|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $746,803.00 | $4,745.31 | $540.51 | $746,262.49 | $4,745.31 | $5,285.82 |
| 2 | $746,262.49 | $4,741.88 | $543.95 | $745,718.54 | $9,487.19 | $10,571.65 |
| 3 | $745,718.54 | $4,738.42 | $547.41 | $745,171.13 | $14,225.61 | $15,857.47 |
| 4 | $745,171.13 | $4,734.94 | $550.88 | $744,620.25 | $18,960.55 | $21,143.30 |
| 5 | $744,620.25 | $4,731.44 | $554.38 | $744,065.86 | $23,691.99 | $26,429.12 |
| 6 | $744,065.86 | $4,727.92 | $557.91 | $743,507.96 | $28,419.91 | $31,714.95 |
| 7 | $743,507.96 | $4,724.37 | $561.45 | $742,946.51 | $33,144.28 | $37,000.77 |
| 8 | $742,946.51 | $4,720.81 | $565.02 | $742,381.49 | $37,865.09 | $42,286.60 |
| 9 | $742,381.49 | $4,717.22 | $568.61 | $741,812.88 | $42,582.30 | $47,572.42 |
| 10 | $741,812.88 | $4,713.60 | $572.22 | $741,240.66 | $47,295.91 | $52,858.25 |
| 11 | $741,240.66 | $4,709.97 | $575.86 | $740,664.80 | $52,005.87 | $58,144.07 |
| 12 | $740,664.80 | $4,706.31 | $579.52 | $740,085.28 | $56,712.18 | $63,429.90 |
| 13 | $740,085.28 | $4,702.63 | $583.20 | $739,502.08 | $61,414.81 | $68,715.72 |
| 14 | $739,502.08 | $4,698.92 | $586.91 | $738,915.18 | $66,113.72 | $74,001.55 |
| 15 | $738,915.18 | $4,695.19 | $590.63 | $738,324.54 | $70,808.91 | $79,287.37 |
| 16 | $738,324.54 | $4,691.44 | $594.39 | $737,730.15 | $75,500.35 | $84,573.20 |
| 17 | $737,730.15 | $4,687.66 | $598.16 | $737,131.99 | $80,188.01 | $89,859.02 |
| 18 | $737,131.99 | $4,683.86 | $601.97 | $736,530.02 | $84,871.87 | $95,144.85 |
| 19 | $736,530.02 | $4,680.03 | $605.79 | $735,924.23 | $89,551.91 | $100,430.67 |
| 20 | $735,924.23 | $4,676.19 | $609.64 | $735,314.59 | $94,228.09 | $105,716.50 |
| 21 | $735,314.59 | $4,672.31 | $613.51 | $734,701.08 | $98,900.40 | $111,002.32 |
| 22 | $734,701.08 | $4,668.41 | $617.41 | $734,083.67 | $103,568.82 | $116,288.15 |
| 23 | $734,083.67 | $4,664.49 | $621.33 | $733,462.33 | $108,233.31 | $121,573.97 |
| 24 | $733,462.33 | $4,660.54 | $625.28 | $732,837.05 | $112,893.85 | $126,859.80 |
| 25 | $732,837.05 | $4,656.57 | $629.26 | $732,207.79 | $117,550.42 | $132,145.62 |
| 26 | $732,207.79 | $4,652.57 | $633.25 | $731,574.54 | $122,202.99 | $137,431.45 |
| 27 | $731,574.54 | $4,648.55 | $637.28 | $730,937.26 | $126,851.53 | $142,717.27 |
| 28 | $730,937.26 | $4,644.50 | $641.33 | $730,295.93 | $131,496.03 | $148,003.10 |
| 29 | $730,295.93 | $4,640.42 | $645.40 | $729,650.53 | $136,136.45 | $153,288.92 |
| 30 | $729,650.53 | $4,636.32 | $649.50 | $729,001.03 | $140,772.77 | $158,574.75 |
| 31 | $729,001.03 | $4,632.19 | $653.63 | $728,347.40 | $145,404.97 | $163,860.57 |
| 32 | $728,347.40 | $4,628.04 | $657.78 | $727,689.61 | $150,033.01 | $169,146.40 |
| 33 | $727,689.61 | $4,623.86 | $661.96 | $727,027.65 | $154,656.87 | $174,432.22 |
| 34 | $727,027.65 | $4,619.65 | $666.17 | $726,361.48 | $159,276.52 | $179,718.05 |
| 35 | $726,361.48 | $4,615.42 | $670.40 | $725,691.07 | $163,891.95 | $185,003.87 |
| 36 | $725,691.07 | $4,611.16 | $674.66 | $725,016.41 | $168,503.11 | $190,289.70 |
| 37 | $725,016.41 | $4,606.88 | $678.95 | $724,337.46 | $173,109.98 | $195,575.52 |
| 38 | $724,337.46 | $4,602.56 | $683.26 | $723,654.20 | $177,712.54 | $200,861.35 |
| 39 | $723,654.20 | $4,598.22 | $687.61 | $722,966.59 | $182,310.76 | $206,147.17 |
| 40 | $722,966.59 | $4,593.85 | $691.97 | $722,274.62 | $186,904.61 | $211,433.00 |
| 41 | $722,274.62 | $4,589.45 | $696.37 | $721,578.25 | $191,494.07 | $216,718.82 |
| 42 | $721,578.25 | $4,585.03 | $700.80 | $720,877.45 | $196,079.10 | $222,004.65 |
| 43 | $720,877.45 | $4,580.58 | $705.25 | $720,172.20 | $200,659.67 | $227,290.47 |
| 44 | $720,172.20 | $4,576.09 | $709.73 | $719,462.47 | $205,235.77 | $232,576.30 |
| 45 | $719,462.47 | $4,571.58 | $714.24 | $718,748.23 | $209,807.35 | $237,862.12 |
| 46 | $718,748.23 | $4,567.05 | $718.78 | $718,029.45 | $214,374.40 | $243,147.95 |
| 47 | $718,029.45 | $4,562.48 | $723.35 | $717,306.10 | $218,936.88 | $248,433.77 |
| 48 | $717,306.10 | $4,557.88 | $727.94 | $716,578.16 | $223,494.76 | $253,719.60 |
| 49 | $716,578.16 | $4,553.26 | $732.57 | $715,845.59 | $228,048.01 | $259,005.42 |
| 50 | $715,845.59 | $4,548.60 | $737.22 | $715,108.37 | $232,596.62 | $264,291.25 |
| 51 | $715,108.37 | $4,543.92 | $741.91 | $714,366.46 | $237,140.53 | $269,577.07 |
| 52 | $714,366.46 | $4,539.20 | $746.62 | $713,619.84 | $241,679.74 | $274,862.90 |
| 53 | $713,619.84 | $4,534.46 | $751.37 | $712,868.48 | $246,214.20 | $280,148.72 |
| 54 | $712,868.48 | $4,529.69 | $756.14 | $712,112.34 | $250,743.88 | $285,434.55 |
| 55 | $712,112.34 | $4,524.88 | $760.94 | $711,351.39 | $255,268.76 | $290,720.37 |
| 56 | $711,351.39 | $4,520.05 | $765.78 | $710,585.61 | $259,788.81 | $296,006.20 |
| 57 | $710,585.61 | $4,515.18 | $770.65 | $709,814.97 | $264,303.99 | $301,292.02 |
| 58 | $709,814.97 | $4,510.28 | $775.54 | $709,039.42 | $268,814.27 | $306,577.85 |
| 59 | $709,039.42 | $4,505.35 | $780.47 | $708,258.95 | $273,319.63 | $311,863.67 |
| 60 | $708,258.95 | $4,500.40 | $785.43 | $707,473.52 | $277,820.02 | $317,149.50 |
| 61 | $707,473.52 | $4,495.40 | $790.42 | $706,683.10 | $282,315.43 | $322,435.32 |
| 62 | $706,683.10 | $4,490.38 | $795.44 | $705,887.66 | $286,805.81 | $327,721.15 |
| 63 | $705,887.66 | $4,485.33 | $800.50 | $705,087.16 | $291,291.14 | $333,006.97 |
| 64 | $705,087.16 | $4,480.24 | $805.58 | $704,281.58 | $295,771.38 | $338,292.80 |
| 65 | $704,281.58 | $4,475.12 | $810.70 | $703,470.88 | $300,246.50 | $343,578.62 |
| 66 | $703,470.88 | $4,469.97 | $815.85 | $702,655.03 | $304,716.47 | $348,864.45 |
| 67 | $702,655.03 | $4,464.79 | $821.04 | $701,833.99 | $309,181.26 | $354,150.27 |
| 68 | $701,833.99 | $4,459.57 | $826.25 | $701,007.73 | $313,640.83 | $359,436.10 |
| 69 | $701,007.73 | $4,454.32 | $831.50 | $700,176.23 | $318,095.15 | $364,721.92 |
| 70 | $700,176.23 | $4,449.04 | $836.79 | $699,339.44 | $322,544.18 | $370,007.75 |
| 71 | $699,339.44 | $4,443.72 | $842.11 | $698,497.33 | $326,987.90 | $375,293.57 |
| 72 | $698,497.33 | $4,438.37 | $847.46 | $697,649.88 | $331,426.27 | $380,579.40 |
| 73 | $697,649.88 | $4,432.98 | $852.84 | $696,797.04 | $335,859.26 | $385,865.22 |
| 74 | $696,797.04 | $4,427.56 | $858.26 | $695,938.78 | $340,286.82 | $391,151.04 |
| 75 | $695,938.78 | $4,422.11 | $863.71 | $695,075.06 | $344,708.93 | $396,436.87 |
| 76 | $695,075.06 | $4,416.62 | $869.20 | $694,205.86 | $349,125.55 | $401,722.69 |
| 77 | $694,205.86 | $4,411.10 | $874.73 | $693,331.13 | $353,536.65 | $407,008.52 |
| 78 | $693,331.13 | $4,405.54 | $880.28 | $692,450.85 | $357,942.20 | $412,294.34 |
| 79 | $692,450.85 | $4,399.95 | $885.88 | $691,564.97 | $362,342.14 | $417,580.17 |
| 80 | $691,564.97 | $4,394.32 | $891.51 | $690,673.47 | $366,736.46 | $422,865.99 |
| 81 | $690,673.47 | $4,388.65 | $897.17 | $689,776.30 | $371,125.12 | $428,151.82 |
| 82 | $689,776.30 | $4,382.95 | $902.87 | $688,873.43 | $375,508.07 | $433,437.64 |
| 83 | $688,873.43 | $4,377.22 | $908.61 | $687,964.82 | $379,885.29 | $438,723.47 |
| 84 | $687,964.82 | $4,371.44 | $914.38 | $687,050.44 | $384,256.73 | $444,009.29 |
| 85 | $687,050.44 | $4,365.63 | $920.19 | $686,130.24 | $388,622.36 | $449,295.12 |
| 86 | $686,130.24 | $4,359.79 | $926.04 | $685,204.20 | $392,982.15 | $454,580.94 |
| 87 | $685,204.20 | $4,353.90 | $931.92 | $684,272.28 | $397,336.05 | $459,866.77 |
| 88 | $684,272.28 | $4,347.98 | $937.84 | $683,334.44 | $401,684.03 | $465,152.59 |
| 89 | $683,334.44 | $4,342.02 | $943.80 | $682,390.63 | $406,026.05 | $470,438.42 |
| 90 | $682,390.63 | $4,336.02 | $949.80 | $681,440.83 | $410,362.08 | $475,724.24 |
| 91 | $681,440.83 | $4,329.99 | $955.84 | $680,485.00 | $414,692.06 | $481,010.07 |
| 92 | $680,485.00 | $4,323.92 | $961.91 | $679,523.09 | $419,015.98 | $486,295.89 |
| 93 | $679,523.09 | $4,317.80 | $968.02 | $678,555.06 | $423,333.78 | $491,581.72 |
| 94 | $678,555.06 | $4,311.65 | $974.17 | $677,580.89 | $427,645.43 | $496,867.54 |
| 95 | $677,580.89 | $4,305.46 | $980.36 | $676,600.53 | $431,950.90 | $502,153.37 |
| 96 | $676,600.53 | $4,299.23 | $986.59 | $675,613.94 | $436,250.13 | $507,439.19 |
| 97 | $675,613.94 | $4,292.96 | $992.86 | $674,621.07 | $440,543.09 | $512,725.02 |
| 98 | $674,621.07 | $4,286.65 | $999.17 | $673,621.90 | $444,829.75 | $518,010.84 |
| 99 | $673,621.90 | $4,280.31 | $1,005.52 | $672,616.38 | $449,110.05 | $523,296.67 |
| 100 | $672,616.38 | $4,273.92 | $1,011.91 | $671,604.48 | $453,383.97 | $528,582.49 |
| 101 | $671,604.48 | $4,267.49 | $1,018.34 | $670,586.14 | $457,651.46 | $533,868.32 |
| 102 | $670,586.14 | $4,261.02 | $1,024.81 | $669,561.33 | $461,912.47 | $539,154.14 |
| 103 | $669,561.33 | $4,254.50 | $1,031.32 | $668,530.01 | $466,166.98 | $544,439.97 |
| 104 | $668,530.01 | $4,247.95 | $1,037.87 | $667,492.13 | $470,414.93 | $549,725.79 |
| 105 | $667,492.13 | $4,241.36 | $1,044.47 | $666,447.67 | $474,656.28 | $555,011.62 |
| 106 | $666,447.67 | $4,234.72 | $1,051.11 | $665,396.56 | $478,891.00 | $560,297.44 |
| 107 | $665,396.56 | $4,228.04 | $1,057.78 | $664,338.78 | $483,119.04 | $565,583.27 |
| 108 | $664,338.78 | $4,221.32 | $1,064.51 | $663,274.27 | $487,340.36 | $570,869.09 |
| 109 | $663,274.27 | $4,214.56 | $1,071.27 | $662,203.00 | $491,554.92 | $576,154.92 |
| 110 | $662,203.00 | $4,207.75 | $1,078.08 | $661,124.92 | $495,762.67 | $581,440.74 |
| 111 | $661,124.92 | $4,200.90 | $1,084.93 | $660,040.00 | $499,963.56 | $586,726.57 |
| 112 | $660,040.00 | $4,194.00 | $1,091.82 | $658,948.18 | $504,157.57 | $592,012.39 |
| 113 | $658,948.18 | $4,187.07 | $1,098.76 | $657,849.42 | $508,344.64 | $597,298.22 |
| 114 | $657,849.42 | $4,180.08 | $1,105.74 | $656,743.68 | $512,524.72 | $602,584.04 |
| 115 | $656,743.68 | $4,173.06 | $1,112.77 | $655,630.91 | $516,697.78 | $607,869.87 |
| 116 | $655,630.91 | $4,165.99 | $1,119.84 | $654,511.08 | $520,863.77 | $613,155.69 |
| 117 | $654,511.08 | $4,158.87 | $1,126.95 | $653,384.12 | $525,022.64 | $618,441.52 |
| 118 | $653,384.12 | $4,151.71 | $1,134.11 | $652,250.01 | $529,174.35 | $623,727.34 |
| 119 | $652,250.01 | $4,144.51 | $1,141.32 | $651,108.69 | $533,318.86 | $629,013.17 |
| 120 | $651,108.69 | $4,137.25 | $1,148.57 | $649,960.12 | $537,456.11 | $634,298.99 |
| 121 | $649,960.12 | $4,129.95 | $1,155.87 | $648,804.25 | $541,586.06 | $639,584.82 |
| 122 | $648,804.25 | $4,122.61 | $1,163.21 | $647,641.03 | $545,708.67 | $644,870.64 |
| 123 | $647,641.03 | $4,115.22 | $1,170.61 | $646,470.43 | $549,823.89 | $650,156.47 |
| 124 | $646,470.43 | $4,107.78 | $1,178.04 | $645,292.38 | $553,931.67 | $655,442.29 |
| 125 | $645,292.38 | $4,100.30 | $1,185.53 | $644,106.85 | $558,031.97 | $660,728.12 |
| 126 | $644,106.85 | $4,092.76 | $1,193.06 | $642,913.79 | $562,124.73 | $666,013.94 |
| 127 | $642,913.79 | $4,085.18 | $1,200.64 | $641,713.15 | $566,209.91 | $671,299.77 |
| 128 | $641,713.15 | $4,077.55 | $1,208.27 | $640,504.87 | $570,287.47 | $676,585.59 |
| 129 | $640,504.87 | $4,069.87 | $1,215.95 | $639,288.92 | $574,357.34 | $681,871.42 |
| 130 | $639,288.92 | $4,062.15 | $1,223.68 | $638,065.25 | $578,419.49 | $687,157.24 |
| 131 | $638,065.25 | $4,054.37 | $1,231.45 | $636,833.80 | $582,473.86 | $692,443.07 |
| 132 | $636,833.80 | $4,046.55 | $1,239.28 | $635,594.52 | $586,520.41 | $697,728.89 |
| 133 | $635,594.52 | $4,038.67 | $1,247.15 | $634,347.37 | $590,559.08 | $703,014.72 |
| 134 | $634,347.37 | $4,030.75 | $1,255.08 | $633,092.29 | $594,589.83 | $708,300.54 |
| 135 | $633,092.29 | $4,022.77 | $1,263.05 | $631,829.24 | $598,612.61 | $713,586.37 |
| 136 | $631,829.24 | $4,014.75 | $1,271.08 | $630,558.16 | $602,627.35 | $718,872.19 |
| 137 | $630,558.16 | $4,006.67 | $1,279.15 | $629,279.01 | $606,634.03 | $724,158.02 |
| 138 | $629,279.01 | $3,998.54 | $1,287.28 | $627,991.73 | $610,632.57 | $729,443.84 |
| 139 | $627,991.73 | $3,990.36 | $1,295.46 | $626,696.27 | $614,622.93 | $734,729.67 |
| 140 | $626,696.27 | $3,982.13 | $1,303.69 | $625,392.58 | $618,605.07 | $740,015.49 |
| 141 | $625,392.58 | $3,973.85 | $1,311.98 | $624,080.60 | $622,578.92 | $745,301.32 |
| 142 | $624,080.60 | $3,965.51 | $1,320.31 | $622,760.29 | $626,544.43 | $750,587.14 |
| 143 | $622,760.29 | $3,957.12 | $1,328.70 | $621,431.59 | $630,501.55 | $755,872.97 |
| 144 | $621,431.59 | $3,948.68 | $1,337.15 | $620,094.44 | $634,450.23 | $761,158.79 |
| 145 | $620,094.44 | $3,940.18 | $1,345.64 | $618,748.80 | $638,390.41 | $766,444.62 |
| 146 | $618,748.80 | $3,931.63 | $1,354.19 | $617,394.61 | $642,322.05 | $771,730.44 |
| 147 | $617,394.61 | $3,923.03 | $1,362.80 | $616,031.81 | $646,245.07 | $777,016.26 |
| 148 | $616,031.81 | $3,914.37 | $1,371.46 | $614,660.35 | $650,159.44 | $782,302.09 |
| 149 | $614,660.35 | $3,905.65 | $1,380.17 | $613,280.18 | $654,065.10 | $787,587.91 |
| 150 | $613,280.18 | $3,896.88 | $1,388.94 | $611,891.24 | $657,961.98 | $792,873.74 |
| 151 | $611,891.24 | $3,888.06 | $1,397.77 | $610,493.48 | $661,850.04 | $798,159.56 |
| 152 | $610,493.48 | $3,879.18 | $1,406.65 | $609,086.83 | $665,729.22 | $803,445.39 |
| 153 | $609,086.83 | $3,870.24 | $1,415.59 | $607,671.24 | $669,599.46 | $808,731.21 |
| 154 | $607,671.24 | $3,861.24 | $1,424.58 | $606,246.66 | $673,460.70 | $814,017.04 |
| 155 | $606,246.66 | $3,852.19 | $1,433.63 | $604,813.03 | $677,312.89 | $819,302.86 |
| 156 | $604,813.03 | $3,843.08 | $1,442.74 | $603,370.29 | $681,155.98 | $824,588.69 |
| 157 | $603,370.29 | $3,833.92 | $1,451.91 | $601,918.38 | $684,989.89 | $829,874.51 |
| 158 | $601,918.38 | $3,824.69 | $1,461.14 | $600,457.24 | $688,814.58 | $835,160.34 |
| 159 | $600,457.24 | $3,815.41 | $1,470.42 | $598,986.82 | $692,629.99 | $840,446.16 |
| 160 | $598,986.82 | $3,806.06 | $1,479.76 | $597,507.06 | $696,436.05 | $845,731.99 |
| 161 | $597,507.06 | $3,796.66 | $1,489.17 | $596,017.90 | $700,232.71 | $851,017.81 |
| 162 | $596,017.90 | $3,787.20 | $1,498.63 | $594,519.27 | $704,019.91 | $856,303.64 |
| 163 | $594,519.27 | $3,777.67 | $1,508.15 | $593,011.12 | $707,797.58 | $861,589.46 |
| 164 | $593,011.12 | $3,768.09 | $1,517.73 | $591,493.38 | $711,565.67 | $866,875.29 |
| 165 | $591,493.38 | $3,758.45 | $1,527.38 | $589,966.01 | $715,324.12 | $872,161.11 |
| 166 | $589,966.01 | $3,748.74 | $1,537.08 | $588,428.92 | $719,072.86 | $877,446.94 |
| 167 | $588,428.92 | $3,738.98 | $1,546.85 | $586,882.07 | $722,811.84 | $882,732.76 |
| 168 | $586,882.07 | $3,729.15 | $1,556.68 | $585,325.40 | $726,540.98 | $888,018.59 |
| 169 | $585,325.40 | $3,719.26 | $1,566.57 | $583,758.83 | $730,260.24 | $893,304.41 |
| 170 | $583,758.83 | $3,709.30 | $1,576.52 | $582,182.30 | $733,969.54 | $898,590.24 |
| 171 | $582,182.30 | $3,699.28 | $1,586.54 | $580,595.76 | $737,668.82 | $903,876.06 |
| 172 | $580,595.76 | $3,689.20 | $1,596.62 | $578,999.14 | $741,358.03 | $909,161.89 |
| 173 | $578,999.14 | $3,679.06 | $1,606.77 | $577,392.37 | $745,037.08 | $914,447.71 |
| 174 | $577,392.37 | $3,668.85 | $1,616.98 | $575,775.39 | $748,705.93 | $919,733.54 |
| 175 | $575,775.39 | $3,658.57 | $1,627.25 | $574,148.14 | $752,364.50 | $925,019.36 |
| 176 | $574,148.14 | $3,648.23 | $1,637.59 | $572,510.55 | $756,012.74 | $930,305.19 |
| 177 | $572,510.55 | $3,637.83 | $1,648.00 | $570,862.55 | $759,650.56 | $935,591.01 |
| 178 | $570,862.55 | $3,627.36 | $1,658.47 | $569,204.08 | $763,277.92 | $940,876.84 |
| 179 | $569,204.08 | $3,616.82 | $1,669.01 | $567,535.07 | $766,894.74 | $946,162.66 |
| 180 | $567,535.07 | $3,606.21 | $1,679.61 | $565,855.46 | $770,500.95 | $951,448.49 |
| 181 | $565,855.46 | $3,595.54 | $1,690.29 | $564,165.18 | $774,096.49 | $956,734.31 |
| 182 | $564,165.18 | $3,584.80 | $1,701.03 | $562,464.15 | $777,681.29 | $962,020.14 |
| 183 | $562,464.15 | $3,573.99 | $1,711.83 | $560,752.32 | $781,255.28 | $967,305.96 |
| 184 | $560,752.32 | $3,563.11 | $1,722.71 | $559,029.61 | $784,818.39 | $972,591.79 |
| 185 | $559,029.61 | $3,552.17 | $1,733.66 | $557,295.95 | $788,370.56 | $977,877.61 |
| 186 | $557,295.95 | $3,541.15 | $1,744.67 | $555,551.27 | $791,911.71 | $983,163.44 |
| 187 | $555,551.27 | $3,530.07 | $1,755.76 | $553,795.52 | $795,441.78 | $988,449.26 |
| 188 | $553,795.52 | $3,518.91 | $1,766.92 | $552,028.60 | $798,960.69 | $993,735.09 |
| 189 | $552,028.60 | $3,507.68 | $1,778.14 | $550,250.46 | $802,468.37 | $999,020.91 |
| 190 | $550,250.46 | $3,496.38 | $1,789.44 | $548,461.01 | $805,964.75 | $1,004,306.74 |
| 191 | $548,461.01 | $3,485.01 | $1,800.81 | $546,660.20 | $809,449.76 | $1,009,592.56 |
| 192 | $546,660.20 | $3,473.57 | $1,812.25 | $544,847.95 | $812,923.33 | $1,014,878.39 |
| 193 | $544,847.95 | $3,462.05 | $1,823.77 | $543,024.18 | $816,385.39 | $1,020,164.21 |
| 194 | $543,024.18 | $3,450.47 | $1,835.36 | $541,188.82 | $819,835.85 | $1,025,450.04 |
| 195 | $541,188.82 | $3,438.80 | $1,847.02 | $539,341.80 | $823,274.66 | $1,030,735.86 |
| 196 | $539,341.80 | $3,427.07 | $1,858.76 | $537,483.04 | $826,701.73 | $1,036,021.69 |
| 197 | $537,483.04 | $3,415.26 | $1,870.57 | $535,612.47 | $830,116.98 | $1,041,307.51 |
| 198 | $535,612.47 | $3,403.37 | $1,882.45 | $533,730.02 | $833,520.35 | $1,046,593.34 |
| 199 | $533,730.02 | $3,391.41 | $1,894.42 | $531,835.60 | $836,911.76 | $1,051,879.16 |
| 200 | $531,835.60 | $3,379.37 | $1,906.45 | $529,929.15 | $840,291.14 | $1,057,164.99 |
| 201 | $529,929.15 | $3,367.26 | $1,918.57 | $528,010.58 | $843,658.39 | $1,062,450.81 |
| 202 | $528,010.58 | $3,355.07 | $1,930.76 | $526,079.82 | $847,013.46 | $1,067,736.64 |
| 203 | $526,079.82 | $3,342.80 | $1,943.03 | $524,136.80 | $850,356.26 | $1,073,022.46 |
| 204 | $524,136.80 | $3,330.45 | $1,955.37 | $522,181.43 | $853,686.71 | $1,078,308.29 |
| 205 | $522,181.43 | $3,318.03 | $1,967.80 | $520,213.63 | $857,004.74 | $1,083,594.11 |
| 206 | $520,213.63 | $3,305.52 | $1,980.30 | $518,233.33 | $860,310.26 | $1,088,879.94 |
| 207 | $518,233.33 | $3,292.94 | $1,992.88 | $516,240.44 | $863,603.21 | $1,094,165.76 |
| 208 | $516,240.44 | $3,280.28 | $2,005.55 | $514,234.90 | $866,883.48 | $1,099,451.59 |
| 209 | $514,234.90 | $3,267.53 | $2,018.29 | $512,216.61 | $870,151.02 | $1,104,737.41 |
| 210 | $512,216.61 | $3,254.71 | $2,031.12 | $510,185.49 | $873,405.73 | $1,110,023.24 |
| 211 | $510,185.49 | $3,241.80 | $2,044.02 | $508,141.47 | $876,647.53 | $1,115,309.06 |
| 212 | $508,141.47 | $3,228.82 | $2,057.01 | $506,084.46 | $879,876.35 | $1,120,594.89 |
| 213 | $506,084.46 | $3,215.75 | $2,070.08 | $504,014.38 | $883,092.09 | $1,125,880.71 |
| 214 | $504,014.38 | $3,202.59 | $2,083.23 | $501,931.15 | $886,294.68 | $1,131,166.54 |
| 215 | $501,931.15 | $3,189.35 | $2,096.47 | $499,834.68 | $889,484.04 | $1,136,452.36 |
| 216 | $499,834.68 | $3,176.03 | $2,109.79 | $497,724.88 | $892,660.07 | $1,141,738.19 |
| 217 | $497,724.88 | $3,162.63 | $2,123.20 | $495,601.69 | $895,822.70 | $1,147,024.01 |
| 218 | $495,601.69 | $3,149.14 | $2,136.69 | $493,465.00 | $898,971.83 | $1,152,309.84 |
| 219 | $493,465.00 | $3,135.56 | $2,150.27 | $491,314.73 | $902,107.39 | $1,157,595.66 |
| 220 | $491,314.73 | $3,121.90 | $2,163.93 | $489,150.80 | $905,229.29 | $1,162,881.48 |
| 221 | $489,150.80 | $3,108.15 | $2,177.68 | $486,973.12 | $908,337.43 | $1,168,167.31 |
| 222 | $486,973.12 | $3,094.31 | $2,191.52 | $484,781.61 | $911,431.74 | $1,173,453.13 |
| 223 | $484,781.61 | $3,080.38 | $2,205.44 | $482,576.16 | $914,512.12 | $1,178,738.96 |
| 224 | $482,576.16 | $3,066.37 | $2,219.46 | $480,356.71 | $917,578.49 | $1,184,024.78 |
| 225 | $480,356.71 | $3,052.27 | $2,233.56 | $478,123.15 | $920,630.76 | $1,189,310.61 |
| 226 | $478,123.15 | $3,038.07 | $2,247.75 | $475,875.40 | $923,668.83 | $1,194,596.43 |
| 227 | $475,875.40 | $3,023.79 | $2,262.03 | $473,613.37 | $926,692.63 | $1,199,882.26 |
| 228 | $473,613.37 | $3,009.42 | $2,276.41 | $471,336.96 | $929,702.04 | $1,205,168.08 |
| 229 | $471,336.96 | $2,994.95 | $2,290.87 | $469,046.09 | $932,697.00 | $1,210,453.91 |
| 230 | $469,046.09 | $2,980.40 | $2,305.43 | $466,740.66 | $935,677.39 | $1,215,739.73 |
| 231 | $466,740.66 | $2,965.75 | $2,320.08 | $464,420.58 | $938,643.14 | $1,221,025.56 |
| 232 | $464,420.58 | $2,951.01 | $2,334.82 | $462,085.76 | $941,594.15 | $1,226,311.38 |
| 233 | $462,085.76 | $2,936.17 | $2,349.65 | $459,736.11 | $944,530.32 | $1,231,597.21 |
| 234 | $459,736.11 | $2,921.24 | $2,364.59 | $457,371.52 | $947,451.56 | $1,236,883.03 |
| 235 | $457,371.52 | $2,906.21 | $2,379.61 | $454,991.91 | $950,357.77 | $1,242,168.86 |
| 236 | $454,991.91 | $2,891.09 | $2,394.73 | $452,597.18 | $953,248.87 | $1,247,454.68 |
| 237 | $452,597.18 | $2,875.88 | $2,409.95 | $450,187.24 | $956,124.75 | $1,252,740.51 |
| 238 | $450,187.24 | $2,860.56 | $2,425.26 | $447,761.98 | $958,985.31 | $1,258,026.33 |
| 239 | $447,761.98 | $2,845.15 | $2,440.67 | $445,321.31 | $961,830.46 | $1,263,312.16 |
| 240 | $445,321.31 | $2,829.65 | $2,456.18 | $442,865.13 | $964,660.11 | $1,268,597.98 |
| 241 | $442,865.13 | $2,814.04 | $2,471.79 | $440,393.34 | $967,474.15 | $1,273,883.81 |
| 242 | $440,393.34 | $2,798.33 | $2,487.49 | $437,905.85 | $970,272.48 | $1,279,169.63 |
| 243 | $437,905.85 | $2,782.53 | $2,503.30 | $435,402.55 | $973,055.01 | $1,284,455.46 |
| 244 | $435,402.55 | $2,766.62 | $2,519.20 | $432,883.35 | $975,821.63 | $1,289,741.28 |
| 245 | $432,883.35 | $2,750.61 | $2,535.21 | $430,348.13 | $978,572.24 | $1,295,027.11 |
| 246 | $430,348.13 | $2,734.50 | $2,551.32 | $427,796.81 | $981,306.75 | $1,300,312.93 |
| 247 | $427,796.81 | $2,718.29 | $2,567.53 | $425,229.28 | $984,025.04 | $1,305,598.76 |
| 248 | $425,229.28 | $2,701.98 | $2,583.85 | $422,645.43 | $986,727.02 | $1,310,884.58 |
| 249 | $422,645.43 | $2,685.56 | $2,600.27 | $420,045.17 | $989,412.58 | $1,316,170.41 |
| 250 | $420,045.17 | $2,669.04 | $2,616.79 | $417,428.38 | $992,081.61 | $1,321,456.23 |
| 251 | $417,428.38 | $2,652.41 | $2,633.42 | $414,794.96 | $994,734.02 | $1,326,742.06 |
| 252 | $414,794.96 | $2,635.68 | $2,650.15 | $412,144.82 | $997,369.70 | $1,332,027.88 |
| 253 | $412,144.82 | $2,618.84 | $2,666.99 | $409,477.83 | $999,988.53 | $1,337,313.71 |
| 254 | $409,477.83 | $2,601.89 | $2,683.93 | $406,793.89 | $1,002,590.43 | $1,342,599.53 |
| 255 | $406,793.89 | $2,584.84 | $2,700.99 | $404,092.90 | $1,005,175.26 | $1,347,885.36 |
| 256 | $404,092.90 | $2,567.67 | $2,718.15 | $401,374.75 | $1,007,742.93 | $1,353,171.18 |
| 257 | $401,374.75 | $2,550.40 | $2,735.42 | $398,639.33 | $1,010,293.34 | $1,358,457.01 |
| 258 | $398,639.33 | $2,533.02 | $2,752.80 | $395,886.53 | $1,012,826.36 | $1,363,742.83 |
| 259 | $395,886.53 | $2,515.53 | $2,770.30 | $393,116.23 | $1,015,341.89 | $1,369,028.66 |
| 260 | $393,116.23 | $2,497.93 | $2,787.90 | $390,328.33 | $1,017,839.81 | $1,374,314.48 |
| 261 | $390,328.33 | $2,480.21 | $2,805.61 | $387,522.72 | $1,020,320.02 | $1,379,600.31 |
| 262 | $387,522.72 | $2,462.38 | $2,823.44 | $384,699.28 | $1,022,782.41 | $1,384,886.13 |
| 263 | $384,699.28 | $2,444.44 | $2,841.38 | $381,857.89 | $1,025,226.85 | $1,390,171.96 |
| 264 | $381,857.89 | $2,426.39 | $2,859.44 | $378,998.46 | $1,027,653.24 | $1,395,457.78 |
| 265 | $378,998.46 | $2,408.22 | $2,877.61 | $376,120.85 | $1,030,061.46 | $1,400,743.61 |
| 266 | $376,120.85 | $2,389.93 | $2,895.89 | $373,224.96 | $1,032,451.39 | $1,406,029.43 |
| 267 | $373,224.96 | $2,371.53 | $2,914.29 | $370,310.67 | $1,034,822.93 | $1,411,315.26 |
| 268 | $370,310.67 | $2,353.02 | $2,932.81 | $367,377.86 | $1,037,175.94 | $1,416,601.08 |
| 269 | $367,377.86 | $2,334.38 | $2,951.44 | $364,426.42 | $1,039,510.32 | $1,421,886.91 |
| 270 | $364,426.42 | $2,315.63 | $2,970.20 | $361,456.22 | $1,041,825.95 | $1,427,172.73 |
| 271 | $361,456.22 | $2,296.75 | $2,989.07 | $358,467.15 | $1,044,122.70 | $1,432,458.56 |
| 272 | $358,467.15 | $2,277.76 | $3,008.06 | $355,459.08 | $1,046,400.46 | $1,437,744.38 |
| 273 | $355,459.08 | $2,258.65 | $3,027.18 | $352,431.90 | $1,048,659.11 | $1,443,030.21 |
| 274 | $352,431.90 | $2,239.41 | $3,046.41 | $349,385.49 | $1,050,898.52 | $1,448,316.03 |
| 275 | $349,385.49 | $2,220.05 | $3,065.77 | $346,319.72 | $1,053,118.57 | $1,453,601.86 |
| 276 | $346,319.72 | $2,200.57 | $3,085.25 | $343,234.47 | $1,055,319.15 | $1,458,887.68 |
| 277 | $343,234.47 | $2,180.97 | $3,104.86 | $340,129.61 | $1,057,500.12 | $1,464,173.51 |
| 278 | $340,129.61 | $2,161.24 | $3,124.58 | $337,005.03 | $1,059,661.36 | $1,469,459.33 |
| 279 | $337,005.03 | $2,141.39 | $3,144.44 | $333,860.59 | $1,061,802.74 | $1,474,745.16 |
| 280 | $333,860.59 | $2,121.41 | $3,164.42 | $330,696.17 | $1,063,924.15 | $1,480,030.98 |
| 281 | $330,696.17 | $2,101.30 | $3,184.53 | $327,511.64 | $1,066,025.45 | $1,485,316.81 |
| 282 | $327,511.64 | $2,081.06 | $3,204.76 | $324,306.88 | $1,068,106.51 | $1,490,602.63 |
| 283 | $324,306.88 | $2,060.70 | $3,225.12 | $321,081.75 | $1,070,167.21 | $1,495,888.46 |
| 284 | $321,081.75 | $2,040.21 | $3,245.62 | $317,836.14 | $1,072,207.42 | $1,501,174.28 |
| 285 | $317,836.14 | $2,019.58 | $3,266.24 | $314,569.90 | $1,074,227.00 | $1,506,460.11 |
| 286 | $314,569.90 | $1,998.83 | $3,287.00 | $311,282.90 | $1,076,225.83 | $1,511,745.93 |
| 287 | $311,282.90 | $1,977.94 | $3,307.88 | $307,975.02 | $1,078,203.77 | $1,517,031.76 |
| 288 | $307,975.02 | $1,956.92 | $3,328.90 | $304,646.12 | $1,080,160.70 | $1,522,317.58 |
| 289 | $304,646.12 | $1,935.77 | $3,350.05 | $301,296.07 | $1,082,096.47 | $1,527,603.41 |
| 290 | $301,296.07 | $1,914.49 | $3,371.34 | $297,924.73 | $1,084,010.96 | $1,532,889.23 |
| 291 | $297,924.73 | $1,893.06 | $3,392.76 | $294,531.96 | $1,085,904.02 | $1,538,175.06 |
| 292 | $294,531.96 | $1,871.51 | $3,414.32 | $291,117.64 | $1,087,775.52 | $1,543,460.88 |
| 293 | $291,117.64 | $1,849.81 | $3,436.01 | $287,681.63 | $1,089,625.33 | $1,548,746.70 |
| 294 | $287,681.63 | $1,827.98 | $3,457.85 | $284,223.78 | $1,091,453.31 | $1,554,032.53 |
| 295 | $284,223.78 | $1,806.01 | $3,479.82 | $280,743.96 | $1,093,259.32 | $1,559,318.35 |
| 296 | $280,743.96 | $1,783.89 | $3,501.93 | $277,242.03 | $1,095,043.21 | $1,564,604.18 |
| 297 | $277,242.03 | $1,761.64 | $3,524.18 | $273,717.85 | $1,096,804.85 | $1,569,890.00 |
| 298 | $273,717.85 | $1,739.25 | $3,546.58 | $270,171.27 | $1,098,544.10 | $1,575,175.83 |
| 299 | $270,171.27 | $1,716.71 | $3,569.11 | $266,602.16 | $1,100,260.81 | $1,580,461.65 |
| 300 | $266,602.16 | $1,694.03 | $3,591.79 | $263,010.37 | $1,101,954.85 | $1,585,747.48 |
| 301 | $263,010.37 | $1,671.21 | $3,614.61 | $259,395.76 | $1,103,626.06 | $1,591,033.30 |
| 302 | $259,395.76 | $1,648.24 | $3,637.58 | $255,758.18 | $1,105,274.31 | $1,596,319.13 |
| 303 | $255,758.18 | $1,625.13 | $3,660.69 | $252,097.48 | $1,106,899.44 | $1,601,604.95 |
| 304 | $252,097.48 | $1,601.87 | $3,683.96 | $248,413.53 | $1,108,501.30 | $1,606,890.78 |
| 305 | $248,413.53 | $1,578.46 | $3,707.36 | $244,706.16 | $1,110,079.77 | $1,612,176.60 |
| 306 | $244,706.16 | $1,554.90 | $3,730.92 | $240,975.24 | $1,111,634.67 | $1,617,462.43 |
| 307 | $240,975.24 | $1,531.20 | $3,754.63 | $237,220.61 | $1,113,165.87 | $1,622,748.25 |
| 308 | $237,220.61 | $1,507.34 | $3,778.49 | $233,442.13 | $1,114,673.21 | $1,628,034.08 |
| 309 | $233,442.13 | $1,483.33 | $3,802.49 | $229,639.63 | $1,116,156.54 | $1,633,319.90 |
| 310 | $229,639.63 | $1,459.17 | $3,826.66 | $225,812.98 | $1,117,615.70 | $1,638,605.73 |
| 311 | $225,812.98 | $1,434.85 | $3,850.97 | $221,962.00 | $1,119,050.56 | $1,643,891.55 |
| 312 | $221,962.00 | $1,410.38 | $3,875.44 | $218,086.56 | $1,120,460.94 | $1,649,177.38 |
| 313 | $218,086.56 | $1,385.76 | $3,900.07 | $214,186.50 | $1,121,846.70 | $1,654,463.20 |
| 314 | $214,186.50 | $1,360.98 | $3,924.85 | $210,261.65 | $1,123,207.68 | $1,659,749.03 |
| 315 | $210,261.65 | $1,336.04 | $3,949.79 | $206,311.86 | $1,124,543.71 | $1,665,034.85 |
| 316 | $206,311.86 | $1,310.94 | $3,974.88 | $202,336.98 | $1,125,854.65 | $1,670,320.68 |
| 317 | $202,336.98 | $1,285.68 | $4,000.14 | $198,336.83 | $1,127,140.34 | $1,675,606.50 |
| 318 | $198,336.83 | $1,260.27 | $4,025.56 | $194,311.27 | $1,128,400.60 | $1,680,892.33 |
| 319 | $194,311.27 | $1,234.69 | $4,051.14 | $190,260.13 | $1,129,635.29 | $1,686,178.15 |
| 320 | $190,260.13 | $1,208.94 | $4,076.88 | $186,183.25 | $1,130,844.23 | $1,691,463.98 |
| 321 | $186,183.25 | $1,183.04 | $4,102.79 | $182,080.47 | $1,132,027.27 | $1,696,749.80 |
| 322 | $182,080.47 | $1,156.97 | $4,128.86 | $177,951.61 | $1,133,184.24 | $1,702,035.63 |
| 323 | $177,951.61 | $1,130.73 | $4,155.09 | $173,796.52 | $1,134,314.98 | $1,707,321.45 |
| 324 | $173,796.52 | $1,104.33 | $4,181.49 | $169,615.03 | $1,135,419.31 | $1,712,607.28 |
| 325 | $169,615.03 | $1,077.76 | $4,208.06 | $165,406.97 | $1,136,497.07 | $1,717,893.10 |
| 326 | $165,406.97 | $1,051.02 | $4,234.80 | $161,172.17 | $1,137,548.09 | $1,723,178.93 |
| 327 | $161,172.17 | $1,024.11 | $4,261.71 | $156,910.46 | $1,138,572.21 | $1,728,464.75 |
| 328 | $156,910.46 | $997.04 | $4,288.79 | $152,621.67 | $1,139,569.24 | $1,733,750.58 |
| 329 | $152,621.67 | $969.78 | $4,316.04 | $148,305.62 | $1,140,539.03 | $1,739,036.40 |
| 330 | $148,305.62 | $942.36 | $4,343.47 | $143,962.16 | $1,141,481.39 | $1,744,322.23 |
| 331 | $143,962.16 | $914.76 | $4,371.07 | $139,591.09 | $1,142,396.15 | $1,749,608.05 |
| 332 | $139,591.09 | $886.99 | $4,398.84 | $135,192.25 | $1,143,283.13 | $1,754,893.88 |
| 333 | $135,192.25 | $859.03 | $4,426.79 | $130,765.46 | $1,144,142.16 | $1,760,179.70 |
| 334 | $130,765.46 | $830.91 | $4,454.92 | $126,310.54 | $1,144,973.07 | $1,765,465.53 |
| 335 | $126,310.54 | $802.60 | $4,483.23 | $121,827.32 | $1,145,775.67 | $1,770,751.35 |
| 336 | $121,827.32 | $774.11 | $4,511.71 | $117,315.60 | $1,146,549.78 | $1,776,037.18 |
| 337 | $117,315.60 | $745.44 | $4,540.38 | $112,775.22 | $1,147,295.22 | $1,781,323.00 |
| 338 | $112,775.22 | $716.59 | $4,569.23 | $108,205.99 | $1,148,011.81 | $1,786,608.83 |
| 339 | $108,205.99 | $687.56 | $4,598.27 | $103,607.72 | $1,148,699.37 | $1,791,894.65 |
| 340 | $103,607.72 | $658.34 | $4,627.48 | $98,980.24 | $1,149,357.71 | $1,797,180.48 |
| 341 | $98,980.24 | $628.94 | $4,656.89 | $94,323.35 | $1,149,986.65 | $1,802,466.30 |
| 342 | $94,323.35 | $599.35 | $4,686.48 | $89,636.87 | $1,150,586.00 | $1,807,752.13 |
| 343 | $89,636.87 | $569.57 | $4,716.26 | $84,920.61 | $1,151,155.57 | $1,813,037.95 |
| 344 | $84,920.61 | $539.60 | $4,746.23 | $80,174.39 | $1,151,695.16 | $1,818,323.78 |
| 345 | $80,174.39 | $509.44 | $4,776.38 | $75,398.00 | $1,152,204.61 | $1,823,609.60 |
| 346 | $75,398.00 | $479.09 | $4,806.73 | $70,591.27 | $1,152,683.70 | $1,828,895.43 |
| 347 | $70,591.27 | $448.55 | $4,837.28 | $65,754.00 | $1,153,132.25 | $1,834,181.25 |
| 348 | $65,754.00 | $417.81 | $4,868.01 | $60,885.98 | $1,153,550.06 | $1,839,467.08 |
| 349 | $60,885.98 | $386.88 | $4,898.95 | $55,987.04 | $1,153,936.94 | $1,844,752.90 |
| 350 | $55,987.04 | $355.75 | $4,930.07 | $51,056.96 | $1,154,292.69 | $1,850,038.73 |
| 351 | $51,056.96 | $324.42 | $4,961.40 | $46,095.56 | $1,154,617.11 | $1,855,324.55 |
| 352 | $46,095.56 | $292.90 | $4,992.93 | $41,102.64 | $1,154,910.01 | $1,860,610.38 |
| 353 | $41,102.64 | $261.17 | $5,024.65 | $36,077.98 | $1,155,171.19 | $1,865,896.20 |
| 354 | $36,077.98 | $229.25 | $5,056.58 | $31,021.40 | $1,155,400.43 | $1,871,182.03 |
| 355 | $31,021.40 | $197.12 | $5,088.71 | $25,932.70 | $1,155,597.55 | $1,876,467.85 |
| 356 | $25,932.70 | $164.78 | $5,121.04 | $20,811.65 | $1,155,762.33 | $1,881,753.68 |
| 357 | $20,811.65 | $132.24 | $5,153.58 | $15,658.07 | $1,155,894.57 | $1,887,039.50 |
| 358 | $15,658.07 | $99.49 | $5,186.33 | $10,471.74 | $1,155,994.06 | $1,892,325.33 |
| 359 | $10,471.74 | $66.54 | $5,219.29 | $5,252.45 | $1,156,060.60 | $1,897,611.15 |
| 360 | $5,252.45 | $33.37 | $5,252.45 | $-0.00 | $1,156,093.98 | $1,902,896.98 |