|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $731,405.00 | $4,114.15 | $629.73 | $730,775.27 | $4,114.15 | $4,743.88 |
| 2 | $730,775.27 | $4,110.61 | $633.27 | $730,142.01 | $8,224.76 | $9,487.76 |
| 3 | $730,142.01 | $4,107.05 | $636.83 | $729,505.18 | $12,331.81 | $14,231.64 |
| 4 | $729,505.18 | $4,103.47 | $640.41 | $728,864.76 | $16,435.28 | $18,975.52 |
| 5 | $728,864.76 | $4,099.86 | $644.01 | $728,220.75 | $20,535.14 | $23,719.39 |
| 6 | $728,220.75 | $4,096.24 | $647.64 | $727,573.11 | $24,631.39 | $28,463.27 |
| 7 | $727,573.11 | $4,092.60 | $651.28 | $726,921.83 | $28,723.98 | $33,207.15 |
| 8 | $726,921.83 | $4,088.94 | $654.94 | $726,266.89 | $32,812.92 | $37,951.03 |
| 9 | $726,266.89 | $4,085.25 | $658.63 | $725,608.26 | $36,898.17 | $42,694.91 |
| 10 | $725,608.26 | $4,081.55 | $662.33 | $724,945.93 | $40,979.72 | $47,438.79 |
| 11 | $724,945.93 | $4,077.82 | $666.06 | $724,279.87 | $45,057.54 | $52,182.67 |
| 12 | $724,279.87 | $4,074.07 | $669.80 | $723,610.07 | $49,131.61 | $56,926.55 |
| 13 | $723,610.07 | $4,070.31 | $673.57 | $722,936.49 | $53,201.92 | $61,670.43 |
| 14 | $722,936.49 | $4,066.52 | $677.36 | $722,259.13 | $57,268.44 | $66,414.30 |
| 15 | $722,259.13 | $4,062.71 | $681.17 | $721,577.96 | $61,331.14 | $71,158.18 |
| 16 | $721,577.96 | $4,058.88 | $685.00 | $720,892.96 | $65,390.02 | $75,902.06 |
| 17 | $720,892.96 | $4,055.02 | $688.86 | $720,204.10 | $69,445.04 | $80,645.94 |
| 18 | $720,204.10 | $4,051.15 | $692.73 | $719,511.37 | $73,496.19 | $85,389.82 |
| 19 | $719,511.37 | $4,047.25 | $696.63 | $718,814.74 | $77,543.44 | $90,133.70 |
| 20 | $718,814.74 | $4,043.33 | $700.55 | $718,114.20 | $81,586.78 | $94,877.58 |
| 21 | $718,114.20 | $4,039.39 | $704.49 | $717,409.71 | $85,626.17 | $99,621.46 |
| 22 | $717,409.71 | $4,035.43 | $708.45 | $716,701.26 | $89,661.60 | $104,365.34 |
| 23 | $716,701.26 | $4,031.44 | $712.43 | $715,988.83 | $93,693.04 | $109,109.21 |
| 24 | $715,988.83 | $4,027.44 | $716.44 | $715,272.39 | $97,720.48 | $113,853.09 |
| 25 | $715,272.39 | $4,023.41 | $720.47 | $714,551.91 | $101,743.89 | $118,596.97 |
| 26 | $714,551.91 | $4,019.35 | $724.52 | $713,827.39 | $105,763.24 | $123,340.85 |
| 27 | $713,827.39 | $4,015.28 | $728.60 | $713,098.79 | $109,778.52 | $128,084.73 |
| 28 | $713,098.79 | $4,011.18 | $732.70 | $712,366.09 | $113,789.70 | $132,828.61 |
| 29 | $712,366.09 | $4,007.06 | $736.82 | $711,629.27 | $117,796.76 | $137,572.49 |
| 30 | $711,629.27 | $4,002.91 | $740.96 | $710,888.31 | $121,799.67 | $142,316.37 |
| 31 | $710,888.31 | $3,998.75 | $745.13 | $710,143.18 | $125,798.42 | $147,060.25 |
| 32 | $710,143.18 | $3,994.56 | $749.32 | $709,393.85 | $129,792.98 | $151,804.13 |
| 33 | $709,393.85 | $3,990.34 | $753.54 | $708,640.31 | $133,783.32 | $156,548.00 |
| 34 | $708,640.31 | $3,986.10 | $757.78 | $707,882.54 | $137,769.42 | $161,291.88 |
| 35 | $707,882.54 | $3,981.84 | $762.04 | $707,120.50 | $141,751.26 | $166,035.76 |
| 36 | $707,120.50 | $3,977.55 | $766.33 | $706,354.17 | $145,728.81 | $170,779.64 |
| 37 | $706,354.17 | $3,973.24 | $770.64 | $705,583.53 | $149,702.05 | $175,523.52 |
| 38 | $705,583.53 | $3,968.91 | $774.97 | $704,808.56 | $153,670.96 | $180,267.40 |
| 39 | $704,808.56 | $3,964.55 | $779.33 | $704,029.23 | $157,635.51 | $185,011.28 |
| 40 | $704,029.23 | $3,960.16 | $783.71 | $703,245.52 | $161,595.67 | $189,755.16 |
| 41 | $703,245.52 | $3,955.76 | $788.12 | $702,457.39 | $165,551.43 | $194,499.04 |
| 42 | $702,457.39 | $3,951.32 | $792.56 | $701,664.84 | $169,502.75 | $199,242.91 |
| 43 | $701,664.84 | $3,946.86 | $797.01 | $700,867.82 | $173,449.62 | $203,986.79 |
| 44 | $700,867.82 | $3,942.38 | $801.50 | $700,066.33 | $177,392.00 | $208,730.67 |
| 45 | $700,066.33 | $3,937.87 | $806.01 | $699,260.32 | $181,329.87 | $213,474.55 |
| 46 | $699,260.32 | $3,933.34 | $810.54 | $698,449.78 | $185,263.21 | $218,218.43 |
| 47 | $698,449.78 | $3,928.78 | $815.10 | $697,634.68 | $189,191.99 | $222,962.31 |
| 48 | $697,634.68 | $3,924.20 | $819.68 | $696,815.00 | $193,116.19 | $227,706.19 |
| 49 | $696,815.00 | $3,919.58 | $824.29 | $695,990.70 | $197,035.77 | $232,450.07 |
| 50 | $695,990.70 | $3,914.95 | $828.93 | $695,161.77 | $200,950.72 | $237,193.95 |
| 51 | $695,161.77 | $3,910.28 | $833.59 | $694,328.18 | $204,861.00 | $241,937.82 |
| 52 | $694,328.18 | $3,905.60 | $838.28 | $693,489.90 | $208,766.60 | $246,681.70 |
| 53 | $693,489.90 | $3,900.88 | $843.00 | $692,646.90 | $212,667.48 | $251,425.58 |
| 54 | $692,646.90 | $3,896.14 | $847.74 | $691,799.16 | $216,563.62 | $256,169.46 |
| 55 | $691,799.16 | $3,891.37 | $852.51 | $690,946.65 | $220,454.99 | $260,913.34 |
| 56 | $690,946.65 | $3,886.57 | $857.30 | $690,089.34 | $224,341.56 | $265,657.22 |
| 57 | $690,089.34 | $3,881.75 | $862.13 | $689,227.22 | $228,223.32 | $270,401.10 |
| 58 | $689,227.22 | $3,876.90 | $866.98 | $688,360.24 | $232,100.22 | $275,144.98 |
| 59 | $688,360.24 | $3,872.03 | $871.85 | $687,488.39 | $235,972.25 | $279,888.86 |
| 60 | $687,488.39 | $3,867.12 | $876.76 | $686,611.63 | $239,839.37 | $284,632.73 |
| 61 | $686,611.63 | $3,862.19 | $881.69 | $685,729.94 | $243,701.56 | $289,376.61 |
| 62 | $685,729.94 | $3,857.23 | $886.65 | $684,843.30 | $247,558.79 | $294,120.49 |
| 63 | $684,843.30 | $3,852.24 | $891.64 | $683,951.66 | $251,411.03 | $298,864.37 |
| 64 | $683,951.66 | $3,847.23 | $896.65 | $683,055.01 | $255,258.26 | $303,608.25 |
| 65 | $683,055.01 | $3,842.18 | $901.69 | $682,153.32 | $259,100.45 | $308,352.13 |
| 66 | $682,153.32 | $3,837.11 | $906.77 | $681,246.55 | $262,937.56 | $313,096.01 |
| 67 | $681,246.55 | $3,832.01 | $911.87 | $680,334.68 | $266,769.57 | $317,839.89 |
| 68 | $680,334.68 | $3,826.88 | $917.00 | $679,417.69 | $270,596.45 | $322,583.77 |
| 69 | $679,417.69 | $3,821.72 | $922.15 | $678,495.53 | $274,418.18 | $327,327.64 |
| 70 | $678,495.53 | $3,816.54 | $927.34 | $677,568.19 | $278,234.71 | $332,071.52 |
| 71 | $677,568.19 | $3,811.32 | $932.56 | $676,635.63 | $282,046.04 | $336,815.40 |
| 72 | $676,635.63 | $3,806.08 | $937.80 | $675,697.83 | $285,852.11 | $341,559.28 |
| 73 | $675,697.83 | $3,800.80 | $943.08 | $674,754.75 | $289,652.91 | $346,303.16 |
| 74 | $674,754.75 | $3,795.50 | $948.38 | $673,806.37 | $293,448.41 | $351,047.04 |
| 75 | $673,806.37 | $3,790.16 | $953.72 | $672,852.65 | $297,238.57 | $355,790.92 |
| 76 | $672,852.65 | $3,784.80 | $959.08 | $671,893.57 | $301,023.36 | $360,534.80 |
| 77 | $671,893.57 | $3,779.40 | $964.48 | $670,929.09 | $304,802.76 | $365,278.68 |
| 78 | $670,929.09 | $3,773.98 | $969.90 | $669,959.19 | $308,576.74 | $370,022.55 |
| 79 | $669,959.19 | $3,768.52 | $975.36 | $668,983.83 | $312,345.26 | $374,766.43 |
| 80 | $668,983.83 | $3,763.03 | $980.84 | $668,002.98 | $316,108.30 | $379,510.31 |
| 81 | $668,002.98 | $3,757.52 | $986.36 | $667,016.62 | $319,865.81 | $384,254.19 |
| 82 | $667,016.62 | $3,751.97 | $991.91 | $666,024.71 | $323,617.78 | $388,998.07 |
| 83 | $666,024.71 | $3,746.39 | $997.49 | $665,027.22 | $327,364.17 | $393,741.95 |
| 84 | $665,027.22 | $3,740.78 | $1,003.10 | $664,024.12 | $331,104.95 | $398,485.83 |
| 85 | $664,024.12 | $3,735.14 | $1,008.74 | $663,015.38 | $334,840.08 | $403,229.71 |
| 86 | $663,015.38 | $3,729.46 | $1,014.42 | $662,000.96 | $338,569.54 | $407,973.59 |
| 87 | $662,000.96 | $3,723.76 | $1,020.12 | $660,980.83 | $342,293.30 | $412,717.47 |
| 88 | $660,980.83 | $3,718.02 | $1,025.86 | $659,954.97 | $346,011.32 | $417,461.34 |
| 89 | $659,954.97 | $3,712.25 | $1,031.63 | $658,923.34 | $349,723.56 | $422,205.22 |
| 90 | $658,923.34 | $3,706.44 | $1,037.44 | $657,885.91 | $353,430.01 | $426,949.10 |
| 91 | $657,885.91 | $3,700.61 | $1,043.27 | $656,842.64 | $357,130.62 | $431,692.98 |
| 92 | $656,842.64 | $3,694.74 | $1,049.14 | $655,793.50 | $360,825.36 | $436,436.86 |
| 93 | $655,793.50 | $3,688.84 | $1,055.04 | $654,738.46 | $364,514.19 | $441,180.74 |
| 94 | $654,738.46 | $3,682.90 | $1,060.98 | $653,677.48 | $368,197.10 | $445,924.62 |
| 95 | $653,677.48 | $3,676.94 | $1,066.94 | $652,610.54 | $371,874.03 | $450,668.50 |
| 96 | $652,610.54 | $3,670.93 | $1,072.94 | $651,537.59 | $375,544.97 | $455,412.38 |
| 97 | $651,537.59 | $3,664.90 | $1,078.98 | $650,458.61 | $379,209.87 | $460,156.25 |
| 98 | $650,458.61 | $3,658.83 | $1,085.05 | $649,373.56 | $382,868.70 | $464,900.13 |
| 99 | $649,373.56 | $3,652.73 | $1,091.15 | $648,282.41 | $386,521.42 | $469,644.01 |
| 100 | $648,282.41 | $3,646.59 | $1,097.29 | $647,185.12 | $390,168.01 | $474,387.89 |
| 101 | $647,185.12 | $3,640.42 | $1,103.46 | $646,081.66 | $393,808.43 | $479,131.77 |
| 102 | $646,081.66 | $3,634.21 | $1,109.67 | $644,971.99 | $397,442.64 | $483,875.65 |
| 103 | $644,971.99 | $3,627.97 | $1,115.91 | $643,856.08 | $401,070.60 | $488,619.53 |
| 104 | $643,856.08 | $3,621.69 | $1,122.19 | $642,733.89 | $404,692.30 | $493,363.41 |
| 105 | $642,733.89 | $3,615.38 | $1,128.50 | $641,605.39 | $408,307.67 | $498,107.29 |
| 106 | $641,605.39 | $3,609.03 | $1,134.85 | $640,470.54 | $411,916.70 | $502,851.16 |
| 107 | $640,470.54 | $3,602.65 | $1,141.23 | $639,329.31 | $415,519.35 | $507,595.04 |
| 108 | $639,329.31 | $3,596.23 | $1,147.65 | $638,181.66 | $419,115.58 | $512,338.92 |
| 109 | $638,181.66 | $3,589.77 | $1,154.11 | $637,027.55 | $422,705.35 | $517,082.80 |
| 110 | $637,027.55 | $3,583.28 | $1,160.60 | $635,866.95 | $426,288.63 | $521,826.68 |
| 111 | $635,866.95 | $3,576.75 | $1,167.13 | $634,699.82 | $429,865.38 | $526,570.56 |
| 112 | $634,699.82 | $3,570.19 | $1,173.69 | $633,526.13 | $433,435.57 | $531,314.44 |
| 113 | $633,526.13 | $3,563.58 | $1,180.29 | $632,345.84 | $436,999.15 | $536,058.32 |
| 114 | $632,345.84 | $3,556.95 | $1,186.93 | $631,158.90 | $440,556.10 | $540,802.20 |
| 115 | $631,158.90 | $3,550.27 | $1,193.61 | $629,965.29 | $444,106.37 | $545,546.07 |
| 116 | $629,965.29 | $3,543.55 | $1,200.32 | $628,764.97 | $447,649.92 | $550,289.95 |
| 117 | $628,764.97 | $3,536.80 | $1,207.08 | $627,557.89 | $451,186.72 | $555,033.83 |
| 118 | $627,557.89 | $3,530.01 | $1,213.87 | $626,344.03 | $454,716.74 | $559,777.71 |
| 119 | $626,344.03 | $3,523.19 | $1,220.69 | $625,123.33 | $458,239.92 | $564,521.59 |
| 120 | $625,123.33 | $3,516.32 | $1,227.56 | $623,895.77 | $461,756.24 | $569,265.47 |
| 121 | $623,895.77 | $3,509.41 | $1,234.47 | $622,661.31 | $465,265.65 | $574,009.35 |
| 122 | $622,661.31 | $3,502.47 | $1,241.41 | $621,419.90 | $468,768.12 | $578,753.23 |
| 123 | $621,419.90 | $3,495.49 | $1,248.39 | $620,171.51 | $472,263.61 | $583,497.11 |
| 124 | $620,171.51 | $3,488.46 | $1,255.41 | $618,916.09 | $475,752.08 | $588,240.98 |
| 125 | $618,916.09 | $3,481.40 | $1,262.48 | $617,653.62 | $479,233.48 | $592,984.86 |
| 126 | $617,653.62 | $3,474.30 | $1,269.58 | $616,384.04 | $482,707.78 | $597,728.74 |
| 127 | $616,384.04 | $3,467.16 | $1,276.72 | $615,107.32 | $486,174.94 | $602,472.62 |
| 128 | $615,107.32 | $3,459.98 | $1,283.90 | $613,823.42 | $489,634.92 | $607,216.50 |
| 129 | $613,823.42 | $3,452.76 | $1,291.12 | $612,532.30 | $493,087.68 | $611,960.38 |
| 130 | $612,532.30 | $3,445.49 | $1,298.38 | $611,233.91 | $496,533.17 | $616,704.26 |
| 131 | $611,233.91 | $3,438.19 | $1,305.69 | $609,928.22 | $499,971.36 | $621,448.14 |
| 132 | $609,928.22 | $3,430.85 | $1,313.03 | $608,615.19 | $503,402.21 | $626,192.02 |
| 133 | $608,615.19 | $3,423.46 | $1,320.42 | $607,294.77 | $506,825.67 | $630,935.89 |
| 134 | $607,294.77 | $3,416.03 | $1,327.85 | $605,966.93 | $510,241.70 | $635,679.77 |
| 135 | $605,966.93 | $3,408.56 | $1,335.31 | $604,631.61 | $513,650.27 | $640,423.65 |
| 136 | $604,631.61 | $3,401.05 | $1,342.83 | $603,288.79 | $517,051.32 | $645,167.53 |
| 137 | $603,288.79 | $3,393.50 | $1,350.38 | $601,938.41 | $520,444.82 | $649,911.41 |
| 138 | $601,938.41 | $3,385.90 | $1,357.98 | $600,580.43 | $523,830.72 | $654,655.29 |
| 139 | $600,580.43 | $3,378.26 | $1,365.61 | $599,214.82 | $527,208.99 | $659,399.17 |
| 140 | $599,214.82 | $3,370.58 | $1,373.30 | $597,841.52 | $530,579.57 | $664,143.05 |
| 141 | $597,841.52 | $3,362.86 | $1,381.02 | $596,460.50 | $533,942.43 | $668,886.93 |
| 142 | $596,460.50 | $3,355.09 | $1,388.79 | $595,071.71 | $537,297.52 | $673,630.80 |
| 143 | $595,071.71 | $3,347.28 | $1,396.60 | $593,675.11 | $540,644.80 | $678,374.68 |
| 144 | $593,675.11 | $3,339.42 | $1,404.46 | $592,270.66 | $543,984.22 | $683,118.56 |
| 145 | $592,270.66 | $3,331.52 | $1,412.36 | $590,858.30 | $547,315.74 | $687,862.44 |
| 146 | $590,858.30 | $3,323.58 | $1,420.30 | $589,438.00 | $550,639.32 | $692,606.32 |
| 147 | $589,438.00 | $3,315.59 | $1,428.29 | $588,009.71 | $553,954.91 | $697,350.20 |
| 148 | $588,009.71 | $3,307.55 | $1,436.32 | $586,573.38 | $557,262.46 | $702,094.08 |
| 149 | $586,573.38 | $3,299.48 | $1,444.40 | $585,128.98 | $560,561.94 | $706,837.96 |
| 150 | $585,128.98 | $3,291.35 | $1,452.53 | $583,676.45 | $563,853.29 | $711,581.84 |
| 151 | $583,676.45 | $3,283.18 | $1,460.70 | $582,215.75 | $567,136.47 | $716,325.72 |
| 152 | $582,215.75 | $3,274.96 | $1,468.92 | $580,746.84 | $570,411.43 | $721,069.59 |
| 153 | $580,746.84 | $3,266.70 | $1,477.18 | $579,269.66 | $573,678.13 | $725,813.47 |
| 154 | $579,269.66 | $3,258.39 | $1,485.49 | $577,784.17 | $576,936.52 | $730,557.35 |
| 155 | $577,784.17 | $3,250.04 | $1,493.84 | $576,290.33 | $580,186.56 | $735,301.23 |
| 156 | $576,290.33 | $3,241.63 | $1,502.25 | $574,788.08 | $583,428.19 | $740,045.11 |
| 157 | $574,788.08 | $3,233.18 | $1,510.70 | $573,277.39 | $586,661.38 | $744,788.99 |
| 158 | $573,277.39 | $3,224.69 | $1,519.19 | $571,758.19 | $589,886.06 | $749,532.87 |
| 159 | $571,758.19 | $3,216.14 | $1,527.74 | $570,230.46 | $593,102.20 | $754,276.75 |
| 160 | $570,230.46 | $3,207.55 | $1,536.33 | $568,694.12 | $596,309.75 | $759,020.63 |
| 161 | $568,694.12 | $3,198.90 | $1,544.97 | $567,149.15 | $599,508.65 | $763,764.50 |
| 162 | $567,149.15 | $3,190.21 | $1,553.66 | $565,595.48 | $602,698.87 | $768,508.38 |
| 163 | $565,595.48 | $3,181.47 | $1,562.40 | $564,033.08 | $605,880.34 | $773,252.26 |
| 164 | $564,033.08 | $3,172.69 | $1,571.19 | $562,461.89 | $609,053.03 | $777,996.14 |
| 165 | $562,461.89 | $3,163.85 | $1,580.03 | $560,881.86 | $612,216.88 | $782,740.02 |
| 166 | $560,881.86 | $3,154.96 | $1,588.92 | $559,292.94 | $615,371.84 | $787,483.90 |
| 167 | $559,292.94 | $3,146.02 | $1,597.86 | $557,695.08 | $618,517.86 | $792,227.78 |
| 168 | $557,695.08 | $3,137.03 | $1,606.84 | $556,088.24 | $621,654.89 | $796,971.66 |
| 169 | $556,088.24 | $3,128.00 | $1,615.88 | $554,472.35 | $624,782.89 | $801,715.54 |
| 170 | $554,472.35 | $3,118.91 | $1,624.97 | $552,847.38 | $627,901.80 | $806,459.41 |
| 171 | $552,847.38 | $3,109.77 | $1,634.11 | $551,213.27 | $631,011.56 | $811,203.29 |
| 172 | $551,213.27 | $3,100.57 | $1,643.30 | $549,569.97 | $634,112.14 | $815,947.17 |
| 173 | $549,569.97 | $3,091.33 | $1,652.55 | $547,917.42 | $637,203.47 | $820,691.05 |
| 174 | $547,917.42 | $3,082.04 | $1,661.84 | $546,255.57 | $640,285.50 | $825,434.93 |
| 175 | $546,255.57 | $3,072.69 | $1,671.19 | $544,584.38 | $643,358.19 | $830,178.81 |
| 176 | $544,584.38 | $3,063.29 | $1,680.59 | $542,903.79 | $646,421.48 | $834,922.69 |
| 177 | $542,903.79 | $3,053.83 | $1,690.05 | $541,213.75 | $649,475.31 | $839,666.57 |
| 178 | $541,213.75 | $3,044.33 | $1,699.55 | $539,514.19 | $652,519.64 | $844,410.45 |
| 179 | $539,514.19 | $3,034.77 | $1,709.11 | $537,805.08 | $655,554.41 | $849,154.32 |
| 180 | $537,805.08 | $3,025.15 | $1,718.73 | $536,086.36 | $658,579.56 | $853,898.20 |
| 181 | $536,086.36 | $3,015.49 | $1,728.39 | $534,357.96 | $661,595.05 | $858,642.08 |
| 182 | $534,357.96 | $3,005.76 | $1,738.12 | $532,619.85 | $664,600.81 | $863,385.96 |
| 183 | $532,619.85 | $2,995.99 | $1,747.89 | $530,871.96 | $667,596.80 | $868,129.84 |
| 184 | $530,871.96 | $2,986.15 | $1,757.72 | $529,114.23 | $670,582.95 | $872,873.72 |
| 185 | $529,114.23 | $2,976.27 | $1,767.61 | $527,346.62 | $673,559.22 | $877,617.60 |
| 186 | $527,346.62 | $2,966.32 | $1,777.55 | $525,569.07 | $676,525.54 | $882,361.48 |
| 187 | $525,569.07 | $2,956.33 | $1,787.55 | $523,781.51 | $679,481.87 | $887,105.36 |
| 188 | $523,781.51 | $2,946.27 | $1,797.61 | $521,983.91 | $682,428.14 | $891,849.23 |
| 189 | $521,983.91 | $2,936.16 | $1,807.72 | $520,176.19 | $685,364.30 | $896,593.11 |
| 190 | $520,176.19 | $2,925.99 | $1,817.89 | $518,358.30 | $688,290.29 | $901,336.99 |
| 191 | $518,358.30 | $2,915.77 | $1,828.11 | $516,530.19 | $691,206.06 | $906,080.87 |
| 192 | $516,530.19 | $2,905.48 | $1,838.40 | $514,691.79 | $694,111.54 | $910,824.75 |
| 193 | $514,691.79 | $2,895.14 | $1,848.74 | $512,843.05 | $697,006.68 | $915,568.63 |
| 194 | $512,843.05 | $2,884.74 | $1,859.14 | $510,983.92 | $699,891.42 | $920,312.51 |
| 195 | $510,983.92 | $2,874.28 | $1,869.59 | $509,114.32 | $702,765.71 | $925,056.39 |
| 196 | $509,114.32 | $2,863.77 | $1,880.11 | $507,234.21 | $705,629.48 | $929,800.27 |
| 197 | $507,234.21 | $2,853.19 | $1,890.69 | $505,343.52 | $708,482.67 | $934,544.14 |
| 198 | $505,343.52 | $2,842.56 | $1,901.32 | $503,442.20 | $711,325.23 | $939,288.02 |
| 199 | $503,442.20 | $2,831.86 | $1,912.02 | $501,530.19 | $714,157.09 | $944,031.90 |
| 200 | $501,530.19 | $2,821.11 | $1,922.77 | $499,607.41 | $716,978.20 | $948,775.78 |
| 201 | $499,607.41 | $2,810.29 | $1,933.59 | $497,673.83 | $719,788.49 | $953,519.66 |
| 202 | $497,673.83 | $2,799.42 | $1,944.46 | $495,729.36 | $722,587.90 | $958,263.54 |
| 203 | $495,729.36 | $2,788.48 | $1,955.40 | $493,773.96 | $725,376.38 | $963,007.42 |
| 204 | $493,773.96 | $2,777.48 | $1,966.40 | $491,807.56 | $728,153.86 | $967,751.30 |
| 205 | $491,807.56 | $2,766.42 | $1,977.46 | $489,830.10 | $730,920.28 | $972,495.18 |
| 206 | $489,830.10 | $2,755.29 | $1,988.58 | $487,841.52 | $733,675.57 | $977,239.06 |
| 207 | $487,841.52 | $2,744.11 | $1,999.77 | $485,841.74 | $736,419.68 | $981,982.93 |
| 208 | $485,841.74 | $2,732.86 | $2,011.02 | $483,830.73 | $739,152.54 | $986,726.81 |
| 209 | $483,830.73 | $2,721.55 | $2,022.33 | $481,808.39 | $741,874.09 | $991,470.69 |
| 210 | $481,808.39 | $2,710.17 | $2,033.71 | $479,774.69 | $744,584.26 | $996,214.57 |
| 211 | $479,774.69 | $2,698.73 | $2,045.15 | $477,729.54 | $747,282.99 | $1,000,958.45 |
| 212 | $477,729.54 | $2,687.23 | $2,056.65 | $475,672.89 | $749,970.22 | $1,005,702.33 |
| 213 | $475,672.89 | $2,675.66 | $2,068.22 | $473,604.67 | $752,645.88 | $1,010,446.21 |
| 214 | $473,604.67 | $2,664.03 | $2,079.85 | $471,524.82 | $755,309.91 | $1,015,190.09 |
| 215 | $471,524.82 | $2,652.33 | $2,091.55 | $469,433.27 | $757,962.23 | $1,019,933.97 |
| 216 | $469,433.27 | $2,640.56 | $2,103.32 | $467,329.95 | $760,602.80 | $1,024,677.84 |
| 217 | $467,329.95 | $2,628.73 | $2,115.15 | $465,214.80 | $763,231.53 | $1,029,421.72 |
| 218 | $465,214.80 | $2,616.83 | $2,127.05 | $463,087.76 | $765,848.36 | $1,034,165.60 |
| 219 | $463,087.76 | $2,604.87 | $2,139.01 | $460,948.75 | $768,453.23 | $1,038,909.48 |
| 220 | $460,948.75 | $2,592.84 | $2,151.04 | $458,797.71 | $771,046.07 | $1,043,653.36 |
| 221 | $458,797.71 | $2,580.74 | $2,163.14 | $456,634.56 | $773,626.80 | $1,048,397.24 |
| 222 | $456,634.56 | $2,568.57 | $2,175.31 | $454,459.25 | $776,195.37 | $1,053,141.12 |
| 223 | $454,459.25 | $2,556.33 | $2,187.55 | $452,271.71 | $778,751.70 | $1,057,885.00 |
| 224 | $452,271.71 | $2,544.03 | $2,199.85 | $450,071.86 | $781,295.73 | $1,062,628.88 |
| 225 | $450,071.86 | $2,531.65 | $2,212.22 | $447,859.63 | $783,827.39 | $1,067,372.75 |
| 226 | $447,859.63 | $2,519.21 | $2,224.67 | $445,634.96 | $786,346.60 | $1,072,116.63 |
| 227 | $445,634.96 | $2,506.70 | $2,237.18 | $443,397.78 | $788,853.29 | $1,076,860.51 |
| 228 | $443,397.78 | $2,494.11 | $2,249.77 | $441,148.02 | $791,347.41 | $1,081,604.39 |
| 229 | $441,148.02 | $2,481.46 | $2,262.42 | $438,885.59 | $793,828.86 | $1,086,348.27 |
| 230 | $438,885.59 | $2,468.73 | $2,275.15 | $436,610.45 | $796,297.60 | $1,091,092.15 |
| 231 | $436,610.45 | $2,455.93 | $2,287.95 | $434,322.50 | $798,753.53 | $1,095,836.03 |
| 232 | $434,322.50 | $2,443.06 | $2,300.81 | $432,021.69 | $801,196.59 | $1,100,579.91 |
| 233 | $432,021.69 | $2,430.12 | $2,313.76 | $429,707.93 | $803,626.72 | $1,105,323.79 |
| 234 | $429,707.93 | $2,417.11 | $2,326.77 | $427,381.16 | $806,043.82 | $1,110,067.66 |
| 235 | $427,381.16 | $2,404.02 | $2,339.86 | $425,041.30 | $808,447.84 | $1,114,811.54 |
| 236 | $425,041.30 | $2,390.86 | $2,353.02 | $422,688.28 | $810,838.70 | $1,119,555.42 |
| 237 | $422,688.28 | $2,377.62 | $2,366.26 | $420,322.02 | $813,216.32 | $1,124,299.30 |
| 238 | $420,322.02 | $2,364.31 | $2,379.57 | $417,942.45 | $815,580.63 | $1,129,043.18 |
| 239 | $417,942.45 | $2,350.93 | $2,392.95 | $415,549.50 | $817,931.56 | $1,133,787.06 |
| 240 | $415,549.50 | $2,337.47 | $2,406.41 | $413,143.09 | $820,269.02 | $1,138,530.94 |
| 241 | $413,143.09 | $2,323.93 | $2,419.95 | $410,723.14 | $822,592.95 | $1,143,274.82 |
| 242 | $410,723.14 | $2,310.32 | $2,433.56 | $408,289.58 | $824,903.27 | $1,148,018.70 |
| 243 | $408,289.58 | $2,296.63 | $2,447.25 | $405,842.33 | $827,199.90 | $1,152,762.57 |
| 244 | $405,842.33 | $2,282.86 | $2,461.02 | $403,381.31 | $829,482.76 | $1,157,506.45 |
| 245 | $403,381.31 | $2,269.02 | $2,474.86 | $400,906.45 | $831,751.78 | $1,162,250.33 |
| 246 | $400,906.45 | $2,255.10 | $2,488.78 | $398,417.67 | $834,006.88 | $1,166,994.21 |
| 247 | $398,417.67 | $2,241.10 | $2,502.78 | $395,914.89 | $836,247.98 | $1,171,738.09 |
| 248 | $395,914.89 | $2,227.02 | $2,516.86 | $393,398.03 | $838,475.00 | $1,176,481.97 |
| 249 | $393,398.03 | $2,212.86 | $2,531.01 | $390,867.02 | $840,687.87 | $1,181,225.85 |
| 250 | $390,867.02 | $2,198.63 | $2,545.25 | $388,321.77 | $842,886.49 | $1,185,969.73 |
| 251 | $388,321.77 | $2,184.31 | $2,559.57 | $385,762.20 | $845,070.80 | $1,190,713.61 |
| 252 | $385,762.20 | $2,169.91 | $2,573.97 | $383,188.23 | $847,240.72 | $1,195,457.48 |
| 253 | $383,188.23 | $2,155.43 | $2,588.45 | $380,599.79 | $849,396.15 | $1,200,201.36 |
| 254 | $380,599.79 | $2,140.87 | $2,603.01 | $377,996.78 | $851,537.02 | $1,204,945.24 |
| 255 | $377,996.78 | $2,126.23 | $2,617.65 | $375,379.13 | $853,663.26 | $1,209,689.12 |
| 256 | $375,379.13 | $2,111.51 | $2,632.37 | $372,746.76 | $855,774.76 | $1,214,433.00 |
| 257 | $372,746.76 | $2,096.70 | $2,647.18 | $370,099.58 | $857,871.46 | $1,219,176.88 |
| 258 | $370,099.58 | $2,081.81 | $2,662.07 | $367,437.52 | $859,953.27 | $1,223,920.76 |
| 259 | $367,437.52 | $2,066.84 | $2,677.04 | $364,760.47 | $862,020.11 | $1,228,664.64 |
| 260 | $364,760.47 | $2,051.78 | $2,692.10 | $362,068.37 | $864,071.89 | $1,233,408.52 |
| 261 | $362,068.37 | $2,036.63 | $2,707.24 | $359,361.13 | $866,108.52 | $1,238,152.40 |
| 262 | $359,361.13 | $2,021.41 | $2,722.47 | $356,638.66 | $868,129.93 | $1,242,896.27 |
| 263 | $356,638.66 | $2,006.09 | $2,737.79 | $353,900.87 | $870,136.02 | $1,247,640.15 |
| 264 | $353,900.87 | $1,990.69 | $2,753.19 | $351,147.68 | $872,126.71 | $1,252,384.03 |
| 265 | $351,147.68 | $1,975.21 | $2,768.67 | $348,379.01 | $874,101.92 | $1,257,127.91 |
| 266 | $348,379.01 | $1,959.63 | $2,784.25 | $345,594.76 | $876,061.55 | $1,261,871.79 |
| 267 | $345,594.76 | $1,943.97 | $2,799.91 | $342,794.85 | $878,005.52 | $1,266,615.67 |
| 268 | $342,794.85 | $1,928.22 | $2,815.66 | $339,979.20 | $879,933.74 | $1,271,359.55 |
| 269 | $339,979.20 | $1,912.38 | $2,831.50 | $337,147.70 | $881,846.13 | $1,276,103.43 |
| 270 | $337,147.70 | $1,896.46 | $2,847.42 | $334,300.28 | $883,742.58 | $1,280,847.31 |
| 271 | $334,300.28 | $1,880.44 | $2,863.44 | $331,436.84 | $885,623.02 | $1,285,591.18 |
| 272 | $331,436.84 | $1,864.33 | $2,879.55 | $328,557.29 | $887,487.35 | $1,290,335.06 |
| 273 | $328,557.29 | $1,848.13 | $2,895.74 | $325,661.55 | $889,335.49 | $1,295,078.94 |
| 274 | $325,661.55 | $1,831.85 | $2,912.03 | $322,749.51 | $891,167.33 | $1,299,822.82 |
| 275 | $322,749.51 | $1,815.47 | $2,928.41 | $319,821.10 | $892,982.80 | $1,304,566.70 |
| 276 | $319,821.10 | $1,798.99 | $2,944.89 | $316,876.22 | $894,781.79 | $1,309,310.58 |
| 277 | $316,876.22 | $1,782.43 | $2,961.45 | $313,914.77 | $896,564.22 | $1,314,054.46 |
| 278 | $313,914.77 | $1,765.77 | $2,978.11 | $310,936.66 | $898,329.99 | $1,318,798.34 |
| 279 | $310,936.66 | $1,749.02 | $2,994.86 | $307,941.80 | $900,079.01 | $1,323,542.22 |
| 280 | $307,941.80 | $1,732.17 | $3,011.71 | $304,930.09 | $901,811.18 | $1,328,286.09 |
| 281 | $304,930.09 | $1,715.23 | $3,028.65 | $301,901.44 | $903,526.42 | $1,333,029.97 |
| 282 | $301,901.44 | $1,698.20 | $3,045.68 | $298,855.76 | $905,224.61 | $1,337,773.85 |
| 283 | $298,855.76 | $1,681.06 | $3,062.82 | $295,792.94 | $906,905.68 | $1,342,517.73 |
| 284 | $295,792.94 | $1,663.84 | $3,080.04 | $292,712.90 | $908,569.51 | $1,347,261.61 |
| 285 | $292,712.90 | $1,646.51 | $3,097.37 | $289,615.53 | $910,216.02 | $1,352,005.49 |
| 286 | $289,615.53 | $1,629.09 | $3,114.79 | $286,500.74 | $911,845.11 | $1,356,749.37 |
| 287 | $286,500.74 | $1,611.57 | $3,132.31 | $283,368.43 | $913,456.67 | $1,361,493.25 |
| 288 | $283,368.43 | $1,593.95 | $3,149.93 | $280,218.50 | $915,050.62 | $1,366,237.13 |
| 289 | $280,218.50 | $1,576.23 | $3,167.65 | $277,050.85 | $916,626.85 | $1,370,981.00 |
| 290 | $277,050.85 | $1,558.41 | $3,185.47 | $273,865.38 | $918,185.26 | $1,375,724.88 |
| 291 | $273,865.38 | $1,540.49 | $3,203.39 | $270,661.99 | $919,725.76 | $1,380,468.76 |
| 292 | $270,661.99 | $1,522.47 | $3,221.41 | $267,440.59 | $921,248.23 | $1,385,212.64 |
| 293 | $267,440.59 | $1,504.35 | $3,239.53 | $264,201.06 | $922,752.58 | $1,389,956.52 |
| 294 | $264,201.06 | $1,486.13 | $3,257.75 | $260,943.31 | $924,238.71 | $1,394,700.40 |
| 295 | $260,943.31 | $1,467.81 | $3,276.07 | $257,667.24 | $925,706.52 | $1,399,444.28 |
| 296 | $257,667.24 | $1,449.38 | $3,294.50 | $254,372.74 | $927,155.90 | $1,404,188.16 |
| 297 | $254,372.74 | $1,430.85 | $3,313.03 | $251,059.71 | $928,586.74 | $1,408,932.04 |
| 298 | $251,059.71 | $1,412.21 | $3,331.67 | $247,728.04 | $929,998.96 | $1,413,675.91 |
| 299 | $247,728.04 | $1,393.47 | $3,350.41 | $244,377.63 | $931,392.43 | $1,418,419.79 |
| 300 | $244,377.63 | $1,374.62 | $3,369.25 | $241,008.38 | $932,767.05 | $1,423,163.67 |
| 301 | $241,008.38 | $1,355.67 | $3,388.21 | $237,620.17 | $934,122.72 | $1,427,907.55 |
| 302 | $237,620.17 | $1,336.61 | $3,407.27 | $234,212.90 | $935,459.34 | $1,432,651.43 |
| 303 | $234,212.90 | $1,317.45 | $3,426.43 | $230,786.47 | $936,776.78 | $1,437,395.31 |
| 304 | $230,786.47 | $1,298.17 | $3,445.70 | $227,340.77 | $938,074.96 | $1,442,139.19 |
| 305 | $227,340.77 | $1,278.79 | $3,465.09 | $223,875.68 | $939,353.75 | $1,446,883.07 |
| 306 | $223,875.68 | $1,259.30 | $3,484.58 | $220,391.10 | $940,613.05 | $1,451,626.95 |
| 307 | $220,391.10 | $1,239.70 | $3,504.18 | $216,886.92 | $941,852.75 | $1,456,370.82 |
| 308 | $216,886.92 | $1,219.99 | $3,523.89 | $213,363.03 | $943,072.74 | $1,461,114.70 |
| 309 | $213,363.03 | $1,200.17 | $3,543.71 | $209,819.32 | $944,272.91 | $1,465,858.58 |
| 310 | $209,819.32 | $1,180.23 | $3,563.65 | $206,255.68 | $945,453.14 | $1,470,602.46 |
| 311 | $206,255.68 | $1,160.19 | $3,583.69 | $202,671.99 | $946,613.33 | $1,475,346.34 |
| 312 | $202,671.99 | $1,140.03 | $3,603.85 | $199,068.14 | $947,753.36 | $1,480,090.22 |
| 313 | $199,068.14 | $1,119.76 | $3,624.12 | $195,444.02 | $948,873.12 | $1,484,834.10 |
| 314 | $195,444.02 | $1,099.37 | $3,644.51 | $191,799.51 | $949,972.49 | $1,489,577.98 |
| 315 | $191,799.51 | $1,078.87 | $3,665.01 | $188,134.50 | $951,051.36 | $1,494,321.86 |
| 316 | $188,134.50 | $1,058.26 | $3,685.62 | $184,448.88 | $952,109.62 | $1,499,065.73 |
| 317 | $184,448.88 | $1,037.52 | $3,706.35 | $180,742.53 | $953,147.14 | $1,503,809.61 |
| 318 | $180,742.53 | $1,016.68 | $3,727.20 | $177,015.33 | $954,163.82 | $1,508,553.49 |
| 319 | $177,015.33 | $995.71 | $3,748.17 | $173,267.16 | $955,159.53 | $1,513,297.37 |
| 320 | $173,267.16 | $974.63 | $3,769.25 | $169,497.91 | $956,134.16 | $1,518,041.25 |
| 321 | $169,497.91 | $953.43 | $3,790.45 | $165,707.45 | $957,087.58 | $1,522,785.13 |
| 322 | $165,707.45 | $932.10 | $3,811.77 | $161,895.68 | $958,019.69 | $1,527,529.01 |
| 323 | $161,895.68 | $910.66 | $3,833.22 | $158,062.46 | $958,930.35 | $1,532,272.89 |
| 324 | $158,062.46 | $889.10 | $3,854.78 | $154,207.69 | $959,819.45 | $1,537,016.77 |
| 325 | $154,207.69 | $867.42 | $3,876.46 | $150,331.22 | $960,686.87 | $1,541,760.65 |
| 326 | $150,331.22 | $845.61 | $3,898.27 | $146,432.96 | $961,532.48 | $1,546,504.52 |
| 327 | $146,432.96 | $823.69 | $3,920.19 | $142,512.77 | $962,356.17 | $1,551,248.40 |
| 328 | $142,512.77 | $801.63 | $3,942.24 | $138,570.52 | $963,157.80 | $1,555,992.28 |
| 329 | $138,570.52 | $779.46 | $3,964.42 | $134,606.10 | $963,937.26 | $1,560,736.16 |
| 330 | $134,606.10 | $757.16 | $3,986.72 | $130,619.38 | $964,694.42 | $1,565,480.04 |
| 331 | $130,619.38 | $734.73 | $4,009.14 | $126,610.24 | $965,429.16 | $1,570,223.92 |
| 332 | $126,610.24 | $712.18 | $4,031.70 | $122,578.54 | $966,141.34 | $1,574,967.80 |
| 333 | $122,578.54 | $689.50 | $4,054.37 | $118,524.17 | $966,830.84 | $1,579,711.68 |
| 334 | $118,524.17 | $666.70 | $4,077.18 | $114,446.99 | $967,497.54 | $1,584,455.56 |
| 335 | $114,446.99 | $643.76 | $4,100.11 | $110,346.87 | $968,141.31 | $1,589,199.43 |
| 336 | $110,346.87 | $620.70 | $4,123.18 | $106,223.69 | $968,762.01 | $1,593,943.31 |
| 337 | $106,223.69 | $597.51 | $4,146.37 | $102,077.32 | $969,359.51 | $1,598,687.19 |
| 338 | $102,077.32 | $574.18 | $4,169.69 | $97,907.63 | $969,933.70 | $1,603,431.07 |
| 339 | $97,907.63 | $550.73 | $4,193.15 | $93,714.48 | $970,484.43 | $1,608,174.95 |
| 340 | $93,714.48 | $527.14 | $4,216.73 | $89,497.74 | $971,011.57 | $1,612,918.83 |
| 341 | $89,497.74 | $503.42 | $4,240.45 | $85,257.29 | $971,515.00 | $1,617,662.71 |
| 342 | $85,257.29 | $479.57 | $4,264.31 | $80,992.98 | $971,994.57 | $1,622,406.59 |
| 343 | $80,992.98 | $455.59 | $4,288.29 | $76,704.69 | $972,450.16 | $1,627,150.47 |
| 344 | $76,704.69 | $431.46 | $4,312.42 | $72,392.28 | $972,881.62 | $1,631,894.34 |
| 345 | $72,392.28 | $407.21 | $4,336.67 | $68,055.60 | $973,288.83 | $1,636,638.22 |
| 346 | $68,055.60 | $382.81 | $4,361.07 | $63,694.54 | $973,671.64 | $1,641,382.10 |
| 347 | $63,694.54 | $358.28 | $4,385.60 | $59,308.94 | $974,029.92 | $1,646,125.98 |
| 348 | $59,308.94 | $333.61 | $4,410.27 | $54,898.67 | $974,363.53 | $1,650,869.86 |
| 349 | $54,898.67 | $308.81 | $4,435.07 | $50,463.60 | $974,672.34 | $1,655,613.74 |
| 350 | $50,463.60 | $283.86 | $4,460.02 | $46,003.58 | $974,956.20 | $1,660,357.62 |
| 351 | $46,003.58 | $258.77 | $4,485.11 | $41,518.47 | $975,214.97 | $1,665,101.50 |
| 352 | $41,518.47 | $233.54 | $4,510.34 | $37,008.13 | $975,448.51 | $1,669,845.38 |
| 353 | $37,008.13 | $208.17 | $4,535.71 | $32,472.42 | $975,656.68 | $1,674,589.25 |
| 354 | $32,472.42 | $182.66 | $4,561.22 | $27,911.20 | $975,839.34 | $1,679,333.13 |
| 355 | $27,911.20 | $157.00 | $4,586.88 | $23,324.32 | $975,996.34 | $1,684,077.01 |
| 356 | $23,324.32 | $131.20 | $4,612.68 | $18,711.65 | $976,127.54 | $1,688,820.89 |
| 357 | $18,711.65 | $105.25 | $4,638.63 | $14,073.02 | $976,232.79 | $1,693,564.77 |
| 358 | $14,073.02 | $79.16 | $4,664.72 | $9,408.30 | $976,311.95 | $1,698,308.65 |
| 359 | $9,408.30 | $52.92 | $4,690.96 | $4,717.34 | $976,364.87 | $1,703,052.53 |
| 360 | $4,717.34 | $26.54 | $4,717.34 | $-0.00 | $976,391.41 | $1,707,796.41 |