|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $743,070.00 | $4,334.58 | $609.09 | $742,460.91 | $4,334.58 | $4,943.66 |
| 2 | $742,460.91 | $4,331.02 | $612.64 | $741,848.27 | $8,665.60 | $9,887.33 |
| 3 | $741,848.27 | $4,327.45 | $616.22 | $741,232.06 | $12,993.05 | $14,830.99 |
| 4 | $741,232.06 | $4,323.85 | $619.81 | $740,612.25 | $17,316.90 | $19,774.65 |
| 5 | $740,612.25 | $4,320.24 | $623.43 | $739,988.82 | $21,637.14 | $24,718.32 |
| 6 | $739,988.82 | $4,316.60 | $627.06 | $739,361.76 | $25,953.74 | $29,661.98 |
| 7 | $739,361.76 | $4,312.94 | $630.72 | $738,731.04 | $30,266.68 | $34,605.64 |
| 8 | $738,731.04 | $4,309.26 | $634.40 | $738,096.64 | $34,575.95 | $39,549.31 |
| 9 | $738,096.64 | $4,305.56 | $638.10 | $737,458.54 | $38,881.51 | $44,492.97 |
| 10 | $737,458.54 | $4,301.84 | $641.82 | $736,816.72 | $43,183.35 | $49,436.63 |
| 11 | $736,816.72 | $4,298.10 | $645.57 | $736,171.15 | $47,481.45 | $54,380.30 |
| 12 | $736,171.15 | $4,294.33 | $649.33 | $735,521.82 | $51,775.78 | $59,323.96 |
| 13 | $735,521.82 | $4,290.54 | $653.12 | $734,868.70 | $56,066.32 | $64,267.62 |
| 14 | $734,868.70 | $4,286.73 | $656.93 | $734,211.77 | $60,353.06 | $69,211.29 |
| 15 | $734,211.77 | $4,282.90 | $660.76 | $733,551.01 | $64,635.96 | $74,154.95 |
| 16 | $733,551.01 | $4,279.05 | $664.62 | $732,886.40 | $68,915.01 | $79,098.61 |
| 17 | $732,886.40 | $4,275.17 | $668.49 | $732,217.90 | $73,190.18 | $84,042.28 |
| 18 | $732,217.90 | $4,271.27 | $672.39 | $731,545.51 | $77,461.45 | $88,985.94 |
| 19 | $731,545.51 | $4,267.35 | $676.31 | $730,869.20 | $81,728.80 | $93,929.60 |
| 20 | $730,869.20 | $4,263.40 | $680.26 | $730,188.94 | $85,992.20 | $98,873.27 |
| 21 | $730,188.94 | $4,259.44 | $684.23 | $729,504.71 | $90,251.64 | $103,816.93 |
| 22 | $729,504.71 | $4,255.44 | $688.22 | $728,816.49 | $94,507.08 | $108,760.59 |
| 23 | $728,816.49 | $4,251.43 | $692.23 | $728,124.26 | $98,758.51 | $113,704.25 |
| 24 | $728,124.26 | $4,247.39 | $696.27 | $727,427.99 | $103,005.90 | $118,647.92 |
| 25 | $727,427.99 | $4,243.33 | $700.33 | $726,727.65 | $107,249.23 | $123,591.58 |
| 26 | $726,727.65 | $4,239.24 | $704.42 | $726,023.23 | $111,488.48 | $128,535.24 |
| 27 | $726,023.23 | $4,235.14 | $708.53 | $725,314.71 | $115,723.61 | $133,478.91 |
| 28 | $725,314.71 | $4,231.00 | $712.66 | $724,602.04 | $119,954.62 | $138,422.57 |
| 29 | $724,602.04 | $4,226.85 | $716.82 | $723,885.23 | $124,181.46 | $143,366.23 |
| 30 | $723,885.23 | $4,222.66 | $721.00 | $723,164.23 | $128,404.13 | $148,309.90 |
| 31 | $723,164.23 | $4,218.46 | $725.21 | $722,439.02 | $132,622.58 | $153,253.56 |
| 32 | $722,439.02 | $4,214.23 | $729.44 | $721,709.59 | $136,836.81 | $158,197.22 |
| 33 | $721,709.59 | $4,209.97 | $733.69 | $720,975.90 | $141,046.78 | $163,140.89 |
| 34 | $720,975.90 | $4,205.69 | $737.97 | $720,237.93 | $145,252.48 | $168,084.55 |
| 35 | $720,237.93 | $4,201.39 | $742.28 | $719,495.65 | $149,453.86 | $173,028.21 |
| 36 | $719,495.65 | $4,197.06 | $746.61 | $718,749.04 | $153,650.92 | $177,971.88 |
| 37 | $718,749.04 | $4,192.70 | $750.96 | $717,998.08 | $157,843.62 | $182,915.54 |
| 38 | $717,998.08 | $4,188.32 | $755.34 | $717,242.74 | $162,031.95 | $187,859.20 |
| 39 | $717,242.74 | $4,183.92 | $759.75 | $716,483.00 | $166,215.86 | $192,802.87 |
| 40 | $716,483.00 | $4,179.48 | $764.18 | $715,718.82 | $170,395.35 | $197,746.53 |
| 41 | $715,718.82 | $4,175.03 | $768.64 | $714,950.18 | $174,570.37 | $202,690.19 |
| 42 | $714,950.18 | $4,170.54 | $773.12 | $714,177.06 | $178,740.92 | $207,633.86 |
| 43 | $714,177.06 | $4,166.03 | $777.63 | $713,399.43 | $182,906.95 | $212,577.52 |
| 44 | $713,399.43 | $4,161.50 | $782.17 | $712,617.26 | $187,068.45 | $217,521.18 |
| 45 | $712,617.26 | $4,156.93 | $786.73 | $711,830.53 | $191,225.38 | $222,464.85 |
| 46 | $711,830.53 | $4,152.34 | $791.32 | $711,039.21 | $195,377.72 | $227,408.51 |
| 47 | $711,039.21 | $4,147.73 | $795.93 | $710,243.28 | $199,525.45 | $232,352.17 |
| 48 | $710,243.28 | $4,143.09 | $800.58 | $709,442.70 | $203,668.54 | $237,295.84 |
| 49 | $709,442.70 | $4,138.42 | $805.25 | $708,637.46 | $207,806.95 | $242,239.50 |
| 50 | $708,637.46 | $4,133.72 | $809.94 | $707,827.51 | $211,940.67 | $247,183.16 |
| 51 | $707,827.51 | $4,128.99 | $814.67 | $707,012.84 | $216,069.67 | $252,126.83 |
| 52 | $707,012.84 | $4,124.24 | $819.42 | $706,193.42 | $220,193.91 | $257,070.49 |
| 53 | $706,193.42 | $4,119.46 | $824.20 | $705,369.22 | $224,313.37 | $262,014.15 |
| 54 | $705,369.22 | $4,114.65 | $829.01 | $704,540.21 | $228,428.02 | $266,957.82 |
| 55 | $704,540.21 | $4,109.82 | $833.85 | $703,706.36 | $232,537.84 | $271,901.48 |
| 56 | $703,706.36 | $4,104.95 | $838.71 | $702,867.65 | $236,642.80 | $276,845.14 |
| 57 | $702,867.65 | $4,100.06 | $843.60 | $702,024.05 | $240,742.86 | $281,788.81 |
| 58 | $702,024.05 | $4,095.14 | $848.52 | $701,175.53 | $244,838.00 | $286,732.47 |
| 59 | $701,175.53 | $4,090.19 | $853.47 | $700,322.06 | $248,928.19 | $291,676.13 |
| 60 | $700,322.06 | $4,085.21 | $858.45 | $699,463.60 | $253,013.40 | $296,619.80 |
| 61 | $699,463.60 | $4,080.20 | $863.46 | $698,600.15 | $257,093.60 | $301,563.46 |
| 62 | $698,600.15 | $4,075.17 | $868.50 | $697,731.65 | $261,168.77 | $306,507.12 |
| 63 | $697,731.65 | $4,070.10 | $873.56 | $696,858.09 | $265,238.87 | $311,450.78 |
| 64 | $696,858.09 | $4,065.01 | $878.66 | $695,979.43 | $269,303.88 | $316,394.45 |
| 65 | $695,979.43 | $4,059.88 | $883.78 | $695,095.65 | $273,363.76 | $321,338.11 |
| 66 | $695,095.65 | $4,054.72 | $888.94 | $694,206.71 | $277,418.48 | $326,281.77 |
| 67 | $694,206.71 | $4,049.54 | $894.12 | $693,312.58 | $281,468.02 | $331,225.44 |
| 68 | $693,312.58 | $4,044.32 | $899.34 | $692,413.24 | $285,512.35 | $336,169.10 |
| 69 | $692,413.24 | $4,039.08 | $904.59 | $691,508.66 | $289,551.42 | $341,112.76 |
| 70 | $691,508.66 | $4,033.80 | $909.86 | $690,598.80 | $293,585.22 | $346,056.43 |
| 71 | $690,598.80 | $4,028.49 | $915.17 | $689,683.63 | $297,613.72 | $351,000.09 |
| 72 | $689,683.63 | $4,023.15 | $920.51 | $688,763.12 | $301,636.87 | $355,943.75 |
| 73 | $688,763.12 | $4,017.78 | $925.88 | $687,837.24 | $305,654.66 | $360,887.42 |
| 74 | $687,837.24 | $4,012.38 | $931.28 | $686,905.96 | $309,667.04 | $365,831.08 |
| 75 | $686,905.96 | $4,006.95 | $936.71 | $685,969.25 | $313,673.99 | $370,774.74 |
| 76 | $685,969.25 | $4,001.49 | $942.18 | $685,027.07 | $317,675.48 | $375,718.41 |
| 77 | $685,027.07 | $3,995.99 | $947.67 | $684,079.40 | $321,671.47 | $380,662.07 |
| 78 | $684,079.40 | $3,990.46 | $953.20 | $683,126.20 | $325,661.93 | $385,605.73 |
| 79 | $683,126.20 | $3,984.90 | $958.76 | $682,167.44 | $329,646.84 | $390,549.40 |
| 80 | $682,167.44 | $3,979.31 | $964.35 | $681,203.09 | $333,626.15 | $395,493.06 |
| 81 | $681,203.09 | $3,973.68 | $969.98 | $680,233.11 | $337,599.83 | $400,436.72 |
| 82 | $680,233.11 | $3,968.03 | $975.64 | $679,257.47 | $341,567.86 | $405,380.39 |
| 83 | $679,257.47 | $3,962.34 | $981.33 | $678,276.14 | $345,530.19 | $410,324.05 |
| 84 | $678,276.14 | $3,956.61 | $987.05 | $677,289.09 | $349,486.80 | $415,267.71 |
| 85 | $677,289.09 | $3,950.85 | $992.81 | $676,296.28 | $353,437.66 | $420,211.38 |
| 86 | $676,296.28 | $3,945.06 | $998.60 | $675,297.68 | $357,382.72 | $425,155.04 |
| 87 | $675,297.68 | $3,939.24 | $1,004.43 | $674,293.25 | $361,321.95 | $430,098.70 |
| 88 | $674,293.25 | $3,933.38 | $1,010.29 | $673,282.97 | $365,255.33 | $435,042.37 |
| 89 | $673,282.97 | $3,927.48 | $1,016.18 | $672,266.79 | $369,182.82 | $439,986.03 |
| 90 | $672,266.79 | $3,921.56 | $1,022.11 | $671,244.68 | $373,104.37 | $444,929.69 |
| 91 | $671,244.68 | $3,915.59 | $1,028.07 | $670,216.61 | $377,019.97 | $449,873.36 |
| 92 | $670,216.61 | $3,909.60 | $1,034.07 | $669,182.54 | $380,929.56 | $454,817.02 |
| 93 | $669,182.54 | $3,903.56 | $1,040.10 | $668,142.44 | $384,833.13 | $459,760.68 |
| 94 | $668,142.44 | $3,897.50 | $1,046.17 | $667,096.28 | $388,730.62 | $464,704.35 |
| 95 | $667,096.28 | $3,891.39 | $1,052.27 | $666,044.01 | $392,622.02 | $469,648.01 |
| 96 | $666,044.01 | $3,885.26 | $1,058.41 | $664,985.60 | $396,507.28 | $474,591.67 |
| 97 | $664,985.60 | $3,879.08 | $1,064.58 | $663,921.02 | $400,386.36 | $479,535.34 |
| 98 | $663,921.02 | $3,872.87 | $1,070.79 | $662,850.23 | $404,259.23 | $484,479.00 |
| 99 | $662,850.23 | $3,866.63 | $1,077.04 | $661,773.20 | $408,125.86 | $489,422.66 |
| 100 | $661,773.20 | $3,860.34 | $1,083.32 | $660,689.88 | $411,986.20 | $494,366.33 |
| 101 | $660,689.88 | $3,854.02 | $1,089.64 | $659,600.24 | $415,840.23 | $499,309.99 |
| 102 | $659,600.24 | $3,847.67 | $1,096.00 | $658,504.24 | $419,687.89 | $504,253.65 |
| 103 | $658,504.24 | $3,841.27 | $1,102.39 | $657,401.85 | $423,529.17 | $509,197.31 |
| 104 | $657,401.85 | $3,834.84 | $1,108.82 | $656,293.03 | $427,364.01 | $514,140.98 |
| 105 | $656,293.03 | $3,828.38 | $1,115.29 | $655,177.75 | $431,192.39 | $519,084.64 |
| 106 | $655,177.75 | $3,821.87 | $1,121.79 | $654,055.95 | $435,014.26 | $524,028.30 |
| 107 | $654,055.95 | $3,815.33 | $1,128.34 | $652,927.62 | $438,829.59 | $528,971.97 |
| 108 | $652,927.62 | $3,808.74 | $1,134.92 | $651,792.70 | $442,638.33 | $533,915.63 |
| 109 | $651,792.70 | $3,802.12 | $1,141.54 | $650,651.16 | $446,440.45 | $538,859.29 |
| 110 | $650,651.16 | $3,795.47 | $1,148.20 | $649,502.96 | $450,235.92 | $543,802.96 |
| 111 | $649,502.96 | $3,788.77 | $1,154.90 | $648,348.07 | $454,024.69 | $548,746.62 |
| 112 | $648,348.07 | $3,782.03 | $1,161.63 | $647,186.43 | $457,806.72 | $553,690.28 |
| 113 | $647,186.43 | $3,775.25 | $1,168.41 | $646,018.02 | $461,581.97 | $558,633.95 |
| 114 | $646,018.02 | $3,768.44 | $1,175.22 | $644,842.80 | $465,350.41 | $563,577.61 |
| 115 | $644,842.80 | $3,761.58 | $1,182.08 | $643,660.72 | $469,111.99 | $568,521.27 |
| 116 | $643,660.72 | $3,754.69 | $1,188.98 | $642,471.74 | $472,866.68 | $573,464.94 |
| 117 | $642,471.74 | $3,747.75 | $1,195.91 | $641,275.83 | $476,614.43 | $578,408.60 |
| 118 | $641,275.83 | $3,740.78 | $1,202.89 | $640,072.94 | $480,355.21 | $583,352.26 |
| 119 | $640,072.94 | $3,733.76 | $1,209.90 | $638,863.04 | $484,088.97 | $588,295.93 |
| 120 | $638,863.04 | $3,726.70 | $1,216.96 | $637,646.08 | $487,815.67 | $593,239.59 |
| 121 | $637,646.08 | $3,719.60 | $1,224.06 | $636,422.02 | $491,535.27 | $598,183.25 |
| 122 | $636,422.02 | $3,712.46 | $1,231.20 | $635,190.81 | $495,247.73 | $603,126.92 |
| 123 | $635,190.81 | $3,705.28 | $1,238.38 | $633,952.43 | $498,953.01 | $608,070.58 |
| 124 | $633,952.43 | $3,698.06 | $1,245.61 | $632,706.82 | $502,651.07 | $613,014.24 |
| 125 | $632,706.82 | $3,690.79 | $1,252.87 | $631,453.95 | $506,341.86 | $617,957.91 |
| 126 | $631,453.95 | $3,683.48 | $1,260.18 | $630,193.77 | $510,025.34 | $622,901.57 |
| 127 | $630,193.77 | $3,676.13 | $1,267.53 | $628,926.24 | $513,701.47 | $627,845.23 |
| 128 | $628,926.24 | $3,668.74 | $1,274.93 | $627,651.31 | $517,370.20 | $632,788.90 |
| 129 | $627,651.31 | $3,661.30 | $1,282.36 | $626,368.94 | $521,031.50 | $637,732.56 |
| 130 | $626,368.94 | $3,653.82 | $1,289.84 | $625,079.10 | $524,685.32 | $642,676.22 |
| 131 | $625,079.10 | $3,646.29 | $1,297.37 | $623,781.73 | $528,331.62 | $647,619.89 |
| 132 | $623,781.73 | $3,638.73 | $1,304.94 | $622,476.80 | $531,970.34 | $652,563.55 |
| 133 | $622,476.80 | $3,631.11 | $1,312.55 | $621,164.25 | $535,601.46 | $657,507.21 |
| 134 | $621,164.25 | $3,623.46 | $1,320.21 | $619,844.04 | $539,224.92 | $662,450.88 |
| 135 | $619,844.04 | $3,615.76 | $1,327.91 | $618,516.14 | $542,840.67 | $667,394.54 |
| 136 | $618,516.14 | $3,608.01 | $1,335.65 | $617,180.48 | $546,448.68 | $672,338.20 |
| 137 | $617,180.48 | $3,600.22 | $1,343.44 | $615,837.04 | $550,048.90 | $677,281.87 |
| 138 | $615,837.04 | $3,592.38 | $1,351.28 | $614,485.76 | $553,641.29 | $682,225.53 |
| 139 | $614,485.76 | $3,584.50 | $1,359.16 | $613,126.60 | $557,225.79 | $687,169.19 |
| 140 | $613,126.60 | $3,576.57 | $1,367.09 | $611,759.50 | $560,802.36 | $692,112.86 |
| 141 | $611,759.50 | $3,568.60 | $1,375.07 | $610,384.44 | $564,370.96 | $697,056.52 |
| 142 | $610,384.44 | $3,560.58 | $1,383.09 | $609,001.35 | $567,931.53 | $702,000.18 |
| 143 | $609,001.35 | $3,552.51 | $1,391.16 | $607,610.20 | $571,484.04 | $706,943.84 |
| 144 | $607,610.20 | $3,544.39 | $1,399.27 | $606,210.92 | $575,028.43 | $711,887.51 |
| 145 | $606,210.92 | $3,536.23 | $1,407.43 | $604,803.49 | $578,564.66 | $716,831.17 |
| 146 | $604,803.49 | $3,528.02 | $1,415.64 | $603,387.85 | $582,092.68 | $721,774.83 |
| 147 | $603,387.85 | $3,519.76 | $1,423.90 | $601,963.95 | $585,612.45 | $726,718.50 |
| 148 | $601,963.95 | $3,511.46 | $1,432.21 | $600,531.74 | $589,123.90 | $731,662.16 |
| 149 | $600,531.74 | $3,503.10 | $1,440.56 | $599,091.18 | $592,627.00 | $736,605.82 |
| 150 | $599,091.18 | $3,494.70 | $1,448.96 | $597,642.22 | $596,121.70 | $741,549.49 |
| 151 | $597,642.22 | $3,486.25 | $1,457.42 | $596,184.80 | $599,607.95 | $746,493.15 |
| 152 | $596,184.80 | $3,477.74 | $1,465.92 | $594,718.88 | $603,085.69 | $751,436.81 |
| 153 | $594,718.88 | $3,469.19 | $1,474.47 | $593,244.41 | $606,554.89 | $756,380.48 |
| 154 | $593,244.41 | $3,460.59 | $1,483.07 | $591,761.34 | $610,015.48 | $761,324.14 |
| 155 | $591,761.34 | $3,451.94 | $1,491.72 | $590,269.62 | $613,467.42 | $766,267.80 |
| 156 | $590,269.62 | $3,443.24 | $1,500.42 | $588,769.19 | $616,910.66 | $771,211.47 |
| 157 | $588,769.19 | $3,434.49 | $1,509.18 | $587,260.02 | $620,345.15 | $776,155.13 |
| 158 | $587,260.02 | $3,425.68 | $1,517.98 | $585,742.04 | $623,770.83 | $781,098.79 |
| 159 | $585,742.04 | $3,416.83 | $1,526.83 | $584,215.20 | $627,187.66 | $786,042.46 |
| 160 | $584,215.20 | $3,407.92 | $1,535.74 | $582,679.46 | $630,595.58 | $790,986.12 |
| 161 | $582,679.46 | $3,398.96 | $1,544.70 | $581,134.76 | $633,994.54 | $795,929.78 |
| 162 | $581,134.76 | $3,389.95 | $1,553.71 | $579,581.05 | $637,384.50 | $800,873.45 |
| 163 | $579,581.05 | $3,380.89 | $1,562.77 | $578,018.28 | $640,765.39 | $805,817.11 |
| 164 | $578,018.28 | $3,371.77 | $1,571.89 | $576,446.39 | $644,137.16 | $810,760.77 |
| 165 | $576,446.39 | $3,362.60 | $1,581.06 | $574,865.33 | $647,499.76 | $815,704.44 |
| 166 | $574,865.33 | $3,353.38 | $1,590.28 | $573,275.05 | $650,853.15 | $820,648.10 |
| 167 | $573,275.05 | $3,344.10 | $1,599.56 | $571,675.49 | $654,197.25 | $825,591.76 |
| 168 | $571,675.49 | $3,334.77 | $1,608.89 | $570,066.60 | $657,532.02 | $830,535.43 |
| 169 | $570,066.60 | $3,325.39 | $1,618.27 | $568,448.32 | $660,857.41 | $835,479.09 |
| 170 | $568,448.32 | $3,315.95 | $1,627.71 | $566,820.61 | $664,173.36 | $840,422.75 |
| 171 | $566,820.61 | $3,306.45 | $1,637.21 | $565,183.40 | $667,479.81 | $845,366.42 |
| 172 | $565,183.40 | $3,296.90 | $1,646.76 | $563,536.64 | $670,776.72 | $850,310.08 |
| 173 | $563,536.64 | $3,287.30 | $1,656.37 | $561,880.27 | $674,064.01 | $855,253.74 |
| 174 | $561,880.27 | $3,277.63 | $1,666.03 | $560,214.24 | $677,341.65 | $860,197.41 |
| 175 | $560,214.24 | $3,267.92 | $1,675.75 | $558,538.50 | $680,609.57 | $865,141.07 |
| 176 | $558,538.50 | $3,258.14 | $1,685.52 | $556,852.97 | $683,867.71 | $870,084.73 |
| 177 | $556,852.97 | $3,248.31 | $1,695.35 | $555,157.62 | $687,116.02 | $875,028.40 |
| 178 | $555,157.62 | $3,238.42 | $1,705.24 | $553,452.38 | $690,354.44 | $879,972.06 |
| 179 | $553,452.38 | $3,228.47 | $1,715.19 | $551,737.19 | $693,582.91 | $884,915.72 |
| 180 | $551,737.19 | $3,218.47 | $1,725.20 | $550,011.99 | $696,801.37 | $889,859.39 |
| 181 | $550,011.99 | $3,208.40 | $1,735.26 | $548,276.73 | $700,009.78 | $894,803.05 |
| 182 | $548,276.73 | $3,198.28 | $1,745.38 | $546,531.35 | $703,208.06 | $899,746.71 |
| 183 | $546,531.35 | $3,188.10 | $1,755.56 | $544,775.78 | $706,396.16 | $904,690.37 |
| 184 | $544,775.78 | $3,177.86 | $1,765.80 | $543,009.98 | $709,574.02 | $909,634.04 |
| 185 | $543,009.98 | $3,167.56 | $1,776.11 | $541,233.87 | $712,741.57 | $914,577.70 |
| 186 | $541,233.87 | $3,157.20 | $1,786.47 | $539,447.41 | $715,898.77 | $919,521.36 |
| 187 | $539,447.41 | $3,146.78 | $1,796.89 | $537,650.52 | $719,045.55 | $924,465.03 |
| 188 | $537,650.52 | $3,136.29 | $1,807.37 | $535,843.15 | $722,181.84 | $929,408.69 |
| 189 | $535,843.15 | $3,125.75 | $1,817.91 | $534,025.24 | $725,307.60 | $934,352.35 |
| 190 | $534,025.24 | $3,115.15 | $1,828.52 | $532,196.73 | $728,422.74 | $939,296.02 |
| 191 | $532,196.73 | $3,104.48 | $1,839.18 | $530,357.54 | $731,527.22 | $944,239.68 |
| 192 | $530,357.54 | $3,093.75 | $1,849.91 | $528,507.63 | $734,620.98 | $949,183.34 |
| 193 | $528,507.63 | $3,082.96 | $1,860.70 | $526,646.93 | $737,703.94 | $954,127.01 |
| 194 | $526,646.93 | $3,072.11 | $1,871.56 | $524,775.37 | $740,776.04 | $959,070.67 |
| 195 | $524,775.37 | $3,061.19 | $1,882.47 | $522,892.90 | $743,837.23 | $964,014.33 |
| 196 | $522,892.90 | $3,050.21 | $1,893.45 | $520,999.45 | $746,887.44 | $968,958.00 |
| 197 | $520,999.45 | $3,039.16 | $1,904.50 | $519,094.95 | $749,926.61 | $973,901.66 |
| 198 | $519,094.95 | $3,028.05 | $1,915.61 | $517,179.34 | $752,954.66 | $978,845.32 |
| 199 | $517,179.34 | $3,016.88 | $1,926.78 | $515,252.55 | $755,971.54 | $983,788.99 |
| 200 | $515,252.55 | $3,005.64 | $1,938.02 | $513,314.53 | $758,977.18 | $988,732.65 |
| 201 | $513,314.53 | $2,994.33 | $1,949.33 | $511,365.20 | $761,971.51 | $993,676.31 |
| 202 | $511,365.20 | $2,982.96 | $1,960.70 | $509,404.50 | $764,954.48 | $998,619.98 |
| 203 | $509,404.50 | $2,971.53 | $1,972.14 | $507,432.36 | $767,926.00 | $1,003,563.64 |
| 204 | $507,432.36 | $2,960.02 | $1,983.64 | $505,448.72 | $770,886.03 | $1,008,507.30 |
| 205 | $505,448.72 | $2,948.45 | $1,995.21 | $503,453.51 | $773,834.48 | $1,013,450.97 |
| 206 | $503,453.51 | $2,936.81 | $2,006.85 | $501,446.66 | $776,771.29 | $1,018,394.63 |
| 207 | $501,446.66 | $2,925.11 | $2,018.56 | $499,428.10 | $779,696.39 | $1,023,338.29 |
| 208 | $499,428.10 | $2,913.33 | $2,030.33 | $497,397.77 | $782,609.73 | $1,028,281.96 |
| 209 | $497,397.77 | $2,901.49 | $2,042.18 | $495,355.59 | $785,511.21 | $1,033,225.62 |
| 210 | $495,355.59 | $2,889.57 | $2,054.09 | $493,301.50 | $788,400.79 | $1,038,169.28 |
| 211 | $493,301.50 | $2,877.59 | $2,066.07 | $491,235.43 | $791,278.38 | $1,043,112.95 |
| 212 | $491,235.43 | $2,865.54 | $2,078.12 | $489,157.31 | $794,143.92 | $1,048,056.61 |
| 213 | $489,157.31 | $2,853.42 | $2,090.25 | $487,067.06 | $796,997.34 | $1,053,000.27 |
| 214 | $487,067.06 | $2,841.22 | $2,102.44 | $484,964.62 | $799,838.56 | $1,057,943.94 |
| 215 | $484,964.62 | $2,828.96 | $2,114.70 | $482,849.92 | $802,667.52 | $1,062,887.60 |
| 216 | $482,849.92 | $2,816.62 | $2,127.04 | $480,722.88 | $805,484.15 | $1,067,831.26 |
| 217 | $480,722.88 | $2,804.22 | $2,139.45 | $478,583.44 | $808,288.36 | $1,072,774.93 |
| 218 | $478,583.44 | $2,791.74 | $2,151.93 | $476,431.51 | $811,080.10 | $1,077,718.59 |
| 219 | $476,431.51 | $2,779.18 | $2,164.48 | $474,267.03 | $813,859.28 | $1,082,662.25 |
| 220 | $474,267.03 | $2,766.56 | $2,177.11 | $472,089.93 | $816,625.84 | $1,087,605.92 |
| 221 | $472,089.93 | $2,753.86 | $2,189.81 | $469,900.12 | $819,379.70 | $1,092,549.58 |
| 222 | $469,900.12 | $2,741.08 | $2,202.58 | $467,697.54 | $822,120.78 | $1,097,493.24 |
| 223 | $467,697.54 | $2,728.24 | $2,215.43 | $465,482.11 | $824,849.02 | $1,102,436.90 |
| 224 | $465,482.11 | $2,715.31 | $2,228.35 | $463,253.76 | $827,564.33 | $1,107,380.57 |
| 225 | $463,253.76 | $2,702.31 | $2,241.35 | $461,012.41 | $830,266.64 | $1,112,324.23 |
| 226 | $461,012.41 | $2,689.24 | $2,254.42 | $458,757.99 | $832,955.88 | $1,117,267.89 |
| 227 | $458,757.99 | $2,676.09 | $2,267.57 | $456,490.41 | $835,631.97 | $1,122,211.56 |
| 228 | $456,490.41 | $2,662.86 | $2,280.80 | $454,209.61 | $838,294.83 | $1,127,155.22 |
| 229 | $454,209.61 | $2,649.56 | $2,294.11 | $451,915.50 | $840,944.39 | $1,132,098.88 |
| 230 | $451,915.50 | $2,636.17 | $2,307.49 | $449,608.01 | $843,580.56 | $1,137,042.55 |
| 231 | $449,608.01 | $2,622.71 | $2,320.95 | $447,287.06 | $846,203.28 | $1,141,986.21 |
| 232 | $447,287.06 | $2,609.17 | $2,334.49 | $444,952.58 | $848,812.45 | $1,146,929.87 |
| 233 | $444,952.58 | $2,595.56 | $2,348.11 | $442,604.47 | $851,408.01 | $1,151,873.54 |
| 234 | $442,604.47 | $2,581.86 | $2,361.80 | $440,242.67 | $853,989.87 | $1,156,817.20 |
| 235 | $440,242.67 | $2,568.08 | $2,375.58 | $437,867.08 | $856,557.95 | $1,161,760.86 |
| 236 | $437,867.08 | $2,554.22 | $2,389.44 | $435,477.65 | $859,112.17 | $1,166,704.53 |
| 237 | $435,477.65 | $2,540.29 | $2,403.38 | $433,074.27 | $861,652.46 | $1,171,648.19 |
| 238 | $433,074.27 | $2,526.27 | $2,417.40 | $430,656.87 | $864,178.73 | $1,176,591.85 |
| 239 | $430,656.87 | $2,512.17 | $2,431.50 | $428,225.37 | $866,690.89 | $1,181,535.52 |
| 240 | $428,225.37 | $2,497.98 | $2,445.68 | $425,779.69 | $869,188.87 | $1,186,479.18 |
| 241 | $425,779.69 | $2,483.71 | $2,459.95 | $423,319.74 | $871,672.59 | $1,191,422.84 |
| 242 | $423,319.74 | $2,469.37 | $2,474.30 | $420,845.45 | $874,141.95 | $1,196,366.51 |
| 243 | $420,845.45 | $2,454.93 | $2,488.73 | $418,356.71 | $876,596.88 | $1,201,310.17 |
| 244 | $418,356.71 | $2,440.41 | $2,503.25 | $415,853.46 | $879,037.30 | $1,206,253.83 |
| 245 | $415,853.46 | $2,425.81 | $2,517.85 | $413,335.61 | $881,463.11 | $1,211,197.50 |
| 246 | $413,335.61 | $2,411.12 | $2,532.54 | $410,803.07 | $883,874.23 | $1,216,141.16 |
| 247 | $410,803.07 | $2,396.35 | $2,547.31 | $408,255.76 | $886,270.59 | $1,221,084.82 |
| 248 | $408,255.76 | $2,381.49 | $2,562.17 | $405,693.59 | $888,652.08 | $1,226,028.49 |
| 249 | $405,693.59 | $2,366.55 | $2,577.12 | $403,116.47 | $891,018.62 | $1,230,972.15 |
| 250 | $403,116.47 | $2,351.51 | $2,592.15 | $400,524.32 | $893,370.14 | $1,235,915.81 |
| 251 | $400,524.32 | $2,336.39 | $2,607.27 | $397,917.05 | $895,706.53 | $1,240,859.48 |
| 252 | $397,917.05 | $2,321.18 | $2,622.48 | $395,294.57 | $898,027.71 | $1,245,803.14 |
| 253 | $395,294.57 | $2,305.89 | $2,637.78 | $392,656.79 | $900,333.60 | $1,250,746.80 |
| 254 | $392,656.79 | $2,290.50 | $2,653.17 | $390,003.63 | $902,624.09 | $1,255,690.47 |
| 255 | $390,003.63 | $2,275.02 | $2,668.64 | $387,334.99 | $904,899.12 | $1,260,634.13 |
| 256 | $387,334.99 | $2,259.45 | $2,684.21 | $384,650.78 | $907,158.57 | $1,265,577.79 |
| 257 | $384,650.78 | $2,243.80 | $2,699.87 | $381,950.91 | $909,402.37 | $1,270,521.46 |
| 258 | $381,950.91 | $2,228.05 | $2,715.62 | $379,235.29 | $911,630.41 | $1,275,465.12 |
| 259 | $379,235.29 | $2,212.21 | $2,731.46 | $376,503.84 | $913,842.62 | $1,280,408.78 |
| 260 | $376,503.84 | $2,196.27 | $2,747.39 | $373,756.45 | $916,038.89 | $1,285,352.45 |
| 261 | $373,756.45 | $2,180.25 | $2,763.42 | $370,993.03 | $918,219.14 | $1,290,296.11 |
| 262 | $370,993.03 | $2,164.13 | $2,779.54 | $368,213.49 | $920,383.26 | $1,295,239.77 |
| 263 | $368,213.49 | $2,147.91 | $2,795.75 | $365,417.74 | $922,531.17 | $1,300,183.43 |
| 264 | $365,417.74 | $2,131.60 | $2,812.06 | $362,605.68 | $924,662.78 | $1,305,127.10 |
| 265 | $362,605.68 | $2,115.20 | $2,828.46 | $359,777.22 | $926,777.98 | $1,310,070.76 |
| 266 | $359,777.22 | $2,098.70 | $2,844.96 | $356,932.25 | $928,876.68 | $1,315,014.42 |
| 267 | $356,932.25 | $2,082.10 | $2,861.56 | $354,070.70 | $930,958.78 | $1,319,958.09 |
| 268 | $354,070.70 | $2,065.41 | $2,878.25 | $351,192.44 | $933,024.20 | $1,324,901.75 |
| 269 | $351,192.44 | $2,048.62 | $2,895.04 | $348,297.40 | $935,072.82 | $1,329,845.41 |
| 270 | $348,297.40 | $2,031.73 | $2,911.93 | $345,385.48 | $937,104.55 | $1,334,789.08 |
| 271 | $345,385.48 | $2,014.75 | $2,928.91 | $342,456.56 | $939,119.30 | $1,339,732.74 |
| 272 | $342,456.56 | $1,997.66 | $2,946.00 | $339,510.56 | $941,116.96 | $1,344,676.40 |
| 273 | $339,510.56 | $1,980.48 | $2,963.18 | $336,547.38 | $943,097.44 | $1,349,620.07 |
| 274 | $336,547.38 | $1,963.19 | $2,980.47 | $333,566.91 | $945,060.64 | $1,354,563.73 |
| 275 | $333,566.91 | $1,945.81 | $2,997.86 | $330,569.05 | $947,006.44 | $1,359,507.39 |
| 276 | $330,569.05 | $1,928.32 | $3,015.34 | $327,553.71 | $948,934.76 | $1,364,451.06 |
| 277 | $327,553.71 | $1,910.73 | $3,032.93 | $324,520.77 | $950,845.49 | $1,369,394.72 |
| 278 | $324,520.77 | $1,893.04 | $3,050.63 | $321,470.15 | $952,738.53 | $1,374,338.38 |
| 279 | $321,470.15 | $1,875.24 | $3,068.42 | $318,401.73 | $954,613.77 | $1,379,282.05 |
| 280 | $318,401.73 | $1,857.34 | $3,086.32 | $315,315.41 | $956,471.12 | $1,384,225.71 |
| 281 | $315,315.41 | $1,839.34 | $3,104.32 | $312,211.08 | $958,310.46 | $1,389,169.37 |
| 282 | $312,211.08 | $1,821.23 | $3,122.43 | $309,088.65 | $960,131.69 | $1,394,113.04 |
| 283 | $309,088.65 | $1,803.02 | $3,140.65 | $305,948.00 | $961,934.70 | $1,399,056.70 |
| 284 | $305,948.00 | $1,784.70 | $3,158.97 | $302,789.04 | $963,719.40 | $1,404,000.36 |
| 285 | $302,789.04 | $1,766.27 | $3,177.39 | $299,611.64 | $965,485.67 | $1,408,944.03 |
| 286 | $299,611.64 | $1,747.73 | $3,195.93 | $296,415.72 | $967,233.41 | $1,413,887.69 |
| 287 | $296,415.72 | $1,729.09 | $3,214.57 | $293,201.14 | $968,962.50 | $1,418,831.35 |
| 288 | $293,201.14 | $1,710.34 | $3,233.32 | $289,967.82 | $970,672.84 | $1,423,775.02 |
| 289 | $289,967.82 | $1,691.48 | $3,252.18 | $286,715.64 | $972,364.32 | $1,428,718.68 |
| 290 | $286,715.64 | $1,672.51 | $3,271.16 | $283,444.48 | $974,036.82 | $1,433,662.34 |
| 291 | $283,444.48 | $1,653.43 | $3,290.24 | $280,154.24 | $975,690.25 | $1,438,606.01 |
| 292 | $280,154.24 | $1,634.23 | $3,309.43 | $276,844.81 | $977,324.48 | $1,443,549.67 |
| 293 | $276,844.81 | $1,614.93 | $3,328.74 | $273,516.08 | $978,939.41 | $1,448,493.33 |
| 294 | $273,516.08 | $1,595.51 | $3,348.15 | $270,167.93 | $980,534.92 | $1,453,437.00 |
| 295 | $270,167.93 | $1,575.98 | $3,367.68 | $266,800.24 | $982,110.90 | $1,458,380.66 |
| 296 | $266,800.24 | $1,556.33 | $3,387.33 | $263,412.91 | $983,667.24 | $1,463,324.32 |
| 297 | $263,412.91 | $1,536.58 | $3,407.09 | $260,005.83 | $985,203.81 | $1,468,267.99 |
| 298 | $260,005.83 | $1,516.70 | $3,426.96 | $256,578.86 | $986,720.51 | $1,473,211.65 |
| 299 | $256,578.86 | $1,496.71 | $3,446.95 | $253,131.91 | $988,217.22 | $1,478,155.31 |
| 300 | $253,131.91 | $1,476.60 | $3,467.06 | $249,664.85 | $989,693.82 | $1,483,098.98 |
| 301 | $249,664.85 | $1,456.38 | $3,487.28 | $246,177.56 | $991,150.20 | $1,488,042.64 |
| 302 | $246,177.56 | $1,436.04 | $3,507.63 | $242,669.94 | $992,586.24 | $1,492,986.30 |
| 303 | $242,669.94 | $1,415.57 | $3,528.09 | $239,141.85 | $994,001.81 | $1,497,929.97 |
| 304 | $239,141.85 | $1,394.99 | $3,548.67 | $235,593.18 | $995,396.81 | $1,502,873.63 |
| 305 | $235,593.18 | $1,374.29 | $3,569.37 | $232,023.81 | $996,771.10 | $1,507,817.29 |
| 306 | $232,023.81 | $1,353.47 | $3,590.19 | $228,433.62 | $998,124.57 | $1,512,760.95 |
| 307 | $228,433.62 | $1,332.53 | $3,611.13 | $224,822.48 | $999,457.10 | $1,517,704.62 |
| 308 | $224,822.48 | $1,311.46 | $3,632.20 | $221,190.29 | $1,000,768.57 | $1,522,648.28 |
| 309 | $221,190.29 | $1,290.28 | $3,653.39 | $217,536.90 | $1,002,058.84 | $1,527,591.94 |
| 310 | $217,536.90 | $1,268.97 | $3,674.70 | $213,862.20 | $1,003,327.81 | $1,532,535.61 |
| 311 | $213,862.20 | $1,247.53 | $3,696.13 | $210,166.07 | $1,004,575.34 | $1,537,479.27 |
| 312 | $210,166.07 | $1,225.97 | $3,717.69 | $206,448.37 | $1,005,801.31 | $1,542,422.93 |
| 313 | $206,448.37 | $1,204.28 | $3,739.38 | $202,708.99 | $1,007,005.59 | $1,547,366.60 |
| 314 | $202,708.99 | $1,182.47 | $3,761.19 | $198,947.80 | $1,008,188.06 | $1,552,310.26 |
| 315 | $198,947.80 | $1,160.53 | $3,783.13 | $195,164.66 | $1,009,348.59 | $1,557,253.92 |
| 316 | $195,164.66 | $1,138.46 | $3,805.20 | $191,359.46 | $1,010,487.05 | $1,562,197.59 |
| 317 | $191,359.46 | $1,116.26 | $3,827.40 | $187,532.06 | $1,011,603.31 | $1,567,141.25 |
| 318 | $187,532.06 | $1,093.94 | $3,849.73 | $183,682.33 | $1,012,697.25 | $1,572,084.91 |
| 319 | $183,682.33 | $1,071.48 | $3,872.18 | $179,810.15 | $1,013,768.73 | $1,577,028.58 |
| 320 | $179,810.15 | $1,048.89 | $3,894.77 | $175,915.38 | $1,014,817.62 | $1,581,972.24 |
| 321 | $175,915.38 | $1,026.17 | $3,917.49 | $171,997.89 | $1,015,843.79 | $1,586,915.90 |
| 322 | $171,997.89 | $1,003.32 | $3,940.34 | $168,057.55 | $1,016,847.12 | $1,591,859.57 |
| 323 | $168,057.55 | $980.34 | $3,963.33 | $164,094.22 | $1,017,827.45 | $1,596,803.23 |
| 324 | $164,094.22 | $957.22 | $3,986.45 | $160,107.77 | $1,018,784.67 | $1,601,746.89 |
| 325 | $160,107.77 | $933.96 | $4,009.70 | $156,098.07 | $1,019,718.63 | $1,606,690.56 |
| 326 | $156,098.07 | $910.57 | $4,033.09 | $152,064.98 | $1,020,629.20 | $1,611,634.22 |
| 327 | $152,064.98 | $887.05 | $4,056.62 | $148,008.36 | $1,021,516.25 | $1,616,577.88 |
| 328 | $148,008.36 | $863.38 | $4,080.28 | $143,928.08 | $1,022,379.63 | $1,621,521.55 |
| 329 | $143,928.08 | $839.58 | $4,104.08 | $139,824.00 | $1,023,219.21 | $1,626,465.21 |
| 330 | $139,824.00 | $815.64 | $4,128.02 | $135,695.98 | $1,024,034.85 | $1,631,408.87 |
| 331 | $135,695.98 | $791.56 | $4,152.10 | $131,543.87 | $1,024,826.41 | $1,636,352.54 |
| 332 | $131,543.87 | $767.34 | $4,176.32 | $127,367.55 | $1,025,593.75 | $1,641,296.20 |
| 333 | $127,367.55 | $742.98 | $4,200.69 | $123,166.86 | $1,026,336.73 | $1,646,239.86 |
| 334 | $123,166.86 | $718.47 | $4,225.19 | $118,941.67 | $1,027,055.20 | $1,651,183.53 |
| 335 | $118,941.67 | $693.83 | $4,249.84 | $114,691.84 | $1,027,749.03 | $1,656,127.19 |
| 336 | $114,691.84 | $669.04 | $4,274.63 | $110,417.21 | $1,028,418.06 | $1,661,070.85 |
| 337 | $110,417.21 | $644.10 | $4,299.56 | $106,117.65 | $1,029,062.16 | $1,666,014.52 |
| 338 | $106,117.65 | $619.02 | $4,324.64 | $101,793.00 | $1,029,681.18 | $1,670,958.18 |
| 339 | $101,793.00 | $593.79 | $4,349.87 | $97,443.13 | $1,030,274.97 | $1,675,901.84 |
| 340 | $97,443.13 | $568.42 | $4,375.24 | $93,067.89 | $1,030,843.39 | $1,680,845.51 |
| 341 | $93,067.89 | $542.90 | $4,400.77 | $88,667.12 | $1,031,386.29 | $1,685,789.17 |
| 342 | $88,667.12 | $517.22 | $4,426.44 | $84,240.68 | $1,031,903.51 | $1,690,732.83 |
| 343 | $84,240.68 | $491.40 | $4,452.26 | $79,788.42 | $1,032,394.92 | $1,695,676.50 |
| 344 | $79,788.42 | $465.43 | $4,478.23 | $75,310.19 | $1,032,860.35 | $1,700,620.16 |
| 345 | $75,310.19 | $439.31 | $4,504.35 | $70,805.84 | $1,033,299.66 | $1,705,563.82 |
| 346 | $70,805.84 | $413.03 | $4,530.63 | $66,275.21 | $1,033,712.69 | $1,710,507.48 |
| 347 | $66,275.21 | $386.61 | $4,557.06 | $61,718.15 | $1,034,099.30 | $1,715,451.15 |
| 348 | $61,718.15 | $360.02 | $4,583.64 | $57,134.51 | $1,034,459.32 | $1,720,394.81 |
| 349 | $57,134.51 | $333.28 | $4,610.38 | $52,524.13 | $1,034,792.61 | $1,725,338.47 |
| 350 | $52,524.13 | $306.39 | $4,637.27 | $47,886.86 | $1,035,099.00 | $1,730,282.14 |
| 351 | $47,886.86 | $279.34 | $4,664.32 | $43,222.54 | $1,035,378.34 | $1,735,225.80 |
| 352 | $43,222.54 | $252.13 | $4,691.53 | $38,531.00 | $1,035,630.47 | $1,740,169.46 |
| 353 | $38,531.00 | $224.76 | $4,718.90 | $33,812.10 | $1,035,855.23 | $1,745,113.13 |
| 354 | $33,812.10 | $197.24 | $4,746.43 | $29,065.68 | $1,036,052.47 | $1,750,056.79 |
| 355 | $29,065.68 | $169.55 | $4,774.11 | $24,291.57 | $1,036,222.02 | $1,755,000.45 |
| 356 | $24,291.57 | $141.70 | $4,801.96 | $19,489.60 | $1,036,363.72 | $1,759,944.12 |
| 357 | $19,489.60 | $113.69 | $4,829.97 | $14,659.63 | $1,036,477.41 | $1,764,887.78 |
| 358 | $14,659.63 | $85.51 | $4,858.15 | $9,801.48 | $1,036,562.92 | $1,769,831.44 |
| 359 | $9,801.48 | $57.18 | $4,886.49 | $4,914.99 | $1,036,620.10 | $1,774,775.11 |
| 360 | $4,914.99 | $28.67 | $4,914.99 | $0.00 | $1,036,648.77 | $1,779,718.77 |