|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $762,201.00 | $3,890.40 | $740.81 | $761,460.19 | $3,890.40 | $4,631.21 |
| 2 | $761,460.19 | $3,886.62 | $744.59 | $760,715.59 | $7,777.02 | $9,262.43 |
| 3 | $760,715.59 | $3,882.82 | $748.39 | $759,967.20 | $11,659.84 | $13,893.64 |
| 4 | $759,967.20 | $3,879.00 | $752.21 | $759,214.98 | $15,538.84 | $18,524.85 |
| 5 | $759,214.98 | $3,875.16 | $756.05 | $758,458.93 | $19,414.00 | $23,156.07 |
| 6 | $758,458.93 | $3,871.30 | $759.91 | $757,699.02 | $23,285.30 | $27,787.28 |
| 7 | $757,699.02 | $3,867.42 | $763.79 | $756,935.23 | $27,152.72 | $32,418.50 |
| 8 | $756,935.23 | $3,863.52 | $767.69 | $756,167.54 | $31,016.25 | $37,049.71 |
| 9 | $756,167.54 | $3,859.61 | $771.61 | $755,395.93 | $34,875.85 | $41,680.92 |
| 10 | $755,395.93 | $3,855.67 | $775.55 | $754,620.38 | $38,731.52 | $46,312.14 |
| 11 | $754,620.38 | $3,851.71 | $779.51 | $753,840.88 | $42,583.23 | $50,943.35 |
| 12 | $753,840.88 | $3,847.73 | $783.48 | $753,057.39 | $46,430.95 | $55,574.56 |
| 13 | $753,057.39 | $3,843.73 | $787.48 | $752,269.91 | $50,274.69 | $60,205.78 |
| 14 | $752,269.91 | $3,839.71 | $791.50 | $751,478.41 | $54,114.40 | $64,836.99 |
| 15 | $751,478.41 | $3,835.67 | $795.54 | $750,682.86 | $57,950.07 | $69,468.20 |
| 16 | $750,682.86 | $3,831.61 | $799.60 | $749,883.26 | $61,781.68 | $74,099.42 |
| 17 | $749,883.26 | $3,827.53 | $803.68 | $749,079.58 | $65,609.21 | $78,730.63 |
| 18 | $749,079.58 | $3,823.43 | $807.79 | $748,271.79 | $69,432.63 | $83,361.84 |
| 19 | $748,271.79 | $3,819.30 | $811.91 | $747,459.88 | $73,251.94 | $87,993.06 |
| 20 | $747,459.88 | $3,815.16 | $816.05 | $746,643.83 | $77,067.10 | $92,624.27 |
| 21 | $746,643.83 | $3,810.99 | $820.22 | $745,823.61 | $80,878.09 | $97,255.49 |
| 22 | $745,823.61 | $3,806.81 | $824.41 | $744,999.20 | $84,684.90 | $101,886.70 |
| 23 | $744,999.20 | $3,802.60 | $828.61 | $744,170.59 | $88,487.50 | $106,517.91 |
| 24 | $744,170.59 | $3,798.37 | $832.84 | $743,337.74 | $92,285.87 | $111,149.13 |
| 25 | $743,337.74 | $3,794.12 | $837.09 | $742,500.65 | $96,079.99 | $115,780.34 |
| 26 | $742,500.65 | $3,789.85 | $841.37 | $741,659.28 | $99,869.84 | $120,411.55 |
| 27 | $741,659.28 | $3,785.55 | $845.66 | $740,813.62 | $103,655.39 | $125,042.77 |
| 28 | $740,813.62 | $3,781.24 | $849.98 | $739,963.65 | $107,436.63 | $129,673.98 |
| 29 | $739,963.65 | $3,776.90 | $854.32 | $739,109.33 | $111,213.52 | $134,305.19 |
| 30 | $739,109.33 | $3,772.54 | $858.68 | $738,250.65 | $114,986.06 | $138,936.41 |
| 31 | $738,250.65 | $3,768.15 | $863.06 | $737,387.59 | $118,754.22 | $143,567.62 |
| 32 | $737,387.59 | $3,763.75 | $867.46 | $736,520.13 | $122,517.97 | $148,198.84 |
| 33 | $736,520.13 | $3,759.32 | $871.89 | $735,648.24 | $126,277.29 | $152,830.05 |
| 34 | $735,648.24 | $3,754.87 | $876.34 | $734,771.90 | $130,032.16 | $157,461.26 |
| 35 | $734,771.90 | $3,750.40 | $880.82 | $733,891.08 | $133,782.56 | $162,092.48 |
| 36 | $733,891.08 | $3,745.90 | $885.31 | $733,005.77 | $137,528.46 | $166,723.69 |
| 37 | $733,005.77 | $3,741.38 | $889.83 | $732,115.94 | $141,269.84 | $171,354.90 |
| 38 | $732,115.94 | $3,736.84 | $894.37 | $731,221.57 | $145,006.68 | $175,986.12 |
| 39 | $731,221.57 | $3,732.28 | $898.94 | $730,322.63 | $148,738.96 | $180,617.33 |
| 40 | $730,322.63 | $3,727.69 | $903.53 | $729,419.10 | $152,466.65 | $185,248.54 |
| 41 | $729,419.10 | $3,723.08 | $908.14 | $728,510.97 | $156,189.73 | $189,879.76 |
| 42 | $728,510.97 | $3,718.44 | $912.77 | $727,598.20 | $159,908.17 | $194,510.97 |
| 43 | $727,598.20 | $3,713.78 | $917.43 | $726,680.76 | $163,621.95 | $199,142.19 |
| 44 | $726,680.76 | $3,709.10 | $922.11 | $725,758.65 | $167,331.05 | $203,773.40 |
| 45 | $725,758.65 | $3,704.39 | $926.82 | $724,831.83 | $171,035.44 | $208,404.61 |
| 46 | $724,831.83 | $3,699.66 | $931.55 | $723,900.28 | $174,735.10 | $213,035.83 |
| 47 | $723,900.28 | $3,694.91 | $936.31 | $722,963.97 | $178,430.01 | $217,667.04 |
| 48 | $722,963.97 | $3,690.13 | $941.08 | $722,022.89 | $182,120.14 | $222,298.25 |
| 49 | $722,022.89 | $3,685.33 | $945.89 | $721,077.00 | $185,805.47 | $226,929.47 |
| 50 | $721,077.00 | $3,680.50 | $950.72 | $720,126.28 | $189,485.96 | $231,560.68 |
| 51 | $720,126.28 | $3,675.64 | $955.57 | $719,170.71 | $193,161.61 | $236,191.89 |
| 52 | $719,170.71 | $3,670.77 | $960.45 | $718,210.27 | $196,832.38 | $240,823.11 |
| 53 | $718,210.27 | $3,665.86 | $965.35 | $717,244.92 | $200,498.24 | $245,454.32 |
| 54 | $717,244.92 | $3,660.94 | $970.28 | $716,274.64 | $204,159.18 | $250,085.53 |
| 55 | $716,274.64 | $3,655.99 | $975.23 | $715,299.41 | $207,815.16 | $254,716.75 |
| 56 | $715,299.41 | $3,651.01 | $980.21 | $714,319.21 | $211,466.17 | $259,347.96 |
| 57 | $714,319.21 | $3,646.00 | $985.21 | $713,334.00 | $215,112.17 | $263,979.18 |
| 58 | $713,334.00 | $3,640.98 | $990.24 | $712,343.76 | $218,753.15 | $268,610.39 |
| 59 | $712,343.76 | $3,635.92 | $995.29 | $711,348.47 | $222,389.07 | $273,241.60 |
| 60 | $711,348.47 | $3,630.84 | $1,000.37 | $710,348.10 | $226,019.91 | $277,872.82 |
| 61 | $710,348.10 | $3,625.74 | $1,005.48 | $709,342.62 | $229,645.65 | $282,504.03 |
| 62 | $709,342.62 | $3,620.60 | $1,010.61 | $708,332.01 | $233,266.25 | $287,135.24 |
| 63 | $708,332.01 | $3,615.44 | $1,015.77 | $707,316.24 | $236,881.70 | $291,766.46 |
| 64 | $707,316.24 | $3,610.26 | $1,020.95 | $706,295.28 | $240,491.96 | $296,397.67 |
| 65 | $706,295.28 | $3,605.05 | $1,026.16 | $705,269.12 | $244,097.00 | $301,028.88 |
| 66 | $705,269.12 | $3,599.81 | $1,031.40 | $704,237.72 | $247,696.82 | $305,660.10 |
| 67 | $704,237.72 | $3,594.55 | $1,036.67 | $703,201.05 | $251,291.36 | $310,291.31 |
| 68 | $703,201.05 | $3,589.26 | $1,041.96 | $702,159.09 | $254,880.62 | $314,922.53 |
| 69 | $702,159.09 | $3,583.94 | $1,047.28 | $701,111.82 | $258,464.55 | $319,553.74 |
| 70 | $701,111.82 | $3,578.59 | $1,052.62 | $700,059.19 | $262,043.15 | $324,184.95 |
| 71 | $700,059.19 | $3,573.22 | $1,057.99 | $699,001.20 | $265,616.36 | $328,816.17 |
| 72 | $699,001.20 | $3,567.82 | $1,063.39 | $697,937.80 | $269,184.18 | $333,447.38 |
| 73 | $697,937.80 | $3,562.39 | $1,068.82 | $696,868.98 | $272,746.57 | $338,078.59 |
| 74 | $696,868.98 | $3,556.94 | $1,074.28 | $695,794.70 | $276,303.51 | $342,709.81 |
| 75 | $695,794.70 | $3,551.45 | $1,079.76 | $694,714.94 | $279,854.96 | $347,341.02 |
| 76 | $694,714.94 | $3,545.94 | $1,085.27 | $693,629.67 | $283,400.90 | $351,972.23 |
| 77 | $693,629.67 | $3,540.40 | $1,090.81 | $692,538.86 | $286,941.30 | $356,603.45 |
| 78 | $692,538.86 | $3,534.83 | $1,096.38 | $691,442.48 | $290,476.14 | $361,234.66 |
| 79 | $691,442.48 | $3,529.24 | $1,101.98 | $690,340.50 | $294,005.38 | $365,865.88 |
| 80 | $690,340.50 | $3,523.61 | $1,107.60 | $689,232.90 | $297,528.99 | $370,497.09 |
| 81 | $689,232.90 | $3,517.96 | $1,113.25 | $688,119.65 | $301,046.95 | $375,128.30 |
| 82 | $688,119.65 | $3,512.28 | $1,118.94 | $687,000.71 | $304,559.23 | $379,759.52 |
| 83 | $687,000.71 | $3,506.57 | $1,124.65 | $685,876.06 | $308,065.79 | $384,390.73 |
| 84 | $685,876.06 | $3,500.83 | $1,130.39 | $684,745.67 | $311,566.62 | $389,021.94 |
| 85 | $684,745.67 | $3,495.06 | $1,136.16 | $683,609.52 | $315,061.67 | $393,653.16 |
| 86 | $683,609.52 | $3,489.26 | $1,141.96 | $682,467.56 | $318,550.93 | $398,284.37 |
| 87 | $682,467.56 | $3,483.43 | $1,147.79 | $681,319.77 | $322,034.36 | $402,915.58 |
| 88 | $681,319.77 | $3,477.57 | $1,153.64 | $680,166.13 | $325,511.93 | $407,546.80 |
| 89 | $680,166.13 | $3,471.68 | $1,159.53 | $679,006.60 | $328,983.61 | $412,178.01 |
| 90 | $679,006.60 | $3,465.76 | $1,165.45 | $677,841.15 | $332,449.37 | $416,809.22 |
| 91 | $677,841.15 | $3,459.81 | $1,171.40 | $676,669.75 | $335,909.19 | $421,440.44 |
| 92 | $676,669.75 | $3,453.84 | $1,177.38 | $675,492.37 | $339,363.02 | $426,071.65 |
| 93 | $675,492.37 | $3,447.83 | $1,183.39 | $674,308.98 | $342,810.85 | $430,702.87 |
| 94 | $674,308.98 | $3,441.79 | $1,189.43 | $673,119.55 | $346,252.63 | $435,334.08 |
| 95 | $673,119.55 | $3,435.71 | $1,195.50 | $671,924.05 | $349,688.35 | $439,965.29 |
| 96 | $671,924.05 | $3,429.61 | $1,201.60 | $670,722.45 | $353,117.96 | $444,596.51 |
| 97 | $670,722.45 | $3,423.48 | $1,207.73 | $669,514.72 | $356,541.44 | $449,227.72 |
| 98 | $669,514.72 | $3,417.31 | $1,213.90 | $668,300.82 | $359,958.75 | $453,858.93 |
| 99 | $668,300.82 | $3,411.12 | $1,220.09 | $667,080.72 | $363,369.87 | $458,490.15 |
| 100 | $667,080.72 | $3,404.89 | $1,226.32 | $665,854.40 | $366,774.76 | $463,121.36 |
| 101 | $665,854.40 | $3,398.63 | $1,232.58 | $664,621.82 | $370,173.39 | $467,752.57 |
| 102 | $664,621.82 | $3,392.34 | $1,238.87 | $663,382.95 | $373,565.74 | $472,383.79 |
| 103 | $663,382.95 | $3,386.02 | $1,245.20 | $662,137.75 | $376,951.75 | $477,015.00 |
| 104 | $662,137.75 | $3,379.66 | $1,251.55 | $660,886.20 | $380,331.41 | $481,646.22 |
| 105 | $660,886.20 | $3,373.27 | $1,257.94 | $659,628.26 | $383,704.69 | $486,277.43 |
| 106 | $659,628.26 | $3,366.85 | $1,264.36 | $658,363.90 | $387,071.54 | $490,908.64 |
| 107 | $658,363.90 | $3,360.40 | $1,270.81 | $657,093.08 | $390,431.94 | $495,539.86 |
| 108 | $657,093.08 | $3,353.91 | $1,277.30 | $655,815.78 | $393,785.85 | $500,171.07 |
| 109 | $655,815.78 | $3,347.39 | $1,283.82 | $654,531.96 | $397,133.24 | $504,802.28 |
| 110 | $654,531.96 | $3,340.84 | $1,290.37 | $653,241.59 | $400,474.08 | $509,433.50 |
| 111 | $653,241.59 | $3,334.25 | $1,296.96 | $651,944.63 | $403,808.34 | $514,064.71 |
| 112 | $651,944.63 | $3,327.63 | $1,303.58 | $650,641.05 | $407,135.97 | $518,695.92 |
| 113 | $650,641.05 | $3,320.98 | $1,310.23 | $649,330.82 | $410,456.95 | $523,327.14 |
| 114 | $649,330.82 | $3,314.29 | $1,316.92 | $648,013.89 | $413,771.25 | $527,958.35 |
| 115 | $648,013.89 | $3,307.57 | $1,323.64 | $646,690.25 | $417,078.82 | $532,589.57 |
| 116 | $646,690.25 | $3,300.81 | $1,330.40 | $645,359.85 | $420,379.63 | $537,220.78 |
| 117 | $645,359.85 | $3,294.02 | $1,337.19 | $644,022.66 | $423,673.66 | $541,851.99 |
| 118 | $644,022.66 | $3,287.20 | $1,344.01 | $642,678.65 | $426,960.85 | $546,483.21 |
| 119 | $642,678.65 | $3,280.34 | $1,350.87 | $641,327.77 | $430,241.19 | $551,114.42 |
| 120 | $641,327.77 | $3,273.44 | $1,357.77 | $639,970.00 | $433,514.64 | $555,745.63 |
| 121 | $639,970.00 | $3,266.51 | $1,364.70 | $638,605.30 | $436,781.15 | $560,376.85 |
| 122 | $638,605.30 | $3,259.55 | $1,371.67 | $637,233.64 | $440,040.70 | $565,008.06 |
| 123 | $637,233.64 | $3,252.55 | $1,378.67 | $635,854.97 | $443,293.25 | $569,639.27 |
| 124 | $635,854.97 | $3,245.51 | $1,385.70 | $634,469.27 | $446,538.76 | $574,270.49 |
| 125 | $634,469.27 | $3,238.44 | $1,392.78 | $633,076.49 | $449,777.19 | $578,901.70 |
| 126 | $633,076.49 | $3,231.33 | $1,399.89 | $631,676.61 | $453,008.52 | $583,532.91 |
| 127 | $631,676.61 | $3,224.18 | $1,407.03 | $630,269.57 | $456,232.70 | $588,164.13 |
| 128 | $630,269.57 | $3,217.00 | $1,414.21 | $628,855.36 | $459,449.70 | $592,795.34 |
| 129 | $628,855.36 | $3,209.78 | $1,421.43 | $627,433.93 | $462,659.49 | $597,426.56 |
| 130 | $627,433.93 | $3,202.53 | $1,428.69 | $626,005.24 | $465,862.01 | $602,057.77 |
| 131 | $626,005.24 | $3,195.24 | $1,435.98 | $624,569.27 | $469,057.25 | $606,688.98 |
| 132 | $624,569.27 | $3,187.91 | $1,443.31 | $623,125.96 | $472,245.15 | $611,320.20 |
| 133 | $623,125.96 | $3,180.54 | $1,450.67 | $621,675.28 | $475,425.69 | $615,951.41 |
| 134 | $621,675.28 | $3,173.13 | $1,458.08 | $620,217.20 | $478,598.83 | $620,582.62 |
| 135 | $620,217.20 | $3,165.69 | $1,465.52 | $618,751.68 | $481,764.52 | $625,213.84 |
| 136 | $618,751.68 | $3,158.21 | $1,473.00 | $617,278.68 | $484,922.73 | $629,845.05 |
| 137 | $617,278.68 | $3,150.69 | $1,480.52 | $615,798.16 | $488,073.42 | $634,476.26 |
| 138 | $615,798.16 | $3,143.14 | $1,488.08 | $614,310.08 | $491,216.56 | $639,107.48 |
| 139 | $614,310.08 | $3,135.54 | $1,495.67 | $612,814.41 | $494,352.10 | $643,738.69 |
| 140 | $612,814.41 | $3,127.91 | $1,503.31 | $611,311.10 | $497,480.01 | $648,369.91 |
| 141 | $611,311.10 | $3,120.23 | $1,510.98 | $609,800.12 | $500,600.24 | $653,001.12 |
| 142 | $609,800.12 | $3,112.52 | $1,518.69 | $608,281.43 | $503,712.76 | $657,632.33 |
| 143 | $608,281.43 | $3,104.77 | $1,526.44 | $606,754.99 | $506,817.53 | $662,263.55 |
| 144 | $606,754.99 | $3,096.98 | $1,534.24 | $605,220.75 | $509,914.51 | $666,894.76 |
| 145 | $605,220.75 | $3,089.15 | $1,542.07 | $603,678.69 | $513,003.66 | $671,525.97 |
| 146 | $603,678.69 | $3,081.28 | $1,549.94 | $602,128.75 | $516,084.94 | $676,157.19 |
| 147 | $602,128.75 | $3,073.37 | $1,557.85 | $600,570.90 | $519,158.30 | $680,788.40 |
| 148 | $600,570.90 | $3,065.41 | $1,565.80 | $599,005.10 | $522,223.72 | $685,419.61 |
| 149 | $599,005.10 | $3,057.42 | $1,573.79 | $597,431.31 | $525,281.14 | $690,050.83 |
| 150 | $597,431.31 | $3,049.39 | $1,581.82 | $595,849.49 | $528,330.53 | $694,682.04 |
| 151 | $595,849.49 | $3,041.32 | $1,589.90 | $594,259.59 | $531,371.84 | $699,313.25 |
| 152 | $594,259.59 | $3,033.20 | $1,598.01 | $592,661.57 | $534,405.04 | $703,944.47 |
| 153 | $592,661.57 | $3,025.04 | $1,606.17 | $591,055.40 | $537,430.09 | $708,575.68 |
| 154 | $591,055.40 | $3,016.85 | $1,614.37 | $589,441.04 | $540,446.93 | $713,206.90 |
| 155 | $589,441.04 | $3,008.61 | $1,622.61 | $587,818.43 | $543,455.54 | $717,838.11 |
| 156 | $587,818.43 | $3,000.32 | $1,630.89 | $586,187.54 | $546,455.86 | $722,469.32 |
| 157 | $586,187.54 | $2,992.00 | $1,639.21 | $584,548.32 | $549,447.86 | $727,100.54 |
| 158 | $584,548.32 | $2,983.63 | $1,647.58 | $582,900.74 | $552,431.49 | $731,731.75 |
| 159 | $582,900.74 | $2,975.22 | $1,655.99 | $581,244.75 | $555,406.71 | $736,362.96 |
| 160 | $581,244.75 | $2,966.77 | $1,664.44 | $579,580.31 | $558,373.48 | $740,994.18 |
| 161 | $579,580.31 | $2,958.27 | $1,672.94 | $577,907.37 | $561,331.76 | $745,625.39 |
| 162 | $577,907.37 | $2,949.74 | $1,681.48 | $576,225.89 | $564,281.49 | $750,256.60 |
| 163 | $576,225.89 | $2,941.15 | $1,690.06 | $574,535.83 | $567,222.65 | $754,887.82 |
| 164 | $574,535.83 | $2,932.53 | $1,698.69 | $572,837.14 | $570,155.17 | $759,519.03 |
| 165 | $572,837.14 | $2,923.86 | $1,707.36 | $571,129.78 | $573,079.03 | $764,150.25 |
| 166 | $571,129.78 | $2,915.14 | $1,716.07 | $569,413.71 | $575,994.17 | $768,781.46 |
| 167 | $569,413.71 | $2,906.38 | $1,724.83 | $567,688.88 | $578,900.55 | $773,412.67 |
| 168 | $567,688.88 | $2,897.58 | $1,733.63 | $565,955.25 | $581,798.13 | $778,043.89 |
| 169 | $565,955.25 | $2,888.73 | $1,742.48 | $564,212.76 | $584,686.86 | $782,675.10 |
| 170 | $564,212.76 | $2,879.84 | $1,751.38 | $562,461.38 | $587,566.70 | $787,306.31 |
| 171 | $562,461.38 | $2,870.90 | $1,760.32 | $560,701.07 | $590,437.59 | $791,937.53 |
| 172 | $560,701.07 | $2,861.91 | $1,769.30 | $558,931.76 | $593,299.51 | $796,568.74 |
| 173 | $558,931.76 | $2,852.88 | $1,778.33 | $557,153.43 | $596,152.39 | $801,199.95 |
| 174 | $557,153.43 | $2,843.80 | $1,787.41 | $555,366.02 | $598,996.19 | $805,831.17 |
| 175 | $555,366.02 | $2,834.68 | $1,796.53 | $553,569.49 | $601,830.87 | $810,462.38 |
| 176 | $553,569.49 | $2,825.51 | $1,805.70 | $551,763.79 | $604,656.38 | $815,093.60 |
| 177 | $551,763.79 | $2,816.29 | $1,814.92 | $549,948.87 | $607,472.68 | $819,724.81 |
| 178 | $549,948.87 | $2,807.03 | $1,824.18 | $548,124.68 | $610,279.71 | $824,356.02 |
| 179 | $548,124.68 | $2,797.72 | $1,833.49 | $546,291.19 | $613,077.43 | $828,987.24 |
| 180 | $546,291.19 | $2,788.36 | $1,842.85 | $544,448.34 | $615,865.79 | $833,618.45 |
| 181 | $544,448.34 | $2,778.96 | $1,852.26 | $542,596.08 | $618,644.74 | $838,249.66 |
| 182 | $542,596.08 | $2,769.50 | $1,861.71 | $540,734.37 | $621,414.24 | $842,880.88 |
| 183 | $540,734.37 | $2,760.00 | $1,871.22 | $538,863.15 | $624,174.24 | $847,512.09 |
| 184 | $538,863.15 | $2,750.45 | $1,880.77 | $536,982.39 | $626,924.69 | $852,143.30 |
| 185 | $536,982.39 | $2,740.85 | $1,890.37 | $535,092.02 | $629,665.54 | $856,774.52 |
| 186 | $535,092.02 | $2,731.20 | $1,900.01 | $533,192.00 | $632,396.74 | $861,405.73 |
| 187 | $533,192.00 | $2,721.50 | $1,909.71 | $531,282.29 | $635,118.24 | $866,036.94 |
| 188 | $531,282.29 | $2,711.75 | $1,919.46 | $529,362.83 | $637,829.99 | $870,668.16 |
| 189 | $529,362.83 | $2,701.96 | $1,929.26 | $527,433.57 | $640,531.95 | $875,299.37 |
| 190 | $527,433.57 | $2,692.11 | $1,939.10 | $525,494.47 | $643,224.06 | $879,930.59 |
| 191 | $525,494.47 | $2,682.21 | $1,949.00 | $523,545.47 | $645,906.27 | $884,561.80 |
| 192 | $523,545.47 | $2,672.26 | $1,958.95 | $521,586.52 | $648,578.53 | $889,193.01 |
| 193 | $521,586.52 | $2,662.26 | $1,968.95 | $519,617.57 | $651,240.79 | $893,824.23 |
| 194 | $519,617.57 | $2,652.21 | $1,979.00 | $517,638.57 | $653,893.01 | $898,455.44 |
| 195 | $517,638.57 | $2,642.11 | $1,989.10 | $515,649.47 | $656,535.12 | $903,086.65 |
| 196 | $515,649.47 | $2,631.96 | $1,999.25 | $513,650.22 | $659,167.08 | $907,717.87 |
| 197 | $513,650.22 | $2,621.76 | $2,009.46 | $511,640.76 | $661,788.84 | $912,349.08 |
| 198 | $511,640.76 | $2,611.50 | $2,019.71 | $509,621.05 | $664,400.34 | $916,980.29 |
| 199 | $509,621.05 | $2,601.19 | $2,030.02 | $507,591.02 | $667,001.53 | $921,611.51 |
| 200 | $507,591.02 | $2,590.83 | $2,040.38 | $505,550.64 | $669,592.36 | $926,242.72 |
| 201 | $505,550.64 | $2,580.41 | $2,050.80 | $503,499.84 | $672,172.77 | $930,873.94 |
| 202 | $503,499.84 | $2,569.95 | $2,061.27 | $501,438.57 | $674,742.72 | $935,505.15 |
| 203 | $501,438.57 | $2,559.43 | $2,071.79 | $499,366.78 | $677,302.15 | $940,136.36 |
| 204 | $499,366.78 | $2,548.85 | $2,082.36 | $497,284.42 | $679,851.00 | $944,767.58 |
| 205 | $497,284.42 | $2,538.22 | $2,092.99 | $495,191.43 | $682,389.22 | $949,398.79 |
| 206 | $495,191.43 | $2,527.54 | $2,103.67 | $493,087.76 | $684,916.76 | $954,030.00 |
| 207 | $493,087.76 | $2,516.80 | $2,114.41 | $490,973.35 | $687,433.56 | $958,661.22 |
| 208 | $490,973.35 | $2,506.01 | $2,125.20 | $488,848.14 | $689,939.57 | $963,292.43 |
| 209 | $488,848.14 | $2,495.16 | $2,136.05 | $486,712.09 | $692,434.74 | $967,923.64 |
| 210 | $486,712.09 | $2,484.26 | $2,146.95 | $484,565.14 | $694,918.99 | $972,554.86 |
| 211 | $484,565.14 | $2,473.30 | $2,157.91 | $482,407.22 | $697,392.30 | $977,186.07 |
| 212 | $482,407.22 | $2,462.29 | $2,168.93 | $480,238.30 | $699,854.58 | $981,817.29 |
| 213 | $480,238.30 | $2,451.22 | $2,180.00 | $478,058.30 | $702,305.80 | $986,448.50 |
| 214 | $478,058.30 | $2,440.09 | $2,191.12 | $475,867.18 | $704,745.89 | $991,079.71 |
| 215 | $475,867.18 | $2,428.91 | $2,202.31 | $473,664.87 | $707,174.79 | $995,710.93 |
| 216 | $473,664.87 | $2,417.66 | $2,213.55 | $471,451.32 | $709,592.46 | $1,000,342.14 |
| 217 | $471,451.32 | $2,406.37 | $2,224.85 | $469,226.47 | $711,998.82 | $1,004,973.35 |
| 218 | $469,226.47 | $2,395.01 | $2,236.20 | $466,990.27 | $714,393.83 | $1,009,604.57 |
| 219 | $466,990.27 | $2,383.60 | $2,247.62 | $464,742.65 | $716,777.43 | $1,014,235.78 |
| 220 | $464,742.65 | $2,372.12 | $2,259.09 | $462,483.56 | $719,149.55 | $1,018,866.99 |
| 221 | $462,483.56 | $2,360.59 | $2,270.62 | $460,212.94 | $721,510.15 | $1,023,498.21 |
| 222 | $460,212.94 | $2,349.00 | $2,282.21 | $457,930.73 | $723,859.15 | $1,028,129.42 |
| 223 | $457,930.73 | $2,337.35 | $2,293.86 | $455,636.87 | $726,196.51 | $1,032,760.63 |
| 224 | $455,636.87 | $2,325.65 | $2,305.57 | $453,331.30 | $728,522.15 | $1,037,391.85 |
| 225 | $453,331.30 | $2,313.88 | $2,317.34 | $451,013.97 | $730,836.03 | $1,042,023.06 |
| 226 | $451,013.97 | $2,302.05 | $2,329.16 | $448,684.81 | $733,138.08 | $1,046,654.28 |
| 227 | $448,684.81 | $2,290.16 | $2,341.05 | $446,343.75 | $735,428.24 | $1,051,285.49 |
| 228 | $446,343.75 | $2,278.21 | $2,353.00 | $443,990.75 | $737,706.46 | $1,055,916.70 |
| 229 | $443,990.75 | $2,266.20 | $2,365.01 | $441,625.74 | $739,972.66 | $1,060,547.92 |
| 230 | $441,625.74 | $2,254.13 | $2,377.08 | $439,248.66 | $742,226.79 | $1,065,179.13 |
| 231 | $439,248.66 | $2,242.00 | $2,389.22 | $436,859.45 | $744,468.79 | $1,069,810.34 |
| 232 | $436,859.45 | $2,229.80 | $2,401.41 | $434,458.04 | $746,698.59 | $1,074,441.56 |
| 233 | $434,458.04 | $2,217.55 | $2,413.67 | $432,044.37 | $748,916.14 | $1,079,072.77 |
| 234 | $432,044.37 | $2,205.23 | $2,425.99 | $429,618.38 | $751,121.37 | $1,083,703.98 |
| 235 | $429,618.38 | $2,192.84 | $2,438.37 | $427,180.01 | $753,314.21 | $1,088,335.20 |
| 236 | $427,180.01 | $2,180.40 | $2,450.82 | $424,729.20 | $755,494.61 | $1,092,966.41 |
| 237 | $424,729.20 | $2,167.89 | $2,463.33 | $422,265.87 | $757,662.50 | $1,097,597.63 |
| 238 | $422,265.87 | $2,155.32 | $2,475.90 | $419,789.97 | $759,817.81 | $1,102,228.84 |
| 239 | $419,789.97 | $2,142.68 | $2,488.54 | $417,301.44 | $761,960.49 | $1,106,860.05 |
| 240 | $417,301.44 | $2,129.98 | $2,501.24 | $414,800.20 | $764,090.47 | $1,111,491.27 |
| 241 | $414,800.20 | $2,117.21 | $2,514.00 | $412,286.19 | $766,207.67 | $1,116,122.48 |
| 242 | $412,286.19 | $2,104.38 | $2,526.84 | $409,759.36 | $768,312.05 | $1,120,753.69 |
| 243 | $409,759.36 | $2,091.48 | $2,539.73 | $407,219.63 | $770,403.53 | $1,125,384.91 |
| 244 | $407,219.63 | $2,078.52 | $2,552.70 | $404,666.93 | $772,482.05 | $1,130,016.12 |
| 245 | $404,666.93 | $2,065.49 | $2,565.73 | $402,101.20 | $774,547.54 | $1,134,647.33 |
| 246 | $402,101.20 | $2,052.39 | $2,578.82 | $399,522.38 | $776,599.93 | $1,139,278.55 |
| 247 | $399,522.38 | $2,039.23 | $2,591.98 | $396,930.40 | $778,639.16 | $1,143,909.76 |
| 248 | $396,930.40 | $2,026.00 | $2,605.21 | $394,325.18 | $780,665.16 | $1,148,540.97 |
| 249 | $394,325.18 | $2,012.70 | $2,618.51 | $391,706.67 | $782,677.86 | $1,153,172.19 |
| 250 | $391,706.67 | $1,999.34 | $2,631.88 | $389,074.79 | $784,677.19 | $1,157,803.40 |
| 251 | $389,074.79 | $1,985.90 | $2,645.31 | $386,429.48 | $786,663.10 | $1,162,434.62 |
| 252 | $386,429.48 | $1,972.40 | $2,658.81 | $383,770.67 | $788,635.50 | $1,167,065.83 |
| 253 | $383,770.67 | $1,958.83 | $2,672.38 | $381,098.28 | $790,594.33 | $1,171,697.04 |
| 254 | $381,098.28 | $1,945.19 | $2,686.02 | $378,412.26 | $792,539.51 | $1,176,328.26 |
| 255 | $378,412.26 | $1,931.48 | $2,699.73 | $375,712.52 | $794,470.99 | $1,180,959.47 |
| 256 | $375,712.52 | $1,917.70 | $2,713.51 | $372,999.01 | $796,388.69 | $1,185,590.68 |
| 257 | $372,999.01 | $1,903.85 | $2,727.36 | $370,271.64 | $798,292.54 | $1,190,221.90 |
| 258 | $370,271.64 | $1,889.93 | $2,741.29 | $367,530.36 | $800,182.47 | $1,194,853.11 |
| 259 | $367,530.36 | $1,875.94 | $2,755.28 | $364,775.08 | $802,058.41 | $1,199,484.32 |
| 260 | $364,775.08 | $1,861.87 | $2,769.34 | $362,005.74 | $803,920.28 | $1,204,115.54 |
| 261 | $362,005.74 | $1,847.74 | $2,783.48 | $359,222.27 | $805,768.02 | $1,208,746.75 |
| 262 | $359,222.27 | $1,833.53 | $2,797.68 | $356,424.58 | $807,601.55 | $1,213,377.97 |
| 263 | $356,424.58 | $1,819.25 | $2,811.96 | $353,612.62 | $809,420.80 | $1,218,009.18 |
| 264 | $353,612.62 | $1,804.90 | $2,826.32 | $350,786.30 | $811,225.70 | $1,222,640.39 |
| 265 | $350,786.30 | $1,790.47 | $2,840.74 | $347,945.56 | $813,016.17 | $1,227,271.61 |
| 266 | $347,945.56 | $1,775.97 | $2,855.24 | $345,090.32 | $814,792.14 | $1,231,902.82 |
| 267 | $345,090.32 | $1,761.40 | $2,869.82 | $342,220.50 | $816,553.54 | $1,236,534.03 |
| 268 | $342,220.50 | $1,746.75 | $2,884.46 | $339,336.04 | $818,300.29 | $1,241,165.25 |
| 269 | $339,336.04 | $1,732.03 | $2,899.19 | $336,436.86 | $820,032.32 | $1,245,796.46 |
| 270 | $336,436.86 | $1,717.23 | $2,913.98 | $333,522.87 | $821,749.55 | $1,250,427.67 |
| 271 | $333,522.87 | $1,702.36 | $2,928.86 | $330,594.01 | $823,451.90 | $1,255,058.89 |
| 272 | $330,594.01 | $1,687.41 | $2,943.81 | $327,650.21 | $825,139.31 | $1,259,690.10 |
| 273 | $327,650.21 | $1,672.38 | $2,958.83 | $324,691.38 | $826,811.69 | $1,264,321.32 |
| 274 | $324,691.38 | $1,657.28 | $2,973.93 | $321,717.44 | $828,468.97 | $1,268,952.53 |
| 275 | $321,717.44 | $1,642.10 | $2,989.11 | $318,728.33 | $830,111.07 | $1,273,583.74 |
| 276 | $318,728.33 | $1,626.84 | $3,004.37 | $315,723.96 | $831,737.91 | $1,278,214.96 |
| 277 | $315,723.96 | $1,611.51 | $3,019.71 | $312,704.25 | $833,349.42 | $1,282,846.17 |
| 278 | $312,704.25 | $1,596.09 | $3,035.12 | $309,669.13 | $834,945.51 | $1,287,477.38 |
| 279 | $309,669.13 | $1,580.60 | $3,050.61 | $306,618.52 | $836,526.12 | $1,292,108.60 |
| 280 | $306,618.52 | $1,565.03 | $3,066.18 | $303,552.34 | $838,091.15 | $1,296,739.81 |
| 281 | $303,552.34 | $1,549.38 | $3,081.83 | $300,470.51 | $839,640.53 | $1,301,371.02 |
| 282 | $300,470.51 | $1,533.65 | $3,097.56 | $297,372.94 | $841,174.18 | $1,306,002.24 |
| 283 | $297,372.94 | $1,517.84 | $3,113.37 | $294,259.57 | $842,692.02 | $1,310,633.45 |
| 284 | $294,259.57 | $1,501.95 | $3,129.26 | $291,130.31 | $844,193.97 | $1,315,264.66 |
| 285 | $291,130.31 | $1,485.98 | $3,145.24 | $287,985.07 | $845,679.95 | $1,319,895.88 |
| 286 | $287,985.07 | $1,469.92 | $3,161.29 | $284,823.78 | $847,149.87 | $1,324,527.09 |
| 287 | $284,823.78 | $1,453.79 | $3,177.43 | $281,646.36 | $848,603.66 | $1,329,158.31 |
| 288 | $281,646.36 | $1,437.57 | $3,193.64 | $278,452.71 | $850,041.23 | $1,333,789.52 |
| 289 | $278,452.71 | $1,421.27 | $3,209.94 | $275,242.77 | $851,462.50 | $1,338,420.73 |
| 290 | $275,242.77 | $1,404.88 | $3,226.33 | $272,016.44 | $852,867.39 | $1,343,051.95 |
| 291 | $272,016.44 | $1,388.42 | $3,242.80 | $268,773.64 | $854,255.80 | $1,347,683.16 |
| 292 | $268,773.64 | $1,371.87 | $3,259.35 | $265,514.30 | $855,627.67 | $1,352,314.37 |
| 293 | $265,514.30 | $1,355.23 | $3,275.98 | $262,238.31 | $856,982.90 | $1,356,945.59 |
| 294 | $262,238.31 | $1,338.51 | $3,292.71 | $258,945.61 | $858,321.41 | $1,361,576.80 |
| 295 | $258,945.61 | $1,321.70 | $3,309.51 | $255,636.09 | $859,643.11 | $1,366,208.01 |
| 296 | $255,636.09 | $1,304.81 | $3,326.40 | $252,309.69 | $860,947.92 | $1,370,839.23 |
| 297 | $252,309.69 | $1,287.83 | $3,343.38 | $248,966.31 | $862,235.75 | $1,375,470.44 |
| 298 | $248,966.31 | $1,270.77 | $3,360.45 | $245,605.86 | $863,506.51 | $1,380,101.66 |
| 299 | $245,605.86 | $1,253.61 | $3,377.60 | $242,228.26 | $864,760.13 | $1,384,732.87 |
| 300 | $242,228.26 | $1,236.37 | $3,394.84 | $238,833.42 | $865,996.50 | $1,389,364.08 |
| 301 | $238,833.42 | $1,219.05 | $3,412.17 | $235,421.25 | $867,215.55 | $1,393,995.30 |
| 302 | $235,421.25 | $1,201.63 | $3,429.58 | $231,991.67 | $868,417.17 | $1,398,626.51 |
| 303 | $231,991.67 | $1,184.12 | $3,447.09 | $228,544.58 | $869,601.30 | $1,403,257.72 |
| 304 | $228,544.58 | $1,166.53 | $3,464.68 | $225,079.89 | $870,767.83 | $1,407,888.94 |
| 305 | $225,079.89 | $1,148.85 | $3,482.37 | $221,597.52 | $871,916.67 | $1,412,520.15 |
| 306 | $221,597.52 | $1,131.07 | $3,500.14 | $218,097.38 | $873,047.74 | $1,417,151.36 |
| 307 | $218,097.38 | $1,113.21 | $3,518.01 | $214,579.37 | $874,160.95 | $1,421,782.58 |
| 308 | $214,579.37 | $1,095.25 | $3,535.96 | $211,043.41 | $875,256.20 | $1,426,413.79 |
| 309 | $211,043.41 | $1,077.20 | $3,554.01 | $207,489.39 | $876,333.40 | $1,431,045.01 |
| 310 | $207,489.39 | $1,059.06 | $3,572.15 | $203,917.24 | $877,392.46 | $1,435,676.22 |
| 311 | $203,917.24 | $1,040.83 | $3,590.39 | $200,326.86 | $878,433.29 | $1,440,307.43 |
| 312 | $200,326.86 | $1,022.50 | $3,608.71 | $196,718.14 | $879,455.79 | $1,444,938.65 |
| 313 | $196,718.14 | $1,004.08 | $3,627.13 | $193,091.01 | $880,459.87 | $1,449,569.86 |
| 314 | $193,091.01 | $985.57 | $3,645.64 | $189,445.37 | $881,445.44 | $1,454,201.07 |
| 315 | $189,445.37 | $966.96 | $3,664.25 | $185,781.11 | $882,412.40 | $1,458,832.29 |
| 316 | $185,781.11 | $948.26 | $3,682.96 | $182,098.16 | $883,360.66 | $1,463,463.50 |
| 317 | $182,098.16 | $929.46 | $3,701.75 | $178,396.40 | $884,290.12 | $1,468,094.71 |
| 318 | $178,396.40 | $910.56 | $3,720.65 | $174,675.76 | $885,200.68 | $1,472,725.93 |
| 319 | $174,675.76 | $891.57 | $3,739.64 | $170,936.12 | $886,092.26 | $1,477,357.14 |
| 320 | $170,936.12 | $872.49 | $3,758.73 | $167,177.39 | $886,964.74 | $1,481,988.35 |
| 321 | $167,177.39 | $853.30 | $3,777.91 | $163,399.48 | $887,818.04 | $1,486,619.57 |
| 322 | $163,399.48 | $834.02 | $3,797.20 | $159,602.28 | $888,652.06 | $1,491,250.78 |
| 323 | $159,602.28 | $814.64 | $3,816.58 | $155,785.70 | $889,466.70 | $1,495,882.00 |
| 324 | $155,785.70 | $795.16 | $3,836.06 | $151,949.65 | $890,261.86 | $1,500,513.21 |
| 325 | $151,949.65 | $775.58 | $3,855.64 | $148,094.01 | $891,037.43 | $1,505,144.42 |
| 326 | $148,094.01 | $755.90 | $3,875.32 | $144,218.69 | $891,793.33 | $1,509,775.64 |
| 327 | $144,218.69 | $736.12 | $3,895.10 | $140,323.59 | $892,529.44 | $1,514,406.85 |
| 328 | $140,323.59 | $716.24 | $3,914.98 | $136,408.62 | $893,245.68 | $1,519,038.06 |
| 329 | $136,408.62 | $696.25 | $3,934.96 | $132,473.65 | $893,941.93 | $1,523,669.28 |
| 330 | $132,473.65 | $676.17 | $3,955.05 | $128,518.61 | $894,618.10 | $1,528,300.49 |
| 331 | $128,518.61 | $655.98 | $3,975.23 | $124,543.38 | $895,274.08 | $1,532,931.70 |
| 332 | $124,543.38 | $635.69 | $3,995.52 | $120,547.85 | $895,909.77 | $1,537,562.92 |
| 333 | $120,547.85 | $615.30 | $4,015.92 | $116,531.93 | $896,525.07 | $1,542,194.13 |
| 334 | $116,531.93 | $594.80 | $4,036.42 | $112,495.52 | $897,119.87 | $1,546,825.35 |
| 335 | $112,495.52 | $574.20 | $4,057.02 | $108,438.50 | $897,694.06 | $1,551,456.56 |
| 336 | $108,438.50 | $553.49 | $4,077.73 | $104,360.78 | $898,247.55 | $1,556,087.77 |
| 337 | $104,360.78 | $532.67 | $4,098.54 | $100,262.24 | $898,780.22 | $1,560,718.99 |
| 338 | $100,262.24 | $511.76 | $4,119.46 | $96,142.78 | $899,291.98 | $1,565,350.20 |
| 339 | $96,142.78 | $490.73 | $4,140.48 | $92,002.29 | $899,782.71 | $1,569,981.41 |
| 340 | $92,002.29 | $469.60 | $4,161.62 | $87,840.68 | $900,252.30 | $1,574,612.63 |
| 341 | $87,840.68 | $448.35 | $4,182.86 | $83,657.82 | $900,700.66 | $1,579,243.84 |
| 342 | $83,657.82 | $427.00 | $4,204.21 | $79,453.61 | $901,127.66 | $1,583,875.05 |
| 343 | $79,453.61 | $405.54 | $4,225.67 | $75,227.94 | $901,533.20 | $1,588,506.27 |
| 344 | $75,227.94 | $383.98 | $4,247.24 | $70,980.70 | $901,917.18 | $1,593,137.48 |
| 345 | $70,980.70 | $362.30 | $4,268.92 | $66,711.78 | $902,279.48 | $1,597,768.70 |
| 346 | $66,711.78 | $340.51 | $4,290.71 | $62,421.08 | $902,619.99 | $1,602,399.91 |
| 347 | $62,421.08 | $318.61 | $4,312.61 | $58,108.47 | $902,938.59 | $1,607,031.12 |
| 348 | $58,108.47 | $296.60 | $4,334.62 | $53,773.85 | $903,235.19 | $1,611,662.34 |
| 349 | $53,773.85 | $274.47 | $4,356.74 | $49,417.11 | $903,509.66 | $1,616,293.55 |
| 350 | $49,417.11 | $252.23 | $4,378.98 | $45,038.13 | $903,761.89 | $1,620,924.76 |
| 351 | $45,038.13 | $229.88 | $4,401.33 | $40,636.80 | $903,991.77 | $1,625,555.98 |
| 352 | $40,636.80 | $207.42 | $4,423.80 | $36,213.00 | $904,199.19 | $1,630,187.19 |
| 353 | $36,213.00 | $184.84 | $4,446.38 | $31,766.62 | $904,384.03 | $1,634,818.40 |
| 354 | $31,766.62 | $162.14 | $4,469.07 | $27,297.55 | $904,546.17 | $1,639,449.62 |
| 355 | $27,297.55 | $139.33 | $4,491.88 | $22,805.67 | $904,685.50 | $1,644,080.83 |
| 356 | $22,805.67 | $116.40 | $4,514.81 | $18,290.86 | $904,801.91 | $1,648,712.04 |
| 357 | $18,290.86 | $93.36 | $4,537.85 | $13,753.01 | $904,895.27 | $1,653,343.26 |
| 358 | $13,753.01 | $70.20 | $4,561.02 | $9,191.99 | $904,965.46 | $1,657,974.47 |
| 359 | $9,191.99 | $46.92 | $4,584.30 | $4,607.70 | $905,012.38 | $1,662,605.69 |
| 360 | $4,607.70 | $23.52 | $4,607.70 | $0.00 | $905,035.90 | $1,667,236.90 |