|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $739,104.00 | $4,696.39 | $534.94 | $738,569.06 | $4,696.39 | $5,231.33 |
| 2 | $738,569.06 | $4,692.99 | $538.34 | $738,030.72 | $9,389.38 | $10,462.66 |
| 3 | $738,030.72 | $4,689.57 | $541.76 | $737,488.96 | $14,078.95 | $15,694.00 |
| 4 | $737,488.96 | $4,686.13 | $545.20 | $736,943.75 | $18,765.08 | $20,925.33 |
| 5 | $736,943.75 | $4,682.66 | $548.67 | $736,395.08 | $23,447.74 | $26,156.66 |
| 6 | $736,395.08 | $4,679.18 | $552.15 | $735,842.93 | $28,126.92 | $31,387.99 |
| 7 | $735,842.93 | $4,675.67 | $555.66 | $735,287.26 | $32,802.59 | $36,619.32 |
| 8 | $735,287.26 | $4,672.14 | $559.19 | $734,728.07 | $37,474.73 | $41,850.66 |
| 9 | $734,728.07 | $4,668.58 | $562.75 | $734,165.32 | $42,143.31 | $47,081.99 |
| 10 | $734,165.32 | $4,665.01 | $566.32 | $733,599.00 | $46,808.32 | $52,313.32 |
| 11 | $733,599.00 | $4,661.41 | $569.92 | $733,029.08 | $51,469.73 | $57,544.65 |
| 12 | $733,029.08 | $4,657.79 | $573.54 | $732,455.54 | $56,127.52 | $62,775.98 |
| 13 | $732,455.54 | $4,654.14 | $577.19 | $731,878.35 | $60,781.66 | $68,007.31 |
| 14 | $731,878.35 | $4,650.48 | $580.85 | $731,297.49 | $65,432.14 | $73,238.65 |
| 15 | $731,297.49 | $4,646.79 | $584.55 | $730,712.95 | $70,078.93 | $78,469.98 |
| 16 | $730,712.95 | $4,643.07 | $588.26 | $730,124.69 | $74,722.00 | $83,701.31 |
| 17 | $730,124.69 | $4,639.33 | $592.00 | $729,532.69 | $79,361.33 | $88,932.64 |
| 18 | $729,532.69 | $4,635.57 | $595.76 | $728,936.93 | $83,996.90 | $94,163.97 |
| 19 | $728,936.93 | $4,631.79 | $599.55 | $728,337.39 | $88,628.69 | $99,395.31 |
| 20 | $728,337.39 | $4,627.98 | $603.35 | $727,734.03 | $93,256.67 | $104,626.64 |
| 21 | $727,734.03 | $4,624.14 | $607.19 | $727,126.84 | $97,880.81 | $109,857.97 |
| 22 | $727,126.84 | $4,620.29 | $611.05 | $726,515.79 | $102,501.10 | $115,089.30 |
| 23 | $726,515.79 | $4,616.40 | $614.93 | $725,900.87 | $107,117.50 | $120,320.63 |
| 24 | $725,900.87 | $4,612.50 | $618.84 | $725,282.03 | $111,729.99 | $125,551.97 |
| 25 | $725,282.03 | $4,608.56 | $622.77 | $724,659.26 | $116,338.56 | $130,783.30 |
| 26 | $724,659.26 | $4,604.61 | $626.73 | $724,032.53 | $120,943.16 | $136,014.63 |
| 27 | $724,032.53 | $4,600.62 | $630.71 | $723,401.83 | $125,543.79 | $141,245.96 |
| 28 | $723,401.83 | $4,596.62 | $634.72 | $722,767.11 | $130,140.40 | $146,477.29 |
| 29 | $722,767.11 | $4,592.58 | $638.75 | $722,128.36 | $134,732.98 | $151,708.62 |
| 30 | $722,128.36 | $4,588.52 | $642.81 | $721,485.55 | $139,321.51 | $156,939.96 |
| 31 | $721,485.55 | $4,584.44 | $646.89 | $720,838.66 | $143,905.95 | $162,171.29 |
| 32 | $720,838.66 | $4,580.33 | $651.00 | $720,187.66 | $148,486.28 | $167,402.62 |
| 33 | $720,187.66 | $4,576.19 | $655.14 | $719,532.52 | $153,062.47 | $172,633.95 |
| 34 | $719,532.52 | $4,572.03 | $659.30 | $718,873.21 | $157,634.50 | $177,865.28 |
| 35 | $718,873.21 | $4,567.84 | $663.49 | $718,209.72 | $162,202.34 | $183,096.62 |
| 36 | $718,209.72 | $4,563.62 | $667.71 | $717,542.02 | $166,765.96 | $188,327.95 |
| 37 | $717,542.02 | $4,559.38 | $671.95 | $716,870.06 | $171,325.34 | $193,559.28 |
| 38 | $716,870.06 | $4,555.11 | $676.22 | $716,193.84 | $175,880.46 | $198,790.61 |
| 39 | $716,193.84 | $4,550.82 | $680.52 | $715,513.33 | $180,431.27 | $204,021.94 |
| 40 | $715,513.33 | $4,546.49 | $684.84 | $714,828.49 | $184,977.76 | $209,253.28 |
| 41 | $714,828.49 | $4,542.14 | $689.19 | $714,139.29 | $189,519.90 | $214,484.61 |
| 42 | $714,139.29 | $4,537.76 | $693.57 | $713,445.72 | $194,057.66 | $219,715.94 |
| 43 | $713,445.72 | $4,533.35 | $697.98 | $712,747.74 | $198,591.02 | $224,947.27 |
| 44 | $712,747.74 | $4,528.92 | $702.41 | $712,045.33 | $203,119.93 | $230,178.60 |
| 45 | $712,045.33 | $4,524.45 | $706.88 | $711,338.45 | $207,644.39 | $235,409.94 |
| 46 | $711,338.45 | $4,519.96 | $711.37 | $710,627.08 | $212,164.35 | $240,641.27 |
| 47 | $710,627.08 | $4,515.44 | $715.89 | $709,911.20 | $216,679.79 | $245,872.60 |
| 48 | $709,911.20 | $4,510.89 | $720.44 | $709,190.76 | $221,190.69 | $251,103.93 |
| 49 | $709,190.76 | $4,506.32 | $725.02 | $708,465.74 | $225,697.00 | $256,335.26 |
| 50 | $708,465.74 | $4,501.71 | $729.62 | $707,736.12 | $230,198.71 | $261,566.59 |
| 51 | $707,736.12 | $4,497.07 | $734.26 | $707,001.86 | $234,695.79 | $266,797.93 |
| 52 | $707,001.86 | $4,492.41 | $738.92 | $706,262.94 | $239,188.19 | $272,029.26 |
| 53 | $706,262.94 | $4,487.71 | $743.62 | $705,519.32 | $243,675.91 | $277,260.59 |
| 54 | $705,519.32 | $4,482.99 | $748.34 | $704,770.97 | $248,158.89 | $282,491.92 |
| 55 | $704,770.97 | $4,478.23 | $753.10 | $704,017.87 | $252,637.13 | $287,723.25 |
| 56 | $704,017.87 | $4,473.45 | $757.88 | $703,259.99 | $257,110.57 | $292,954.59 |
| 57 | $703,259.99 | $4,468.63 | $762.70 | $702,497.29 | $261,579.20 | $298,185.92 |
| 58 | $702,497.29 | $4,463.78 | $767.55 | $701,729.74 | $266,042.99 | $303,417.25 |
| 59 | $701,729.74 | $4,458.91 | $772.42 | $700,957.32 | $270,501.90 | $308,648.58 |
| 60 | $700,957.32 | $4,454.00 | $777.33 | $700,179.98 | $274,955.90 | $313,879.91 |
| 61 | $700,179.98 | $4,449.06 | $782.27 | $699,397.71 | $279,404.96 | $319,111.25 |
| 62 | $699,397.71 | $4,444.09 | $787.24 | $698,610.47 | $283,849.05 | $324,342.58 |
| 63 | $698,610.47 | $4,439.09 | $792.24 | $697,818.22 | $288,288.13 | $329,573.91 |
| 64 | $697,818.22 | $4,434.05 | $797.28 | $697,020.95 | $292,722.19 | $334,805.24 |
| 65 | $697,020.95 | $4,428.99 | $802.34 | $696,218.60 | $297,151.17 | $340,036.57 |
| 66 | $696,218.60 | $4,423.89 | $807.44 | $695,411.16 | $301,575.06 | $345,267.90 |
| 67 | $695,411.16 | $4,418.76 | $812.57 | $694,598.59 | $305,993.82 | $350,499.24 |
| 68 | $694,598.59 | $4,413.60 | $817.74 | $693,780.85 | $310,407.42 | $355,730.57 |
| 69 | $693,780.85 | $4,408.40 | $822.93 | $692,957.92 | $314,815.82 | $360,961.90 |
| 70 | $692,957.92 | $4,403.17 | $828.16 | $692,129.75 | $319,218.99 | $366,193.23 |
| 71 | $692,129.75 | $4,397.91 | $833.42 | $691,296.33 | $323,616.89 | $371,424.56 |
| 72 | $691,296.33 | $4,392.61 | $838.72 | $690,457.61 | $328,009.51 | $376,655.90 |
| 73 | $690,457.61 | $4,387.28 | $844.05 | $689,613.56 | $332,396.79 | $381,887.23 |
| 74 | $689,613.56 | $4,381.92 | $849.41 | $688,764.15 | $336,778.71 | $387,118.56 |
| 75 | $688,764.15 | $4,376.52 | $854.81 | $687,909.34 | $341,155.23 | $392,349.89 |
| 76 | $687,909.34 | $4,371.09 | $860.24 | $687,049.10 | $345,526.32 | $397,581.22 |
| 77 | $687,049.10 | $4,365.62 | $865.71 | $686,183.39 | $349,891.95 | $402,812.56 |
| 78 | $686,183.39 | $4,360.12 | $871.21 | $685,312.18 | $354,252.07 | $408,043.89 |
| 79 | $685,312.18 | $4,354.59 | $876.74 | $684,435.44 | $358,606.66 | $413,275.22 |
| 80 | $684,435.44 | $4,349.02 | $882.32 | $683,553.12 | $362,955.67 | $418,506.55 |
| 81 | $683,553.12 | $4,343.41 | $887.92 | $682,665.20 | $367,299.08 | $423,737.88 |
| 82 | $682,665.20 | $4,337.77 | $893.56 | $681,771.64 | $371,636.85 | $428,969.22 |
| 83 | $681,771.64 | $4,332.09 | $899.24 | $680,872.40 | $375,968.94 | $434,200.55 |
| 84 | $680,872.40 | $4,326.38 | $904.96 | $679,967.44 | $380,295.32 | $439,431.88 |
| 85 | $679,967.44 | $4,320.63 | $910.71 | $679,056.74 | $384,615.95 | $444,663.21 |
| 86 | $679,056.74 | $4,314.84 | $916.49 | $678,140.24 | $388,930.79 | $449,894.54 |
| 87 | $678,140.24 | $4,309.02 | $922.32 | $677,217.93 | $393,239.80 | $455,125.87 |
| 88 | $677,217.93 | $4,303.16 | $928.18 | $676,289.75 | $397,542.96 | $460,357.21 |
| 89 | $676,289.75 | $4,297.26 | $934.07 | $675,355.68 | $401,840.22 | $465,588.54 |
| 90 | $675,355.68 | $4,291.32 | $940.01 | $674,415.67 | $406,131.54 | $470,819.87 |
| 91 | $674,415.67 | $4,285.35 | $945.98 | $673,469.69 | $410,416.89 | $476,051.20 |
| 92 | $673,469.69 | $4,279.34 | $951.99 | $672,517.69 | $414,696.23 | $481,282.53 |
| 93 | $672,517.69 | $4,273.29 | $958.04 | $671,559.65 | $418,969.52 | $486,513.87 |
| 94 | $671,559.65 | $4,267.20 | $964.13 | $670,595.52 | $423,236.72 | $491,745.20 |
| 95 | $670,595.52 | $4,261.08 | $970.26 | $669,625.26 | $427,497.79 | $496,976.53 |
| 96 | $669,625.26 | $4,254.91 | $976.42 | $668,648.84 | $431,752.70 | $502,207.86 |
| 97 | $668,648.84 | $4,248.71 | $982.63 | $667,666.22 | $436,001.41 | $507,439.19 |
| 98 | $667,666.22 | $4,242.46 | $988.87 | $666,677.35 | $440,243.87 | $512,670.53 |
| 99 | $666,677.35 | $4,236.18 | $995.15 | $665,682.19 | $444,480.05 | $517,901.86 |
| 100 | $665,682.19 | $4,229.86 | $1,001.48 | $664,680.72 | $448,709.91 | $523,133.19 |
| 101 | $664,680.72 | $4,223.49 | $1,007.84 | $663,672.88 | $452,933.40 | $528,364.52 |
| 102 | $663,672.88 | $4,217.09 | $1,014.24 | $662,658.63 | $457,150.49 | $533,595.85 |
| 103 | $662,658.63 | $4,210.64 | $1,020.69 | $661,637.95 | $461,361.13 | $538,827.18 |
| 104 | $661,637.95 | $4,204.16 | $1,027.17 | $660,610.77 | $465,565.29 | $544,058.52 |
| 105 | $660,610.77 | $4,197.63 | $1,033.70 | $659,577.07 | $469,762.92 | $549,289.85 |
| 106 | $659,577.07 | $4,191.06 | $1,040.27 | $658,536.80 | $473,953.98 | $554,521.18 |
| 107 | $658,536.80 | $4,184.45 | $1,046.88 | $657,489.92 | $478,138.44 | $559,752.51 |
| 108 | $657,489.92 | $4,177.80 | $1,053.53 | $656,436.39 | $482,316.24 | $564,983.84 |
| 109 | $656,436.39 | $4,171.11 | $1,060.23 | $655,376.17 | $486,487.34 | $570,215.18 |
| 110 | $655,376.17 | $4,164.37 | $1,066.96 | $654,309.20 | $490,651.71 | $575,446.51 |
| 111 | $654,309.20 | $4,157.59 | $1,073.74 | $653,235.46 | $494,809.30 | $580,677.84 |
| 112 | $653,235.46 | $4,150.77 | $1,080.56 | $652,154.90 | $498,960.07 | $585,909.17 |
| 113 | $652,154.90 | $4,143.90 | $1,087.43 | $651,067.47 | $503,103.97 | $591,140.50 |
| 114 | $651,067.47 | $4,136.99 | $1,094.34 | $649,973.12 | $507,240.96 | $596,371.84 |
| 115 | $649,973.12 | $4,130.04 | $1,101.29 | $648,871.83 | $511,371.00 | $601,603.17 |
| 116 | $648,871.83 | $4,123.04 | $1,108.29 | $647,763.54 | $515,494.04 | $606,834.50 |
| 117 | $647,763.54 | $4,116.00 | $1,115.33 | $646,648.20 | $519,610.04 | $612,065.83 |
| 118 | $646,648.20 | $4,108.91 | $1,122.42 | $645,525.78 | $523,718.95 | $617,297.16 |
| 119 | $645,525.78 | $4,101.78 | $1,129.55 | $644,396.23 | $527,820.72 | $622,528.50 |
| 120 | $644,396.23 | $4,094.60 | $1,136.73 | $643,259.50 | $531,915.32 | $627,759.83 |
| 121 | $643,259.50 | $4,087.38 | $1,143.95 | $642,115.54 | $536,002.70 | $632,991.16 |
| 122 | $642,115.54 | $4,080.11 | $1,151.22 | $640,964.32 | $540,082.81 | $638,222.49 |
| 123 | $640,964.32 | $4,072.79 | $1,158.54 | $639,805.78 | $544,155.61 | $643,453.82 |
| 124 | $639,805.78 | $4,065.43 | $1,165.90 | $638,639.88 | $548,221.04 | $648,685.15 |
| 125 | $638,639.88 | $4,058.02 | $1,173.31 | $637,466.58 | $552,279.06 | $653,916.49 |
| 126 | $637,466.58 | $4,050.57 | $1,180.76 | $636,285.81 | $556,329.63 | $659,147.82 |
| 127 | $636,285.81 | $4,043.07 | $1,188.27 | $635,097.55 | $560,372.70 | $664,379.15 |
| 128 | $635,097.55 | $4,035.52 | $1,195.82 | $633,901.73 | $564,408.21 | $669,610.48 |
| 129 | $633,901.73 | $4,027.92 | $1,203.41 | $632,698.32 | $568,436.13 | $674,841.81 |
| 130 | $632,698.32 | $4,020.27 | $1,211.06 | $631,487.26 | $572,456.40 | $680,073.15 |
| 131 | $631,487.26 | $4,012.58 | $1,218.76 | $630,268.50 | $576,468.98 | $685,304.48 |
| 132 | $630,268.50 | $4,004.83 | $1,226.50 | $629,042.00 | $580,473.81 | $690,535.81 |
| 133 | $629,042.00 | $3,997.04 | $1,234.29 | $627,807.70 | $584,470.85 | $695,767.14 |
| 134 | $627,807.70 | $3,989.19 | $1,242.14 | $626,565.57 | $588,460.04 | $700,998.47 |
| 135 | $626,565.57 | $3,981.30 | $1,250.03 | $625,315.54 | $592,441.34 | $706,229.81 |
| 136 | $625,315.54 | $3,973.36 | $1,257.97 | $624,057.56 | $596,414.70 | $711,461.14 |
| 137 | $624,057.56 | $3,965.37 | $1,265.97 | $622,791.60 | $600,380.07 | $716,692.47 |
| 138 | $622,791.60 | $3,957.32 | $1,274.01 | $621,517.59 | $604,337.39 | $721,923.80 |
| 139 | $621,517.59 | $3,949.23 | $1,282.11 | $620,235.48 | $608,286.62 | $727,155.13 |
| 140 | $620,235.48 | $3,941.08 | $1,290.25 | $618,945.23 | $612,227.69 | $732,386.46 |
| 141 | $618,945.23 | $3,932.88 | $1,298.45 | $617,646.78 | $616,160.58 | $737,617.80 |
| 142 | $617,646.78 | $3,924.63 | $1,306.70 | $616,340.08 | $620,085.21 | $742,849.13 |
| 143 | $616,340.08 | $3,916.33 | $1,315.00 | $615,025.07 | $624,001.53 | $748,080.46 |
| 144 | $615,025.07 | $3,907.97 | $1,323.36 | $613,701.71 | $627,909.51 | $753,311.79 |
| 145 | $613,701.71 | $3,899.56 | $1,331.77 | $612,369.94 | $631,809.07 | $758,543.12 |
| 146 | $612,369.94 | $3,891.10 | $1,340.23 | $611,029.71 | $635,700.17 | $763,774.46 |
| 147 | $611,029.71 | $3,882.58 | $1,348.75 | $609,680.97 | $639,582.75 | $769,005.79 |
| 148 | $609,680.97 | $3,874.01 | $1,357.32 | $608,323.65 | $643,456.77 | $774,237.12 |
| 149 | $608,323.65 | $3,865.39 | $1,365.94 | $606,957.71 | $647,322.16 | $779,468.45 |
| 150 | $606,957.71 | $3,856.71 | $1,374.62 | $605,583.09 | $651,178.87 | $784,699.78 |
| 151 | $605,583.09 | $3,847.98 | $1,383.36 | $604,199.73 | $655,026.85 | $789,931.12 |
| 152 | $604,199.73 | $3,839.19 | $1,392.15 | $602,807.58 | $658,866.03 | $795,162.45 |
| 153 | $602,807.58 | $3,830.34 | $1,400.99 | $601,406.59 | $662,696.37 | $800,393.78 |
| 154 | $601,406.59 | $3,821.44 | $1,409.89 | $599,996.70 | $666,517.81 | $805,625.11 |
| 155 | $599,996.70 | $3,812.48 | $1,418.85 | $598,577.84 | $670,330.29 | $810,856.44 |
| 156 | $598,577.84 | $3,803.46 | $1,427.87 | $597,149.98 | $674,133.75 | $816,087.78 |
| 157 | $597,149.98 | $3,794.39 | $1,436.94 | $595,713.03 | $677,928.14 | $821,319.11 |
| 158 | $595,713.03 | $3,785.26 | $1,446.07 | $594,266.96 | $681,713.40 | $826,550.44 |
| 159 | $594,266.96 | $3,776.07 | $1,455.26 | $592,811.70 | $685,489.47 | $831,781.77 |
| 160 | $592,811.70 | $3,766.82 | $1,464.51 | $591,347.19 | $689,256.30 | $837,013.10 |
| 161 | $591,347.19 | $3,757.52 | $1,473.81 | $589,873.38 | $693,013.82 | $842,244.43 |
| 162 | $589,873.38 | $3,748.15 | $1,483.18 | $588,390.20 | $696,761.97 | $847,475.77 |
| 163 | $588,390.20 | $3,738.73 | $1,492.60 | $586,897.60 | $700,500.70 | $852,707.10 |
| 164 | $586,897.60 | $3,729.25 | $1,502.09 | $585,395.51 | $704,229.94 | $857,938.43 |
| 165 | $585,395.51 | $3,719.70 | $1,511.63 | $583,883.88 | $707,949.64 | $863,169.76 |
| 166 | $583,883.88 | $3,710.10 | $1,521.24 | $582,362.65 | $711,659.74 | $868,401.09 |
| 167 | $582,362.65 | $3,700.43 | $1,530.90 | $580,831.74 | $715,360.17 | $873,632.43 |
| 168 | $580,831.74 | $3,690.70 | $1,540.63 | $579,291.11 | $719,050.87 | $878,863.76 |
| 169 | $579,291.11 | $3,680.91 | $1,550.42 | $577,740.69 | $722,731.78 | $884,095.09 |
| 170 | $577,740.69 | $3,671.06 | $1,560.27 | $576,180.42 | $726,402.84 | $889,326.42 |
| 171 | $576,180.42 | $3,661.15 | $1,570.19 | $574,610.24 | $730,063.99 | $894,557.75 |
| 172 | $574,610.24 | $3,651.17 | $1,580.16 | $573,030.07 | $733,715.16 | $899,789.09 |
| 173 | $573,030.07 | $3,641.13 | $1,590.20 | $571,439.87 | $737,356.29 | $905,020.42 |
| 174 | $571,439.87 | $3,631.02 | $1,600.31 | $569,839.56 | $740,987.31 | $910,251.75 |
| 175 | $569,839.56 | $3,620.86 | $1,610.48 | $568,229.09 | $744,608.17 | $915,483.08 |
| 176 | $568,229.09 | $3,610.62 | $1,620.71 | $566,608.38 | $748,218.79 | $920,714.41 |
| 177 | $566,608.38 | $3,600.32 | $1,631.01 | $564,977.37 | $751,819.11 | $925,945.74 |
| 178 | $564,977.37 | $3,589.96 | $1,641.37 | $563,336.00 | $755,409.07 | $931,177.08 |
| 179 | $563,336.00 | $3,579.53 | $1,651.80 | $561,684.20 | $758,988.61 | $936,408.41 |
| 180 | $561,684.20 | $3,569.04 | $1,662.30 | $560,021.90 | $762,557.64 | $941,639.74 |
| 181 | $560,021.90 | $3,558.47 | $1,672.86 | $558,349.04 | $766,116.11 | $946,871.07 |
| 182 | $558,349.04 | $3,547.84 | $1,683.49 | $556,665.55 | $769,663.96 | $952,102.40 |
| 183 | $556,665.55 | $3,537.15 | $1,694.19 | $554,971.37 | $773,201.10 | $957,333.74 |
| 184 | $554,971.37 | $3,526.38 | $1,704.95 | $553,266.41 | $776,727.48 | $962,565.07 |
| 185 | $553,266.41 | $3,515.55 | $1,715.78 | $551,550.63 | $780,243.03 | $967,796.40 |
| 186 | $551,550.63 | $3,504.64 | $1,726.69 | $549,823.94 | $783,747.67 | $973,027.73 |
| 187 | $549,823.94 | $3,493.67 | $1,737.66 | $548,086.28 | $787,241.35 | $978,259.06 |
| 188 | $548,086.28 | $3,482.63 | $1,748.70 | $546,337.58 | $790,723.98 | $983,490.40 |
| 189 | $546,337.58 | $3,471.52 | $1,759.81 | $544,577.77 | $794,195.50 | $988,721.73 |
| 190 | $544,577.77 | $3,460.34 | $1,770.99 | $542,806.78 | $797,655.84 | $993,953.06 |
| 191 | $542,806.78 | $3,449.08 | $1,782.25 | $541,024.53 | $801,104.92 | $999,184.39 |
| 192 | $541,024.53 | $3,437.76 | $1,793.57 | $539,230.96 | $804,542.68 | $1,004,415.72 |
| 193 | $539,230.96 | $3,426.36 | $1,804.97 | $537,425.99 | $807,969.04 | $1,009,647.05 |
| 194 | $537,425.99 | $3,414.89 | $1,816.44 | $535,609.55 | $811,383.94 | $1,014,878.39 |
| 195 | $535,609.55 | $3,403.35 | $1,827.98 | $533,781.57 | $814,787.29 | $1,020,109.72 |
| 196 | $533,781.57 | $3,391.74 | $1,839.59 | $531,941.98 | $818,179.03 | $1,025,341.05 |
| 197 | $531,941.98 | $3,380.05 | $1,851.28 | $530,090.69 | $821,559.08 | $1,030,572.38 |
| 198 | $530,090.69 | $3,368.28 | $1,863.05 | $528,227.65 | $824,927.36 | $1,035,803.71 |
| 199 | $528,227.65 | $3,356.45 | $1,874.89 | $526,352.76 | $828,283.81 | $1,041,035.05 |
| 200 | $526,352.76 | $3,344.53 | $1,886.80 | $524,465.96 | $831,628.34 | $1,046,266.38 |
| 201 | $524,465.96 | $3,332.54 | $1,898.79 | $522,567.17 | $834,960.88 | $1,051,497.71 |
| 202 | $522,567.17 | $3,320.48 | $1,910.85 | $520,656.32 | $838,281.36 | $1,056,729.04 |
| 203 | $520,656.32 | $3,308.34 | $1,922.99 | $518,733.33 | $841,589.70 | $1,061,960.37 |
| 204 | $518,733.33 | $3,296.12 | $1,935.21 | $516,798.11 | $844,885.82 | $1,067,191.71 |
| 205 | $516,798.11 | $3,283.82 | $1,947.51 | $514,850.60 | $848,169.64 | $1,072,423.04 |
| 206 | $514,850.60 | $3,271.45 | $1,959.89 | $512,890.72 | $851,441.09 | $1,077,654.37 |
| 207 | $512,890.72 | $3,258.99 | $1,972.34 | $510,918.38 | $854,700.08 | $1,082,885.70 |
| 208 | $510,918.38 | $3,246.46 | $1,984.87 | $508,933.51 | $857,946.54 | $1,088,117.03 |
| 209 | $508,933.51 | $3,233.85 | $1,997.48 | $506,936.02 | $861,180.39 | $1,093,348.37 |
| 210 | $506,936.02 | $3,221.16 | $2,010.18 | $504,925.85 | $864,401.54 | $1,098,579.70 |
| 211 | $504,925.85 | $3,208.38 | $2,022.95 | $502,902.90 | $867,609.93 | $1,103,811.03 |
| 212 | $502,902.90 | $3,195.53 | $2,035.80 | $500,867.10 | $870,805.46 | $1,109,042.36 |
| 213 | $500,867.10 | $3,182.59 | $2,048.74 | $498,818.36 | $873,988.05 | $1,114,273.69 |
| 214 | $498,818.36 | $3,169.57 | $2,061.76 | $496,756.60 | $877,157.62 | $1,119,505.02 |
| 215 | $496,756.60 | $3,156.47 | $2,074.86 | $494,681.74 | $880,314.10 | $1,124,736.36 |
| 216 | $494,681.74 | $3,143.29 | $2,088.04 | $492,593.70 | $883,457.39 | $1,129,967.69 |
| 217 | $492,593.70 | $3,130.02 | $2,101.31 | $490,492.39 | $886,587.41 | $1,135,199.02 |
| 218 | $490,492.39 | $3,116.67 | $2,114.66 | $488,377.73 | $889,704.08 | $1,140,430.35 |
| 219 | $488,377.73 | $3,103.23 | $2,128.10 | $486,249.63 | $892,807.31 | $1,145,661.68 |
| 220 | $486,249.63 | $3,089.71 | $2,141.62 | $484,108.01 | $895,897.03 | $1,150,893.02 |
| 221 | $484,108.01 | $3,076.10 | $2,155.23 | $481,952.78 | $898,973.13 | $1,156,124.35 |
| 222 | $481,952.78 | $3,062.41 | $2,168.92 | $479,783.86 | $902,035.54 | $1,161,355.68 |
| 223 | $479,783.86 | $3,048.63 | $2,182.71 | $477,601.15 | $905,084.16 | $1,166,587.01 |
| 224 | $477,601.15 | $3,034.76 | $2,196.57 | $475,404.58 | $908,118.92 | $1,171,818.34 |
| 225 | $475,404.58 | $3,020.80 | $2,210.53 | $473,194.05 | $911,139.72 | $1,177,049.68 |
| 226 | $473,194.05 | $3,006.75 | $2,224.58 | $470,969.47 | $914,146.48 | $1,182,281.01 |
| 227 | $470,969.47 | $2,992.62 | $2,238.71 | $468,730.75 | $917,139.09 | $1,187,512.34 |
| 228 | $468,730.75 | $2,978.39 | $2,252.94 | $466,477.82 | $920,117.49 | $1,192,743.67 |
| 229 | $466,477.82 | $2,964.08 | $2,267.25 | $464,210.56 | $923,081.56 | $1,197,975.00 |
| 230 | $464,210.56 | $2,949.67 | $2,281.66 | $461,928.90 | $926,031.24 | $1,203,206.33 |
| 231 | $461,928.90 | $2,935.17 | $2,296.16 | $459,632.74 | $928,966.41 | $1,208,437.67 |
| 232 | $459,632.74 | $2,920.58 | $2,310.75 | $457,321.99 | $931,886.99 | $1,213,669.00 |
| 233 | $457,321.99 | $2,905.90 | $2,325.43 | $454,996.56 | $934,792.89 | $1,218,900.33 |
| 234 | $454,996.56 | $2,891.12 | $2,340.21 | $452,656.35 | $937,684.02 | $1,224,131.66 |
| 235 | $452,656.35 | $2,876.25 | $2,355.08 | $450,301.28 | $940,560.27 | $1,229,362.99 |
| 236 | $450,301.28 | $2,861.29 | $2,370.04 | $447,931.23 | $943,421.56 | $1,234,594.33 |
| 237 | $447,931.23 | $2,846.23 | $2,385.10 | $445,546.13 | $946,267.79 | $1,239,825.66 |
| 238 | $445,546.13 | $2,831.07 | $2,400.26 | $443,145.87 | $949,098.86 | $1,245,056.99 |
| 239 | $443,145.87 | $2,815.82 | $2,415.51 | $440,730.36 | $951,914.69 | $1,250,288.32 |
| 240 | $440,730.36 | $2,800.47 | $2,430.86 | $438,299.51 | $954,715.16 | $1,255,519.65 |
| 241 | $438,299.51 | $2,785.03 | $2,446.30 | $435,853.20 | $957,500.19 | $1,260,750.99 |
| 242 | $435,853.20 | $2,769.48 | $2,461.85 | $433,391.36 | $960,269.67 | $1,265,982.32 |
| 243 | $433,391.36 | $2,753.84 | $2,477.49 | $430,913.86 | $963,023.51 | $1,271,213.65 |
| 244 | $430,913.86 | $2,738.10 | $2,493.23 | $428,420.63 | $965,761.61 | $1,276,444.98 |
| 245 | $428,420.63 | $2,722.26 | $2,509.08 | $425,911.55 | $968,483.87 | $1,281,676.31 |
| 246 | $425,911.55 | $2,706.31 | $2,525.02 | $423,386.54 | $971,190.18 | $1,286,907.65 |
| 247 | $423,386.54 | $2,690.27 | $2,541.06 | $420,845.47 | $973,880.45 | $1,292,138.98 |
| 248 | $420,845.47 | $2,674.12 | $2,557.21 | $418,288.26 | $976,554.57 | $1,297,370.31 |
| 249 | $418,288.26 | $2,657.87 | $2,573.46 | $415,714.80 | $979,212.45 | $1,302,601.64 |
| 250 | $415,714.80 | $2,641.52 | $2,589.81 | $413,124.99 | $981,853.97 | $1,307,832.97 |
| 251 | $413,124.99 | $2,625.07 | $2,606.27 | $410,518.73 | $984,479.03 | $1,313,064.30 |
| 252 | $410,518.73 | $2,608.50 | $2,622.83 | $407,895.90 | $987,087.54 | $1,318,295.64 |
| 253 | $407,895.90 | $2,591.84 | $2,639.49 | $405,256.41 | $989,679.37 | $1,323,526.97 |
| 254 | $405,256.41 | $2,575.07 | $2,656.27 | $402,600.14 | $992,254.44 | $1,328,758.30 |
| 255 | $402,600.14 | $2,558.19 | $2,673.14 | $399,927.00 | $994,812.63 | $1,333,989.63 |
| 256 | $399,927.00 | $2,541.20 | $2,690.13 | $397,236.87 | $997,353.83 | $1,339,220.96 |
| 257 | $397,236.87 | $2,524.11 | $2,707.22 | $394,529.65 | $999,877.94 | $1,344,452.30 |
| 258 | $394,529.65 | $2,506.91 | $2,724.42 | $391,805.22 | $1,002,384.85 | $1,349,683.63 |
| 259 | $391,805.22 | $2,489.60 | $2,741.74 | $389,063.48 | $1,004,874.44 | $1,354,914.96 |
| 260 | $389,063.48 | $2,472.17 | $2,759.16 | $386,304.33 | $1,007,346.62 | $1,360,146.29 |
| 261 | $386,304.33 | $2,454.64 | $2,776.69 | $383,527.64 | $1,009,801.26 | $1,365,377.62 |
| 262 | $383,527.64 | $2,437.00 | $2,794.33 | $380,733.30 | $1,012,238.26 | $1,370,608.96 |
| 263 | $380,733.30 | $2,419.24 | $2,812.09 | $377,921.21 | $1,014,657.50 | $1,375,840.29 |
| 264 | $377,921.21 | $2,401.37 | $2,829.96 | $375,091.26 | $1,017,058.88 | $1,381,071.62 |
| 265 | $375,091.26 | $2,383.39 | $2,847.94 | $372,243.32 | $1,019,442.27 | $1,386,302.95 |
| 266 | $372,243.32 | $2,365.30 | $2,866.04 | $369,377.28 | $1,021,807.57 | $1,391,534.28 |
| 267 | $369,377.28 | $2,347.08 | $2,884.25 | $366,493.04 | $1,024,154.65 | $1,396,765.61 |
| 268 | $366,493.04 | $2,328.76 | $2,902.57 | $363,590.46 | $1,026,483.41 | $1,401,996.95 |
| 269 | $363,590.46 | $2,310.31 | $2,921.02 | $360,669.44 | $1,028,793.72 | $1,407,228.28 |
| 270 | $360,669.44 | $2,291.75 | $2,939.58 | $357,729.87 | $1,031,085.48 | $1,412,459.61 |
| 271 | $357,729.87 | $2,273.08 | $2,958.26 | $354,771.61 | $1,033,358.55 | $1,417,690.94 |
| 272 | $354,771.61 | $2,254.28 | $2,977.05 | $351,794.55 | $1,035,612.83 | $1,422,922.27 |
| 273 | $351,794.55 | $2,235.36 | $2,995.97 | $348,798.58 | $1,037,848.19 | $1,428,153.61 |
| 274 | $348,798.58 | $2,216.32 | $3,015.01 | $345,783.58 | $1,040,064.51 | $1,433,384.94 |
| 275 | $345,783.58 | $2,197.17 | $3,034.17 | $342,749.41 | $1,042,261.68 | $1,438,616.27 |
| 276 | $342,749.41 | $2,177.89 | $3,053.45 | $339,695.97 | $1,044,439.57 | $1,443,847.60 |
| 277 | $339,695.97 | $2,158.48 | $3,072.85 | $336,623.12 | $1,046,598.05 | $1,449,078.93 |
| 278 | $336,623.12 | $2,138.96 | $3,092.37 | $333,530.75 | $1,048,737.01 | $1,454,310.27 |
| 279 | $333,530.75 | $2,119.31 | $3,112.02 | $330,418.72 | $1,050,856.32 | $1,459,541.60 |
| 280 | $330,418.72 | $2,099.54 | $3,131.80 | $327,286.93 | $1,052,955.86 | $1,464,772.93 |
| 281 | $327,286.93 | $2,079.64 | $3,151.70 | $324,135.23 | $1,055,035.49 | $1,470,004.26 |
| 282 | $324,135.23 | $2,059.61 | $3,171.72 | $320,963.51 | $1,057,095.10 | $1,475,235.59 |
| 283 | $320,963.51 | $2,039.46 | $3,191.88 | $317,771.63 | $1,059,134.56 | $1,480,466.93 |
| 284 | $317,771.63 | $2,019.17 | $3,212.16 | $314,559.48 | $1,061,153.73 | $1,485,698.26 |
| 285 | $314,559.48 | $1,998.76 | $3,232.57 | $311,326.91 | $1,063,152.50 | $1,490,929.59 |
| 286 | $311,326.91 | $1,978.22 | $3,253.11 | $308,073.80 | $1,065,130.72 | $1,496,160.92 |
| 287 | $308,073.80 | $1,957.55 | $3,273.78 | $304,800.02 | $1,067,088.27 | $1,501,392.25 |
| 288 | $304,800.02 | $1,936.75 | $3,294.58 | $301,505.44 | $1,069,025.02 | $1,506,623.58 |
| 289 | $301,505.44 | $1,915.82 | $3,315.52 | $298,189.92 | $1,070,940.84 | $1,511,854.92 |
| 290 | $298,189.92 | $1,894.75 | $3,336.58 | $294,853.34 | $1,072,835.59 | $1,517,086.25 |
| 291 | $294,853.34 | $1,873.55 | $3,357.78 | $291,495.55 | $1,074,709.13 | $1,522,317.58 |
| 292 | $291,495.55 | $1,852.21 | $3,379.12 | $288,116.43 | $1,076,561.34 | $1,527,548.91 |
| 293 | $288,116.43 | $1,830.74 | $3,400.59 | $284,715.84 | $1,078,392.08 | $1,532,780.24 |
| 294 | $284,715.84 | $1,809.13 | $3,422.20 | $281,293.64 | $1,080,201.22 | $1,538,011.58 |
| 295 | $281,293.64 | $1,787.39 | $3,443.95 | $277,849.69 | $1,081,988.60 | $1,543,242.91 |
| 296 | $277,849.69 | $1,765.50 | $3,465.83 | $274,383.87 | $1,083,754.11 | $1,548,474.24 |
| 297 | $274,383.87 | $1,743.48 | $3,487.85 | $270,896.01 | $1,085,497.59 | $1,553,705.57 |
| 298 | $270,896.01 | $1,721.32 | $3,510.01 | $267,386.00 | $1,087,218.90 | $1,558,936.90 |
| 299 | $267,386.00 | $1,699.02 | $3,532.32 | $263,853.68 | $1,088,917.92 | $1,564,168.24 |
| 300 | $263,853.68 | $1,676.57 | $3,554.76 | $260,298.92 | $1,090,594.49 | $1,569,399.57 |
| 301 | $260,298.92 | $1,653.98 | $3,577.35 | $256,721.57 | $1,092,248.47 | $1,574,630.90 |
| 302 | $256,721.57 | $1,631.25 | $3,600.08 | $253,121.49 | $1,093,879.72 | $1,579,862.23 |
| 303 | $253,121.49 | $1,608.38 | $3,622.96 | $249,498.54 | $1,095,488.10 | $1,585,093.56 |
| 304 | $249,498.54 | $1,585.36 | $3,645.98 | $245,852.56 | $1,097,073.46 | $1,590,324.89 |
| 305 | $245,852.56 | $1,562.19 | $3,669.14 | $242,183.42 | $1,098,635.64 | $1,595,556.23 |
| 306 | $242,183.42 | $1,538.87 | $3,692.46 | $238,490.96 | $1,100,174.52 | $1,600,787.56 |
| 307 | $238,490.96 | $1,515.41 | $3,715.92 | $234,775.04 | $1,101,689.93 | $1,606,018.89 |
| 308 | $234,775.04 | $1,491.80 | $3,739.53 | $231,035.51 | $1,103,181.73 | $1,611,250.22 |
| 309 | $231,035.51 | $1,468.04 | $3,763.29 | $227,272.21 | $1,104,649.77 | $1,616,481.55 |
| 310 | $227,272.21 | $1,444.13 | $3,787.21 | $223,485.01 | $1,106,093.89 | $1,621,712.89 |
| 311 | $223,485.01 | $1,420.06 | $3,811.27 | $219,673.74 | $1,107,513.95 | $1,626,944.22 |
| 312 | $219,673.74 | $1,395.84 | $3,835.49 | $215,838.25 | $1,108,909.80 | $1,632,175.55 |
| 313 | $215,838.25 | $1,371.47 | $3,859.86 | $211,978.39 | $1,110,281.27 | $1,637,406.88 |
| 314 | $211,978.39 | $1,346.95 | $3,884.39 | $208,094.00 | $1,111,628.22 | $1,642,638.21 |
| 315 | $208,094.00 | $1,322.26 | $3,909.07 | $204,184.93 | $1,112,950.48 | $1,647,869.55 |
| 316 | $204,184.93 | $1,297.43 | $3,933.91 | $200,251.03 | $1,114,247.90 | $1,653,100.88 |
| 317 | $200,251.03 | $1,272.43 | $3,958.90 | $196,292.12 | $1,115,520.33 | $1,658,332.21 |
| 318 | $196,292.12 | $1,247.27 | $3,984.06 | $192,308.06 | $1,116,767.61 | $1,663,563.54 |
| 319 | $192,308.06 | $1,221.96 | $4,009.37 | $188,298.69 | $1,117,989.56 | $1,668,794.87 |
| 320 | $188,298.69 | $1,196.48 | $4,034.85 | $184,263.84 | $1,119,186.04 | $1,674,026.21 |
| 321 | $184,263.84 | $1,170.84 | $4,060.49 | $180,203.35 | $1,120,356.89 | $1,679,257.54 |
| 322 | $180,203.35 | $1,145.04 | $4,086.29 | $176,117.06 | $1,121,501.93 | $1,684,488.87 |
| 323 | $176,117.06 | $1,119.08 | $4,112.25 | $172,004.81 | $1,122,621.01 | $1,689,720.20 |
| 324 | $172,004.81 | $1,092.95 | $4,138.38 | $167,866.42 | $1,123,713.95 | $1,694,951.53 |
| 325 | $167,866.42 | $1,066.65 | $4,164.68 | $163,701.74 | $1,124,780.61 | $1,700,182.86 |
| 326 | $163,701.74 | $1,040.19 | $4,191.14 | $159,510.60 | $1,125,820.79 | $1,705,414.20 |
| 327 | $159,510.60 | $1,013.56 | $4,217.77 | $155,292.82 | $1,126,834.35 | $1,710,645.53 |
| 328 | $155,292.82 | $986.76 | $4,244.58 | $151,048.25 | $1,127,821.11 | $1,715,876.86 |
| 329 | $151,048.25 | $959.79 | $4,271.55 | $146,776.70 | $1,128,780.89 | $1,721,108.19 |
| 330 | $146,776.70 | $932.64 | $4,298.69 | $142,478.01 | $1,129,713.54 | $1,726,339.52 |
| 331 | $142,478.01 | $905.33 | $4,326.00 | $138,152.01 | $1,130,618.87 | $1,731,570.86 |
| 332 | $138,152.01 | $877.84 | $4,353.49 | $133,798.52 | $1,131,496.71 | $1,736,802.19 |
| 333 | $133,798.52 | $850.18 | $4,381.15 | $129,417.36 | $1,132,346.88 | $1,742,033.52 |
| 334 | $129,417.36 | $822.34 | $4,408.99 | $125,008.37 | $1,133,169.22 | $1,747,264.85 |
| 335 | $125,008.37 | $794.32 | $4,437.01 | $120,571.36 | $1,133,963.55 | $1,752,496.18 |
| 336 | $120,571.36 | $766.13 | $4,465.20 | $116,106.16 | $1,134,729.68 | $1,757,727.52 |
| 337 | $116,106.16 | $737.76 | $4,493.57 | $111,612.59 | $1,135,467.44 | $1,762,958.85 |
| 338 | $111,612.59 | $709.20 | $4,522.13 | $107,090.46 | $1,136,176.64 | $1,768,190.18 |
| 339 | $107,090.46 | $680.47 | $4,550.86 | $102,539.60 | $1,136,857.11 | $1,773,421.51 |
| 340 | $102,539.60 | $651.55 | $4,579.78 | $97,959.82 | $1,137,508.67 | $1,778,652.84 |
| 341 | $97,959.82 | $622.45 | $4,608.88 | $93,350.94 | $1,138,131.12 | $1,783,884.17 |
| 342 | $93,350.94 | $593.17 | $4,638.16 | $88,712.78 | $1,138,724.29 | $1,789,115.51 |
| 343 | $88,712.78 | $563.70 | $4,667.64 | $84,045.14 | $1,139,287.98 | $1,794,346.84 |
| 344 | $84,045.14 | $534.04 | $4,697.30 | $79,347.85 | $1,139,822.02 | $1,799,578.17 |
| 345 | $79,347.85 | $504.19 | $4,727.14 | $74,620.71 | $1,140,326.21 | $1,804,809.50 |
| 346 | $74,620.71 | $474.15 | $4,757.18 | $69,863.53 | $1,140,800.36 | $1,810,040.83 |
| 347 | $69,863.53 | $443.92 | $4,787.41 | $65,076.12 | $1,141,244.29 | $1,815,272.17 |
| 348 | $65,076.12 | $413.50 | $4,817.83 | $60,258.29 | $1,141,657.79 | $1,820,503.50 |
| 349 | $60,258.29 | $382.89 | $4,848.44 | $55,409.85 | $1,142,040.68 | $1,825,734.83 |
| 350 | $55,409.85 | $352.08 | $4,879.25 | $50,530.60 | $1,142,392.76 | $1,830,966.16 |
| 351 | $50,530.60 | $321.08 | $4,910.25 | $45,620.35 | $1,142,713.84 | $1,836,197.49 |
| 352 | $45,620.35 | $289.88 | $4,941.45 | $40,678.90 | $1,143,003.72 | $1,841,428.83 |
| 353 | $40,678.90 | $258.48 | $4,972.85 | $35,706.05 | $1,143,262.20 | $1,846,660.16 |
| 354 | $35,706.05 | $226.88 | $5,004.45 | $30,701.60 | $1,143,489.09 | $1,851,891.49 |
| 355 | $30,701.60 | $195.08 | $5,036.25 | $25,665.35 | $1,143,684.17 | $1,857,122.82 |
| 356 | $25,665.35 | $163.08 | $5,068.25 | $20,597.10 | $1,143,847.25 | $1,862,354.15 |
| 357 | $20,597.10 | $130.88 | $5,100.45 | $15,496.64 | $1,143,978.13 | $1,867,585.49 |
| 358 | $15,496.64 | $98.47 | $5,132.86 | $10,363.78 | $1,144,076.60 | $1,872,816.82 |
| 359 | $10,363.78 | $65.85 | $5,165.48 | $5,198.30 | $1,144,142.45 | $1,878,048.15 |
| 360 | $5,198.30 | $33.03 | $5,198.30 | $-0.00 | $1,144,175.48 | $1,883,279.48 |