 | $322,980.52 | $1,513.97 | $3,192.31 | $319,788.21 | $810,583.76 | $1,308,345.54 |
| 279 | $319,788.21 | $1,499.01 | $3,207.27 | $316,580.94 | $812,082.76 | $1,313,051.82 |
| 280 | $316,580.94 | $1,483.97 | $3,222.31 | $313,358.64 | $813,566.74 | $1,317,758.10 |
| 281 | $313,358.64 | $1,468.87 | $3,237.41 | $310,121.22 | $815,035.60 | $1,322,464.38 |
| 282 | $310,121.22 | $1,453.69 | $3,252.59 | $306,868.64 | $816,489.30 | $1,327,170.66 |
| 283 | $306,868.64 | $1,438.45 | $3,267.83 | $303,600.81 | $817,927.74 | $1,331,876.94 |
| 284 | $303,600.81 | $1,423.13 | $3,283.15 | $300,317.66 | $819,350.87 | $1,336,583.22 |
| 285 | $300,317.66 | $1,407.74 | $3,298.54 | $297,019.12 | $820,758.61 | $1,341,289.50 |
| 286 | $297,019.12 | $1,392.28 | $3,314.00 | $293,705.11 | $822,150.89 | $1,345,995.77 |
| 287 | $293,705.11 | $1,376.74 | $3,329.54 | $290,375.58 | $823,527.63 | $1,350,702.05 |
| 288 | $290,375.58 | $1,361.14 | $3,345.14 | $287,030.44 | $824,888.77 | $1,355,408.33 |
| 289 | $287,030.44 | $1,345.46 | $3,360.82 | $283,669.61 | $826,234.22 | $1,360,114.61 |
| 290 | $283,669.61 | $1,329.70 | $3,376.58 | $280,293.03 | $827,563.92 | $1,364,820.89 |
| 291 | $280,293.03 | $1,313.87 | $3,392.41 | $276,900.63 | $828,877.80 | $1,369,527.17 |
| 292 | $276,900.63 | $1,297.97 | $3,408.31 | $273,492.32 | $830,175.77 | $1,374,233.45 |
| 293 | $273,492.32 | $1,282.00 | $3,424.28 | $270,068.04 | $831,457.76 | $1,378,939.73 |
| 294 | $270,068.04 | $1,265.94 | $3,440.34 | $266,627.70 | $832,723.71 | $1,383,646.01 |
| 295 | $266,627.70 | $1,249.82 | $3,456.46 | $263,171.24 | $833,973.53 | $1,388,352.28 |
| 296 | $263,171.24 | $1,233.62 | $3,472.66 | $259,698.58 | $835,207.14 | $1,393,058.56 |
| 297 | $259,698.58 | $1,217.34 | $3,488.94 | $256,209.64 | $836,424.48 | $1,397,764.84 |
| 298 | $256,209.64 | $1,200.98 | $3,505.30 | $252,704.34 | $837,625.46 | $1,402,471.12 |
| 299 | $252,704.34 | $1,184.55 | $3,521.73 | $249,182.61 | $838,810.01 | $1,407,177.40 |
| 300 | $249,182.61 | $1,168.04 | $3,538.24 | $245,644.38 | $839,978.06 | $1,411,883.68 |
| 301 | $245,644.38 | $1,151.46 | $3,554.82 | $242,089.56 | $841,129.51 | $1,416,589.96 |
| 302 | $242,089.56 | $1,134.79 | $3,571.48 | $238,518.07 | $842,264.31 | $1,421,296.24 |
| 303 | $238,518.07 | $1,118.05 | $3,588.23 | $234,929.85 | $843,382.36 | $1,426,002.52 |
| 304 | $234,929.85 | $1,101.23 | $3,605.05 | $231,324.80 | $844,483.60 | $1,430,708.80 |
| 305 | $231,324.80 | $1,084.34 | $3,621.94 | $227,702.86 | $845,567.93 | $1,435,415.07 |
| 306 | $227,702.86 | $1,067.36 | $3,638.92 | $224,063.93 | $846,635.29 | $1,440,121.35 |
| 307 | $224,063.93 | $1,050.30 | $3,655.98 | $220,407.96 | $847,685.59 | $1,444,827.63 |
| 308 | $220,407.96 | $1,033.16 | $3,673.12 | $216,734.84 | $848,718.75 | $1,449,533.91 |
| 309 | $216,734.84 | $1,015.94 | $3,690.33 | $213,044.50 | $849,734.69 | $1,454,240.19 |
| 310 | $213,044.50 | $998.65 | $3,707.63 | $209,336.87 | $850,733.34 | $1,458,946.47 |
| 311 | $209,336.87 | $981.27 | $3,725.01 | $205,611.86 | $851,714.61 | $1,463,652.75 |
| 312 | $205,611.86 | $963.81 | $3,742.47 | $201,869.39 | $852,678.41 | $1,468,359.03 |
| 313 | $201,869.39 | $946.26 | $3,760.02 | $198,109.37 | $853,624.68 | $1,473,065.31 |
| 314 | $198,109.37 | $928.64 | $3,777.64 | $194,331.73 | $854,553.31 | $1,477,771.58 |
| 315 | $194,331.73 | $910.93 | $3,795.35 | $190,536.38 | $855,464.24 | $1,482,477.86 |
| 316 | $190,536.38 | $893.14 | $3,813.14 | $186,723.24 | $856,357.38 | $1,487,184.14 |
| 317 | $186,723.24 | $875.27 | $3,831.01 | $182,892.23 | $857,232.65 | $1,491,890.42 |
| 318 | $182,892.23 | $857.31 | $3,848.97 | $179,043.25 | $858,089.96 | $1,496,596.70 |
| 319 | $179,043.25 | $839.27 | $3,867.01 | $175,176.24 | $858,929.22 | $1,501,302.98 |
| 320 | $175,176.24 | $821.14 | $3,885.14 | $171,291.10 | $859,750.36 | $1,506,009.26 |
| 321 | $171,291.10 | $802.93 | $3,903.35 | $167,387.75 | $860,553.29 | $1,510,715.54 |
| 322 | $167,387.75 | $784.63 | $3,921.65 | $163,466.10 | $861,337.92 | $1,515,421.82 |
| 323 | $163,466.10 | $766.25 | $3,940.03 | $159,526.07 | $862,104.16 | $1,520,128.10 |
| 324 | $159,526.07 | $747.78 | $3,958.50 | $155,567.57 | $862,851.94 | $1,524,834.37 |
| 325 | $155,567.57 | $729.22 | $3,977.06 | $151,590.51 | $863,581.16 | $1,529,540.65 |
| 326 | $151,590.51 | $710.58 | $3,995.70 | $147,594.81 | $864,291.75 | $1,534,246.93 |
| 327 | $147,594.81 | $691.85 | $4,014.43 | $143,580.39 | $864,983.60 | $1,538,953.21 |
| 328 | $143,580.39 | $673.03 | $4,033.25 | $139,547.14 | $865,656.63 | $1,543,659.49 |
| 329 | $139,547.14 | $654.13 | $4,052.15 | $135,494.99 | $866,310.76 | $1,548,365.77 |
| 330 | $135,494.99 | $635.13 | $4,071.15 | $131,423.84 | $866,945.89 | $1,553,072.05 |
| 331 | $131,423.84 | $616.05 | $4,090.23 | $127,333.61 | $867,561.94 | $1,557,778.33 |
| 332 | $127,333.61 | $596.88 | $4,109.40 | $123,224.21 | $868,158.81 | $1,562,484.61 |
| 333 | $123,224.21 | $577.61 | $4,128.67 | $119,095.54 | $868,736.43 | $1,567,190.88 |
| 334 | $119,095.54 | $558.26 | $4,148.02 | $114,947.53 | $869,294.69 | $1,571,897.16 |
| 335 | $114,947.53 | $538.82 | $4,167.46 | $110,780.06 | $869,833.51 | $1,576,603.44 |
| 336 | $110,780.06 | $519.28 | $4,187.00 | $106,593.07 | $870,352.79 | $1,581,309.72 |
| 337 | $106,593.07 | $499.65 | $4,206.62 | $102,386.44 | $870,852.44 | $1,586,016.00 |
| 338 | $102,386.44 | $479.94 | $4,226.34 | $98,160.10 | $871,332.38 | $1,590,722.28 |
| 339 | $98,160.10 | $460.13 | $4,246.15 | $93,913.95 | $871,792.50 | $1,595,428.56 |
| 340 | $93,913.95 | $440.22 | $4,266.06 | $89,647.89 | $872,232.73 | $1,600,134.84 |
| 341 | $89,647.89 | $420.22 | $4,286.05 | $85,361.83 | $872,652.95 | $1,604,841.12 |
| 342 | $85,361.83 | $400.13 | $4,306.15 | $81,055.69 | $873,053.08 | $1,609,547.39 |
| 343 | $81,055.69 | $379.95 | $4,326.33 | $76,729.36 | $873,433.03 | $1,614,253.67 |
| 344 | $76,729.36 | $359.67 | $4,346.61 | $72,382.75 | $873,792.70 | $1,618,959.95 |
| 345 | $72,382.75 | $339.29 | $4,366.98 | $68,015.76 | $874,131.99 | $1,623,666.23 |
| 346 | $68,015.76 | $318.82 | $4,387.46 | $63,628.31 | $874,450.82 | $1,628,372.51 |
| 347 | $63,628.31 | $298.26 | $4,408.02 | $59,220.29 | $874,749.08 | $1,633,078.79 |
| 348 | $59,220.29 | $277.60 | $4,428.68 | $54,791.60 | $875,026.67 | $1,637,785.07 |
| 349 | $54,791.60 | $256.84 | $4,449.44 | $50,342.16 | $875,283.51 | $1,642,491.35 |
| 350 | $50,342.16 | $235.98 | $4,470.30 | $45,871.86 | $875,519.49 | $1,647,197.63 |
| 351 | $45,871.86 | $215.02 | $4,491.25 | $41,380.61 | $875,734.51 | $1,651,903.91 |
| 352 | $41,380.61 | $193.97 | $4,512.31 | $36,868.30 | $875,928.48 | $1,656,610.18 |
| 353 | $36,868.30 | $172.82 | $4,533.46 | $32,334.84 | $876,101.30 | $1,661,316.46 |
| 354 | $32,334.84 | $151.57 | $4,554.71 | $27,780.13 | $876,252.87 | $1,666,022.74 |
| 355 | $27,780.13 | $130.22 | $4,576.06 | $23,204.07 | $876,383.09 | $1,670,729.02 |
| 356 | $23,204.07 | $108.77 | $4,597.51 | $18,606.56 | $876,491.86 | $1,675,435.30 |
| 357 | $18,606.56 | $87.22 | $4,619.06 | $13,987.50 | $876,579.08 | $1,680,141.58 |
| 358 | $13,987.50 | $65.57 | $4,640.71 | $9,346.79 | $876,644.64 | $1,684,847.86 |
| 359 | $9,346.79 | $43.81 | $4,662.47 | $4,684.32 | $876,688.46 | $1,689,554.14 |
| 360 | $4,684.32 | $21.96 | $4,684.32 | $-0.00 | $876,710.42 | $1,694,260.42 |