|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $767,040.00 | $4,474.40 | $628.74 | $766,411.26 | $4,474.40 | $5,103.14 |
| 2 | $766,411.26 | $4,470.73 | $632.40 | $765,778.86 | $8,945.13 | $10,206.27 |
| 3 | $765,778.86 | $4,467.04 | $636.09 | $765,142.77 | $13,412.18 | $15,309.41 |
| 4 | $765,142.77 | $4,463.33 | $639.80 | $764,502.96 | $17,875.51 | $20,412.55 |
| 5 | $764,502.96 | $4,459.60 | $643.54 | $763,859.43 | $22,335.11 | $25,515.68 |
| 6 | $763,859.43 | $4,455.85 | $647.29 | $763,212.14 | $26,790.96 | $30,618.82 |
| 7 | $763,212.14 | $4,452.07 | $651.07 | $762,561.07 | $31,243.03 | $35,721.95 |
| 8 | $762,561.07 | $4,448.27 | $654.86 | $761,906.21 | $35,691.30 | $40,825.09 |
| 9 | $761,906.21 | $4,444.45 | $658.68 | $761,247.53 | $40,135.75 | $45,928.23 |
| 10 | $761,247.53 | $4,440.61 | $662.53 | $760,585.00 | $44,576.36 | $51,031.36 |
| 11 | $760,585.00 | $4,436.75 | $666.39 | $759,918.61 | $49,013.11 | $56,134.50 |
| 12 | $759,918.61 | $4,432.86 | $670.28 | $759,248.33 | $53,445.97 | $61,237.64 |
| 13 | $759,248.33 | $4,428.95 | $674.19 | $758,574.14 | $57,874.92 | $66,340.77 |
| 14 | $758,574.14 | $4,425.02 | $678.12 | $757,896.02 | $62,299.93 | $71,443.91 |
| 15 | $757,896.02 | $4,421.06 | $682.08 | $757,213.95 | $66,720.99 | $76,547.04 |
| 16 | $757,213.95 | $4,417.08 | $686.05 | $756,527.89 | $71,138.07 | $81,650.18 |
| 17 | $756,527.89 | $4,413.08 | $690.06 | $755,837.84 | $75,551.15 | $86,753.32 |
| 18 | $755,837.84 | $4,409.05 | $694.08 | $755,143.75 | $79,960.21 | $91,856.45 |
| 19 | $755,143.75 | $4,405.01 | $698.13 | $754,445.62 | $84,365.21 | $96,959.59 |
| 20 | $754,445.62 | $4,400.93 | $702.20 | $753,743.42 | $88,766.14 | $102,062.73 |
| 21 | $753,743.42 | $4,396.84 | $706.30 | $753,037.12 | $93,162.98 | $107,165.86 |
| 22 | $753,037.12 | $4,392.72 | $710.42 | $752,326.70 | $97,555.70 | $112,269.00 |
| 23 | $752,326.70 | $4,388.57 | $714.56 | $751,612.14 | $101,944.27 | $117,372.13 |
| 24 | $751,612.14 | $4,384.40 | $718.73 | $750,893.40 | $106,328.67 | $122,475.27 |
| 25 | $750,893.40 | $4,380.21 | $722.92 | $750,170.48 | $110,708.89 | $127,578.41 |
| 26 | $750,170.48 | $4,375.99 | $727.14 | $749,443.34 | $115,084.88 | $132,681.54 |
| 27 | $749,443.34 | $4,371.75 | $731.38 | $748,711.95 | $119,456.63 | $137,784.68 |
| 28 | $748,711.95 | $4,367.49 | $735.65 | $747,976.30 | $123,824.12 | $142,887.82 |
| 29 | $747,976.30 | $4,363.20 | $739.94 | $747,236.36 | $128,187.31 | $147,990.95 |
| 30 | $747,236.36 | $4,358.88 | $744.26 | $746,492.11 | $132,546.19 | $153,094.09 |
| 31 | $746,492.11 | $4,354.54 | $748.60 | $745,743.51 | $136,900.73 | $158,197.22 |
| 32 | $745,743.51 | $4,350.17 | $752.97 | $744,990.54 | $141,250.90 | $163,300.36 |
| 33 | $744,990.54 | $4,345.78 | $757.36 | $744,233.18 | $145,596.68 | $168,403.50 |
| 34 | $744,233.18 | $4,341.36 | $761.78 | $743,471.41 | $149,938.04 | $173,506.63 |
| 35 | $743,471.41 | $4,336.92 | $766.22 | $742,705.19 | $154,274.96 | $178,609.77 |
| 36 | $742,705.19 | $4,332.45 | $770.69 | $741,934.50 | $158,607.40 | $183,712.91 |
| 37 | $741,934.50 | $4,327.95 | $775.19 | $741,159.31 | $162,935.35 | $188,816.04 |
| 38 | $741,159.31 | $4,323.43 | $779.71 | $740,379.61 | $167,258.78 | $193,919.18 |
| 39 | $740,379.61 | $4,318.88 | $784.26 | $739,595.35 | $171,577.66 | $199,022.31 |
| 40 | $739,595.35 | $4,314.31 | $788.83 | $738,806.52 | $175,891.97 | $204,125.45 |
| 41 | $738,806.52 | $4,309.70 | $793.43 | $738,013.09 | $180,201.68 | $209,228.59 |
| 42 | $738,013.09 | $4,305.08 | $798.06 | $737,215.03 | $184,506.75 | $214,331.72 |
| 43 | $737,215.03 | $4,300.42 | $802.72 | $736,412.31 | $188,807.17 | $219,434.86 |
| 44 | $736,412.31 | $4,295.74 | $807.40 | $735,604.92 | $193,102.91 | $224,538.00 |
| 45 | $735,604.92 | $4,291.03 | $812.11 | $734,792.81 | $197,393.94 | $229,641.13 |
| 46 | $734,792.81 | $4,286.29 | $816.84 | $733,975.96 | $201,680.23 | $234,744.27 |
| 47 | $733,975.96 | $4,281.53 | $821.61 | $733,154.35 | $205,961.76 | $239,847.40 |
| 48 | $733,154.35 | $4,276.73 | $826.40 | $732,327.95 | $210,238.49 | $244,950.54 |
| 49 | $732,327.95 | $4,271.91 | $831.22 | $731,496.73 | $214,510.40 | $250,053.68 |
| 50 | $731,496.73 | $4,267.06 | $836.07 | $730,660.66 | $218,777.47 | $255,156.81 |
| 51 | $730,660.66 | $4,262.19 | $840.95 | $729,819.71 | $223,039.66 | $260,259.95 |
| 52 | $729,819.71 | $4,257.28 | $845.85 | $728,973.85 | $227,296.94 | $265,363.09 |
| 53 | $728,973.85 | $4,252.35 | $850.79 | $728,123.06 | $231,549.29 | $270,466.22 |
| 54 | $728,123.06 | $4,247.38 | $855.75 | $727,267.31 | $235,796.67 | $275,569.36 |
| 55 | $727,267.31 | $4,242.39 | $860.74 | $726,406.57 | $240,039.06 | $280,672.49 |
| 56 | $726,406.57 | $4,237.37 | $865.76 | $725,540.80 | $244,276.43 | $285,775.63 |
| 57 | $725,540.80 | $4,232.32 | $870.81 | $724,669.99 | $248,508.76 | $290,878.77 |
| 58 | $724,669.99 | $4,227.24 | $875.89 | $723,794.09 | $252,736.00 | $295,981.90 |
| 59 | $723,794.09 | $4,222.13 | $881.00 | $722,913.09 | $256,958.13 | $301,085.04 |
| 60 | $722,913.09 | $4,216.99 | $886.14 | $722,026.95 | $261,175.12 | $306,188.18 |
| 61 | $722,026.95 | $4,211.82 | $891.31 | $721,135.63 | $265,386.95 | $311,291.31 |
| 62 | $721,135.63 | $4,206.62 | $896.51 | $720,239.12 | $269,593.57 | $316,394.45 |
| 63 | $720,239.12 | $4,201.39 | $901.74 | $719,337.38 | $273,794.97 | $321,497.58 |
| 64 | $719,337.38 | $4,196.13 | $907.00 | $718,430.38 | $277,991.10 | $326,600.72 |
| 65 | $718,430.38 | $4,190.84 | $912.29 | $717,518.09 | $282,181.94 | $331,703.86 |
| 66 | $717,518.09 | $4,185.52 | $917.61 | $716,600.47 | $286,367.47 | $336,806.99 |
| 67 | $716,600.47 | $4,180.17 | $922.97 | $715,677.51 | $290,547.64 | $341,910.13 |
| 68 | $715,677.51 | $4,174.79 | $928.35 | $714,749.16 | $294,722.42 | $347,013.27 |
| 69 | $714,749.16 | $4,169.37 | $933.77 | $713,815.39 | $298,891.79 | $352,116.40 |
| 70 | $713,815.39 | $4,163.92 | $939.21 | $712,876.18 | $303,055.71 | $357,219.54 |
| 71 | $712,876.18 | $4,158.44 | $944.69 | $711,931.48 | $307,214.16 | $362,322.67 |
| 72 | $711,931.48 | $4,152.93 | $950.20 | $710,981.28 | $311,367.09 | $367,425.81 |
| 73 | $710,981.28 | $4,147.39 | $955.75 | $710,025.54 | $315,514.48 | $372,528.95 |
| 74 | $710,025.54 | $4,141.82 | $961.32 | $709,064.22 | $319,656.30 | $377,632.08 |
| 75 | $709,064.22 | $4,136.21 | $966.93 | $708,097.29 | $323,792.51 | $382,735.22 |
| 76 | $708,097.29 | $4,130.57 | $972.57 | $707,124.72 | $327,923.07 | $387,838.36 |
| 77 | $707,124.72 | $4,124.89 | $978.24 | $706,146.48 | $332,047.97 | $392,941.49 |
| 78 | $706,146.48 | $4,119.19 | $983.95 | $705,162.53 | $336,167.16 | $398,044.63 |
| 79 | $705,162.53 | $4,113.45 | $989.69 | $704,172.84 | $340,280.60 | $403,147.76 |
| 80 | $704,172.84 | $4,107.67 | $995.46 | $703,177.38 | $344,388.28 | $408,250.90 |
| 81 | $703,177.38 | $4,101.87 | $1,001.27 | $702,176.11 | $348,490.15 | $413,354.04 |
| 82 | $702,176.11 | $4,096.03 | $1,007.11 | $701,169.00 | $352,586.17 | $418,457.17 |
| 83 | $701,169.00 | $4,090.15 | $1,012.98 | $700,156.02 | $356,676.33 | $423,560.31 |
| 84 | $700,156.02 | $4,084.24 | $1,018.89 | $699,137.12 | $360,760.57 | $428,663.45 |
| 85 | $699,137.12 | $4,078.30 | $1,024.84 | $698,112.29 | $364,838.87 | $433,766.58 |
| 86 | $698,112.29 | $4,072.32 | $1,030.81 | $697,081.47 | $368,911.19 | $438,869.72 |
| 87 | $697,081.47 | $4,066.31 | $1,036.83 | $696,044.65 | $372,977.50 | $443,972.85 |
| 88 | $696,044.65 | $4,060.26 | $1,042.88 | $695,001.77 | $377,037.76 | $449,075.99 |
| 89 | $695,001.77 | $4,054.18 | $1,048.96 | $693,952.81 | $381,091.94 | $454,179.13 |
| 90 | $693,952.81 | $4,048.06 | $1,055.08 | $692,897.73 | $385,140.00 | $459,282.26 |
| 91 | $692,897.73 | $4,041.90 | $1,061.23 | $691,836.50 | $389,181.90 | $464,385.40 |
| 92 | $691,836.50 | $4,035.71 | $1,067.42 | $690,769.08 | $393,217.61 | $469,488.54 |
| 93 | $690,769.08 | $4,029.49 | $1,073.65 | $689,695.43 | $397,247.10 | $474,591.67 |
| 94 | $689,695.43 | $4,023.22 | $1,079.91 | $688,615.51 | $401,270.32 | $479,694.81 |
| 95 | $688,615.51 | $4,016.92 | $1,086.21 | $687,529.30 | $405,287.25 | $484,797.94 |
| 96 | $687,529.30 | $4,010.59 | $1,092.55 | $686,436.75 | $409,297.83 | $489,901.08 |
| 97 | $686,436.75 | $4,004.21 | $1,098.92 | $685,337.83 | $413,302.05 | $495,004.22 |
| 98 | $685,337.83 | $3,997.80 | $1,105.33 | $684,232.50 | $417,299.85 | $500,107.35 |
| 99 | $684,232.50 | $3,991.36 | $1,111.78 | $683,120.72 | $421,291.21 | $505,210.49 |
| 100 | $683,120.72 | $3,984.87 | $1,118.27 | $682,002.45 | $425,276.08 | $510,313.63 |
| 101 | $682,002.45 | $3,978.35 | $1,124.79 | $680,877.66 | $429,254.43 | $515,416.76 |
| 102 | $680,877.66 | $3,971.79 | $1,131.35 | $679,746.31 | $433,226.21 | $520,519.90 |
| 103 | $679,746.31 | $3,965.19 | $1,137.95 | $678,608.37 | $437,191.40 | $525,623.03 |
| 104 | $678,608.37 | $3,958.55 | $1,144.59 | $677,463.78 | $441,149.95 | $530,726.17 |
| 105 | $677,463.78 | $3,951.87 | $1,151.26 | $676,312.51 | $445,101.82 | $535,829.31 |
| 106 | $676,312.51 | $3,945.16 | $1,157.98 | $675,154.53 | $449,046.98 | $540,932.44 |
| 107 | $675,154.53 | $3,938.40 | $1,164.73 | $673,989.80 | $452,985.38 | $546,035.58 |
| 108 | $673,989.80 | $3,931.61 | $1,171.53 | $672,818.27 | $456,916.99 | $551,138.72 |
| 109 | $672,818.27 | $3,924.77 | $1,178.36 | $671,639.91 | $460,841.76 | $556,241.85 |
| 110 | $671,639.91 | $3,917.90 | $1,185.24 | $670,454.67 | $464,759.66 | $561,344.99 |
| 111 | $670,454.67 | $3,910.99 | $1,192.15 | $669,262.52 | $468,670.64 | $566,448.12 |
| 112 | $669,262.52 | $3,904.03 | $1,199.10 | $668,063.41 | $472,574.68 | $571,551.26 |
| 113 | $668,063.41 | $3,897.04 | $1,206.10 | $666,857.31 | $476,471.71 | $576,654.40 |
| 114 | $666,857.31 | $3,890.00 | $1,213.14 | $665,644.18 | $480,361.71 | $581,757.53 |
| 115 | $665,644.18 | $3,882.92 | $1,220.21 | $664,423.97 | $484,244.64 | $586,860.67 |
| 116 | $664,423.97 | $3,875.81 | $1,227.33 | $663,196.64 | $488,120.44 | $591,963.81 |
| 117 | $663,196.64 | $3,868.65 | $1,234.49 | $661,962.15 | $491,989.09 | $597,066.94 |
| 118 | $661,962.15 | $3,861.45 | $1,241.69 | $660,720.46 | $495,850.54 | $602,170.08 |
| 119 | $660,720.46 | $3,854.20 | $1,248.93 | $659,471.52 | $499,704.74 | $607,273.21 |
| 120 | $659,471.52 | $3,846.92 | $1,256.22 | $658,215.31 | $503,551.66 | $612,376.35 |
| 121 | $658,215.31 | $3,839.59 | $1,263.55 | $656,951.76 | $507,391.25 | $617,479.49 |
| 122 | $656,951.76 | $3,832.22 | $1,270.92 | $655,680.84 | $511,223.46 | $622,582.62 |
| 123 | $655,680.84 | $3,824.80 | $1,278.33 | $654,402.51 | $515,048.27 | $627,685.76 |
| 124 | $654,402.51 | $3,817.35 | $1,285.79 | $653,116.72 | $518,865.62 | $632,788.90 |
| 125 | $653,116.72 | $3,809.85 | $1,293.29 | $651,823.43 | $522,675.47 | $637,892.03 |
| 126 | $651,823.43 | $3,802.30 | $1,300.83 | $650,522.60 | $526,477.77 | $642,995.17 |
| 127 | $650,522.60 | $3,794.72 | $1,308.42 | $649,214.18 | $530,272.48 | $648,098.30 |
| 128 | $649,214.18 | $3,787.08 | $1,316.05 | $647,898.13 | $534,059.57 | $653,201.44 |
| 129 | $647,898.13 | $3,779.41 | $1,323.73 | $646,574.39 | $537,838.97 | $658,304.58 |
| 130 | $646,574.39 | $3,771.68 | $1,331.45 | $645,242.94 | $541,610.66 | $663,407.71 |
| 131 | $645,242.94 | $3,763.92 | $1,339.22 | $643,903.72 | $545,374.57 | $668,510.85 |
| 132 | $643,903.72 | $3,756.11 | $1,347.03 | $642,556.69 | $549,130.68 | $673,613.99 |
| 133 | $642,556.69 | $3,748.25 | $1,354.89 | $641,201.80 | $552,878.93 | $678,717.12 |
| 134 | $641,201.80 | $3,740.34 | $1,362.79 | $639,839.01 | $556,619.27 | $683,820.26 |
| 135 | $639,839.01 | $3,732.39 | $1,370.74 | $638,468.27 | $560,351.66 | $688,923.39 |
| 136 | $638,468.27 | $3,724.40 | $1,378.74 | $637,089.53 | $564,076.06 | $694,026.53 |
| 137 | $637,089.53 | $3,716.36 | $1,386.78 | $635,702.75 | $567,792.42 | $699,129.67 |
| 138 | $635,702.75 | $3,708.27 | $1,394.87 | $634,307.88 | $571,500.68 | $704,232.80 |
| 139 | $634,307.88 | $3,700.13 | $1,403.01 | $632,904.87 | $575,200.81 | $709,335.94 |
| 140 | $632,904.87 | $3,691.95 | $1,411.19 | $631,493.68 | $578,892.76 | $714,439.08 |
| 141 | $631,493.68 | $3,683.71 | $1,419.42 | $630,074.26 | $582,576.47 | $719,542.21 |
| 142 | $630,074.26 | $3,675.43 | $1,427.70 | $628,646.56 | $586,251.90 | $724,645.35 |
| 143 | $628,646.56 | $3,667.10 | $1,436.03 | $627,210.52 | $589,919.01 | $729,748.49 |
| 144 | $627,210.52 | $3,658.73 | $1,444.41 | $625,766.12 | $593,577.74 | $734,851.62 |
| 145 | $625,766.12 | $3,650.30 | $1,452.83 | $624,313.28 | $597,228.04 | $739,954.76 |
| 146 | $624,313.28 | $3,641.83 | $1,461.31 | $622,851.97 | $600,869.87 | $745,057.89 |
| 147 | $622,851.97 | $3,633.30 | $1,469.83 | $621,382.14 | $604,503.17 | $750,161.03 |
| 148 | $621,382.14 | $3,624.73 | $1,478.41 | $619,903.73 | $608,127.90 | $755,264.17 |
| 149 | $619,903.73 | $3,616.11 | $1,487.03 | $618,416.70 | $611,744.00 | $760,367.30 |
| 150 | $618,416.70 | $3,607.43 | $1,495.71 | $616,921.00 | $615,351.44 | $765,470.44 |
| 151 | $616,921.00 | $3,598.71 | $1,504.43 | $615,416.57 | $618,950.14 | $770,573.58 |
| 152 | $615,416.57 | $3,589.93 | $1,513.21 | $613,903.36 | $622,540.07 | $775,676.71 |
| 153 | $613,903.36 | $3,581.10 | $1,522.03 | $612,381.33 | $626,121.17 | $780,779.85 |
| 154 | $612,381.33 | $3,572.22 | $1,530.91 | $610,850.41 | $629,693.40 | $785,882.98 |
| 155 | $610,850.41 | $3,563.29 | $1,539.84 | $609,310.57 | $633,256.69 | $790,986.12 |
| 156 | $609,310.57 | $3,554.31 | $1,548.82 | $607,761.75 | $636,811.00 | $796,089.26 |
| 157 | $607,761.75 | $3,545.28 | $1,557.86 | $606,203.89 | $640,356.28 | $801,192.39 |
| 158 | $606,203.89 | $3,536.19 | $1,566.95 | $604,636.94 | $643,892.47 | $806,295.53 |
| 159 | $604,636.94 | $3,527.05 | $1,576.09 | $603,060.85 | $647,419.52 | $811,398.67 |
| 160 | $603,060.85 | $3,517.85 | $1,585.28 | $601,475.57 | $650,937.37 | $816,501.80 |
| 161 | $601,475.57 | $3,508.61 | $1,594.53 | $599,881.04 | $654,445.98 | $821,604.94 |
| 162 | $599,881.04 | $3,499.31 | $1,603.83 | $598,277.21 | $657,945.29 | $826,708.07 |
| 163 | $598,277.21 | $3,489.95 | $1,613.19 | $596,664.03 | $661,435.24 | $831,811.21 |
| 164 | $596,664.03 | $3,480.54 | $1,622.60 | $595,041.43 | $664,915.78 | $836,914.35 |
| 165 | $595,041.43 | $3,471.08 | $1,632.06 | $593,409.37 | $668,386.85 | $842,017.48 |
| 166 | $593,409.37 | $3,461.55 | $1,641.58 | $591,767.79 | $671,848.41 | $847,120.62 |
| 167 | $591,767.79 | $3,451.98 | $1,651.16 | $590,116.63 | $675,300.39 | $852,223.76 |
| 168 | $590,116.63 | $3,442.35 | $1,660.79 | $588,455.84 | $678,742.73 | $857,326.89 |
| 169 | $588,455.84 | $3,432.66 | $1,670.48 | $586,785.37 | $682,175.39 | $862,430.03 |
| 170 | $586,785.37 | $3,422.91 | $1,680.22 | $585,105.14 | $685,598.31 | $867,533.16 |
| 171 | $585,105.14 | $3,413.11 | $1,690.02 | $583,415.12 | $689,011.42 | $872,636.30 |
| 172 | $583,415.12 | $3,403.25 | $1,699.88 | $581,715.24 | $692,414.68 | $877,739.44 |
| 173 | $581,715.24 | $3,393.34 | $1,709.80 | $580,005.44 | $695,808.01 | $882,842.57 |
| 174 | $580,005.44 | $3,383.37 | $1,719.77 | $578,285.67 | $699,191.38 | $887,945.71 |
| 175 | $578,285.67 | $3,373.33 | $1,729.80 | $576,555.87 | $702,564.71 | $893,048.85 |
| 176 | $576,555.87 | $3,363.24 | $1,739.89 | $574,815.97 | $705,927.96 | $898,151.98 |
| 177 | $574,815.97 | $3,353.09 | $1,750.04 | $573,065.93 | $709,281.05 | $903,255.12 |
| 178 | $573,065.93 | $3,342.88 | $1,760.25 | $571,305.68 | $712,623.93 | $908,358.25 |
| 179 | $571,305.68 | $3,332.62 | $1,770.52 | $569,535.16 | $715,956.55 | $913,461.39 |
| 180 | $569,535.16 | $3,322.29 | $1,780.85 | $567,754.31 | $719,278.84 | $918,564.53 |
| 181 | $567,754.31 | $3,311.90 | $1,791.24 | $565,963.08 | $722,590.74 | $923,667.66 |
| 182 | $565,963.08 | $3,301.45 | $1,801.68 | $564,161.39 | $725,892.19 | $928,770.80 |
| 183 | $564,161.39 | $3,290.94 | $1,812.19 | $562,349.20 | $729,183.13 | $933,873.94 |
| 184 | $562,349.20 | $3,280.37 | $1,822.77 | $560,526.43 | $732,463.50 | $938,977.07 |
| 185 | $560,526.43 | $3,269.74 | $1,833.40 | $558,693.03 | $735,733.24 | $944,080.21 |
| 186 | $558,693.03 | $3,259.04 | $1,844.09 | $556,848.94 | $738,992.28 | $949,183.34 |
| 187 | $556,848.94 | $3,248.29 | $1,854.85 | $554,994.09 | $742,240.57 | $954,286.48 |
| 188 | $554,994.09 | $3,237.47 | $1,865.67 | $553,128.42 | $745,478.03 | $959,389.62 |
| 189 | $553,128.42 | $3,226.58 | $1,876.55 | $551,251.86 | $748,704.61 | $964,492.75 |
| 190 | $551,251.86 | $3,215.64 | $1,887.50 | $549,364.36 | $751,920.25 | $969,595.89 |
| 191 | $549,364.36 | $3,204.63 | $1,898.51 | $547,465.85 | $755,124.88 | $974,699.03 |
| 192 | $547,465.85 | $3,193.55 | $1,909.59 | $545,556.27 | $758,318.43 | $979,802.16 |
| 193 | $545,556.27 | $3,182.41 | $1,920.72 | $543,635.54 | $761,500.84 | $984,905.30 |
| 194 | $543,635.54 | $3,171.21 | $1,931.93 | $541,703.61 | $764,672.05 | $990,008.43 |
| 195 | $541,703.61 | $3,159.94 | $1,943.20 | $539,760.41 | $767,831.98 | $995,111.57 |
| 196 | $539,760.41 | $3,148.60 | $1,954.53 | $537,805.88 | $770,980.59 | $1,000,214.71 |
| 197 | $537,805.88 | $3,137.20 | $1,965.94 | $535,839.94 | $774,117.79 | $1,005,317.84 |
| 198 | $535,839.94 | $3,125.73 | $1,977.40 | $533,862.54 | $777,243.52 | $1,010,420.98 |
| 199 | $533,862.54 | $3,114.20 | $1,988.94 | $531,873.60 | $780,357.72 | $1,015,524.12 |
| 200 | $531,873.60 | $3,102.60 | $2,000.54 | $529,873.06 | $783,460.31 | $1,020,627.25 |
| 201 | $529,873.06 | $3,090.93 | $2,012.21 | $527,860.85 | $786,551.24 | $1,025,730.39 |
| 202 | $527,860.85 | $3,079.19 | $2,023.95 | $525,836.90 | $789,630.43 | $1,030,833.52 |
| 203 | $525,836.90 | $3,067.38 | $2,035.75 | $523,801.15 | $792,697.81 | $1,035,936.66 |
| 204 | $523,801.15 | $3,055.51 | $2,047.63 | $521,753.52 | $795,753.32 | $1,041,039.80 |
| 205 | $521,753.52 | $3,043.56 | $2,059.57 | $519,693.95 | $798,796.88 | $1,046,142.93 |
| 206 | $519,693.95 | $3,031.55 | $2,071.59 | $517,622.36 | $801,828.43 | $1,051,246.07 |
| 207 | $517,622.36 | $3,019.46 | $2,083.67 | $515,538.69 | $804,847.89 | $1,056,349.21 |
| 208 | $515,538.69 | $3,007.31 | $2,095.83 | $513,442.86 | $807,855.20 | $1,061,452.34 |
| 209 | $513,442.86 | $2,995.08 | $2,108.05 | $511,334.81 | $810,850.28 | $1,066,555.48 |
| 210 | $511,334.81 | $2,982.79 | $2,120.35 | $509,214.46 | $813,833.07 | $1,071,658.61 |
| 211 | $509,214.46 | $2,970.42 | $2,132.72 | $507,081.74 | $816,803.49 | $1,076,761.75 |
| 212 | $507,081.74 | $2,957.98 | $2,145.16 | $504,936.58 | $819,761.46 | $1,081,864.89 |
| 213 | $504,936.58 | $2,945.46 | $2,157.67 | $502,778.90 | $822,706.93 | $1,086,968.02 |
| 214 | $502,778.90 | $2,932.88 | $2,170.26 | $500,608.65 | $825,639.80 | $1,092,071.16 |
| 215 | $500,608.65 | $2,920.22 | $2,182.92 | $498,425.73 | $828,560.02 | $1,097,174.30 |
| 216 | $498,425.73 | $2,907.48 | $2,195.65 | $496,230.07 | $831,467.50 | $1,102,277.43 |
| 217 | $496,230.07 | $2,894.68 | $2,208.46 | $494,021.61 | $834,362.18 | $1,107,380.57 |
| 218 | $494,021.61 | $2,881.79 | $2,221.34 | $491,800.27 | $837,243.97 | $1,112,483.70 |
| 219 | $491,800.27 | $2,868.83 | $2,234.30 | $489,565.97 | $840,112.81 | $1,117,586.84 |
| 220 | $489,565.97 | $2,855.80 | $2,247.33 | $487,318.63 | $842,968.61 | $1,122,689.98 |
| 221 | $487,318.63 | $2,842.69 | $2,260.44 | $485,058.19 | $845,811.30 | $1,127,793.11 |
| 222 | $485,058.19 | $2,829.51 | $2,273.63 | $482,784.56 | $848,640.81 | $1,132,896.25 |
| 223 | $482,784.56 | $2,816.24 | $2,286.89 | $480,497.67 | $851,457.05 | $1,137,999.39 |
| 224 | $480,497.67 | $2,802.90 | $2,300.23 | $478,197.43 | $854,259.95 | $1,143,102.52 |
| 225 | $478,197.43 | $2,789.49 | $2,313.65 | $475,883.78 | $857,049.44 | $1,148,205.66 |
| 226 | $475,883.78 | $2,775.99 | $2,327.15 | $473,556.63 | $859,825.43 | $1,153,308.79 |
| 227 | $473,556.63 | $2,762.41 | $2,340.72 | $471,215.91 | $862,587.84 | $1,158,411.93 |
| 228 | $471,215.91 | $2,748.76 | $2,354.38 | $468,861.53 | $865,336.60 | $1,163,515.07 |
| 229 | $468,861.53 | $2,735.03 | $2,368.11 | $466,493.42 | $868,071.63 | $1,168,618.20 |
| 230 | $466,493.42 | $2,721.21 | $2,381.92 | $464,111.50 | $870,792.84 | $1,173,721.34 |
| 231 | $464,111.50 | $2,707.32 | $2,395.82 | $461,715.68 | $873,500.16 | $1,178,824.48 |
| 232 | $461,715.68 | $2,693.34 | $2,409.79 | $459,305.88 | $876,193.50 | $1,183,927.61 |
| 233 | $459,305.88 | $2,679.28 | $2,423.85 | $456,882.03 | $878,872.78 | $1,189,030.75 |
| 234 | $456,882.03 | $2,665.15 | $2,437.99 | $454,444.04 | $881,537.93 | $1,194,133.88 |
| 235 | $454,444.04 | $2,650.92 | $2,452.21 | $451,991.83 | $884,188.85 | $1,199,237.02 |
| 236 | $451,991.83 | $2,636.62 | $2,466.52 | $449,525.31 | $886,825.47 | $1,204,340.16 |
| 237 | $449,525.31 | $2,622.23 | $2,480.91 | $447,044.41 | $889,447.70 | $1,209,443.29 |
| 238 | $447,044.41 | $2,607.76 | $2,495.38 | $444,549.03 | $892,055.46 | $1,214,546.43 |
| 239 | $444,549.03 | $2,593.20 | $2,509.93 | $442,039.10 | $894,648.66 | $1,219,649.57 |
| 240 | $442,039.10 | $2,578.56 | $2,524.57 | $439,514.52 | $897,227.22 | $1,224,752.70 |
| 241 | $439,514.52 | $2,563.83 | $2,539.30 | $436,975.22 | $899,791.06 | $1,229,855.84 |
| 242 | $436,975.22 | $2,549.02 | $2,554.11 | $434,421.10 | $902,340.08 | $1,234,958.97 |
| 243 | $434,421.10 | $2,534.12 | $2,569.01 | $431,852.09 | $904,874.20 | $1,240,062.11 |
| 244 | $431,852.09 | $2,519.14 | $2,584.00 | $429,268.09 | $907,393.34 | $1,245,165.25 |
| 245 | $429,268.09 | $2,504.06 | $2,599.07 | $426,669.02 | $909,897.40 | $1,250,268.38 |
| 246 | $426,669.02 | $2,488.90 | $2,614.23 | $424,054.79 | $912,386.31 | $1,255,371.52 |
| 247 | $424,054.79 | $2,473.65 | $2,629.48 | $421,425.30 | $914,859.96 | $1,260,474.66 |
| 248 | $421,425.30 | $2,458.31 | $2,644.82 | $418,780.48 | $917,318.27 | $1,265,577.79 |
| 249 | $418,780.48 | $2,442.89 | $2,660.25 | $416,120.23 | $919,761.16 | $1,270,680.93 |
| 250 | $416,120.23 | $2,427.37 | $2,675.77 | $413,444.46 | $922,188.53 | $1,275,784.06 |
| 251 | $413,444.46 | $2,411.76 | $2,691.38 | $410,753.09 | $924,600.29 | $1,280,887.20 |
| 252 | $410,753.09 | $2,396.06 | $2,707.08 | $408,046.01 | $926,996.35 | $1,285,990.34 |
| 253 | $408,046.01 | $2,380.27 | $2,722.87 | $405,323.14 | $929,376.62 | $1,291,093.47 |
| 254 | $405,323.14 | $2,364.38 | $2,738.75 | $402,584.39 | $931,741.00 | $1,296,196.61 |
| 255 | $402,584.39 | $2,348.41 | $2,754.73 | $399,829.66 | $934,089.41 | $1,301,299.75 |
| 256 | $399,829.66 | $2,332.34 | $2,770.80 | $397,058.87 | $936,421.75 | $1,306,402.88 |
| 257 | $397,058.87 | $2,316.18 | $2,786.96 | $394,271.91 | $938,737.93 | $1,311,506.02 |
| 258 | $394,271.91 | $2,299.92 | $2,803.22 | $391,468.69 | $941,037.85 | $1,316,609.15 |
| 259 | $391,468.69 | $2,283.57 | $2,819.57 | $388,649.12 | $943,321.41 | $1,321,712.29 |
| 260 | $388,649.12 | $2,267.12 | $2,836.02 | $385,813.10 | $945,588.53 | $1,326,815.43 |
| 261 | $385,813.10 | $2,250.58 | $2,852.56 | $382,960.55 | $947,839.11 | $1,331,918.56 |
| 262 | $382,960.55 | $2,233.94 | $2,869.20 | $380,091.35 | $950,073.05 | $1,337,021.70 |
| 263 | $380,091.35 | $2,217.20 | $2,885.94 | $377,205.41 | $952,290.24 | $1,342,124.84 |
| 264 | $377,205.41 | $2,200.36 | $2,902.77 | $374,302.64 | $954,490.61 | $1,347,227.97 |
| 265 | $374,302.64 | $2,183.43 | $2,919.70 | $371,382.93 | $956,674.04 | $1,352,331.11 |
| 266 | $371,382.93 | $2,166.40 | $2,936.74 | $368,446.20 | $958,840.44 | $1,357,434.24 |
| 267 | $368,446.20 | $2,149.27 | $2,953.87 | $365,492.33 | $960,989.71 | $1,362,537.38 |
| 268 | $365,492.33 | $2,132.04 | $2,971.10 | $362,521.23 | $963,121.75 | $1,367,640.52 |
| 269 | $362,521.23 | $2,114.71 | $2,988.43 | $359,532.80 | $965,236.46 | $1,372,743.65 |
| 270 | $359,532.80 | $2,097.27 | $3,005.86 | $356,526.94 | $967,333.73 | $1,377,846.79 |
| 271 | $356,526.94 | $2,079.74 | $3,023.40 | $353,503.55 | $969,413.47 | $1,382,949.93 |
| 272 | $353,503.55 | $2,062.10 | $3,041.03 | $350,462.51 | $971,475.58 | $1,388,053.06 |
| 273 | $350,462.51 | $2,044.36 | $3,058.77 | $347,403.74 | $973,519.94 | $1,393,156.20 |
| 274 | $347,403.74 | $2,026.52 | $3,076.61 | $344,327.13 | $975,546.46 | $1,398,259.33 |
| 275 | $344,327.13 | $2,008.57 | $3,094.56 | $341,232.57 | $977,555.04 | $1,403,362.47 |
| 276 | $341,232.57 | $1,990.52 | $3,112.61 | $338,119.95 | $979,545.56 | $1,408,465.61 |
| 277 | $338,119.95 | $1,972.37 | $3,130.77 | $334,989.18 | $981,517.93 | $1,413,568.74 |
| 278 | $334,989.18 | $1,954.10 | $3,149.03 | $331,840.15 | $983,472.03 | $1,418,671.88 |
| 279 | $331,840.15 | $1,935.73 | $3,167.40 | $328,672.75 | $985,407.77 | $1,423,775.02 |
| 280 | $328,672.75 | $1,917.26 | $3,185.88 | $325,486.87 | $987,325.02 | $1,428,878.15 |
| 281 | $325,486.87 | $1,898.67 | $3,204.46 | $322,282.41 | $989,223.70 | $1,433,981.29 |
| 282 | $322,282.41 | $1,879.98 | $3,223.16 | $319,059.25 | $991,103.68 | $1,439,084.43 |
| 283 | $319,059.25 | $1,861.18 | $3,241.96 | $315,817.30 | $992,964.86 | $1,444,187.56 |
| 284 | $315,817.30 | $1,842.27 | $3,260.87 | $312,556.43 | $994,807.12 | $1,449,290.70 |
| 285 | $312,556.43 | $1,823.25 | $3,279.89 | $309,276.54 | $996,630.37 | $1,454,393.83 |
| 286 | $309,276.54 | $1,804.11 | $3,299.02 | $305,977.51 | $998,434.48 | $1,459,496.97 |
| 287 | $305,977.51 | $1,784.87 | $3,318.27 | $302,659.25 | $1,000,219.35 | $1,464,600.11 |
| 288 | $302,659.25 | $1,765.51 | $3,337.62 | $299,321.62 | $1,001,984.86 | $1,469,703.24 |
| 289 | $299,321.62 | $1,746.04 | $3,357.09 | $295,964.53 | $1,003,730.91 | $1,474,806.38 |
| 290 | $295,964.53 | $1,726.46 | $3,376.68 | $292,587.85 | $1,005,457.37 | $1,479,909.52 |
| 291 | $292,587.85 | $1,706.76 | $3,396.37 | $289,191.48 | $1,007,164.13 | $1,485,012.65 |
| 292 | $289,191.48 | $1,686.95 | $3,416.19 | $285,775.29 | $1,008,851.08 | $1,490,115.79 |
| 293 | $285,775.29 | $1,667.02 | $3,436.11 | $282,339.18 | $1,010,518.10 | $1,495,218.92 |
| 294 | $282,339.18 | $1,646.98 | $3,456.16 | $278,883.02 | $1,012,165.08 | $1,500,322.06 |
| 295 | $278,883.02 | $1,626.82 | $3,476.32 | $275,406.70 | $1,013,791.90 | $1,505,425.20 |
| 296 | $275,406.70 | $1,606.54 | $3,496.60 | $271,910.10 | $1,015,398.44 | $1,510,528.33 |
| 297 | $271,910.10 | $1,586.14 | $3,516.99 | $268,393.11 | $1,016,984.58 | $1,515,631.47 |
| 298 | $268,393.11 | $1,565.63 | $3,537.51 | $264,855.60 | $1,018,550.21 | $1,520,734.61 |
| 299 | $264,855.60 | $1,544.99 | $3,558.15 | $261,297.46 | $1,020,095.20 | $1,525,837.74 |
| 300 | $261,297.46 | $1,524.24 | $3,578.90 | $257,718.55 | $1,021,619.43 | $1,530,940.88 |
| 301 | $257,718.55 | $1,503.36 | $3,599.78 | $254,118.78 | $1,023,122.79 | $1,536,044.01 |
| 302 | $254,118.78 | $1,482.36 | $3,620.78 | $250,498.00 | $1,024,605.15 | $1,541,147.15 |
| 303 | $250,498.00 | $1,461.24 | $3,641.90 | $246,856.10 | $1,026,066.39 | $1,546,250.29 |
| 304 | $246,856.10 | $1,439.99 | $3,663.14 | $243,192.96 | $1,027,506.38 | $1,551,353.42 |
| 305 | $243,192.96 | $1,418.63 | $3,684.51 | $239,508.45 | $1,028,925.01 | $1,556,456.56 |
| 306 | $239,508.45 | $1,397.13 | $3,706.00 | $235,802.44 | $1,030,322.14 | $1,561,559.70 |
| 307 | $235,802.44 | $1,375.51 | $3,727.62 | $232,074.82 | $1,031,697.65 | $1,566,662.83 |
| 308 | $232,074.82 | $1,353.77 | $3,749.37 | $228,325.46 | $1,033,051.42 | $1,571,765.97 |
| 309 | $228,325.46 | $1,331.90 | $3,771.24 | $224,554.22 | $1,034,383.32 | $1,576,869.10 |
| 310 | $224,554.22 | $1,309.90 | $3,793.24 | $220,760.98 | $1,035,693.22 | $1,581,972.24 |
| 311 | $220,760.98 | $1,287.77 | $3,815.36 | $216,945.62 | $1,036,980.99 | $1,587,075.38 |
| 312 | $216,945.62 | $1,265.52 | $3,837.62 | $213,108.00 | $1,038,246.51 | $1,592,178.51 |
| 313 | $213,108.00 | $1,243.13 | $3,860.01 | $209,247.99 | $1,039,489.64 | $1,597,281.65 |
| 314 | $209,247.99 | $1,220.61 | $3,882.52 | $205,365.47 | $1,040,710.25 | $1,602,384.79 |
| 315 | $205,365.47 | $1,197.97 | $3,905.17 | $201,460.30 | $1,041,908.22 | $1,607,487.92 |
| 316 | $201,460.30 | $1,175.19 | $3,927.95 | $197,532.35 | $1,043,083.40 | $1,612,591.06 |
| 317 | $197,532.35 | $1,152.27 | $3,950.86 | $193,581.48 | $1,044,235.68 | $1,617,694.19 |
| 318 | $193,581.48 | $1,129.23 | $3,973.91 | $189,607.57 | $1,045,364.90 | $1,622,797.33 |
| 319 | $189,607.57 | $1,106.04 | $3,997.09 | $185,610.48 | $1,046,470.95 | $1,627,900.47 |
| 320 | $185,610.48 | $1,082.73 | $4,020.41 | $181,590.07 | $1,047,553.67 | $1,633,003.60 |
| 321 | $181,590.07 | $1,059.28 | $4,043.86 | $177,546.21 | $1,048,612.95 | $1,638,106.74 |
| 322 | $177,546.21 | $1,035.69 | $4,067.45 | $173,478.76 | $1,049,648.64 | $1,643,209.88 |
| 323 | $173,478.76 | $1,011.96 | $4,091.18 | $169,387.58 | $1,050,660.59 | $1,648,313.01 |
| 324 | $169,387.58 | $988.09 | $4,115.04 | $165,272.54 | $1,051,648.69 | $1,653,416.15 |
| 325 | $165,272.54 | $964.09 | $4,139.05 | $161,133.49 | $1,052,612.78 | $1,658,519.28 |
| 326 | $161,133.49 | $939.95 | $4,163.19 | $156,970.30 | $1,053,552.72 | $1,663,622.42 |
| 327 | $156,970.30 | $915.66 | $4,187.48 | $152,782.83 | $1,054,468.38 | $1,668,725.56 |
| 328 | $152,782.83 | $891.23 | $4,211.90 | $148,570.92 | $1,055,359.62 | $1,673,828.69 |
| 329 | $148,570.92 | $866.66 | $4,236.47 | $144,334.45 | $1,056,226.28 | $1,678,931.83 |
| 330 | $144,334.45 | $841.95 | $4,261.19 | $140,073.27 | $1,057,068.23 | $1,684,034.97 |
| 331 | $140,073.27 | $817.09 | $4,286.04 | $135,787.22 | $1,057,885.33 | $1,689,138.10 |
| 332 | $135,787.22 | $792.09 | $4,311.04 | $131,476.18 | $1,058,677.42 | $1,694,241.24 |
| 333 | $131,476.18 | $766.94 | $4,336.19 | $127,139.99 | $1,059,444.36 | $1,699,344.37 |
| 334 | $127,139.99 | $741.65 | $4,361.49 | $122,778.50 | $1,060,186.01 | $1,704,447.51 |
| 335 | $122,778.50 | $716.21 | $4,386.93 | $118,391.57 | $1,060,902.22 | $1,709,550.65 |
| 336 | $118,391.57 | $690.62 | $4,412.52 | $113,979.06 | $1,061,592.84 | $1,714,653.78 |
| 337 | $113,979.06 | $664.88 | $4,438.26 | $109,540.80 | $1,062,257.72 | $1,719,756.92 |
| 338 | $109,540.80 | $638.99 | $4,464.15 | $105,076.65 | $1,062,896.70 | $1,724,860.06 |
| 339 | $105,076.65 | $612.95 | $4,490.19 | $100,586.46 | $1,063,509.65 | $1,729,963.19 |
| 340 | $100,586.46 | $586.75 | $4,516.38 | $96,070.08 | $1,064,096.41 | $1,735,066.33 |
| 341 | $96,070.08 | $560.41 | $4,542.73 | $91,527.35 | $1,064,656.81 | $1,740,169.46 |
| 342 | $91,527.35 | $533.91 | $4,569.23 | $86,958.12 | $1,065,190.72 | $1,745,272.60 |
| 343 | $86,958.12 | $507.26 | $4,595.88 | $82,362.24 | $1,065,697.98 | $1,750,375.74 |
| 344 | $82,362.24 | $480.45 | $4,622.69 | $77,739.55 | $1,066,178.43 | $1,755,478.87 |
| 345 | $77,739.55 | $453.48 | $4,649.66 | $73,089.90 | $1,066,631.91 | $1,760,582.01 |
| 346 | $73,089.90 | $426.36 | $4,676.78 | $68,413.12 | $1,067,058.26 | $1,765,685.15 |
| 347 | $68,413.12 | $399.08 | $4,704.06 | $63,709.06 | $1,067,457.34 | $1,770,788.28 |
| 348 | $63,709.06 | $371.64 | $4,731.50 | $58,977.56 | $1,067,828.98 | $1,775,891.42 |
| 349 | $58,977.56 | $344.04 | $4,759.10 | $54,218.46 | $1,068,173.01 | $1,780,994.55 |
| 350 | $54,218.46 | $316.27 | $4,786.86 | $49,431.60 | $1,068,489.29 | $1,786,097.69 |
| 351 | $49,431.60 | $288.35 | $4,814.79 | $44,616.81 | $1,068,777.64 | $1,791,200.83 |
| 352 | $44,616.81 | $260.26 | $4,842.87 | $39,773.94 | $1,069,037.90 | $1,796,303.96 |
| 353 | $39,773.94 | $232.01 | $4,871.12 | $34,902.82 | $1,069,269.92 | $1,801,407.10 |
| 354 | $34,902.82 | $203.60 | $4,899.54 | $30,003.28 | $1,069,473.52 | $1,806,510.24 |
| 355 | $30,003.28 | $175.02 | $4,928.12 | $25,075.16 | $1,069,648.54 | $1,811,613.37 |
| 356 | $25,075.16 | $146.27 | $4,956.86 | $20,118.30 | $1,069,794.81 | $1,816,716.51 |
| 357 | $20,118.30 | $117.36 | $4,985.78 | $15,132.52 | $1,069,912.16 | $1,821,819.64 |
| 358 | $15,132.52 | $88.27 | $5,014.86 | $10,117.66 | $1,070,000.44 | $1,826,922.78 |
| 359 | $10,117.66 | $59.02 | $5,044.12 | $5,073.54 | $1,070,059.46 | $1,832,025.92 |
| 360 | $5,073.54 | $29.60 | $5,073.54 | $0.00 | $1,070,089.05 | $1,837,129.05 |