|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $762,201.00 | $4,287.38 | $656.24 | $761,544.76 | $4,287.38 | $4,943.62 |
| 2 | $761,544.76 | $4,283.69 | $659.93 | $760,884.83 | $8,571.07 | $9,887.24 |
| 3 | $760,884.83 | $4,279.98 | $663.64 | $760,221.18 | $12,851.05 | $14,830.86 |
| 4 | $760,221.18 | $4,276.24 | $667.38 | $759,553.81 | $17,127.29 | $19,774.48 |
| 5 | $759,553.81 | $4,272.49 | $671.13 | $758,882.68 | $21,399.78 | $24,718.11 |
| 6 | $758,882.68 | $4,268.72 | $674.91 | $758,207.77 | $25,668.50 | $29,661.73 |
| 7 | $758,207.77 | $4,264.92 | $678.70 | $757,529.07 | $29,933.42 | $34,605.35 |
| 8 | $757,529.07 | $4,261.10 | $682.52 | $756,846.55 | $34,194.52 | $39,548.97 |
| 9 | $756,846.55 | $4,257.26 | $686.36 | $756,160.19 | $38,451.78 | $44,492.59 |
| 10 | $756,160.19 | $4,253.40 | $690.22 | $755,469.97 | $42,705.18 | $49,436.21 |
| 11 | $755,469.97 | $4,249.52 | $694.10 | $754,775.86 | $46,954.70 | $54,379.83 |
| 12 | $754,775.86 | $4,245.61 | $698.01 | $754,077.86 | $51,200.31 | $59,323.45 |
| 13 | $754,077.86 | $4,241.69 | $701.93 | $753,375.92 | $55,442.00 | $64,267.08 |
| 14 | $753,375.92 | $4,237.74 | $705.88 | $752,670.04 | $59,679.74 | $69,210.70 |
| 15 | $752,670.04 | $4,233.77 | $709.85 | $751,960.19 | $63,913.51 | $74,154.32 |
| 16 | $751,960.19 | $4,229.78 | $713.85 | $751,246.35 | $68,143.28 | $79,097.94 |
| 17 | $751,246.35 | $4,225.76 | $717.86 | $750,528.49 | $72,369.05 | $84,041.56 |
| 18 | $750,528.49 | $4,221.72 | $721.90 | $749,806.59 | $76,590.77 | $88,985.18 |
| 19 | $749,806.59 | $4,217.66 | $725.96 | $749,080.63 | $80,808.43 | $93,928.80 |
| 20 | $749,080.63 | $4,213.58 | $730.04 | $748,350.58 | $85,022.01 | $98,872.42 |
| 21 | $748,350.58 | $4,209.47 | $734.15 | $747,616.44 | $89,231.48 | $103,816.04 |
| 22 | $747,616.44 | $4,205.34 | $738.28 | $746,878.16 | $93,436.82 | $108,759.67 |
| 23 | $746,878.16 | $4,201.19 | $742.43 | $746,135.73 | $97,638.01 | $113,703.29 |
| 24 | $746,135.73 | $4,197.01 | $746.61 | $745,389.12 | $101,835.03 | $118,646.91 |
| 25 | $745,389.12 | $4,192.81 | $750.81 | $744,638.31 | $106,027.84 | $123,590.53 |
| 26 | $744,638.31 | $4,188.59 | $755.03 | $743,883.28 | $110,216.43 | $128,534.15 |
| 27 | $743,883.28 | $4,184.34 | $759.28 | $743,124.00 | $114,400.77 | $133,477.77 |
| 28 | $743,124.00 | $4,180.07 | $763.55 | $742,360.45 | $118,580.85 | $138,421.39 |
| 29 | $742,360.45 | $4,175.78 | $767.84 | $741,592.61 | $122,756.62 | $143,365.01 |
| 30 | $741,592.61 | $4,171.46 | $772.16 | $740,820.45 | $126,928.08 | $148,308.64 |
| 31 | $740,820.45 | $4,167.12 | $776.51 | $740,043.94 | $131,095.20 | $153,252.26 |
| 32 | $740,043.94 | $4,162.75 | $780.87 | $739,263.07 | $135,257.94 | $158,195.88 |
| 33 | $739,263.07 | $4,158.35 | $785.27 | $738,477.80 | $139,416.30 | $163,139.50 |
| 34 | $738,477.80 | $4,153.94 | $789.68 | $737,688.12 | $143,570.24 | $168,083.12 |
| 35 | $737,688.12 | $4,149.50 | $794.13 | $736,893.99 | $147,719.73 | $173,026.74 |
| 36 | $736,893.99 | $4,145.03 | $798.59 | $736,095.40 | $151,864.76 | $177,970.36 |
| 37 | $736,095.40 | $4,140.54 | $803.08 | $735,292.31 | $156,005.30 | $182,913.98 |
| 38 | $735,292.31 | $4,136.02 | $807.60 | $734,484.71 | $160,141.32 | $187,857.60 |
| 39 | $734,484.71 | $4,131.48 | $812.14 | $733,672.57 | $164,272.79 | $192,801.23 |
| 40 | $733,672.57 | $4,126.91 | $816.71 | $732,855.85 | $168,399.70 | $197,744.85 |
| 41 | $732,855.85 | $4,122.31 | $821.31 | $732,034.55 | $172,522.02 | $202,688.47 |
| 42 | $732,034.55 | $4,117.69 | $825.93 | $731,208.62 | $176,639.71 | $207,632.09 |
| 43 | $731,208.62 | $4,113.05 | $830.57 | $730,378.05 | $180,752.76 | $212,575.71 |
| 44 | $730,378.05 | $4,108.38 | $835.24 | $729,542.80 | $184,861.14 | $217,519.33 |
| 45 | $729,542.80 | $4,103.68 | $839.94 | $728,702.86 | $188,964.81 | $222,462.95 |
| 46 | $728,702.86 | $4,098.95 | $844.67 | $727,858.19 | $193,063.77 | $227,406.57 |
| 47 | $727,858.19 | $4,094.20 | $849.42 | $727,008.77 | $197,157.97 | $232,350.20 |
| 48 | $727,008.77 | $4,089.42 | $854.20 | $726,154.58 | $201,247.39 | $237,293.82 |
| 49 | $726,154.58 | $4,084.62 | $859.00 | $725,295.58 | $205,332.01 | $242,237.44 |
| 50 | $725,295.58 | $4,079.79 | $863.83 | $724,431.74 | $209,411.80 | $247,181.06 |
| 51 | $724,431.74 | $4,074.93 | $868.69 | $723,563.05 | $213,486.73 | $252,124.68 |
| 52 | $723,563.05 | $4,070.04 | $873.58 | $722,689.47 | $217,556.77 | $257,068.30 |
| 53 | $722,689.47 | $4,065.13 | $878.49 | $721,810.98 | $221,621.90 | $262,011.92 |
| 54 | $721,810.98 | $4,060.19 | $883.43 | $720,927.54 | $225,682.09 | $266,955.54 |
| 55 | $720,927.54 | $4,055.22 | $888.40 | $720,039.14 | $229,737.30 | $271,899.16 |
| 56 | $720,039.14 | $4,050.22 | $893.40 | $719,145.74 | $233,787.52 | $276,842.79 |
| 57 | $719,145.74 | $4,045.19 | $898.43 | $718,247.31 | $237,832.72 | $281,786.41 |
| 58 | $718,247.31 | $4,040.14 | $903.48 | $717,343.83 | $241,872.86 | $286,730.03 |
| 59 | $717,343.83 | $4,035.06 | $908.56 | $716,435.27 | $245,907.92 | $291,673.65 |
| 60 | $716,435.27 | $4,029.95 | $913.67 | $715,521.60 | $249,937.87 | $296,617.27 |
| 61 | $715,521.60 | $4,024.81 | $918.81 | $714,602.78 | $253,962.68 | $301,560.89 |
| 62 | $714,602.78 | $4,019.64 | $923.98 | $713,678.80 | $257,982.32 | $306,504.51 |
| 63 | $713,678.80 | $4,014.44 | $929.18 | $712,749.63 | $261,996.76 | $311,448.13 |
| 64 | $712,749.63 | $4,009.22 | $934.40 | $711,815.22 | $266,005.98 | $316,391.76 |
| 65 | $711,815.22 | $4,003.96 | $939.66 | $710,875.56 | $270,009.94 | $321,335.38 |
| 66 | $710,875.56 | $3,998.68 | $944.95 | $709,930.62 | $274,008.61 | $326,279.00 |
| 67 | $709,930.62 | $3,993.36 | $950.26 | $708,980.35 | $278,001.97 | $331,222.62 |
| 68 | $708,980.35 | $3,988.01 | $955.61 | $708,024.75 | $281,989.99 | $336,166.24 |
| 69 | $708,024.75 | $3,982.64 | $960.98 | $707,063.76 | $285,972.63 | $341,109.86 |
| 70 | $707,063.76 | $3,977.23 | $966.39 | $706,097.38 | $289,949.86 | $346,053.48 |
| 71 | $706,097.38 | $3,971.80 | $971.82 | $705,125.55 | $293,921.66 | $350,997.10 |
| 72 | $705,125.55 | $3,966.33 | $977.29 | $704,148.26 | $297,887.99 | $355,940.72 |
| 73 | $704,148.26 | $3,960.83 | $982.79 | $703,165.48 | $301,848.82 | $360,884.35 |
| 74 | $703,165.48 | $3,955.31 | $988.32 | $702,177.16 | $305,804.13 | $365,827.97 |
| 75 | $702,177.16 | $3,949.75 | $993.87 | $701,183.29 | $309,753.88 | $370,771.59 |
| 76 | $701,183.29 | $3,944.16 | $999.47 | $700,183.82 | $313,698.03 | $375,715.21 |
| 77 | $700,183.82 | $3,938.53 | $1,005.09 | $699,178.73 | $317,636.57 | $380,658.83 |
| 78 | $699,178.73 | $3,932.88 | $1,010.74 | $698,167.99 | $321,569.45 | $385,602.45 |
| 79 | $698,167.99 | $3,927.19 | $1,016.43 | $697,151.57 | $325,496.64 | $390,546.07 |
| 80 | $697,151.57 | $3,921.48 | $1,022.14 | $696,129.42 | $329,418.12 | $395,489.69 |
| 81 | $696,129.42 | $3,915.73 | $1,027.89 | $695,101.53 | $333,333.85 | $400,433.32 |
| 82 | $695,101.53 | $3,909.95 | $1,033.68 | $694,067.86 | $337,243.79 | $405,376.94 |
| 83 | $694,067.86 | $3,904.13 | $1,039.49 | $693,028.37 | $341,147.92 | $410,320.56 |
| 84 | $693,028.37 | $3,898.28 | $1,045.34 | $691,983.03 | $345,046.21 | $415,264.18 |
| 85 | $691,983.03 | $3,892.40 | $1,051.22 | $690,931.81 | $348,938.61 | $420,207.80 |
| 86 | $690,931.81 | $3,886.49 | $1,057.13 | $689,874.68 | $352,825.10 | $425,151.42 |
| 87 | $689,874.68 | $3,880.55 | $1,063.08 | $688,811.61 | $356,705.65 | $430,095.04 |
| 88 | $688,811.61 | $3,874.57 | $1,069.06 | $687,742.55 | $360,580.21 | $435,038.66 |
| 89 | $687,742.55 | $3,868.55 | $1,075.07 | $686,667.48 | $364,448.77 | $439,982.28 |
| 90 | $686,667.48 | $3,862.50 | $1,081.12 | $685,586.37 | $368,311.27 | $444,925.91 |
| 91 | $685,586.37 | $3,856.42 | $1,087.20 | $684,499.17 | $372,167.69 | $449,869.53 |
| 92 | $684,499.17 | $3,850.31 | $1,093.31 | $683,405.85 | $376,018.00 | $454,813.15 |
| 93 | $683,405.85 | $3,844.16 | $1,099.46 | $682,306.39 | $379,862.16 | $459,756.77 |
| 94 | $682,306.39 | $3,837.97 | $1,105.65 | $681,200.74 | $383,700.13 | $464,700.39 |
| 95 | $681,200.74 | $3,831.75 | $1,111.87 | $680,088.88 | $387,531.89 | $469,644.01 |
| 96 | $680,088.88 | $3,825.50 | $1,118.12 | $678,970.75 | $391,357.39 | $474,587.63 |
| 97 | $678,970.75 | $3,819.21 | $1,124.41 | $677,846.34 | $395,176.60 | $479,531.25 |
| 98 | $677,846.34 | $3,812.89 | $1,130.74 | $676,715.61 | $398,989.48 | $484,474.88 |
| 99 | $676,715.61 | $3,806.53 | $1,137.10 | $675,578.51 | $402,796.01 | $489,418.50 |
| 100 | $675,578.51 | $3,800.13 | $1,143.49 | $674,435.02 | $406,596.14 | $494,362.12 |
| 101 | $674,435.02 | $3,793.70 | $1,149.92 | $673,285.10 | $410,389.84 | $499,305.74 |
| 102 | $673,285.10 | $3,787.23 | $1,156.39 | $672,128.70 | $414,177.06 | $504,249.36 |
| 103 | $672,128.70 | $3,780.72 | $1,162.90 | $670,965.81 | $417,957.79 | $509,192.98 |
| 104 | $670,965.81 | $3,774.18 | $1,169.44 | $669,796.37 | $421,731.97 | $514,136.60 |
| 105 | $669,796.37 | $3,767.60 | $1,176.02 | $668,620.35 | $425,499.58 | $519,080.22 |
| 106 | $668,620.35 | $3,760.99 | $1,182.63 | $667,437.72 | $429,260.56 | $524,023.84 |
| 107 | $667,437.72 | $3,754.34 | $1,189.28 | $666,248.44 | $433,014.90 | $528,967.47 |
| 108 | $666,248.44 | $3,747.65 | $1,195.97 | $665,052.46 | $436,762.55 | $533,911.09 |
| 109 | $665,052.46 | $3,740.92 | $1,202.70 | $663,849.76 | $440,503.47 | $538,854.71 |
| 110 | $663,849.76 | $3,734.15 | $1,209.47 | $662,640.29 | $444,237.62 | $543,798.33 |
| 111 | $662,640.29 | $3,727.35 | $1,216.27 | $661,424.03 | $447,964.98 | $548,741.95 |
| 112 | $661,424.03 | $3,720.51 | $1,223.11 | $660,200.91 | $451,685.49 | $553,685.57 |
| 113 | $660,200.91 | $3,713.63 | $1,229.99 | $658,970.92 | $455,399.12 | $558,629.19 |
| 114 | $658,970.92 | $3,706.71 | $1,236.91 | $657,734.01 | $459,105.83 | $563,572.81 |
| 115 | $657,734.01 | $3,699.75 | $1,243.87 | $656,490.15 | $462,805.58 | $568,516.44 |
| 116 | $656,490.15 | $3,692.76 | $1,250.86 | $655,239.28 | $466,498.34 | $573,460.06 |
| 117 | $655,239.28 | $3,685.72 | $1,257.90 | $653,981.38 | $470,184.06 | $578,403.68 |
| 118 | $653,981.38 | $3,678.65 | $1,264.98 | $652,716.41 | $473,862.70 | $583,347.30 |
| 119 | $652,716.41 | $3,671.53 | $1,272.09 | $651,444.31 | $477,534.23 | $588,290.92 |
| 120 | $651,444.31 | $3,664.37 | $1,279.25 | $650,165.07 | $481,198.61 | $593,234.54 |
| 121 | $650,165.07 | $3,657.18 | $1,286.44 | $648,878.62 | $484,855.79 | $598,178.16 |
| 122 | $648,878.62 | $3,649.94 | $1,293.68 | $647,584.95 | $488,505.73 | $603,121.78 |
| 123 | $647,584.95 | $3,642.67 | $1,300.96 | $646,283.99 | $492,148.40 | $608,065.40 |
| 124 | $646,283.99 | $3,635.35 | $1,308.27 | $644,975.72 | $495,783.74 | $613,009.03 |
| 125 | $644,975.72 | $3,627.99 | $1,315.63 | $643,660.08 | $499,411.73 | $617,952.65 |
| 126 | $643,660.08 | $3,620.59 | $1,323.03 | $642,337.05 | $503,032.32 | $622,896.27 |
| 127 | $642,337.05 | $3,613.15 | $1,330.48 | $641,006.58 | $506,645.46 | $627,839.89 |
| 128 | $641,006.58 | $3,605.66 | $1,337.96 | $639,668.62 | $510,251.13 | $632,783.51 |
| 129 | $639,668.62 | $3,598.14 | $1,345.49 | $638,323.13 | $513,849.26 | $637,727.13 |
| 130 | $638,323.13 | $3,590.57 | $1,353.05 | $636,970.08 | $517,439.83 | $642,670.75 |
| 131 | $636,970.08 | $3,582.96 | $1,360.66 | $635,609.41 | $521,022.79 | $647,614.37 |
| 132 | $635,609.41 | $3,575.30 | $1,368.32 | $634,241.09 | $524,598.09 | $652,558.00 |
| 133 | $634,241.09 | $3,567.61 | $1,376.02 | $632,865.08 | $528,165.70 | $657,501.62 |
| 134 | $632,865.08 | $3,559.87 | $1,383.76 | $631,481.32 | $531,725.56 | $662,445.24 |
| 135 | $631,481.32 | $3,552.08 | $1,391.54 | $630,089.79 | $535,277.64 | $667,388.86 |
| 136 | $630,089.79 | $3,544.26 | $1,399.37 | $628,690.42 | $538,821.90 | $672,332.48 |
| 137 | $628,690.42 | $3,536.38 | $1,407.24 | $627,283.18 | $542,358.28 | $677,276.10 |
| 138 | $627,283.18 | $3,528.47 | $1,415.15 | $625,868.03 | $545,886.75 | $682,219.72 |
| 139 | $625,868.03 | $3,520.51 | $1,423.11 | $624,444.92 | $549,407.26 | $687,163.34 |
| 140 | $624,444.92 | $3,512.50 | $1,431.12 | $623,013.80 | $552,919.76 | $692,106.96 |
| 141 | $623,013.80 | $3,504.45 | $1,439.17 | $621,574.63 | $556,424.21 | $697,050.59 |
| 142 | $621,574.63 | $3,496.36 | $1,447.26 | $620,127.36 | $559,920.57 | $701,994.21 |
| 143 | $620,127.36 | $3,488.22 | $1,455.40 | $618,671.96 | $563,408.79 | $706,937.83 |
| 144 | $618,671.96 | $3,480.03 | $1,463.59 | $617,208.37 | $566,888.82 | $711,881.45 |
| 145 | $617,208.37 | $3,471.80 | $1,471.82 | $615,736.54 | $570,360.61 | $716,825.07 |
| 146 | $615,736.54 | $3,463.52 | $1,480.10 | $614,256.44 | $573,824.13 | $721,768.69 |
| 147 | $614,256.44 | $3,455.19 | $1,488.43 | $612,768.01 | $577,279.33 | $726,712.31 |
| 148 | $612,768.01 | $3,446.82 | $1,496.80 | $611,271.21 | $580,726.15 | $731,655.93 |
| 149 | $611,271.21 | $3,438.40 | $1,505.22 | $609,765.99 | $584,164.55 | $736,599.56 |
| 150 | $609,765.99 | $3,429.93 | $1,513.69 | $608,252.30 | $587,594.48 | $741,543.18 |
| 151 | $608,252.30 | $3,421.42 | $1,522.20 | $606,730.10 | $591,015.90 | $746,486.80 |
| 152 | $606,730.10 | $3,412.86 | $1,530.76 | $605,199.34 | $594,428.76 | $751,430.42 |
| 153 | $605,199.34 | $3,404.25 | $1,539.37 | $603,659.96 | $597,833.00 | $756,374.04 |
| 154 | $603,659.96 | $3,395.59 | $1,548.03 | $602,111.93 | $601,228.59 | $761,317.66 |
| 155 | $602,111.93 | $3,386.88 | $1,556.74 | $600,555.19 | $604,615.47 | $766,261.28 |
| 156 | $600,555.19 | $3,378.12 | $1,565.50 | $598,989.69 | $607,993.59 | $771,204.90 |
| 157 | $598,989.69 | $3,369.32 | $1,574.30 | $597,415.38 | $611,362.91 | $776,148.52 |
| 158 | $597,415.38 | $3,360.46 | $1,583.16 | $595,832.22 | $614,723.37 | $781,092.15 |
| 159 | $595,832.22 | $3,351.56 | $1,592.06 | $594,240.16 | $618,074.93 | $786,035.77 |
| 160 | $594,240.16 | $3,342.60 | $1,601.02 | $592,639.14 | $621,417.53 | $790,979.39 |
| 161 | $592,639.14 | $3,333.60 | $1,610.03 | $591,029.11 | $624,751.12 | $795,923.01 |
| 162 | $591,029.11 | $3,324.54 | $1,619.08 | $589,410.03 | $628,075.66 | $800,866.63 |
| 163 | $589,410.03 | $3,315.43 | $1,628.19 | $587,781.84 | $631,391.09 | $805,810.25 |
| 164 | $587,781.84 | $3,306.27 | $1,637.35 | $586,144.49 | $634,697.37 | $810,753.87 |
| 165 | $586,144.49 | $3,297.06 | $1,646.56 | $584,497.93 | $637,994.43 | $815,697.49 |
| 166 | $584,497.93 | $3,287.80 | $1,655.82 | $582,842.11 | $641,282.23 | $820,641.12 |
| 167 | $582,842.11 | $3,278.49 | $1,665.13 | $581,176.98 | $644,560.72 | $825,584.74 |
| 168 | $581,176.98 | $3,269.12 | $1,674.50 | $579,502.48 | $647,829.84 | $830,528.36 |
| 169 | $579,502.48 | $3,259.70 | $1,683.92 | $577,818.56 | $651,089.54 | $835,471.98 |
| 170 | $577,818.56 | $3,250.23 | $1,693.39 | $576,125.17 | $654,339.77 | $840,415.60 |
| 171 | $576,125.17 | $3,240.70 | $1,702.92 | $574,422.25 | $657,580.47 | $845,359.22 |
| 172 | $574,422.25 | $3,231.13 | $1,712.50 | $572,709.75 | $660,811.60 | $850,302.84 |
| 173 | $572,709.75 | $3,221.49 | $1,722.13 | $570,987.63 | $664,033.09 | $855,246.46 |
| 174 | $570,987.63 | $3,211.81 | $1,731.82 | $569,255.81 | $667,244.89 | $860,190.08 |
| 175 | $569,255.81 | $3,202.06 | $1,741.56 | $567,514.25 | $670,446.96 | $865,133.71 |
| 176 | $567,514.25 | $3,192.27 | $1,751.35 | $565,762.90 | $673,639.23 | $870,077.33 |
| 177 | $565,762.90 | $3,182.42 | $1,761.20 | $564,001.69 | $676,821.64 | $875,020.95 |
| 178 | $564,001.69 | $3,172.51 | $1,771.11 | $562,230.58 | $679,994.15 | $879,964.57 |
| 179 | $562,230.58 | $3,162.55 | $1,781.07 | $560,449.51 | $683,156.70 | $884,908.19 |
| 180 | $560,449.51 | $3,152.53 | $1,791.09 | $558,658.42 | $686,309.23 | $889,851.81 |
| 181 | $558,658.42 | $3,142.45 | $1,801.17 | $556,857.25 | $689,451.68 | $894,795.43 |
| 182 | $556,857.25 | $3,132.32 | $1,811.30 | $555,045.95 | $692,584.00 | $899,739.05 |
| 183 | $555,045.95 | $3,122.13 | $1,821.49 | $553,224.46 | $695,706.14 | $904,682.68 |
| 184 | $553,224.46 | $3,111.89 | $1,831.73 | $551,392.73 | $698,818.02 | $909,626.30 |
| 185 | $551,392.73 | $3,101.58 | $1,842.04 | $549,550.69 | $701,919.61 | $914,569.92 |
| 186 | $549,550.69 | $3,091.22 | $1,852.40 | $547,698.29 | $705,010.83 | $919,513.54 |
| 187 | $547,698.29 | $3,080.80 | $1,862.82 | $545,835.47 | $708,091.63 | $924,457.16 |
| 188 | $545,835.47 | $3,070.32 | $1,873.30 | $543,962.18 | $711,161.96 | $929,400.78 |
| 189 | $543,962.18 | $3,059.79 | $1,883.83 | $542,078.34 | $714,221.75 | $934,344.40 |
| 190 | $542,078.34 | $3,049.19 | $1,894.43 | $540,183.91 | $717,270.94 | $939,288.02 |
| 191 | $540,183.91 | $3,038.53 | $1,905.09 | $538,278.83 | $720,309.47 | $944,231.65 |
| 192 | $538,278.83 | $3,027.82 | $1,915.80 | $536,363.02 | $723,337.29 | $949,175.27 |
| 193 | $536,363.02 | $3,017.04 | $1,926.58 | $534,436.44 | $726,354.33 | $954,118.89 |
| 194 | $534,436.44 | $3,006.20 | $1,937.42 | $532,499.03 | $729,360.54 | $959,062.51 |
| 195 | $532,499.03 | $2,995.31 | $1,948.31 | $530,550.71 | $732,355.84 | $964,006.13 |
| 196 | $530,550.71 | $2,984.35 | $1,959.27 | $528,591.44 | $735,340.19 | $968,949.75 |
| 197 | $528,591.44 | $2,973.33 | $1,970.29 | $526,621.15 | $738,313.52 | $973,893.37 |
| 198 | $526,621.15 | $2,962.24 | $1,981.38 | $524,639.77 | $741,275.76 | $978,836.99 |
| 199 | $524,639.77 | $2,951.10 | $1,992.52 | $522,647.25 | $744,226.86 | $983,780.61 |
| 200 | $522,647.25 | $2,939.89 | $2,003.73 | $520,643.52 | $747,166.75 | $988,724.24 |
| 201 | $520,643.52 | $2,928.62 | $2,015.00 | $518,628.51 | $750,095.37 | $993,667.86 |
| 202 | $518,628.51 | $2,917.29 | $2,026.34 | $516,602.18 | $753,012.66 | $998,611.48 |
| 203 | $516,602.18 | $2,905.89 | $2,037.73 | $514,564.44 | $755,918.54 | $1,003,555.10 |
| 204 | $514,564.44 | $2,894.42 | $2,049.20 | $512,515.25 | $758,812.97 | $1,008,498.72 |
| 205 | $512,515.25 | $2,882.90 | $2,060.72 | $510,454.53 | $761,695.87 | $1,013,442.34 |
| 206 | $510,454.53 | $2,871.31 | $2,072.31 | $508,382.21 | $764,567.17 | $1,018,385.96 |
| 207 | $508,382.21 | $2,859.65 | $2,083.97 | $506,298.24 | $767,426.82 | $1,023,329.58 |
| 208 | $506,298.24 | $2,847.93 | $2,095.69 | $504,202.55 | $770,274.75 | $1,028,273.21 |
| 209 | $504,202.55 | $2,836.14 | $2,107.48 | $502,095.06 | $773,110.89 | $1,033,216.83 |
| 210 | $502,095.06 | $2,824.28 | $2,119.34 | $499,975.73 | $775,935.17 | $1,038,160.45 |
| 211 | $499,975.73 | $2,812.36 | $2,131.26 | $497,844.47 | $778,747.54 | $1,043,104.07 |
| 212 | $497,844.47 | $2,800.38 | $2,143.25 | $495,701.22 | $781,547.91 | $1,048,047.69 |
| 213 | $495,701.22 | $2,788.32 | $2,155.30 | $493,545.92 | $784,336.23 | $1,052,991.31 |
| 214 | $493,545.92 | $2,776.20 | $2,167.43 | $491,378.50 | $787,112.43 | $1,057,934.93 |
| 215 | $491,378.50 | $2,764.00 | $2,179.62 | $489,198.88 | $789,876.43 | $1,062,878.55 |
| 216 | $489,198.88 | $2,751.74 | $2,191.88 | $487,007.00 | $792,628.18 | $1,067,822.17 |
| 217 | $487,007.00 | $2,739.41 | $2,204.21 | $484,802.80 | $795,367.59 | $1,072,765.80 |
| 218 | $484,802.80 | $2,727.02 | $2,216.61 | $482,586.19 | $798,094.61 | $1,077,709.42 |
| 219 | $482,586.19 | $2,714.55 | $2,229.07 | $480,357.12 | $800,809.15 | $1,082,653.04 |
| 220 | $480,357.12 | $2,702.01 | $2,241.61 | $478,115.50 | $803,511.16 | $1,087,596.66 |
| 221 | $478,115.50 | $2,689.40 | $2,254.22 | $475,861.28 | $806,200.56 | $1,092,540.28 |
| 222 | $475,861.28 | $2,676.72 | $2,266.90 | $473,594.38 | $808,877.28 | $1,097,483.90 |
| 223 | $473,594.38 | $2,663.97 | $2,279.65 | $471,314.73 | $811,541.25 | $1,102,427.52 |
| 224 | $471,314.73 | $2,651.15 | $2,292.48 | $469,022.25 | $814,192.40 | $1,107,371.14 |
| 225 | $469,022.25 | $2,638.25 | $2,305.37 | $466,716.88 | $816,830.65 | $1,112,314.77 |
| 226 | $466,716.88 | $2,625.28 | $2,318.34 | $464,398.54 | $819,455.93 | $1,117,258.39 |
| 227 | $464,398.54 | $2,612.24 | $2,331.38 | $462,067.16 | $822,068.17 | $1,122,202.01 |
| 228 | $462,067.16 | $2,599.13 | $2,344.49 | $459,722.67 | $824,667.30 | $1,127,145.63 |
| 229 | $459,722.67 | $2,585.94 | $2,357.68 | $457,364.99 | $827,253.24 | $1,132,089.25 |
| 230 | $457,364.99 | $2,572.68 | $2,370.94 | $454,994.05 | $829,825.92 | $1,137,032.87 |
| 231 | $454,994.05 | $2,559.34 | $2,384.28 | $452,609.77 | $832,385.26 | $1,141,976.49 |
| 232 | $452,609.77 | $2,545.93 | $2,397.69 | $450,212.07 | $834,931.19 | $1,146,920.11 |
| 233 | $450,212.07 | $2,532.44 | $2,411.18 | $447,800.90 | $837,463.63 | $1,151,863.73 |
| 234 | $447,800.90 | $2,518.88 | $2,424.74 | $445,376.15 | $839,982.51 | $1,156,807.36 |
| 235 | $445,376.15 | $2,505.24 | $2,438.38 | $442,937.77 | $842,487.75 | $1,161,750.98 |
| 236 | $442,937.77 | $2,491.52 | $2,452.10 | $440,485.68 | $844,979.28 | $1,166,694.60 |
| 237 | $440,485.68 | $2,477.73 | $2,465.89 | $438,019.79 | $847,457.01 | $1,171,638.22 |
| 238 | $438,019.79 | $2,463.86 | $2,479.76 | $435,540.03 | $849,920.87 | $1,176,581.84 |
| 239 | $435,540.03 | $2,449.91 | $2,493.71 | $433,046.32 | $852,370.78 | $1,181,525.46 |
| 240 | $433,046.32 | $2,435.89 | $2,507.74 | $430,538.59 | $854,806.67 | $1,186,469.08 |
| 241 | $430,538.59 | $2,421.78 | $2,521.84 | $428,016.74 | $857,228.45 | $1,191,412.70 |
| 242 | $428,016.74 | $2,407.59 | $2,536.03 | $425,480.72 | $859,636.04 | $1,196,356.33 |
| 243 | $425,480.72 | $2,393.33 | $2,550.29 | $422,930.42 | $862,029.37 | $1,201,299.95 |
| 244 | $422,930.42 | $2,378.98 | $2,564.64 | $420,365.79 | $864,408.35 | $1,206,243.57 |
| 245 | $420,365.79 | $2,364.56 | $2,579.06 | $417,786.72 | $866,772.91 | $1,211,187.19 |
| 246 | $417,786.72 | $2,350.05 | $2,593.57 | $415,193.15 | $869,122.96 | $1,216,130.81 |
| 247 | $415,193.15 | $2,335.46 | $2,608.16 | $412,584.99 | $871,458.42 | $1,221,074.43 |
| 248 | $412,584.99 | $2,320.79 | $2,622.83 | $409,962.16 | $873,779.21 | $1,226,018.05 |
| 249 | $409,962.16 | $2,306.04 | $2,637.58 | $407,324.58 | $876,085.25 | $1,230,961.67 |
| 250 | $407,324.58 | $2,291.20 | $2,652.42 | $404,672.16 | $878,376.45 | $1,235,905.29 |
| 251 | $404,672.16 | $2,276.28 | $2,667.34 | $402,004.82 | $880,652.73 | $1,240,848.92 |
| 252 | $402,004.82 | $2,261.28 | $2,682.34 | $399,322.47 | $882,914.01 | $1,245,792.54 |
| 253 | $399,322.47 | $2,246.19 | $2,697.43 | $396,625.04 | $885,160.20 | $1,250,736.16 |
| 254 | $396,625.04 | $2,231.02 | $2,712.61 | $393,912.44 | $887,391.21 | $1,255,679.78 |
| 255 | $393,912.44 | $2,215.76 | $2,727.86 | $391,184.57 | $889,606.97 | $1,260,623.40 |
| 256 | $391,184.57 | $2,200.41 | $2,743.21 | $388,441.36 | $891,807.39 | $1,265,567.02 |
| 257 | $388,441.36 | $2,184.98 | $2,758.64 | $385,682.73 | $893,992.37 | $1,270,510.64 |
| 258 | $385,682.73 | $2,169.47 | $2,774.16 | $382,908.57 | $896,161.83 | $1,275,454.26 |
| 259 | $382,908.57 | $2,153.86 | $2,789.76 | $380,118.81 | $898,315.69 | $1,280,397.89 |
| 260 | $380,118.81 | $2,138.17 | $2,805.45 | $377,313.36 | $900,453.86 | $1,285,341.51 |
| 261 | $377,313.36 | $2,122.39 | $2,821.23 | $374,492.12 | $902,576.25 | $1,290,285.13 |
| 262 | $374,492.12 | $2,106.52 | $2,837.10 | $371,655.02 | $904,682.77 | $1,295,228.75 |
| 263 | $371,655.02 | $2,090.56 | $2,853.06 | $368,801.96 | $906,773.33 | $1,300,172.37 |
| 264 | $368,801.96 | $2,074.51 | $2,869.11 | $365,932.85 | $908,847.84 | $1,305,115.99 |
| 265 | $365,932.85 | $2,058.37 | $2,885.25 | $363,047.60 | $910,906.21 | $1,310,059.61 |
| 266 | $363,047.60 | $2,042.14 | $2,901.48 | $360,146.12 | $912,948.35 | $1,315,003.23 |
| 267 | $360,146.12 | $2,025.82 | $2,917.80 | $357,228.32 | $914,974.18 | $1,319,946.85 |
| 268 | $357,228.32 | $2,009.41 | $2,934.21 | $354,294.11 | $916,983.59 | $1,324,890.48 |
| 269 | $354,294.11 | $1,992.90 | $2,950.72 | $351,343.39 | $918,976.49 | $1,329,834.10 |
| 270 | $351,343.39 | $1,976.31 | $2,967.31 | $348,376.08 | $920,952.80 | $1,334,777.72 |
| 271 | $348,376.08 | $1,959.62 | $2,984.01 | $345,392.07 | $922,912.41 | $1,339,721.34 |
| 272 | $345,392.07 | $1,942.83 | $3,000.79 | $342,391.28 | $924,855.24 | $1,344,664.96 |
| 273 | $342,391.28 | $1,925.95 | $3,017.67 | $339,373.61 | $926,781.19 | $1,349,608.58 |
| 274 | $339,373.61 | $1,908.98 | $3,034.64 | $336,338.97 | $928,690.17 | $1,354,552.20 |
| 275 | $336,338.97 | $1,891.91 | $3,051.71 | $333,287.25 | $930,582.08 | $1,359,495.82 |
| 276 | $333,287.25 | $1,874.74 | $3,068.88 | $330,218.37 | $932,456.82 | $1,364,439.45 |
| 277 | $330,218.37 | $1,857.48 | $3,086.14 | $327,132.23 | $934,314.30 | $1,369,383.07 |
| 278 | $327,132.23 | $1,840.12 | $3,103.50 | $324,028.73 | $936,154.41 | $1,374,326.69 |
| 279 | $324,028.73 | $1,822.66 | $3,120.96 | $320,907.77 | $937,977.08 | $1,379,270.31 |
| 280 | $320,907.77 | $1,805.11 | $3,138.51 | $317,769.25 | $939,782.18 | $1,384,213.93 |
| 281 | $317,769.25 | $1,787.45 | $3,156.17 | $314,613.08 | $941,569.63 | $1,389,157.55 |
| 282 | $314,613.08 | $1,769.70 | $3,173.92 | $311,439.16 | $943,339.33 | $1,394,101.17 |
| 283 | $311,439.16 | $1,751.85 | $3,191.78 | $308,247.38 | $945,091.18 | $1,399,044.79 |
| 284 | $308,247.38 | $1,733.89 | $3,209.73 | $305,037.65 | $946,825.07 | $1,403,988.41 |
| 285 | $305,037.65 | $1,715.84 | $3,227.78 | $301,809.87 | $948,540.91 | $1,408,932.04 |
| 286 | $301,809.87 | $1,697.68 | $3,245.94 | $298,563.93 | $950,238.59 | $1,413,875.66 |
| 287 | $298,563.93 | $1,679.42 | $3,264.20 | $295,299.73 | $951,918.01 | $1,418,819.28 |
| 288 | $295,299.73 | $1,661.06 | $3,282.56 | $292,017.17 | $953,579.07 | $1,423,762.90 |
| 289 | $292,017.17 | $1,642.60 | $3,301.02 | $288,716.15 | $955,221.67 | $1,428,706.52 |
| 290 | $288,716.15 | $1,624.03 | $3,319.59 | $285,396.55 | $956,845.69 | $1,433,650.14 |
| 291 | $285,396.55 | $1,605.36 | $3,338.27 | $282,058.29 | $958,451.05 | $1,438,593.76 |
| 292 | $282,058.29 | $1,586.58 | $3,357.04 | $278,701.24 | $960,037.63 | $1,443,537.38 |
| 293 | $278,701.24 | $1,567.69 | $3,375.93 | $275,325.32 | $961,605.32 | $1,448,481.01 |
| 294 | $275,325.32 | $1,548.70 | $3,394.92 | $271,930.40 | $963,154.03 | $1,453,424.63 |
| 295 | $271,930.40 | $1,529.61 | $3,414.01 | $268,516.39 | $964,683.64 | $1,458,368.25 |
| 296 | $268,516.39 | $1,510.40 | $3,433.22 | $265,083.17 | $966,194.04 | $1,463,311.87 |
| 297 | $265,083.17 | $1,491.09 | $3,452.53 | $261,630.64 | $967,685.13 | $1,468,255.49 |
| 298 | $261,630.64 | $1,471.67 | $3,471.95 | $258,158.69 | $969,156.81 | $1,473,199.11 |
| 299 | $258,158.69 | $1,452.14 | $3,491.48 | $254,667.22 | $970,608.95 | $1,478,142.73 |
| 300 | $254,667.22 | $1,432.50 | $3,511.12 | $251,156.10 | $972,041.45 | $1,483,086.35 |
| 301 | $251,156.10 | $1,412.75 | $3,530.87 | $247,625.23 | $973,454.20 | $1,488,029.97 |
| 302 | $247,625.23 | $1,392.89 | $3,550.73 | $244,074.50 | $974,847.10 | $1,492,973.60 |
| 303 | $244,074.50 | $1,372.92 | $3,570.70 | $240,503.80 | $976,220.02 | $1,497,917.22 |
| 304 | $240,503.80 | $1,352.83 | $3,590.79 | $236,913.01 | $977,572.85 | $1,502,860.84 |
| 305 | $236,913.01 | $1,332.64 | $3,610.99 | $233,302.03 | $978,905.49 | $1,507,804.46 |
| 306 | $233,302.03 | $1,312.32 | $3,631.30 | $229,670.73 | $980,217.81 | $1,512,748.08 |
| 307 | $229,670.73 | $1,291.90 | $3,651.72 | $226,019.01 | $981,509.71 | $1,517,691.70 |
| 308 | $226,019.01 | $1,271.36 | $3,672.26 | $222,346.74 | $982,781.06 | $1,522,635.32 |
| 309 | $222,346.74 | $1,250.70 | $3,692.92 | $218,653.82 | $984,031.76 | $1,527,578.94 |
| 310 | $218,653.82 | $1,229.93 | $3,713.69 | $214,940.13 | $985,261.69 | $1,532,522.57 |
| 311 | $214,940.13 | $1,209.04 | $3,734.58 | $211,205.54 | $986,470.73 | $1,537,466.19 |
| 312 | $211,205.54 | $1,188.03 | $3,755.59 | $207,449.95 | $987,658.76 | $1,542,409.81 |
| 313 | $207,449.95 | $1,166.91 | $3,776.72 | $203,673.24 | $988,825.67 | $1,547,353.43 |
| 314 | $203,673.24 | $1,145.66 | $3,797.96 | $199,875.28 | $989,971.33 | $1,552,297.05 |
| 315 | $199,875.28 | $1,124.30 | $3,819.32 | $196,055.96 | $991,095.63 | $1,557,240.67 |
| 316 | $196,055.96 | $1,102.81 | $3,840.81 | $192,215.15 | $992,198.44 | $1,562,184.29 |
| 317 | $192,215.15 | $1,081.21 | $3,862.41 | $188,352.74 | $993,279.65 | $1,567,127.91 |
| 318 | $188,352.74 | $1,059.48 | $3,884.14 | $184,468.60 | $994,339.14 | $1,572,071.53 |
| 319 | $184,468.60 | $1,037.64 | $3,905.99 | $180,562.62 | $995,376.77 | $1,577,015.16 |
| 320 | $180,562.62 | $1,015.66 | $3,927.96 | $176,634.66 | $996,392.44 | $1,581,958.78 |
| 321 | $176,634.66 | $993.57 | $3,950.05 | $172,684.61 | $997,386.01 | $1,586,902.40 |
| 322 | $172,684.61 | $971.35 | $3,972.27 | $168,712.34 | $998,357.36 | $1,591,846.02 |
| 323 | $168,712.34 | $949.01 | $3,994.61 | $164,717.72 | $999,306.37 | $1,596,789.64 |
| 324 | $164,717.72 | $926.54 | $4,017.08 | $160,700.64 | $1,000,232.90 | $1,601,733.26 |
| 325 | $160,700.64 | $903.94 | $4,039.68 | $156,660.96 | $1,001,136.84 | $1,606,676.88 |
| 326 | $156,660.96 | $881.22 | $4,062.40 | $152,598.56 | $1,002,018.06 | $1,611,620.50 |
| 327 | $152,598.56 | $858.37 | $4,085.25 | $148,513.30 | $1,002,876.43 | $1,616,564.13 |
| 328 | $148,513.30 | $835.39 | $4,108.23 | $144,405.07 | $1,003,711.82 | $1,621,507.75 |
| 329 | $144,405.07 | $812.28 | $4,131.34 | $140,273.73 | $1,004,524.09 | $1,626,451.37 |
| 330 | $140,273.73 | $789.04 | $4,154.58 | $136,119.15 | $1,005,313.13 | $1,631,394.99 |
| 331 | $136,119.15 | $765.67 | $4,177.95 | $131,941.19 | $1,006,078.80 | $1,636,338.61 |
| 332 | $131,941.19 | $742.17 | $4,201.45 | $127,739.74 | $1,006,820.97 | $1,641,282.23 |
| 333 | $127,739.74 | $718.54 | $4,225.09 | $123,514.66 | $1,007,539.51 | $1,646,225.85 |
| 334 | $123,514.66 | $694.77 | $4,248.85 | $119,265.81 | $1,008,234.28 | $1,651,169.47 |
| 335 | $119,265.81 | $670.87 | $4,272.75 | $114,993.05 | $1,008,905.15 | $1,656,113.09 |
| 336 | $114,993.05 | $646.84 | $4,296.79 | $110,696.27 | $1,009,551.99 | $1,661,056.72 |
| 337 | $110,696.27 | $622.67 | $4,320.95 | $106,375.31 | $1,010,174.65 | $1,666,000.34 |
| 338 | $106,375.31 | $598.36 | $4,345.26 | $102,030.05 | $1,010,773.01 | $1,670,943.96 |
| 339 | $102,030.05 | $573.92 | $4,369.70 | $97,660.35 | $1,011,346.93 | $1,675,887.58 |
| 340 | $97,660.35 | $549.34 | $4,394.28 | $93,266.07 | $1,011,896.27 | $1,680,831.20 |
| 341 | $93,266.07 | $524.62 | $4,419.00 | $88,847.07 | $1,012,420.89 | $1,685,774.82 |
| 342 | $88,847.07 | $499.76 | $4,443.86 | $84,403.22 | $1,012,920.66 | $1,690,718.44 |
| 343 | $84,403.22 | $474.77 | $4,468.85 | $79,934.36 | $1,013,395.43 | $1,695,662.06 |
| 344 | $79,934.36 | $449.63 | $4,493.99 | $75,440.37 | $1,013,845.06 | $1,700,605.69 |
| 345 | $75,440.37 | $424.35 | $4,519.27 | $70,921.10 | $1,014,269.41 | $1,705,549.31 |
| 346 | $70,921.10 | $398.93 | $4,544.69 | $66,376.41 | $1,014,668.34 | $1,710,492.93 |
| 347 | $66,376.41 | $373.37 | $4,570.25 | $61,806.16 | $1,015,041.71 | $1,715,436.55 |
| 348 | $61,806.16 | $347.66 | $4,595.96 | $57,210.20 | $1,015,389.37 | $1,720,380.17 |
| 349 | $57,210.20 | $321.81 | $4,621.81 | $52,588.38 | $1,015,711.17 | $1,725,323.79 |
| 350 | $52,588.38 | $295.81 | $4,647.81 | $47,940.57 | $1,016,006.98 | $1,730,267.41 |
| 351 | $47,940.57 | $269.67 | $4,673.96 | $43,266.62 | $1,016,276.65 | $1,735,211.03 |
| 352 | $43,266.62 | $243.37 | $4,700.25 | $38,566.37 | $1,016,520.02 | $1,740,154.65 |
| 353 | $38,566.37 | $216.94 | $4,726.69 | $33,839.68 | $1,016,736.96 | $1,745,098.28 |
| 354 | $33,839.68 | $190.35 | $4,753.27 | $29,086.41 | $1,016,927.31 | $1,750,041.90 |
| 355 | $29,086.41 | $163.61 | $4,780.01 | $24,306.40 | $1,017,090.92 | $1,754,985.52 |
| 356 | $24,306.40 | $136.72 | $4,806.90 | $19,499.50 | $1,017,227.64 | $1,759,929.14 |
| 357 | $19,499.50 | $109.68 | $4,833.94 | $14,665.57 | $1,017,337.33 | $1,764,872.76 |
| 358 | $14,665.57 | $82.49 | $4,861.13 | $9,804.44 | $1,017,419.82 | $1,769,816.38 |
| 359 | $9,804.44 | $55.15 | $4,888.47 | $4,915.97 | $1,017,474.97 | $1,774,760.00 |
| 360 | $4,915.97 | $27.65 | $4,915.97 | $-0.00 | $1,017,502.62 | $1,779,703.62 |