|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $735,080.00 | $4,287.97 | $602.54 | $734,477.46 | $4,287.97 | $4,890.51 |
| 2 | $734,477.46 | $4,284.45 | $606.05 | $733,871.41 | $8,572.42 | $9,781.01 |
| 3 | $733,871.41 | $4,280.92 | $609.59 | $733,261.82 | $12,853.34 | $14,671.52 |
| 4 | $733,261.82 | $4,277.36 | $613.14 | $732,648.67 | $17,130.70 | $19,562.02 |
| 5 | $732,648.67 | $4,273.78 | $616.72 | $732,031.95 | $21,404.48 | $24,452.53 |
| 6 | $732,031.95 | $4,270.19 | $620.32 | $731,411.63 | $25,674.67 | $29,343.03 |
| 7 | $731,411.63 | $4,266.57 | $623.94 | $730,787.69 | $29,941.23 | $34,233.54 |
| 8 | $730,787.69 | $4,262.93 | $627.58 | $730,160.12 | $34,204.16 | $39,124.04 |
| 9 | $730,160.12 | $4,259.27 | $631.24 | $729,528.88 | $38,463.43 | $44,014.55 |
| 10 | $729,528.88 | $4,255.59 | $634.92 | $728,893.96 | $42,719.01 | $48,905.06 |
| 11 | $728,893.96 | $4,251.88 | $638.62 | $728,255.33 | $46,970.90 | $53,795.56 |
| 12 | $728,255.33 | $4,248.16 | $642.35 | $727,612.99 | $51,219.05 | $58,686.07 |
| 13 | $727,612.99 | $4,244.41 | $646.10 | $726,966.89 | $55,463.46 | $63,576.57 |
| 14 | $726,966.89 | $4,240.64 | $649.87 | $726,317.02 | $59,704.10 | $68,467.08 |
| 15 | $726,317.02 | $4,236.85 | $653.66 | $725,663.37 | $63,940.95 | $73,357.58 |
| 16 | $725,663.37 | $4,233.04 | $657.47 | $725,005.90 | $68,173.99 | $78,248.09 |
| 17 | $725,005.90 | $4,229.20 | $661.30 | $724,344.59 | $72,403.19 | $83,138.59 |
| 18 | $724,344.59 | $4,225.34 | $665.16 | $723,679.43 | $76,628.53 | $88,029.10 |
| 19 | $723,679.43 | $4,221.46 | $669.04 | $723,010.39 | $80,849.99 | $92,919.61 |
| 20 | $723,010.39 | $4,217.56 | $672.94 | $722,337.44 | $85,067.56 | $97,810.11 |
| 21 | $722,337.44 | $4,213.64 | $676.87 | $721,660.57 | $89,281.19 | $102,700.62 |
| 22 | $721,660.57 | $4,209.69 | $680.82 | $720,979.75 | $93,490.88 | $107,591.12 |
| 23 | $720,979.75 | $4,205.72 | $684.79 | $720,294.96 | $97,696.59 | $112,481.63 |
| 24 | $720,294.96 | $4,201.72 | $688.78 | $719,606.18 | $101,898.31 | $117,372.13 |
| 25 | $719,606.18 | $4,197.70 | $692.80 | $718,913.38 | $106,096.02 | $122,262.64 |
| 26 | $718,913.38 | $4,193.66 | $696.84 | $718,216.53 | $110,289.68 | $127,153.15 |
| 27 | $718,216.53 | $4,189.60 | $700.91 | $717,515.62 | $114,479.27 | $132,043.65 |
| 28 | $717,515.62 | $4,185.51 | $705.00 | $716,810.63 | $118,664.78 | $136,934.16 |
| 29 | $716,810.63 | $4,181.40 | $709.11 | $716,101.51 | $122,846.18 | $141,824.66 |
| 30 | $716,101.51 | $4,177.26 | $713.25 | $715,388.27 | $127,023.44 | $146,715.17 |
| 31 | $715,388.27 | $4,173.10 | $717.41 | $714,670.86 | $131,196.53 | $151,605.67 |
| 32 | $714,670.86 | $4,168.91 | $721.59 | $713,949.27 | $135,365.45 | $156,496.18 |
| 33 | $713,949.27 | $4,164.70 | $725.80 | $713,223.47 | $139,530.15 | $161,386.68 |
| 34 | $713,223.47 | $4,160.47 | $730.04 | $712,493.43 | $143,690.62 | $166,277.19 |
| 35 | $712,493.43 | $4,156.21 | $734.29 | $711,759.14 | $147,846.83 | $171,167.70 |
| 36 | $711,759.14 | $4,151.93 | $738.58 | $711,020.56 | $151,998.76 | $176,058.20 |
| 37 | $711,020.56 | $4,147.62 | $742.89 | $710,277.67 | $156,146.38 | $180,948.71 |
| 38 | $710,277.67 | $4,143.29 | $747.22 | $709,530.46 | $160,289.67 | $185,839.21 |
| 39 | $709,530.46 | $4,138.93 | $751.58 | $708,778.88 | $164,428.60 | $190,729.72 |
| 40 | $708,778.88 | $4,134.54 | $755.96 | $708,022.92 | $168,563.14 | $195,620.22 |
| 41 | $708,022.92 | $4,130.13 | $760.37 | $707,262.54 | $172,693.27 | $200,510.73 |
| 42 | $707,262.54 | $4,125.70 | $764.81 | $706,497.74 | $176,818.97 | $205,401.23 |
| 43 | $706,497.74 | $4,121.24 | $769.27 | $705,728.47 | $180,940.21 | $210,291.74 |
| 44 | $705,728.47 | $4,116.75 | $773.76 | $704,954.71 | $185,056.96 | $215,182.25 |
| 45 | $704,954.71 | $4,112.24 | $778.27 | $704,176.44 | $189,169.19 | $220,072.75 |
| 46 | $704,176.44 | $4,107.70 | $782.81 | $703,393.63 | $193,276.89 | $224,963.26 |
| 47 | $703,393.63 | $4,103.13 | $787.38 | $702,606.26 | $197,380.02 | $229,853.76 |
| 48 | $702,606.26 | $4,098.54 | $791.97 | $701,814.29 | $201,478.55 | $234,744.27 |
| 49 | $701,814.29 | $4,093.92 | $796.59 | $701,017.70 | $205,572.47 | $239,634.77 |
| 50 | $701,017.70 | $4,089.27 | $801.24 | $700,216.46 | $209,661.74 | $244,525.28 |
| 51 | $700,216.46 | $4,084.60 | $805.91 | $699,410.55 | $213,746.34 | $249,415.78 |
| 52 | $699,410.55 | $4,079.89 | $810.61 | $698,599.94 | $217,826.23 | $254,306.29 |
| 53 | $698,599.94 | $4,075.17 | $815.34 | $697,784.60 | $221,901.40 | $259,196.80 |
| 54 | $697,784.60 | $4,070.41 | $820.10 | $696,964.51 | $225,971.81 | $264,087.30 |
| 55 | $696,964.51 | $4,065.63 | $824.88 | $696,139.63 | $230,037.43 | $268,977.81 |
| 56 | $696,139.63 | $4,060.81 | $829.69 | $695,309.94 | $234,098.25 | $273,868.31 |
| 57 | $695,309.94 | $4,055.97 | $834.53 | $694,475.41 | $238,154.22 | $278,758.82 |
| 58 | $694,475.41 | $4,051.11 | $839.40 | $693,636.01 | $242,205.33 | $283,649.32 |
| 59 | $693,636.01 | $4,046.21 | $844.30 | $692,791.71 | $246,251.54 | $288,539.83 |
| 60 | $692,791.71 | $4,041.28 | $849.22 | $691,942.49 | $250,292.83 | $293,430.33 |
| 61 | $691,942.49 | $4,036.33 | $854.17 | $691,088.32 | $254,329.16 | $298,320.84 |
| 62 | $691,088.32 | $4,031.35 | $859.16 | $690,229.16 | $258,360.51 | $303,211.35 |
| 63 | $690,229.16 | $4,026.34 | $864.17 | $689,364.99 | $262,386.84 | $308,101.85 |
| 64 | $689,364.99 | $4,021.30 | $869.21 | $688,495.78 | $266,408.14 | $312,992.36 |
| 65 | $688,495.78 | $4,016.23 | $874.28 | $687,621.50 | $270,424.36 | $317,882.86 |
| 66 | $687,621.50 | $4,011.13 | $879.38 | $686,742.12 | $274,435.49 | $322,773.37 |
| 67 | $686,742.12 | $4,006.00 | $884.51 | $685,857.61 | $278,441.48 | $327,663.87 |
| 68 | $685,857.61 | $4,000.84 | $889.67 | $684,967.94 | $282,442.32 | $332,554.38 |
| 69 | $684,967.94 | $3,995.65 | $894.86 | $684,073.08 | $286,437.97 | $337,444.89 |
| 70 | $684,073.08 | $3,990.43 | $900.08 | $683,173.00 | $290,428.39 | $342,335.39 |
| 71 | $683,173.00 | $3,985.18 | $905.33 | $682,267.67 | $294,413.57 | $347,225.90 |
| 72 | $682,267.67 | $3,979.89 | $910.61 | $681,357.06 | $298,393.46 | $352,116.40 |
| 73 | $681,357.06 | $3,974.58 | $915.92 | $680,441.14 | $302,368.05 | $357,006.91 |
| 74 | $680,441.14 | $3,969.24 | $921.27 | $679,519.87 | $306,337.29 | $361,897.41 |
| 75 | $679,519.87 | $3,963.87 | $926.64 | $678,593.23 | $310,301.15 | $366,787.92 |
| 76 | $678,593.23 | $3,958.46 | $932.05 | $677,661.19 | $314,259.61 | $371,678.42 |
| 77 | $677,661.19 | $3,953.02 | $937.48 | $676,723.71 | $318,212.64 | $376,568.93 |
| 78 | $676,723.71 | $3,947.55 | $942.95 | $675,780.76 | $322,160.19 | $381,459.44 |
| 79 | $675,780.76 | $3,942.05 | $948.45 | $674,832.30 | $326,102.25 | $386,349.94 |
| 80 | $674,832.30 | $3,936.52 | $953.98 | $673,878.32 | $330,038.77 | $391,240.45 |
| 81 | $673,878.32 | $3,930.96 | $959.55 | $672,918.77 | $333,969.72 | $396,130.95 |
| 82 | $672,918.77 | $3,925.36 | $965.15 | $671,953.63 | $337,895.08 | $401,021.46 |
| 83 | $671,953.63 | $3,919.73 | $970.78 | $670,982.85 | $341,814.81 | $405,911.96 |
| 84 | $670,982.85 | $3,914.07 | $976.44 | $670,006.41 | $345,728.88 | $410,802.47 |
| 85 | $670,006.41 | $3,908.37 | $982.13 | $669,024.28 | $349,637.25 | $415,692.97 |
| 86 | $669,024.28 | $3,902.64 | $987.86 | $668,036.41 | $353,539.89 | $420,583.48 |
| 87 | $668,036.41 | $3,896.88 | $993.63 | $667,042.79 | $357,436.77 | $425,473.99 |
| 88 | $667,042.79 | $3,891.08 | $999.42 | $666,043.36 | $361,327.85 | $430,364.49 |
| 89 | $666,043.36 | $3,885.25 | $1,005.25 | $665,038.11 | $365,213.11 | $435,255.00 |
| 90 | $665,038.11 | $3,879.39 | $1,011.12 | $664,026.99 | $369,092.50 | $440,145.50 |
| 91 | $664,026.99 | $3,873.49 | $1,017.01 | $663,009.98 | $372,965.99 | $445,036.01 |
| 92 | $663,009.98 | $3,867.56 | $1,022.95 | $661,987.03 | $376,833.55 | $449,926.51 |
| 93 | $661,987.03 | $3,861.59 | $1,028.91 | $660,958.12 | $380,695.14 | $454,817.02 |
| 94 | $660,958.12 | $3,855.59 | $1,034.92 | $659,923.20 | $384,550.73 | $459,707.52 |
| 95 | $659,923.20 | $3,849.55 | $1,040.95 | $658,882.25 | $388,400.28 | $464,598.03 |
| 96 | $658,882.25 | $3,843.48 | $1,047.03 | $657,835.22 | $392,243.76 | $469,488.54 |
| 97 | $657,835.22 | $3,837.37 | $1,053.13 | $656,782.09 | $396,081.13 | $474,379.04 |
| 98 | $656,782.09 | $3,831.23 | $1,059.28 | $655,722.81 | $399,912.36 | $479,269.55 |
| 99 | $655,722.81 | $3,825.05 | $1,065.46 | $654,657.36 | $403,737.41 | $484,160.05 |
| 100 | $654,657.36 | $3,818.83 | $1,071.67 | $653,585.68 | $407,556.24 | $489,050.56 |
| 101 | $653,585.68 | $3,812.58 | $1,077.92 | $652,507.76 | $411,368.83 | $493,941.06 |
| 102 | $652,507.76 | $3,806.30 | $1,084.21 | $651,423.55 | $415,175.12 | $498,831.57 |
| 103 | $651,423.55 | $3,799.97 | $1,090.53 | $650,333.02 | $418,975.09 | $503,722.07 |
| 104 | $650,333.02 | $3,793.61 | $1,096.90 | $649,236.12 | $422,768.70 | $508,612.58 |
| 105 | $649,236.12 | $3,787.21 | $1,103.29 | $648,132.83 | $426,555.91 | $513,503.09 |
| 106 | $648,132.83 | $3,780.77 | $1,109.73 | $647,023.09 | $430,336.69 | $518,393.59 |
| 107 | $647,023.09 | $3,774.30 | $1,116.20 | $645,906.89 | $434,110.99 | $523,284.10 |
| 108 | $645,906.89 | $3,767.79 | $1,122.72 | $644,784.18 | $437,878.78 | $528,174.60 |
| 109 | $644,784.18 | $3,761.24 | $1,129.26 | $643,654.91 | $441,640.02 | $533,065.11 |
| 110 | $643,654.91 | $3,754.65 | $1,135.85 | $642,519.06 | $445,394.67 | $537,955.61 |
| 111 | $642,519.06 | $3,748.03 | $1,142.48 | $641,376.58 | $449,142.70 | $542,846.12 |
| 112 | $641,376.58 | $3,741.36 | $1,149.14 | $640,227.44 | $452,884.06 | $547,736.63 |
| 113 | $640,227.44 | $3,734.66 | $1,155.85 | $639,071.59 | $456,618.72 | $552,627.13 |
| 114 | $639,071.59 | $3,727.92 | $1,162.59 | $637,909.01 | $460,346.64 | $557,517.64 |
| 115 | $637,909.01 | $3,721.14 | $1,169.37 | $636,739.64 | $464,067.78 | $562,408.14 |
| 116 | $636,739.64 | $3,714.31 | $1,176.19 | $635,563.44 | $467,782.09 | $567,298.65 |
| 117 | $635,563.44 | $3,707.45 | $1,183.05 | $634,380.39 | $471,489.55 | $572,189.15 |
| 118 | $634,380.39 | $3,700.55 | $1,189.95 | $633,190.44 | $475,190.10 | $577,079.66 |
| 119 | $633,190.44 | $3,693.61 | $1,196.89 | $631,993.54 | $478,883.71 | $581,970.16 |
| 120 | $631,993.54 | $3,686.63 | $1,203.88 | $630,789.67 | $482,570.34 | $586,860.67 |
| 121 | $630,789.67 | $3,679.61 | $1,210.90 | $629,578.77 | $486,249.94 | $591,751.18 |
| 122 | $629,578.77 | $3,672.54 | $1,217.96 | $628,360.81 | $489,922.49 | $596,641.68 |
| 123 | $628,360.81 | $3,665.44 | $1,225.07 | $627,135.74 | $493,587.92 | $601,532.19 |
| 124 | $627,135.74 | $3,658.29 | $1,232.21 | $625,903.52 | $497,246.22 | $606,422.69 |
| 125 | $625,903.52 | $3,651.10 | $1,239.40 | $624,664.12 | $500,897.32 | $611,313.20 |
| 126 | $624,664.12 | $3,643.87 | $1,246.63 | $623,417.49 | $504,541.19 | $616,203.70 |
| 127 | $623,417.49 | $3,636.60 | $1,253.90 | $622,163.59 | $508,177.80 | $621,094.21 |
| 128 | $622,163.59 | $3,629.29 | $1,261.22 | $620,902.37 | $511,807.08 | $625,984.71 |
| 129 | $620,902.37 | $3,621.93 | $1,268.58 | $619,633.79 | $515,429.01 | $630,875.22 |
| 130 | $619,633.79 | $3,614.53 | $1,275.98 | $618,357.82 | $519,043.55 | $635,765.73 |
| 131 | $618,357.82 | $3,607.09 | $1,283.42 | $617,074.40 | $522,650.63 | $640,656.23 |
| 132 | $617,074.40 | $3,599.60 | $1,290.90 | $615,783.50 | $526,250.23 | $645,546.74 |
| 133 | $615,783.50 | $3,592.07 | $1,298.44 | $614,485.06 | $529,842.30 | $650,437.24 |
| 134 | $614,485.06 | $3,584.50 | $1,306.01 | $613,179.05 | $533,426.80 | $655,327.75 |
| 135 | $613,179.05 | $3,576.88 | $1,313.63 | $611,865.42 | $537,003.68 | $660,218.25 |
| 136 | $611,865.42 | $3,569.21 | $1,321.29 | $610,544.13 | $540,572.89 | $665,108.76 |
| 137 | $610,544.13 | $3,561.51 | $1,329.00 | $609,215.14 | $544,134.40 | $669,999.26 |
| 138 | $609,215.14 | $3,553.75 | $1,336.75 | $607,878.38 | $547,688.16 | $674,889.77 |
| 139 | $607,878.38 | $3,545.96 | $1,344.55 | $606,533.84 | $551,234.11 | $679,780.28 |
| 140 | $606,533.84 | $3,538.11 | $1,352.39 | $605,181.44 | $554,772.23 | $684,670.78 |
| 141 | $605,181.44 | $3,530.23 | $1,360.28 | $603,821.16 | $558,302.45 | $689,561.29 |
| 142 | $603,821.16 | $3,522.29 | $1,368.22 | $602,452.95 | $561,824.74 | $694,451.79 |
| 143 | $602,452.95 | $3,514.31 | $1,376.20 | $601,076.75 | $565,339.05 | $699,342.30 |
| 144 | $601,076.75 | $3,506.28 | $1,384.22 | $599,692.53 | $568,845.33 | $704,232.80 |
| 145 | $599,692.53 | $3,498.21 | $1,392.30 | $598,300.23 | $572,343.54 | $709,123.31 |
| 146 | $598,300.23 | $3,490.08 | $1,400.42 | $596,899.81 | $575,833.62 | $714,013.81 |
| 147 | $596,899.81 | $3,481.92 | $1,408.59 | $595,491.22 | $579,315.54 | $718,904.32 |
| 148 | $595,491.22 | $3,473.70 | $1,416.81 | $594,074.41 | $582,789.24 | $723,794.83 |
| 149 | $594,074.41 | $3,465.43 | $1,425.07 | $592,649.34 | $586,254.67 | $728,685.33 |
| 150 | $592,649.34 | $3,457.12 | $1,433.38 | $591,215.95 | $589,711.79 | $733,575.84 |
| 151 | $591,215.95 | $3,448.76 | $1,441.75 | $589,774.21 | $593,160.55 | $738,466.34 |
| 152 | $589,774.21 | $3,440.35 | $1,450.16 | $588,324.05 | $596,600.90 | $743,356.85 |
| 153 | $588,324.05 | $3,431.89 | $1,458.62 | $586,865.44 | $600,032.79 | $748,247.35 |
| 154 | $586,865.44 | $3,423.38 | $1,467.12 | $585,398.31 | $603,456.17 | $753,137.86 |
| 155 | $585,398.31 | $3,414.82 | $1,475.68 | $583,922.63 | $606,871.00 | $758,028.37 |
| 156 | $583,922.63 | $3,406.22 | $1,484.29 | $582,438.34 | $610,277.21 | $762,918.87 |
| 157 | $582,438.34 | $3,397.56 | $1,492.95 | $580,945.39 | $613,674.77 | $767,809.38 |
| 158 | $580,945.39 | $3,388.85 | $1,501.66 | $579,443.74 | $617,063.62 | $772,699.88 |
| 159 | $579,443.74 | $3,380.09 | $1,510.42 | $577,933.32 | $620,443.71 | $777,590.39 |
| 160 | $577,933.32 | $3,371.28 | $1,519.23 | $576,414.09 | $623,814.98 | $782,480.89 |
| 161 | $576,414.09 | $3,362.42 | $1,528.09 | $574,886.00 | $627,177.40 | $787,371.40 |
| 162 | $574,886.00 | $3,353.50 | $1,537.00 | $573,349.00 | $630,530.90 | $792,261.90 |
| 163 | $573,349.00 | $3,344.54 | $1,545.97 | $571,803.03 | $633,875.44 | $797,152.41 |
| 164 | $571,803.03 | $3,335.52 | $1,554.99 | $570,248.04 | $637,210.95 | $802,042.92 |
| 165 | $570,248.04 | $3,326.45 | $1,564.06 | $568,683.98 | $640,537.40 | $806,933.42 |
| 166 | $568,683.98 | $3,317.32 | $1,573.18 | $567,110.80 | $643,854.72 | $811,823.93 |
| 167 | $567,110.80 | $3,308.15 | $1,582.36 | $565,528.44 | $647,162.87 | $816,714.43 |
| 168 | $565,528.44 | $3,298.92 | $1,591.59 | $563,936.85 | $650,461.79 | $821,604.94 |
| 169 | $563,936.85 | $3,289.63 | $1,600.87 | $562,335.97 | $653,751.42 | $826,495.44 |
| 170 | $562,335.97 | $3,280.29 | $1,610.21 | $560,725.76 | $657,031.71 | $831,385.95 |
| 171 | $560,725.76 | $3,270.90 | $1,619.61 | $559,106.16 | $660,302.61 | $836,276.45 |
| 172 | $559,106.16 | $3,261.45 | $1,629.05 | $557,477.10 | $663,564.06 | $841,166.96 |
| 173 | $557,477.10 | $3,251.95 | $1,638.56 | $555,838.55 | $666,816.01 | $846,057.47 |
| 174 | $555,838.55 | $3,242.39 | $1,648.11 | $554,190.43 | $670,058.41 | $850,947.97 |
| 175 | $554,190.43 | $3,232.78 | $1,657.73 | $552,532.71 | $673,291.18 | $855,838.48 |
| 176 | $552,532.71 | $3,223.11 | $1,667.40 | $550,865.31 | $676,514.29 | $860,728.98 |
| 177 | $550,865.31 | $3,213.38 | $1,677.12 | $549,188.18 | $679,727.67 | $865,619.49 |
| 178 | $549,188.18 | $3,203.60 | $1,686.91 | $547,501.28 | $682,931.27 | $870,509.99 |
| 179 | $547,501.28 | $3,193.76 | $1,696.75 | $545,804.53 | $686,125.03 | $875,400.50 |
| 180 | $545,804.53 | $3,183.86 | $1,706.65 | $544,097.88 | $689,308.89 | $880,291.00 |
| 181 | $544,097.88 | $3,173.90 | $1,716.60 | $542,381.28 | $692,482.79 | $885,181.51 |
| 182 | $542,381.28 | $3,163.89 | $1,726.61 | $540,654.67 | $695,646.68 | $890,072.02 |
| 183 | $540,654.67 | $3,153.82 | $1,736.69 | $538,917.98 | $698,800.50 | $894,962.52 |
| 184 | $538,917.98 | $3,143.69 | $1,746.82 | $537,171.16 | $701,944.19 | $899,853.03 |
| 185 | $537,171.16 | $3,133.50 | $1,757.01 | $535,414.15 | $705,077.69 | $904,743.53 |
| 186 | $535,414.15 | $3,123.25 | $1,767.26 | $533,646.90 | $708,200.94 | $909,634.04 |
| 187 | $533,646.90 | $3,112.94 | $1,777.57 | $531,869.33 | $711,313.88 | $914,524.54 |
| 188 | $531,869.33 | $3,102.57 | $1,787.93 | $530,081.40 | $714,416.45 | $919,415.05 |
| 189 | $530,081.40 | $3,092.14 | $1,798.36 | $528,283.03 | $717,508.59 | $924,305.55 |
| 190 | $528,283.03 | $3,081.65 | $1,808.85 | $526,474.18 | $720,590.24 | $929,196.06 |
| 191 | $526,474.18 | $3,071.10 | $1,819.41 | $524,654.77 | $723,661.34 | $934,086.57 |
| 192 | $524,654.77 | $3,060.49 | $1,830.02 | $522,824.75 | $726,721.83 | $938,977.07 |
| 193 | $522,824.75 | $3,049.81 | $1,840.69 | $520,984.06 | $729,771.64 | $943,867.58 |
| 194 | $520,984.06 | $3,039.07 | $1,851.43 | $519,132.63 | $732,810.71 | $948,758.08 |
| 195 | $519,132.63 | $3,028.27 | $1,862.23 | $517,270.40 | $735,838.98 | $953,648.59 |
| 196 | $517,270.40 | $3,017.41 | $1,873.09 | $515,397.30 | $738,856.39 | $958,539.09 |
| 197 | $515,397.30 | $3,006.48 | $1,884.02 | $513,513.28 | $741,862.88 | $963,429.60 |
| 198 | $513,513.28 | $2,995.49 | $1,895.01 | $511,618.27 | $744,858.37 | $968,320.11 |
| 199 | $511,618.27 | $2,984.44 | $1,906.07 | $509,712.20 | $747,842.81 | $973,210.61 |
| 200 | $509,712.20 | $2,973.32 | $1,917.18 | $507,795.02 | $750,816.13 | $978,101.12 |
| 201 | $507,795.02 | $2,962.14 | $1,928.37 | $505,866.65 | $753,778.27 | $982,991.62 |
| 202 | $505,866.65 | $2,950.89 | $1,939.62 | $503,927.03 | $756,729.16 | $987,882.13 |
| 203 | $503,927.03 | $2,939.57 | $1,950.93 | $501,976.10 | $759,668.73 | $992,772.63 |
| 204 | $501,976.10 | $2,928.19 | $1,962.31 | $500,013.79 | $762,596.93 | $997,663.14 |
| 205 | $500,013.79 | $2,916.75 | $1,973.76 | $498,040.03 | $765,513.68 | $1,002,553.64 |
| 206 | $498,040.03 | $2,905.23 | $1,985.27 | $496,054.76 | $768,418.91 | $1,007,444.15 |
| 207 | $496,054.76 | $2,893.65 | $1,996.85 | $494,057.91 | $771,312.56 | $1,012,334.66 |
| 208 | $494,057.91 | $2,882.00 | $2,008.50 | $492,049.41 | $774,194.57 | $1,017,225.16 |
| 209 | $492,049.41 | $2,870.29 | $2,020.22 | $490,029.19 | $777,064.85 | $1,022,115.67 |
| 210 | $490,029.19 | $2,858.50 | $2,032.00 | $487,997.19 | $779,923.36 | $1,027,006.17 |
| 211 | $487,997.19 | $2,846.65 | $2,043.86 | $485,953.33 | $782,770.01 | $1,031,896.68 |
| 212 | $485,953.33 | $2,834.73 | $2,055.78 | $483,897.55 | $785,604.74 | $1,036,787.18 |
| 213 | $483,897.55 | $2,822.74 | $2,067.77 | $481,829.78 | $788,427.47 | $1,041,677.69 |
| 214 | $481,829.78 | $2,810.67 | $2,079.83 | $479,749.95 | $791,238.15 | $1,046,568.19 |
| 215 | $479,749.95 | $2,798.54 | $2,091.96 | $477,657.99 | $794,036.69 | $1,051,458.70 |
| 216 | $477,657.99 | $2,786.34 | $2,104.17 | $475,553.82 | $796,823.03 | $1,056,349.21 |
| 217 | $475,553.82 | $2,774.06 | $2,116.44 | $473,437.38 | $799,597.09 | $1,061,239.71 |
| 218 | $473,437.38 | $2,761.72 | $2,128.79 | $471,308.59 | $802,358.81 | $1,066,130.22 |
| 219 | $471,308.59 | $2,749.30 | $2,141.21 | $469,167.39 | $805,108.11 | $1,071,020.72 |
| 220 | $469,167.39 | $2,736.81 | $2,153.70 | $467,013.69 | $807,844.92 | $1,075,911.23 |
| 221 | $467,013.69 | $2,724.25 | $2,166.26 | $464,847.43 | $810,569.16 | $1,080,801.73 |
| 222 | $464,847.43 | $2,711.61 | $2,178.90 | $462,668.53 | $813,280.77 | $1,085,692.24 |
| 223 | $462,668.53 | $2,698.90 | $2,191.61 | $460,476.93 | $815,979.67 | $1,090,582.74 |
| 224 | $460,476.93 | $2,686.12 | $2,204.39 | $458,272.54 | $818,665.79 | $1,095,473.25 |
| 225 | $458,272.54 | $2,673.26 | $2,217.25 | $456,055.29 | $821,339.05 | $1,100,363.76 |
| 226 | $456,055.29 | $2,660.32 | $2,230.18 | $453,825.11 | $823,999.37 | $1,105,254.26 |
| 227 | $453,825.11 | $2,647.31 | $2,243.19 | $451,581.91 | $826,646.68 | $1,110,144.77 |
| 228 | $451,581.91 | $2,634.23 | $2,256.28 | $449,325.64 | $829,280.91 | $1,115,035.27 |
| 229 | $449,325.64 | $2,621.07 | $2,269.44 | $447,056.20 | $831,901.98 | $1,119,925.78 |
| 230 | $447,056.20 | $2,607.83 | $2,282.68 | $444,773.52 | $834,509.80 | $1,124,816.28 |
| 231 | $444,773.52 | $2,594.51 | $2,295.99 | $442,477.53 | $837,104.32 | $1,129,706.79 |
| 232 | $442,477.53 | $2,581.12 | $2,309.39 | $440,168.14 | $839,685.43 | $1,134,597.29 |
| 233 | $440,168.14 | $2,567.65 | $2,322.86 | $437,845.28 | $842,253.08 | $1,139,487.80 |
| 234 | $437,845.28 | $2,554.10 | $2,336.41 | $435,508.87 | $844,807.18 | $1,144,378.31 |
| 235 | $435,508.87 | $2,540.47 | $2,350.04 | $433,158.84 | $847,347.65 | $1,149,268.81 |
| 236 | $433,158.84 | $2,526.76 | $2,363.75 | $430,795.09 | $849,874.41 | $1,154,159.32 |
| 237 | $430,795.09 | $2,512.97 | $2,377.53 | $428,417.56 | $852,387.38 | $1,159,049.82 |
| 238 | $428,417.56 | $2,499.10 | $2,391.40 | $426,026.15 | $854,886.48 | $1,163,940.33 |
| 239 | $426,026.15 | $2,485.15 | $2,405.35 | $423,620.80 | $857,371.63 | $1,168,830.83 |
| 240 | $423,620.80 | $2,471.12 | $2,419.38 | $421,201.42 | $859,842.76 | $1,173,721.34 |
| 241 | $421,201.42 | $2,457.01 | $2,433.50 | $418,767.92 | $862,299.76 | $1,178,611.85 |
| 242 | $418,767.92 | $2,442.81 | $2,447.69 | $416,320.23 | $864,742.58 | $1,183,502.35 |
| 243 | $416,320.23 | $2,428.53 | $2,461.97 | $413,858.25 | $867,171.11 | $1,188,392.86 |
| 244 | $413,858.25 | $2,414.17 | $2,476.33 | $411,381.92 | $869,585.28 | $1,193,283.36 |
| 245 | $411,381.92 | $2,399.73 | $2,490.78 | $408,891.14 | $871,985.01 | $1,198,173.87 |
| 246 | $408,891.14 | $2,385.20 | $2,505.31 | $406,385.84 | $874,370.21 | $1,203,064.37 |
| 247 | $406,385.84 | $2,370.58 | $2,519.92 | $403,865.92 | $876,740.79 | $1,207,954.88 |
| 248 | $403,865.92 | $2,355.88 | $2,534.62 | $401,331.29 | $879,096.68 | $1,212,845.38 |
| 249 | $401,331.29 | $2,341.10 | $2,549.41 | $398,781.89 | $881,437.78 | $1,217,735.89 |
| 250 | $398,781.89 | $2,326.23 | $2,564.28 | $396,217.61 | $883,764.01 | $1,222,626.40 |
| 251 | $396,217.61 | $2,311.27 | $2,579.24 | $393,638.37 | $886,075.28 | $1,227,516.90 |
| 252 | $393,638.37 | $2,296.22 | $2,594.28 | $391,044.09 | $888,371.50 | $1,232,407.41 |
| 253 | $391,044.09 | $2,281.09 | $2,609.42 | $388,434.68 | $890,652.59 | $1,237,297.91 |
| 254 | $388,434.68 | $2,265.87 | $2,624.64 | $385,810.04 | $892,918.46 | $1,242,188.42 |
| 255 | $385,810.04 | $2,250.56 | $2,639.95 | $383,170.09 | $895,169.02 | $1,247,078.92 |
| 256 | $383,170.09 | $2,235.16 | $2,655.35 | $380,514.75 | $897,404.18 | $1,251,969.43 |
| 257 | $380,514.75 | $2,219.67 | $2,670.84 | $377,843.91 | $899,623.85 | $1,256,859.93 |
| 258 | $377,843.91 | $2,204.09 | $2,686.42 | $375,157.49 | $901,827.93 | $1,261,750.44 |
| 259 | $375,157.49 | $2,188.42 | $2,702.09 | $372,455.41 | $904,016.35 | $1,266,640.95 |
| 260 | $372,455.41 | $2,172.66 | $2,717.85 | $369,737.56 | $906,189.01 | $1,271,531.45 |
| 261 | $369,737.56 | $2,156.80 | $2,733.70 | $367,003.86 | $908,345.81 | $1,276,421.96 |
| 262 | $367,003.86 | $2,140.86 | $2,749.65 | $364,254.21 | $910,486.67 | $1,281,312.46 |
| 263 | $364,254.21 | $2,124.82 | $2,765.69 | $361,488.52 | $912,611.48 | $1,286,202.97 |
| 264 | $361,488.52 | $2,108.68 | $2,781.82 | $358,706.69 | $914,720.17 | $1,291,093.47 |
| 265 | $358,706.69 | $2,092.46 | $2,798.05 | $355,908.64 | $916,812.62 | $1,295,983.98 |
| 266 | $355,908.64 | $2,076.13 | $2,814.37 | $353,094.27 | $918,888.76 | $1,300,874.48 |
| 267 | $353,094.27 | $2,059.72 | $2,830.79 | $350,263.48 | $920,948.47 | $1,305,764.99 |
| 268 | $350,263.48 | $2,043.20 | $2,847.30 | $347,416.18 | $922,991.68 | $1,310,655.50 |
| 269 | $347,416.18 | $2,026.59 | $2,863.91 | $344,552.27 | $925,018.27 | $1,315,546.00 |
| 270 | $344,552.27 | $2,009.89 | $2,880.62 | $341,671.65 | $927,028.16 | $1,320,436.51 |
| 271 | $341,671.65 | $1,993.08 | $2,897.42 | $338,774.23 | $929,021.24 | $1,325,327.01 |
| 272 | $338,774.23 | $1,976.18 | $2,914.32 | $335,859.91 | $930,997.43 | $1,330,217.52 |
| 273 | $335,859.91 | $1,959.18 | $2,931.32 | $332,928.59 | $932,956.61 | $1,335,108.02 |
| 274 | $332,928.59 | $1,942.08 | $2,948.42 | $329,980.16 | $934,898.69 | $1,339,998.53 |
| 275 | $329,980.16 | $1,924.88 | $2,965.62 | $327,014.54 | $936,823.58 | $1,344,889.03 |
| 276 | $327,014.54 | $1,907.58 | $2,982.92 | $324,031.62 | $938,731.16 | $1,349,779.54 |
| 277 | $324,031.62 | $1,890.18 | $3,000.32 | $321,031.30 | $940,621.35 | $1,354,670.05 |
| 278 | $321,031.30 | $1,872.68 | $3,017.82 | $318,013.48 | $942,494.03 | $1,359,560.55 |
| 279 | $318,013.48 | $1,855.08 | $3,035.43 | $314,978.05 | $944,349.11 | $1,364,451.06 |
| 280 | $314,978.05 | $1,837.37 | $3,053.13 | $311,924.92 | $946,186.48 | $1,369,341.56 |
| 281 | $311,924.92 | $1,819.56 | $3,070.94 | $308,853.97 | $948,006.04 | $1,374,232.07 |
| 282 | $308,853.97 | $1,801.65 | $3,088.86 | $305,765.12 | $949,807.69 | $1,379,122.57 |
| 283 | $305,765.12 | $1,783.63 | $3,106.88 | $302,658.24 | $951,591.32 | $1,384,013.08 |
| 284 | $302,658.24 | $1,765.51 | $3,125.00 | $299,533.24 | $953,356.83 | $1,388,903.59 |
| 285 | $299,533.24 | $1,747.28 | $3,143.23 | $296,390.01 | $955,104.10 | $1,393,794.09 |
| 286 | $296,390.01 | $1,728.94 | $3,161.56 | $293,228.45 | $956,833.05 | $1,398,684.60 |
| 287 | $293,228.45 | $1,710.50 | $3,180.01 | $290,048.44 | $958,543.55 | $1,403,575.10 |
| 288 | $290,048.44 | $1,691.95 | $3,198.56 | $286,849.89 | $960,235.49 | $1,408,465.61 |
| 289 | $286,849.89 | $1,673.29 | $3,217.21 | $283,632.67 | $961,908.79 | $1,413,356.11 |
| 290 | $283,632.67 | $1,654.52 | $3,235.98 | $280,396.69 | $963,563.31 | $1,418,246.62 |
| 291 | $280,396.69 | $1,635.65 | $3,254.86 | $277,141.83 | $965,198.96 | $1,423,137.12 |
| 292 | $277,141.83 | $1,616.66 | $3,273.84 | $273,867.99 | $966,815.62 | $1,428,027.63 |
| 293 | $273,867.99 | $1,597.56 | $3,292.94 | $270,575.05 | $968,413.18 | $1,432,918.14 |
| 294 | $270,575.05 | $1,578.35 | $3,312.15 | $267,262.89 | $969,991.54 | $1,437,808.64 |
| 295 | $267,262.89 | $1,559.03 | $3,331.47 | $263,931.42 | $971,550.57 | $1,442,699.15 |
| 296 | $263,931.42 | $1,539.60 | $3,350.91 | $260,580.52 | $973,090.17 | $1,447,589.65 |
| 297 | $260,580.52 | $1,520.05 | $3,370.45 | $257,210.06 | $974,610.22 | $1,452,480.16 |
| 298 | $257,210.06 | $1,500.39 | $3,390.11 | $253,819.95 | $976,110.61 | $1,457,370.66 |
| 299 | $253,819.95 | $1,480.62 | $3,409.89 | $250,410.06 | $977,591.23 | $1,462,261.17 |
| 300 | $250,410.06 | $1,460.73 | $3,429.78 | $246,980.28 | $979,051.96 | $1,467,151.67 |
| 301 | $246,980.28 | $1,440.72 | $3,449.79 | $243,530.49 | $980,492.67 | $1,472,042.18 |
| 302 | $243,530.49 | $1,420.59 | $3,469.91 | $240,060.58 | $981,913.27 | $1,476,932.69 |
| 303 | $240,060.58 | $1,400.35 | $3,490.15 | $236,570.43 | $983,313.62 | $1,481,823.19 |
| 304 | $236,570.43 | $1,379.99 | $3,510.51 | $233,059.92 | $984,693.62 | $1,486,713.70 |
| 305 | $233,059.92 | $1,359.52 | $3,530.99 | $229,528.93 | $986,053.13 | $1,491,604.20 |
| 306 | $229,528.93 | $1,338.92 | $3,551.59 | $225,977.34 | $987,392.05 | $1,496,494.71 |
| 307 | $225,977.34 | $1,318.20 | $3,572.30 | $222,405.04 | $988,710.25 | $1,501,385.21 |
| 308 | $222,405.04 | $1,297.36 | $3,593.14 | $218,811.90 | $990,007.61 | $1,506,275.72 |
| 309 | $218,811.90 | $1,276.40 | $3,614.10 | $215,197.79 | $991,284.02 | $1,511,166.22 |
| 310 | $215,197.79 | $1,255.32 | $3,635.19 | $211,562.61 | $992,539.34 | $1,516,056.73 |
| 311 | $211,562.61 | $1,234.12 | $3,656.39 | $207,906.22 | $993,773.45 | $1,520,947.24 |
| 312 | $207,906.22 | $1,212.79 | $3,677.72 | $204,228.50 | $994,986.24 | $1,525,837.74 |
| 313 | $204,228.50 | $1,191.33 | $3,699.17 | $200,529.33 | $996,177.57 | $1,530,728.25 |
| 314 | $200,529.33 | $1,169.75 | $3,720.75 | $196,808.57 | $997,347.33 | $1,535,618.75 |
| 315 | $196,808.57 | $1,148.05 | $3,742.46 | $193,066.12 | $998,495.38 | $1,540,509.26 |
| 316 | $193,066.12 | $1,126.22 | $3,764.29 | $189,301.83 | $999,621.60 | $1,545,399.76 |
| 317 | $189,301.83 | $1,104.26 | $3,786.24 | $185,515.59 | $1,000,725.86 | $1,550,290.27 |
| 318 | $185,515.59 | $1,082.17 | $3,808.33 | $181,707.26 | $1,001,808.03 | $1,555,180.77 |
| 319 | $181,707.26 | $1,059.96 | $3,830.55 | $177,876.71 | $1,002,867.99 | $1,560,071.28 |
| 320 | $177,876.71 | $1,037.61 | $3,852.89 | $174,023.82 | $1,003,905.60 | $1,564,961.79 |
| 321 | $174,023.82 | $1,015.14 | $3,875.37 | $170,148.45 | $1,004,920.74 | $1,569,852.29 |
| 322 | $170,148.45 | $992.53 | $3,897.97 | $166,250.48 | $1,005,913.28 | $1,574,742.80 |
| 323 | $166,250.48 | $969.79 | $3,920.71 | $162,329.77 | $1,006,883.07 | $1,579,633.30 |
| 324 | $162,329.77 | $946.92 | $3,943.58 | $158,386.19 | $1,007,829.99 | $1,584,523.81 |
| 325 | $158,386.19 | $923.92 | $3,966.59 | $154,419.60 | $1,008,753.91 | $1,589,414.31 |
| 326 | $154,419.60 | $900.78 | $3,989.72 | $150,429.87 | $1,009,654.69 | $1,594,304.82 |
| 327 | $150,429.87 | $877.51 | $4,013.00 | $146,416.88 | $1,010,532.20 | $1,599,195.33 |
| 328 | $146,416.88 | $854.10 | $4,036.41 | $142,380.47 | $1,011,386.30 | $1,604,085.83 |
| 329 | $142,380.47 | $830.55 | $4,059.95 | $138,320.52 | $1,012,216.85 | $1,608,976.34 |
| 330 | $138,320.52 | $806.87 | $4,083.64 | $134,236.88 | $1,013,023.72 | $1,613,866.84 |
| 331 | $134,236.88 | $783.05 | $4,107.46 | $130,129.42 | $1,013,806.77 | $1,618,757.35 |
| 332 | $130,129.42 | $759.09 | $4,131.42 | $125,998.01 | $1,014,565.86 | $1,623,647.85 |
| 333 | $125,998.01 | $734.99 | $4,155.52 | $121,842.49 | $1,015,300.85 | $1,628,538.36 |
| 334 | $121,842.49 | $710.75 | $4,179.76 | $117,662.73 | $1,016,011.60 | $1,633,428.86 |
| 335 | $117,662.73 | $686.37 | $4,204.14 | $113,458.59 | $1,016,697.96 | $1,638,319.37 |
| 336 | $113,458.59 | $661.84 | $4,228.66 | $109,229.93 | $1,017,359.80 | $1,643,209.88 |
| 337 | $109,229.93 | $637.17 | $4,253.33 | $104,976.60 | $1,017,996.98 | $1,648,100.38 |
| 338 | $104,976.60 | $612.36 | $4,278.14 | $100,698.45 | $1,018,609.34 | $1,652,990.89 |
| 339 | $100,698.45 | $587.41 | $4,303.10 | $96,395.36 | $1,019,196.75 | $1,657,881.39 |
| 340 | $96,395.36 | $562.31 | $4,328.20 | $92,067.16 | $1,019,759.06 | $1,662,771.90 |
| 341 | $92,067.16 | $537.06 | $4,353.45 | $87,713.71 | $1,020,296.11 | $1,667,662.40 |
| 342 | $87,713.71 | $511.66 | $4,378.84 | $83,334.87 | $1,020,807.78 | $1,672,552.91 |
| 343 | $83,334.87 | $486.12 | $4,404.39 | $78,930.48 | $1,021,293.90 | $1,677,443.41 |
| 344 | $78,930.48 | $460.43 | $4,430.08 | $74,500.40 | $1,021,754.32 | $1,682,333.92 |
| 345 | $74,500.40 | $434.59 | $4,455.92 | $70,044.48 | $1,022,188.91 | $1,687,224.43 |
| 346 | $70,044.48 | $408.59 | $4,481.91 | $65,562.57 | $1,022,597.50 | $1,692,114.93 |
| 347 | $65,562.57 | $382.45 | $4,508.06 | $61,054.51 | $1,022,979.95 | $1,697,005.44 |
| 348 | $61,054.51 | $356.15 | $4,534.35 | $56,520.16 | $1,023,336.10 | $1,701,895.94 |
| 349 | $56,520.16 | $329.70 | $4,560.80 | $51,959.36 | $1,023,665.80 | $1,706,786.45 |
| 350 | $51,959.36 | $303.10 | $4,587.41 | $47,371.95 | $1,023,968.90 | $1,711,676.95 |
| 351 | $47,371.95 | $276.34 | $4,614.17 | $42,757.78 | $1,024,245.24 | $1,716,567.46 |
| 352 | $42,757.78 | $249.42 | $4,641.09 | $38,116.69 | $1,024,494.66 | $1,721,457.96 |
| 353 | $38,116.69 | $222.35 | $4,668.16 | $33,448.53 | $1,024,717.00 | $1,726,348.47 |
| 354 | $33,448.53 | $195.12 | $4,695.39 | $28,753.14 | $1,024,912.12 | $1,731,238.98 |
| 355 | $28,753.14 | $167.73 | $4,722.78 | $24,030.37 | $1,025,079.85 | $1,736,129.48 |
| 356 | $24,030.37 | $140.18 | $4,750.33 | $19,280.04 | $1,025,220.02 | $1,741,019.99 |
| 357 | $19,280.04 | $112.47 | $4,778.04 | $14,502.00 | $1,025,332.49 | $1,745,910.49 |
| 358 | $14,502.00 | $84.59 | $4,805.91 | $9,696.09 | $1,025,417.09 | $1,750,801.00 |
| 359 | $9,696.09 | $56.56 | $4,833.95 | $4,862.14 | $1,025,473.65 | $1,755,691.50 |
| 360 | $4,862.14 | $28.36 | $4,862.14 | $0.00 | $1,025,502.01 | $1,760,582.01 |