|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $800.00 | $4.67 | $0.66 | $799.34 | $4.67 | $5.32 |
| 2 | $799.34 | $4.66 | $0.66 | $798.68 | $9.33 | $10.64 |
| 3 | $798.68 | $4.66 | $0.66 | $798.02 | $13.99 | $15.97 |
| 4 | $798.02 | $4.66 | $0.67 | $797.35 | $18.64 | $21.29 |
| 5 | $797.35 | $4.65 | $0.67 | $796.68 | $23.29 | $26.61 |
| 6 | $796.68 | $4.65 | $0.68 | $796.01 | $27.94 | $31.93 |
| 7 | $796.01 | $4.64 | $0.68 | $795.33 | $32.59 | $37.26 |
| 8 | $795.33 | $4.64 | $0.68 | $794.65 | $37.22 | $42.58 |
| 9 | $794.65 | $4.64 | $0.69 | $793.96 | $41.86 | $47.90 |
| 10 | $793.96 | $4.63 | $0.69 | $793.27 | $46.49 | $53.22 |
| 11 | $793.27 | $4.63 | $0.70 | $792.57 | $51.12 | $58.55 |
| 12 | $792.57 | $4.62 | $0.70 | $791.87 | $55.74 | $63.87 |
| 13 | $791.87 | $4.62 | $0.70 | $791.17 | $60.36 | $69.19 |
| 14 | $791.17 | $4.62 | $0.71 | $790.46 | $64.98 | $74.51 |
| 15 | $790.46 | $4.61 | $0.71 | $789.75 | $69.59 | $79.84 |
| 16 | $789.75 | $4.61 | $0.72 | $789.04 | $74.19 | $85.16 |
| 17 | $789.04 | $4.60 | $0.72 | $788.32 | $78.80 | $90.48 |
| 18 | $788.32 | $4.60 | $0.72 | $787.59 | $83.40 | $95.80 |
| 19 | $787.59 | $4.59 | $0.73 | $786.86 | $87.99 | $101.13 |
| 20 | $786.86 | $4.59 | $0.73 | $786.13 | $92.58 | $106.45 |
| 21 | $786.13 | $4.59 | $0.74 | $785.40 | $97.17 | $111.77 |
| 22 | $785.40 | $4.58 | $0.74 | $784.65 | $101.75 | $117.09 |
| 23 | $784.65 | $4.58 | $0.75 | $783.91 | $106.32 | $122.42 |
| 24 | $783.91 | $4.57 | $0.75 | $783.16 | $110.90 | $127.74 |
| 25 | $783.16 | $4.57 | $0.75 | $782.41 | $115.47 | $133.06 |
| 26 | $782.41 | $4.56 | $0.76 | $781.65 | $120.03 | $138.38 |
| 27 | $781.65 | $4.56 | $0.76 | $780.88 | $124.59 | $143.71 |
| 28 | $780.88 | $4.56 | $0.77 | $780.12 | $129.14 | $149.03 |
| 29 | $780.12 | $4.55 | $0.77 | $779.35 | $133.70 | $154.35 |
| 30 | $779.35 | $4.55 | $0.78 | $778.57 | $138.24 | $159.67 |
| 31 | $778.57 | $4.54 | $0.78 | $777.79 | $142.78 | $165.00 |
| 32 | $777.79 | $4.54 | $0.79 | $777.00 | $147.32 | $170.32 |
| 33 | $777.00 | $4.53 | $0.79 | $776.21 | $151.85 | $175.64 |
| 34 | $776.21 | $4.53 | $0.79 | $775.42 | $156.38 | $180.96 |
| 35 | $775.42 | $4.52 | $0.80 | $774.62 | $160.90 | $186.28 |
| 36 | $774.62 | $4.52 | $0.80 | $773.82 | $165.42 | $191.61 |
| 37 | $773.82 | $4.51 | $0.81 | $773.01 | $169.94 | $196.93 |
| 38 | $773.01 | $4.51 | $0.81 | $772.19 | $174.45 | $202.25 |
| 39 | $772.19 | $4.50 | $0.82 | $771.38 | $178.95 | $207.57 |
| 40 | $771.38 | $4.50 | $0.82 | $770.55 | $183.45 | $212.90 |
| 41 | $770.55 | $4.49 | $0.83 | $769.73 | $187.95 | $218.22 |
| 42 | $769.73 | $4.49 | $0.83 | $768.89 | $192.44 | $223.54 |
| 43 | $768.89 | $4.49 | $0.84 | $768.06 | $196.92 | $228.86 |
| 44 | $768.06 | $4.48 | $0.84 | $767.21 | $201.40 | $234.19 |
| 45 | $767.21 | $4.48 | $0.85 | $766.37 | $205.88 | $239.51 |
| 46 | $766.37 | $4.47 | $0.85 | $765.52 | $210.35 | $244.83 |
| 47 | $765.52 | $4.47 | $0.86 | $764.66 | $214.81 | $250.15 |
| 48 | $764.66 | $4.46 | $0.86 | $763.80 | $219.27 | $255.48 |
| 49 | $763.80 | $4.46 | $0.87 | $762.93 | $223.73 | $260.80 |
| 50 | $762.93 | $4.45 | $0.87 | $762.06 | $228.18 | $266.12 |
| 51 | $762.06 | $4.45 | $0.88 | $761.18 | $232.62 | $271.44 |
| 52 | $761.18 | $4.44 | $0.88 | $760.30 | $237.06 | $276.77 |
| 53 | $760.30 | $4.44 | $0.89 | $759.41 | $241.50 | $282.09 |
| 54 | $759.41 | $4.43 | $0.89 | $758.52 | $245.93 | $287.41 |
| 55 | $758.52 | $4.42 | $0.90 | $757.62 | $250.35 | $292.73 |
| 56 | $757.62 | $4.42 | $0.90 | $756.72 | $254.77 | $298.06 |
| 57 | $756.72 | $4.41 | $0.91 | $755.81 | $259.19 | $303.38 |
| 58 | $755.81 | $4.41 | $0.91 | $754.90 | $263.60 | $308.70 |
| 59 | $754.90 | $4.40 | $0.92 | $753.98 | $268.00 | $314.02 |
| 60 | $753.98 | $4.40 | $0.92 | $753.05 | $272.40 | $319.35 |
| 61 | $753.05 | $4.39 | $0.93 | $752.12 | $276.79 | $324.67 |
| 62 | $752.12 | $4.39 | $0.94 | $751.19 | $281.18 | $329.99 |
| 63 | $751.19 | $4.38 | $0.94 | $750.25 | $285.56 | $335.31 |
| 64 | $750.25 | $4.38 | $0.95 | $749.30 | $289.94 | $340.63 |
| 65 | $749.30 | $4.37 | $0.95 | $748.35 | $294.31 | $345.96 |
| 66 | $748.35 | $4.37 | $0.96 | $747.39 | $298.67 | $351.28 |
| 67 | $747.39 | $4.36 | $0.96 | $746.43 | $303.03 | $356.60 |
| 68 | $746.43 | $4.35 | $0.97 | $745.46 | $307.39 | $361.92 |
| 69 | $745.46 | $4.35 | $0.97 | $744.49 | $311.74 | $367.25 |
| 70 | $744.49 | $4.34 | $0.98 | $743.51 | $316.08 | $372.57 |
| 71 | $743.51 | $4.34 | $0.99 | $742.52 | $320.42 | $377.89 |
| 72 | $742.52 | $4.33 | $0.99 | $741.53 | $324.75 | $383.21 |
| 73 | $741.53 | $4.33 | $1.00 | $740.54 | $329.07 | $388.54 |
| 74 | $740.54 | $4.32 | $1.00 | $739.53 | $333.39 | $393.86 |
| 75 | $739.53 | $4.31 | $1.01 | $738.52 | $337.71 | $399.18 |
| 76 | $738.52 | $4.31 | $1.01 | $737.51 | $342.01 | $404.50 |
| 77 | $737.51 | $4.30 | $1.02 | $736.49 | $346.32 | $409.83 |
| 78 | $736.49 | $4.30 | $1.03 | $735.46 | $350.61 | $415.15 |
| 79 | $735.46 | $4.29 | $1.03 | $734.43 | $354.90 | $420.47 |
| 80 | $734.43 | $4.28 | $1.04 | $733.39 | $359.19 | $425.79 |
| 81 | $733.39 | $4.28 | $1.04 | $732.35 | $363.46 | $431.12 |
| 82 | $732.35 | $4.27 | $1.05 | $731.30 | $367.74 | $436.44 |
| 83 | $731.30 | $4.27 | $1.06 | $730.24 | $372.00 | $441.76 |
| 84 | $730.24 | $4.26 | $1.06 | $729.18 | $376.26 | $447.08 |
| 85 | $729.18 | $4.25 | $1.07 | $728.11 | $380.52 | $452.41 |
| 86 | $728.11 | $4.25 | $1.08 | $727.04 | $384.76 | $457.73 |
| 87 | $727.04 | $4.24 | $1.08 | $725.95 | $389.00 | $463.05 |
| 88 | $725.95 | $4.23 | $1.09 | $724.87 | $393.24 | $468.37 |
| 89 | $724.87 | $4.23 | $1.09 | $723.77 | $397.47 | $473.70 |
| 90 | $723.77 | $4.22 | $1.10 | $722.67 | $401.69 | $479.02 |
| 91 | $722.67 | $4.22 | $1.11 | $721.56 | $405.91 | $484.34 |
| 92 | $721.56 | $4.21 | $1.11 | $720.45 | $410.11 | $489.66 |
| 93 | $720.45 | $4.20 | $1.12 | $719.33 | $414.32 | $494.99 |
| 94 | $719.33 | $4.20 | $1.13 | $718.21 | $418.51 | $500.31 |
| 95 | $718.21 | $4.19 | $1.13 | $717.07 | $422.70 | $505.63 |
| 96 | $717.07 | $4.18 | $1.14 | $715.93 | $426.89 | $510.95 |
| 97 | $715.93 | $4.18 | $1.15 | $714.79 | $431.06 | $516.27 |
| 98 | $714.79 | $4.17 | $1.15 | $713.63 | $435.23 | $521.60 |
| 99 | $713.63 | $4.16 | $1.16 | $712.47 | $439.39 | $526.92 |
| 100 | $712.47 | $4.16 | $1.17 | $711.31 | $443.55 | $532.24 |
| 101 | $711.31 | $4.15 | $1.17 | $710.14 | $447.70 | $537.56 |
| 102 | $710.14 | $4.14 | $1.18 | $708.96 | $451.84 | $542.89 |
| 103 | $708.96 | $4.14 | $1.19 | $707.77 | $455.98 | $548.21 |
| 104 | $707.77 | $4.13 | $1.19 | $706.57 | $460.11 | $553.53 |
| 105 | $706.57 | $4.12 | $1.20 | $705.37 | $464.23 | $558.85 |
| 106 | $705.37 | $4.11 | $1.21 | $704.17 | $468.34 | $564.18 |
| 107 | $704.17 | $4.11 | $1.21 | $702.95 | $472.45 | $569.50 |
| 108 | $702.95 | $4.10 | $1.22 | $701.73 | $476.55 | $574.82 |
| 109 | $701.73 | $4.09 | $1.23 | $700.50 | $480.64 | $580.14 |
| 110 | $700.50 | $4.09 | $1.24 | $699.26 | $484.73 | $585.47 |
| 111 | $699.26 | $4.08 | $1.24 | $698.02 | $488.81 | $590.79 |
| 112 | $698.02 | $4.07 | $1.25 | $696.77 | $492.88 | $596.11 |
| 113 | $696.77 | $4.06 | $1.26 | $695.51 | $496.95 | $601.43 |
| 114 | $695.51 | $4.06 | $1.27 | $694.25 | $501.00 | $606.76 |
| 115 | $694.25 | $4.05 | $1.27 | $692.97 | $505.05 | $612.08 |
| 116 | $692.97 | $4.04 | $1.28 | $691.69 | $509.10 | $617.40 |
| 117 | $691.69 | $4.03 | $1.29 | $690.41 | $513.13 | $622.72 |
| 118 | $690.41 | $4.03 | $1.30 | $689.11 | $517.16 | $628.05 |
| 119 | $689.11 | $4.02 | $1.30 | $687.81 | $521.18 | $633.37 |
| 120 | $687.81 | $4.01 | $1.31 | $686.50 | $525.19 | $638.69 |
| 121 | $686.50 | $4.00 | $1.32 | $685.18 | $529.19 | $644.01 |
| 122 | $685.18 | $4.00 | $1.33 | $683.86 | $533.19 | $649.34 |
| 123 | $683.86 | $3.99 | $1.33 | $682.52 | $537.18 | $654.66 |
| 124 | $682.52 | $3.98 | $1.34 | $681.18 | $541.16 | $659.98 |
| 125 | $681.18 | $3.97 | $1.35 | $679.83 | $545.14 | $665.30 |
| 126 | $679.83 | $3.97 | $1.36 | $678.48 | $549.10 | $670.62 |
| 127 | $678.48 | $3.96 | $1.36 | $677.11 | $553.06 | $675.95 |
| 128 | $677.11 | $3.95 | $1.37 | $675.74 | $557.01 | $681.27 |
| 129 | $675.74 | $3.94 | $1.38 | $674.36 | $560.95 | $686.59 |
| 130 | $674.36 | $3.93 | $1.39 | $672.97 | $564.88 | $691.91 |
| 131 | $672.97 | $3.93 | $1.40 | $671.57 | $568.81 | $697.24 |
| 132 | $671.57 | $3.92 | $1.40 | $670.17 | $572.73 | $702.56 |
| 133 | $670.17 | $3.91 | $1.41 | $668.75 | $576.64 | $707.88 |
| 134 | $668.75 | $3.90 | $1.42 | $667.33 | $580.54 | $713.20 |
| 135 | $667.33 | $3.89 | $1.43 | $665.90 | $584.43 | $718.53 |
| 136 | $665.90 | $3.88 | $1.44 | $664.47 | $588.31 | $723.85 |
| 137 | $664.47 | $3.88 | $1.45 | $663.02 | $592.19 | $729.17 |
| 138 | $663.02 | $3.87 | $1.45 | $661.56 | $596.06 | $734.49 |
| 139 | $661.56 | $3.86 | $1.46 | $660.10 | $599.92 | $739.82 |
| 140 | $660.10 | $3.85 | $1.47 | $658.63 | $603.77 | $745.14 |
| 141 | $658.63 | $3.84 | $1.48 | $657.15 | $607.61 | $750.46 |
| 142 | $657.15 | $3.83 | $1.49 | $655.66 | $611.44 | $755.78 |
| 143 | $655.66 | $3.82 | $1.50 | $654.16 | $615.27 | $761.11 |
| 144 | $654.16 | $3.82 | $1.51 | $652.66 | $619.08 | $766.43 |
| 145 | $652.66 | $3.81 | $1.52 | $651.14 | $622.89 | $771.75 |
| 146 | $651.14 | $3.80 | $1.52 | $649.62 | $626.69 | $777.07 |
| 147 | $649.62 | $3.79 | $1.53 | $648.08 | $630.48 | $782.40 |
| 148 | $648.08 | $3.78 | $1.54 | $646.54 | $634.26 | $787.72 |
| 149 | $646.54 | $3.77 | $1.55 | $644.99 | $638.03 | $793.04 |
| 150 | $644.99 | $3.76 | $1.56 | $643.43 | $641.79 | $798.36 |
| 151 | $643.43 | $3.75 | $1.57 | $641.86 | $645.55 | $803.69 |
| 152 | $641.86 | $3.74 | $1.58 | $640.28 | $649.29 | $809.01 |
| 153 | $640.28 | $3.73 | $1.59 | $638.70 | $653.03 | $814.33 |
| 154 | $638.70 | $3.73 | $1.60 | $637.10 | $656.75 | $819.65 |
| 155 | $637.10 | $3.72 | $1.61 | $635.49 | $660.47 | $824.98 |
| 156 | $635.49 | $3.71 | $1.62 | $633.88 | $664.18 | $830.30 |
| 157 | $633.88 | $3.70 | $1.62 | $632.25 | $667.87 | $835.62 |
| 158 | $632.25 | $3.69 | $1.63 | $630.62 | $671.56 | $840.94 |
| 159 | $630.62 | $3.68 | $1.64 | $628.97 | $675.24 | $846.26 |
| 160 | $628.97 | $3.67 | $1.65 | $627.32 | $678.91 | $851.59 |
| 161 | $627.32 | $3.66 | $1.66 | $625.66 | $682.57 | $856.91 |
| 162 | $625.66 | $3.65 | $1.67 | $623.99 | $686.22 | $862.23 |
| 163 | $623.99 | $3.64 | $1.68 | $622.30 | $689.86 | $867.55 |
| 164 | $622.30 | $3.63 | $1.69 | $620.61 | $693.49 | $872.88 |
| 165 | $620.61 | $3.62 | $1.70 | $618.91 | $697.11 | $878.20 |
| 166 | $618.91 | $3.61 | $1.71 | $617.20 | $700.72 | $883.52 |
| 167 | $617.20 | $3.60 | $1.72 | $615.47 | $704.32 | $888.84 |
| 168 | $615.47 | $3.59 | $1.73 | $613.74 | $707.91 | $894.17 |
| 169 | $613.74 | $3.58 | $1.74 | $612.00 | $711.49 | $899.49 |
| 170 | $612.00 | $3.57 | $1.75 | $610.25 | $715.06 | $904.81 |
| 171 | $610.25 | $3.56 | $1.76 | $608.48 | $718.62 | $910.13 |
| 172 | $608.48 | $3.55 | $1.77 | $606.71 | $722.17 | $915.46 |
| 173 | $606.71 | $3.54 | $1.78 | $604.93 | $725.71 | $920.78 |
| 174 | $604.93 | $3.53 | $1.79 | $603.13 | $729.24 | $926.10 |
| 175 | $603.13 | $3.52 | $1.80 | $601.33 | $732.75 | $931.42 |
| 176 | $601.33 | $3.51 | $1.81 | $599.52 | $736.26 | $936.75 |
| 177 | $599.52 | $3.50 | $1.83 | $597.69 | $739.76 | $942.07 |
| 178 | $597.69 | $3.49 | $1.84 | $595.85 | $743.25 | $947.39 |
| 179 | $595.85 | $3.48 | $1.85 | $594.01 | $746.72 | $952.71 |
| 180 | $594.01 | $3.47 | $1.86 | $592.15 | $750.19 | $958.04 |
| 181 | $592.15 | $3.45 | $1.87 | $590.28 | $753.64 | $963.36 |
| 182 | $590.28 | $3.44 | $1.88 | $588.40 | $757.08 | $968.68 |
| 183 | $588.40 | $3.43 | $1.89 | $586.51 | $760.52 | $974.00 |
| 184 | $586.51 | $3.42 | $1.90 | $584.61 | $763.94 | $979.33 |
| 185 | $584.61 | $3.41 | $1.91 | $582.70 | $767.35 | $984.65 |
| 186 | $582.70 | $3.40 | $1.92 | $580.78 | $770.75 | $989.97 |
| 187 | $580.78 | $3.39 | $1.93 | $578.84 | $774.13 | $995.29 |
| 188 | $578.84 | $3.38 | $1.95 | $576.90 | $777.51 | $1,000.61 |
| 189 | $576.90 | $3.37 | $1.96 | $574.94 | $780.88 | $1,005.94 |
| 190 | $574.94 | $3.35 | $1.97 | $572.97 | $784.23 | $1,011.26 |
| 191 | $572.97 | $3.34 | $1.98 | $570.99 | $787.57 | $1,016.58 |
| 192 | $570.99 | $3.33 | $1.99 | $569.00 | $790.90 | $1,021.90 |
| 193 | $569.00 | $3.32 | $2.00 | $567.00 | $794.22 | $1,027.23 |
| 194 | $567.00 | $3.31 | $2.01 | $564.98 | $797.53 | $1,032.55 |
| 195 | $564.98 | $3.30 | $2.03 | $562.95 | $800.83 | $1,037.87 |
| 196 | $562.95 | $3.28 | $2.04 | $560.92 | $804.11 | $1,043.19 |
| 197 | $560.92 | $3.27 | $2.05 | $558.87 | $807.38 | $1,048.52 |
| 198 | $558.87 | $3.26 | $2.06 | $556.80 | $810.64 | $1,053.84 |
| 199 | $556.80 | $3.25 | $2.07 | $554.73 | $813.89 | $1,059.16 |
| 200 | $554.73 | $3.24 | $2.09 | $552.64 | $817.13 | $1,064.48 |
| 201 | $552.64 | $3.22 | $2.10 | $550.54 | $820.35 | $1,069.81 |
| 202 | $550.54 | $3.21 | $2.11 | $548.43 | $823.56 | $1,075.13 |
| 203 | $548.43 | $3.20 | $2.12 | $546.31 | $826.76 | $1,080.45 |
| 204 | $546.31 | $3.19 | $2.14 | $544.17 | $829.95 | $1,085.77 |
| 205 | $544.17 | $3.17 | $2.15 | $542.03 | $833.12 | $1,091.10 |
| 206 | $542.03 | $3.16 | $2.16 | $539.86 | $836.28 | $1,096.42 |
| 207 | $539.86 | $3.15 | $2.17 | $537.69 | $839.43 | $1,101.74 |
| 208 | $537.69 | $3.14 | $2.19 | $535.51 | $842.57 | $1,107.06 |
| 209 | $535.51 | $3.12 | $2.20 | $533.31 | $845.69 | $1,112.39 |
| 210 | $533.31 | $3.11 | $2.21 | $531.10 | $848.80 | $1,117.71 |
| 211 | $531.10 | $3.10 | $2.22 | $528.87 | $851.90 | $1,123.03 |
| 212 | $528.87 | $3.09 | $2.24 | $526.63 | $854.99 | $1,128.35 |
| 213 | $526.63 | $3.07 | $2.25 | $524.38 | $858.06 | $1,133.68 |
| 214 | $524.38 | $3.06 | $2.26 | $522.12 | $861.12 | $1,139.00 |
| 215 | $522.12 | $3.05 | $2.28 | $519.84 | $864.16 | $1,144.32 |
| 216 | $519.84 | $3.03 | $2.29 | $517.55 | $867.20 | $1,149.64 |
| 217 | $517.55 | $3.02 | $2.30 | $515.25 | $870.22 | $1,154.97 |
| 218 | $515.25 | $3.01 | $2.32 | $512.93 | $873.22 | $1,160.29 |
| 219 | $512.93 | $2.99 | $2.33 | $510.60 | $876.21 | $1,165.61 |
| 220 | $510.60 | $2.98 | $2.34 | $508.26 | $879.19 | $1,170.93 |
| 221 | $508.26 | $2.96 | $2.36 | $505.90 | $882.16 | $1,176.25 |
| 222 | $505.90 | $2.95 | $2.37 | $503.53 | $885.11 | $1,181.58 |
| 223 | $503.53 | $2.94 | $2.39 | $501.14 | $888.04 | $1,186.90 |
| 224 | $501.14 | $2.92 | $2.40 | $498.75 | $890.97 | $1,192.22 |
| 225 | $498.75 | $2.91 | $2.41 | $496.33 | $893.88 | $1,197.54 |
| 226 | $496.33 | $2.90 | $2.43 | $493.91 | $896.77 | $1,202.87 |
| 227 | $493.91 | $2.88 | $2.44 | $491.46 | $899.65 | $1,208.19 |
| 228 | $491.46 | $2.87 | $2.46 | $489.01 | $902.52 | $1,213.51 |
| 229 | $489.01 | $2.85 | $2.47 | $486.54 | $905.37 | $1,218.83 |
| 230 | $486.54 | $2.84 | $2.48 | $484.05 | $908.21 | $1,224.16 |
| 231 | $484.05 | $2.82 | $2.50 | $481.56 | $911.03 | $1,229.48 |
| 232 | $481.56 | $2.81 | $2.51 | $479.04 | $913.84 | $1,234.80 |
| 233 | $479.04 | $2.79 | $2.53 | $476.51 | $916.64 | $1,240.12 |
| 234 | $476.51 | $2.78 | $2.54 | $473.97 | $919.42 | $1,245.45 |
| 235 | $473.97 | $2.76 | $2.56 | $471.41 | $922.18 | $1,250.77 |
| 236 | $471.41 | $2.75 | $2.57 | $468.84 | $924.93 | $1,256.09 |
| 237 | $468.84 | $2.73 | $2.59 | $466.25 | $927.67 | $1,261.41 |
| 238 | $466.25 | $2.72 | $2.60 | $463.65 | $930.39 | $1,266.74 |
| 239 | $463.65 | $2.70 | $2.62 | $461.03 | $933.09 | $1,272.06 |
| 240 | $461.03 | $2.69 | $2.63 | $458.40 | $935.78 | $1,277.38 |
| 241 | $458.40 | $2.67 | $2.65 | $455.75 | $938.46 | $1,282.70 |
| 242 | $455.75 | $2.66 | $2.66 | $453.09 | $941.11 | $1,288.03 |
| 243 | $453.09 | $2.64 | $2.68 | $450.41 | $943.76 | $1,293.35 |
| 244 | $450.41 | $2.63 | $2.70 | $447.71 | $946.38 | $1,298.67 |
| 245 | $447.71 | $2.61 | $2.71 | $445.00 | $949.00 | $1,303.99 |
| 246 | $445.00 | $2.60 | $2.73 | $442.28 | $951.59 | $1,309.32 |
| 247 | $442.28 | $2.58 | $2.74 | $439.53 | $954.17 | $1,314.64 |
| 248 | $439.53 | $2.56 | $2.76 | $436.78 | $956.74 | $1,319.96 |
| 249 | $436.78 | $2.55 | $2.77 | $434.00 | $959.28 | $1,325.28 |
| 250 | $434.00 | $2.53 | $2.79 | $431.21 | $961.82 | $1,330.60 |
| 251 | $431.21 | $2.52 | $2.81 | $428.40 | $964.33 | $1,335.93 |
| 252 | $428.40 | $2.50 | $2.82 | $425.58 | $966.83 | $1,341.25 |
| 253 | $425.58 | $2.48 | $2.84 | $422.74 | $969.31 | $1,346.57 |
| 254 | $422.74 | $2.47 | $2.86 | $419.88 | $971.78 | $1,351.89 |
| 255 | $419.88 | $2.45 | $2.87 | $417.01 | $974.23 | $1,357.22 |
| 256 | $417.01 | $2.43 | $2.89 | $414.12 | $976.66 | $1,362.54 |
| 257 | $414.12 | $2.42 | $2.91 | $411.21 | $979.08 | $1,367.86 |
| 258 | $411.21 | $2.40 | $2.92 | $408.29 | $981.47 | $1,373.18 |
| 259 | $408.29 | $2.38 | $2.94 | $405.35 | $983.86 | $1,378.51 |
| 260 | $405.35 | $2.36 | $2.96 | $402.39 | $986.22 | $1,383.83 |
| 261 | $402.39 | $2.35 | $2.98 | $399.42 | $988.57 | $1,389.15 |
| 262 | $399.42 | $2.33 | $2.99 | $396.42 | $990.90 | $1,394.47 |
| 263 | $396.42 | $2.31 | $3.01 | $393.41 | $993.21 | $1,399.80 |
| 264 | $393.41 | $2.29 | $3.03 | $390.39 | $995.51 | $1,405.12 |
| 265 | $390.39 | $2.28 | $3.05 | $387.34 | $997.78 | $1,410.44 |
| 266 | $387.34 | $2.26 | $3.06 | $384.28 | $1,000.04 | $1,415.76 |
| 267 | $384.28 | $2.24 | $3.08 | $381.20 | $1,002.28 | $1,421.09 |
| 268 | $381.20 | $2.22 | $3.10 | $378.10 | $1,004.51 | $1,426.41 |
| 269 | $378.10 | $2.21 | $3.12 | $374.98 | $1,006.71 | $1,431.73 |
| 270 | $374.98 | $2.19 | $3.14 | $371.85 | $1,008.90 | $1,437.05 |
| 271 | $371.85 | $2.17 | $3.15 | $368.69 | $1,011.07 | $1,442.38 |
| 272 | $368.69 | $2.15 | $3.17 | $365.52 | $1,013.22 | $1,447.70 |
| 273 | $365.52 | $2.13 | $3.19 | $362.33 | $1,015.35 | $1,453.02 |
| 274 | $362.33 | $2.11 | $3.21 | $359.12 | $1,017.47 | $1,458.34 |
| 275 | $359.12 | $2.09 | $3.23 | $355.90 | $1,019.56 | $1,463.67 |
| 276 | $355.90 | $2.08 | $3.25 | $352.65 | $1,021.64 | $1,468.99 |
| 277 | $352.65 | $2.06 | $3.27 | $349.38 | $1,023.69 | $1,474.31 |
| 278 | $349.38 | $2.04 | $3.28 | $346.10 | $1,025.73 | $1,479.63 |
| 279 | $346.10 | $2.02 | $3.30 | $342.80 | $1,027.75 | $1,484.96 |
| 280 | $342.80 | $2.00 | $3.32 | $339.47 | $1,029.75 | $1,490.28 |
| 281 | $339.47 | $1.98 | $3.34 | $336.13 | $1,031.73 | $1,495.60 |
| 282 | $336.13 | $1.96 | $3.36 | $332.77 | $1,033.69 | $1,500.92 |
| 283 | $332.77 | $1.94 | $3.38 | $329.39 | $1,035.63 | $1,506.24 |
| 284 | $329.39 | $1.92 | $3.40 | $325.99 | $1,037.55 | $1,511.57 |
| 285 | $325.99 | $1.90 | $3.42 | $322.57 | $1,039.46 | $1,516.89 |
| 286 | $322.57 | $1.88 | $3.44 | $319.13 | $1,041.34 | $1,522.21 |
| 287 | $319.13 | $1.86 | $3.46 | $315.66 | $1,043.20 | $1,527.53 |
| 288 | $315.66 | $1.84 | $3.48 | $312.18 | $1,045.04 | $1,532.86 |
| 289 | $312.18 | $1.82 | $3.50 | $308.68 | $1,046.86 | $1,538.18 |
| 290 | $308.68 | $1.80 | $3.52 | $305.16 | $1,048.66 | $1,543.50 |
| 291 | $305.16 | $1.78 | $3.54 | $301.62 | $1,050.44 | $1,548.82 |
| 292 | $301.62 | $1.76 | $3.56 | $298.06 | $1,052.20 | $1,554.15 |
| 293 | $298.06 | $1.74 | $3.58 | $294.47 | $1,053.94 | $1,559.47 |
| 294 | $294.47 | $1.72 | $3.60 | $290.87 | $1,055.66 | $1,564.79 |
| 295 | $290.87 | $1.70 | $3.63 | $287.24 | $1,057.35 | $1,570.11 |
| 296 | $287.24 | $1.68 | $3.65 | $283.59 | $1,059.03 | $1,575.44 |
| 297 | $283.59 | $1.65 | $3.67 | $279.93 | $1,060.68 | $1,580.76 |
| 298 | $279.93 | $1.63 | $3.69 | $276.24 | $1,062.32 | $1,586.08 |
| 299 | $276.24 | $1.61 | $3.71 | $272.53 | $1,063.93 | $1,591.40 |
| 300 | $272.53 | $1.59 | $3.73 | $268.79 | $1,065.52 | $1,596.73 |
| 301 | $268.79 | $1.57 | $3.75 | $265.04 | $1,067.09 | $1,602.05 |
| 302 | $265.04 | $1.55 | $3.78 | $261.26 | $1,068.63 | $1,607.37 |
| 303 | $261.26 | $1.52 | $3.80 | $257.46 | $1,070.16 | $1,612.69 |
| 304 | $257.46 | $1.50 | $3.82 | $253.64 | $1,071.66 | $1,618.02 |
| 305 | $253.64 | $1.48 | $3.84 | $249.80 | $1,073.14 | $1,623.34 |
| 306 | $249.80 | $1.46 | $3.87 | $245.93 | $1,074.60 | $1,628.66 |
| 307 | $245.93 | $1.43 | $3.89 | $242.05 | $1,076.03 | $1,633.98 |
| 308 | $242.05 | $1.41 | $3.91 | $238.14 | $1,077.44 | $1,639.31 |
| 309 | $238.14 | $1.39 | $3.93 | $234.20 | $1,078.83 | $1,644.63 |
| 310 | $234.20 | $1.37 | $3.96 | $230.25 | $1,080.20 | $1,649.95 |
| 311 | $230.25 | $1.34 | $3.98 | $226.27 | $1,081.54 | $1,655.27 |
| 312 | $226.27 | $1.32 | $4.00 | $222.27 | $1,082.86 | $1,660.60 |
| 313 | $222.27 | $1.30 | $4.03 | $218.24 | $1,084.16 | $1,665.92 |
| 314 | $218.24 | $1.27 | $4.05 | $214.19 | $1,085.43 | $1,671.24 |
| 315 | $214.19 | $1.25 | $4.07 | $210.12 | $1,086.68 | $1,676.56 |
| 316 | $210.12 | $1.23 | $4.10 | $206.02 | $1,087.91 | $1,681.88 |
| 317 | $206.02 | $1.20 | $4.12 | $201.90 | $1,089.11 | $1,687.21 |
| 318 | $201.90 | $1.18 | $4.14 | $197.76 | $1,090.28 | $1,692.53 |
| 319 | $197.76 | $1.15 | $4.17 | $193.59 | $1,091.44 | $1,697.85 |
| 320 | $193.59 | $1.13 | $4.19 | $189.39 | $1,092.57 | $1,703.17 |
| 321 | $189.39 | $1.10 | $4.22 | $185.18 | $1,093.67 | $1,708.50 |
| 322 | $185.18 | $1.08 | $4.24 | $180.93 | $1,094.75 | $1,713.82 |
| 323 | $180.93 | $1.06 | $4.27 | $176.67 | $1,095.81 | $1,719.14 |
| 324 | $176.67 | $1.03 | $4.29 | $172.37 | $1,096.84 | $1,724.46 |
| 325 | $172.37 | $1.01 | $4.32 | $168.06 | $1,097.84 | $1,729.79 |
| 326 | $168.06 | $0.98 | $4.34 | $163.72 | $1,098.82 | $1,735.11 |
| 327 | $163.72 | $0.96 | $4.37 | $159.35 | $1,099.78 | $1,740.43 |
| 328 | $159.35 | $0.93 | $4.39 | $154.96 | $1,100.71 | $1,745.75 |
| 329 | $154.96 | $0.90 | $4.42 | $150.54 | $1,101.61 | $1,751.08 |
| 330 | $150.54 | $0.88 | $4.44 | $146.09 | $1,102.49 | $1,756.40 |
| 331 | $146.09 | $0.85 | $4.47 | $141.62 | $1,103.34 | $1,761.72 |
| 332 | $141.62 | $0.83 | $4.50 | $137.13 | $1,104.17 | $1,767.04 |
| 333 | $137.13 | $0.80 | $4.52 | $132.60 | $1,104.97 | $1,772.37 |
| 334 | $132.60 | $0.77 | $4.55 | $128.05 | $1,105.74 | $1,777.69 |
| 335 | $128.05 | $0.75 | $4.58 | $123.48 | $1,106.49 | $1,783.01 |
| 336 | $123.48 | $0.72 | $4.60 | $118.88 | $1,107.21 | $1,788.33 |
| 337 | $118.88 | $0.69 | $4.63 | $114.25 | $1,107.90 | $1,793.66 |
| 338 | $114.25 | $0.67 | $4.66 | $109.59 | $1,108.57 | $1,798.98 |
| 339 | $109.59 | $0.64 | $4.68 | $104.91 | $1,109.21 | $1,804.30 |
| 340 | $104.91 | $0.61 | $4.71 | $100.20 | $1,109.82 | $1,809.62 |
| 341 | $100.20 | $0.58 | $4.74 | $95.46 | $1,110.41 | $1,814.95 |
| 342 | $95.46 | $0.56 | $4.77 | $90.69 | $1,110.96 | $1,820.27 |
| 343 | $90.69 | $0.53 | $4.79 | $85.90 | $1,111.49 | $1,825.59 |
| 344 | $85.90 | $0.50 | $4.82 | $81.08 | $1,111.99 | $1,830.91 |
| 345 | $81.08 | $0.47 | $4.85 | $76.23 | $1,112.47 | $1,836.23 |
| 346 | $76.23 | $0.44 | $4.88 | $71.35 | $1,112.91 | $1,841.56 |
| 347 | $71.35 | $0.42 | $4.91 | $66.45 | $1,113.33 | $1,846.88 |
| 348 | $66.45 | $0.39 | $4.93 | $61.51 | $1,113.71 | $1,852.20 |
| 349 | $61.51 | $0.36 | $4.96 | $56.55 | $1,114.07 | $1,857.52 |
| 350 | $56.55 | $0.33 | $4.99 | $51.56 | $1,114.40 | $1,862.85 |
| 351 | $51.56 | $0.30 | $5.02 | $46.53 | $1,114.70 | $1,868.17 |
| 352 | $46.53 | $0.27 | $5.05 | $41.48 | $1,114.97 | $1,873.49 |
| 353 | $41.48 | $0.24 | $5.08 | $36.40 | $1,115.22 | $1,878.81 |
| 354 | $36.40 | $0.21 | $5.11 | $31.29 | $1,115.43 | $1,884.14 |
| 355 | $31.29 | $0.18 | $5.14 | $26.15 | $1,115.61 | $1,889.46 |
| 356 | $26.15 | $0.15 | $5.17 | $20.98 | $1,115.76 | $1,894.78 |
| 357 | $20.98 | $0.12 | $5.20 | $15.78 | $1,115.89 | $1,900.10 |
| 358 | $15.78 | $0.09 | $5.23 | $10.55 | $1,115.98 | $1,905.43 |
| 359 | $10.55 | $0.06 | $5.26 | $5.29 | $1,116.04 | $1,910.75 |
| 360 | $5.29 | $0.03 | $5.29 | $0.00 | $1,116.07 | $1,916.07 |