|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $727,090.00 | $4,771.53 | $500.38 | $726,589.62 | $4,771.53 | $5,271.91 |
| 2 | $726,589.62 | $4,768.24 | $503.66 | $726,085.96 | $9,539.77 | $10,543.81 |
| 3 | $726,085.96 | $4,764.94 | $506.97 | $725,578.99 | $14,304.71 | $15,815.72 |
| 4 | $725,578.99 | $4,761.61 | $510.29 | $725,068.70 | $19,066.32 | $21,087.63 |
| 5 | $725,068.70 | $4,758.26 | $513.64 | $724,555.05 | $23,824.59 | $26,359.54 |
| 6 | $724,555.05 | $4,754.89 | $517.01 | $724,038.04 | $28,579.48 | $31,631.44 |
| 7 | $724,038.04 | $4,751.50 | $520.41 | $723,517.63 | $33,330.98 | $36,903.35 |
| 8 | $723,517.63 | $4,748.08 | $523.82 | $722,993.81 | $38,079.06 | $42,175.26 |
| 9 | $722,993.81 | $4,744.65 | $527.26 | $722,466.55 | $42,823.71 | $47,447.16 |
| 10 | $722,466.55 | $4,741.19 | $530.72 | $721,935.83 | $47,564.90 | $52,719.07 |
| 11 | $721,935.83 | $4,737.70 | $534.20 | $721,401.62 | $52,302.60 | $57,990.98 |
| 12 | $721,401.62 | $4,734.20 | $537.71 | $720,863.91 | $57,036.80 | $63,262.88 |
| 13 | $720,863.91 | $4,730.67 | $541.24 | $720,322.68 | $61,767.47 | $68,534.79 |
| 14 | $720,322.68 | $4,727.12 | $544.79 | $719,777.89 | $66,494.59 | $73,806.70 |
| 15 | $719,777.89 | $4,723.54 | $548.36 | $719,229.52 | $71,218.13 | $79,078.61 |
| 16 | $719,229.52 | $4,719.94 | $551.96 | $718,677.56 | $75,938.07 | $84,350.51 |
| 17 | $718,677.56 | $4,716.32 | $555.59 | $718,121.97 | $80,654.39 | $89,622.42 |
| 18 | $718,121.97 | $4,712.68 | $559.23 | $717,562.74 | $85,367.07 | $94,894.33 |
| 19 | $717,562.74 | $4,709.01 | $562.90 | $716,999.84 | $90,076.07 | $100,166.23 |
| 20 | $716,999.84 | $4,705.31 | $566.60 | $716,433.25 | $94,781.39 | $105,438.14 |
| 21 | $716,433.25 | $4,701.59 | $570.31 | $715,862.93 | $99,482.98 | $110,710.05 |
| 22 | $715,862.93 | $4,697.85 | $574.06 | $715,288.87 | $104,180.83 | $115,981.95 |
| 23 | $715,288.87 | $4,694.08 | $577.82 | $714,711.05 | $108,874.91 | $121,253.86 |
| 24 | $714,711.05 | $4,690.29 | $581.62 | $714,129.44 | $113,565.20 | $126,525.77 |
| 25 | $714,129.44 | $4,686.47 | $585.43 | $713,544.00 | $118,251.68 | $131,797.68 |
| 26 | $713,544.00 | $4,682.63 | $589.27 | $712,954.73 | $122,934.31 | $137,069.58 |
| 27 | $712,954.73 | $4,678.77 | $593.14 | $712,361.59 | $127,613.08 | $142,341.49 |
| 28 | $712,361.59 | $4,674.87 | $597.03 | $711,764.55 | $132,287.95 | $147,613.40 |
| 29 | $711,764.55 | $4,670.95 | $600.95 | $711,163.60 | $136,958.90 | $152,885.30 |
| 30 | $711,163.60 | $4,667.01 | $604.90 | $710,558.70 | $141,625.92 | $158,157.21 |
| 31 | $710,558.70 | $4,663.04 | $608.87 | $709,949.84 | $146,288.96 | $163,429.12 |
| 32 | $709,949.84 | $4,659.05 | $612.86 | $709,336.98 | $150,948.00 | $168,701.03 |
| 33 | $709,336.98 | $4,655.02 | $616.88 | $708,720.09 | $155,603.03 | $173,972.93 |
| 34 | $708,720.09 | $4,650.98 | $620.93 | $708,099.16 | $160,254.00 | $179,244.84 |
| 35 | $708,099.16 | $4,646.90 | $625.01 | $707,474.16 | $164,900.90 | $184,516.75 |
| 36 | $707,474.16 | $4,642.80 | $629.11 | $706,845.05 | $169,543.70 | $189,788.65 |
| 37 | $706,845.05 | $4,638.67 | $633.24 | $706,211.81 | $174,182.37 | $195,060.56 |
| 38 | $706,211.81 | $4,634.52 | $637.39 | $705,574.42 | $178,816.89 | $200,332.47 |
| 39 | $705,574.42 | $4,630.33 | $641.57 | $704,932.85 | $183,447.22 | $205,604.37 |
| 40 | $704,932.85 | $4,626.12 | $645.79 | $704,287.06 | $188,073.34 | $210,876.28 |
| 41 | $704,287.06 | $4,621.88 | $650.02 | $703,637.04 | $192,695.23 | $216,148.19 |
| 42 | $703,637.04 | $4,617.62 | $654.29 | $702,982.75 | $197,312.84 | $221,420.10 |
| 43 | $702,982.75 | $4,613.32 | $658.58 | $702,324.17 | $201,926.17 | $226,692.00 |
| 44 | $702,324.17 | $4,609.00 | $662.90 | $701,661.26 | $206,535.17 | $231,963.91 |
| 45 | $701,661.26 | $4,604.65 | $667.26 | $700,994.01 | $211,139.82 | $237,235.82 |
| 46 | $700,994.01 | $4,600.27 | $671.63 | $700,322.37 | $215,740.10 | $242,507.72 |
| 47 | $700,322.37 | $4,595.87 | $676.04 | $699,646.33 | $220,335.96 | $247,779.63 |
| 48 | $699,646.33 | $4,591.43 | $680.48 | $698,965.85 | $224,927.39 | $253,051.54 |
| 49 | $698,965.85 | $4,586.96 | $684.94 | $698,280.91 | $229,514.35 | $258,323.45 |
| 50 | $698,280.91 | $4,582.47 | $689.44 | $697,591.47 | $234,096.82 | $263,595.35 |
| 51 | $697,591.47 | $4,577.94 | $693.96 | $696,897.51 | $238,674.77 | $268,867.26 |
| 52 | $696,897.51 | $4,573.39 | $698.52 | $696,198.99 | $243,248.16 | $274,139.17 |
| 53 | $696,198.99 | $4,568.81 | $703.10 | $695,495.89 | $247,816.96 | $279,411.07 |
| 54 | $695,495.89 | $4,564.19 | $707.72 | $694,788.17 | $252,381.15 | $284,682.98 |
| 55 | $694,788.17 | $4,559.55 | $712.36 | $694,075.81 | $256,940.70 | $289,954.89 |
| 56 | $694,075.81 | $4,554.87 | $717.03 | $693,358.78 | $261,495.57 | $295,226.79 |
| 57 | $693,358.78 | $4,550.17 | $721.74 | $692,637.04 | $266,045.74 | $300,498.70 |
| 58 | $692,637.04 | $4,545.43 | $726.48 | $691,910.56 | $270,591.17 | $305,770.61 |
| 59 | $691,910.56 | $4,540.66 | $731.24 | $691,179.32 | $275,131.83 | $311,042.52 |
| 60 | $691,179.32 | $4,535.86 | $736.04 | $690,443.28 | $279,667.70 | $316,314.42 |
| 61 | $690,443.28 | $4,531.03 | $740.87 | $689,702.40 | $284,198.73 | $321,586.33 |
| 62 | $689,702.40 | $4,526.17 | $745.74 | $688,956.67 | $288,724.90 | $326,858.24 |
| 63 | $688,956.67 | $4,521.28 | $750.63 | $688,206.04 | $293,246.18 | $332,130.14 |
| 64 | $688,206.04 | $4,516.35 | $755.55 | $687,450.48 | $297,762.53 | $337,402.05 |
| 65 | $687,450.48 | $4,511.39 | $760.51 | $686,689.97 | $302,273.93 | $342,673.96 |
| 66 | $686,689.97 | $4,506.40 | $765.50 | $685,924.47 | $306,780.33 | $347,945.86 |
| 67 | $685,924.47 | $4,501.38 | $770.53 | $685,153.94 | $311,281.71 | $353,217.77 |
| 68 | $685,153.94 | $4,496.32 | $775.58 | $684,378.35 | $315,778.03 | $358,489.68 |
| 69 | $684,378.35 | $4,491.23 | $780.67 | $683,597.68 | $320,269.27 | $363,761.59 |
| 70 | $683,597.68 | $4,486.11 | $785.80 | $682,811.88 | $324,755.38 | $369,033.49 |
| 71 | $682,811.88 | $4,480.95 | $790.95 | $682,020.93 | $329,236.33 | $374,305.40 |
| 72 | $682,020.93 | $4,475.76 | $796.14 | $681,224.78 | $333,712.09 | $379,577.31 |
| 73 | $681,224.78 | $4,470.54 | $801.37 | $680,423.42 | $338,182.63 | $384,849.21 |
| 74 | $680,423.42 | $4,465.28 | $806.63 | $679,616.79 | $342,647.91 | $390,121.12 |
| 75 | $679,616.79 | $4,459.99 | $811.92 | $678,804.86 | $347,107.89 | $395,393.03 |
| 76 | $678,804.86 | $4,454.66 | $817.25 | $677,987.61 | $351,562.55 | $400,664.94 |
| 77 | $677,987.61 | $4,449.29 | $822.61 | $677,165.00 | $356,011.84 | $405,936.84 |
| 78 | $677,165.00 | $4,443.90 | $828.01 | $676,336.99 | $360,455.74 | $411,208.75 |
| 79 | $676,336.99 | $4,438.46 | $833.45 | $675,503.54 | $364,894.20 | $416,480.66 |
| 80 | $675,503.54 | $4,432.99 | $838.92 | $674,664.63 | $369,327.19 | $421,752.56 |
| 81 | $674,664.63 | $4,427.49 | $844.42 | $673,820.21 | $373,754.68 | $427,024.47 |
| 82 | $673,820.21 | $4,421.95 | $849.96 | $672,970.25 | $378,176.62 | $432,296.38 |
| 83 | $672,970.25 | $4,416.37 | $855.54 | $672,114.71 | $382,592.99 | $437,568.28 |
| 84 | $672,114.71 | $4,410.75 | $861.15 | $671,253.55 | $387,003.74 | $442,840.19 |
| 85 | $671,253.55 | $4,405.10 | $866.81 | $670,386.75 | $391,408.85 | $448,112.10 |
| 86 | $670,386.75 | $4,399.41 | $872.49 | $669,514.25 | $395,808.26 | $453,384.01 |
| 87 | $669,514.25 | $4,393.69 | $878.22 | $668,636.03 | $400,201.95 | $458,655.91 |
| 88 | $668,636.03 | $4,387.92 | $883.98 | $667,752.05 | $404,589.87 | $463,927.82 |
| 89 | $667,752.05 | $4,382.12 | $889.78 | $666,862.27 | $408,971.99 | $469,199.73 |
| 90 | $666,862.27 | $4,376.28 | $895.62 | $665,966.64 | $413,348.28 | $474,471.63 |
| 91 | $665,966.64 | $4,370.41 | $901.50 | $665,065.14 | $417,718.68 | $479,743.54 |
| 92 | $665,065.14 | $4,364.49 | $907.42 | $664,157.72 | $422,083.17 | $485,015.45 |
| 93 | $664,157.72 | $4,358.54 | $913.37 | $663,244.35 | $426,441.71 | $490,287.36 |
| 94 | $663,244.35 | $4,352.54 | $919.37 | $662,324.99 | $430,794.25 | $495,559.26 |
| 95 | $662,324.99 | $4,346.51 | $925.40 | $661,399.59 | $435,140.76 | $500,831.17 |
| 96 | $661,399.59 | $4,340.43 | $931.47 | $660,468.12 | $439,481.19 | $506,103.08 |
| 97 | $660,468.12 | $4,334.32 | $937.59 | $659,530.53 | $443,815.51 | $511,374.98 |
| 98 | $659,530.53 | $4,328.17 | $943.74 | $658,586.79 | $448,143.68 | $516,646.89 |
| 99 | $658,586.79 | $4,321.98 | $949.93 | $657,636.86 | $452,465.66 | $521,918.80 |
| 100 | $657,636.86 | $4,315.74 | $956.17 | $656,680.70 | $456,781.40 | $527,190.70 |
| 101 | $656,680.70 | $4,309.47 | $962.44 | $655,718.26 | $461,090.87 | $532,462.61 |
| 102 | $655,718.26 | $4,303.15 | $968.76 | $654,749.50 | $465,394.02 | $537,734.52 |
| 103 | $654,749.50 | $4,296.79 | $975.11 | $653,774.39 | $469,690.81 | $543,006.43 |
| 104 | $653,774.39 | $4,290.39 | $981.51 | $652,792.87 | $473,981.21 | $548,278.33 |
| 105 | $652,792.87 | $4,283.95 | $987.95 | $651,804.92 | $478,265.16 | $553,550.24 |
| 106 | $651,804.92 | $4,277.47 | $994.44 | $650,810.48 | $482,542.63 | $558,822.15 |
| 107 | $650,810.48 | $4,270.94 | $1,000.96 | $649,809.52 | $486,813.57 | $564,094.05 |
| 108 | $649,809.52 | $4,264.37 | $1,007.53 | $648,801.99 | $491,077.95 | $569,365.96 |
| 109 | $648,801.99 | $4,257.76 | $1,014.14 | $647,787.84 | $495,335.71 | $574,637.87 |
| 110 | $647,787.84 | $4,251.11 | $1,020.80 | $646,767.04 | $499,586.82 | $579,909.77 |
| 111 | $646,767.04 | $4,244.41 | $1,027.50 | $645,739.55 | $503,831.23 | $585,181.68 |
| 112 | $645,739.55 | $4,237.67 | $1,034.24 | $644,705.30 | $508,068.89 | $590,453.59 |
| 113 | $644,705.30 | $4,230.88 | $1,041.03 | $643,664.28 | $512,299.77 | $595,725.50 |
| 114 | $643,664.28 | $4,224.05 | $1,047.86 | $642,616.42 | $516,523.82 | $600,997.40 |
| 115 | $642,616.42 | $4,217.17 | $1,054.74 | $641,561.68 | $520,740.99 | $606,269.31 |
| 116 | $641,561.68 | $4,210.25 | $1,061.66 | $640,500.02 | $524,951.24 | $611,541.22 |
| 117 | $640,500.02 | $4,203.28 | $1,068.63 | $639,431.39 | $529,154.52 | $616,813.12 |
| 118 | $639,431.39 | $4,196.27 | $1,075.64 | $638,355.76 | $533,350.79 | $622,085.03 |
| 119 | $638,355.76 | $4,189.21 | $1,082.70 | $637,273.06 | $537,540.00 | $627,356.94 |
| 120 | $637,273.06 | $4,182.10 | $1,089.80 | $636,183.26 | $541,722.10 | $632,628.85 |
| 121 | $636,183.26 | $4,174.95 | $1,096.95 | $635,086.30 | $545,897.05 | $637,900.75 |
| 122 | $635,086.30 | $4,167.75 | $1,104.15 | $633,982.15 | $550,064.81 | $643,172.66 |
| 123 | $633,982.15 | $4,160.51 | $1,111.40 | $632,870.75 | $554,225.32 | $648,444.57 |
| 124 | $632,870.75 | $4,153.21 | $1,118.69 | $631,752.06 | $558,378.53 | $653,716.47 |
| 125 | $631,752.06 | $4,145.87 | $1,126.03 | $630,626.02 | $562,524.40 | $658,988.38 |
| 126 | $630,626.02 | $4,138.48 | $1,133.42 | $629,492.60 | $566,662.89 | $664,260.29 |
| 127 | $629,492.60 | $4,131.05 | $1,140.86 | $628,351.74 | $570,793.93 | $669,532.19 |
| 128 | $628,351.74 | $4,123.56 | $1,148.35 | $627,203.39 | $574,917.49 | $674,804.10 |
| 129 | $627,203.39 | $4,116.02 | $1,155.88 | $626,047.50 | $579,033.51 | $680,076.01 |
| 130 | $626,047.50 | $4,108.44 | $1,163.47 | $624,884.03 | $583,141.95 | $685,347.92 |
| 131 | $624,884.03 | $4,100.80 | $1,171.11 | $623,712.93 | $587,242.75 | $690,619.82 |
| 132 | $623,712.93 | $4,093.12 | $1,178.79 | $622,534.14 | $591,335.87 | $695,891.73 |
| 133 | $622,534.14 | $4,085.38 | $1,186.53 | $621,347.61 | $595,421.25 | $701,163.64 |
| 134 | $621,347.61 | $4,077.59 | $1,194.31 | $620,153.30 | $599,498.84 | $706,435.54 |
| 135 | $620,153.30 | $4,069.76 | $1,202.15 | $618,951.15 | $603,568.60 | $711,707.45 |
| 136 | $618,951.15 | $4,061.87 | $1,210.04 | $617,741.11 | $607,630.46 | $716,979.36 |
| 137 | $617,741.11 | $4,053.93 | $1,217.98 | $616,523.12 | $611,684.39 | $722,251.26 |
| 138 | $616,523.12 | $4,045.93 | $1,225.97 | $615,297.15 | $615,730.32 | $727,523.17 |
| 139 | $615,297.15 | $4,037.89 | $1,234.02 | $614,063.13 | $619,768.21 | $732,795.08 |
| 140 | $614,063.13 | $4,029.79 | $1,242.12 | $612,821.01 | $623,798.00 | $738,066.99 |
| 141 | $612,821.01 | $4,021.64 | $1,250.27 | $611,570.74 | $627,819.64 | $743,338.89 |
| 142 | $611,570.74 | $4,013.43 | $1,258.47 | $610,312.27 | $631,833.07 | $748,610.80 |
| 143 | $610,312.27 | $4,005.17 | $1,266.73 | $609,045.54 | $635,838.24 | $753,882.71 |
| 144 | $609,045.54 | $3,996.86 | $1,275.05 | $607,770.49 | $639,835.11 | $759,154.61 |
| 145 | $607,770.49 | $3,988.49 | $1,283.41 | $606,487.08 | $643,823.60 | $764,426.52 |
| 146 | $606,487.08 | $3,980.07 | $1,291.84 | $605,195.24 | $647,803.67 | $769,698.43 |
| 147 | $605,195.24 | $3,971.59 | $1,300.31 | $603,894.93 | $651,775.26 | $774,970.34 |
| 148 | $603,894.93 | $3,963.06 | $1,308.85 | $602,586.08 | $655,738.32 | $780,242.24 |
| 149 | $602,586.08 | $3,954.47 | $1,317.44 | $601,268.65 | $659,692.80 | $785,514.15 |
| 150 | $601,268.65 | $3,945.83 | $1,326.08 | $599,942.57 | $663,638.62 | $790,786.06 |
| 151 | $599,942.57 | $3,937.12 | $1,334.78 | $598,607.78 | $667,575.74 | $796,057.96 |
| 152 | $598,607.78 | $3,928.36 | $1,343.54 | $597,264.24 | $671,504.11 | $801,329.87 |
| 153 | $597,264.24 | $3,919.55 | $1,352.36 | $595,911.88 | $675,423.65 | $806,601.78 |
| 154 | $595,911.88 | $3,910.67 | $1,361.24 | $594,550.64 | $679,334.33 | $811,873.68 |
| 155 | $594,550.64 | $3,901.74 | $1,370.17 | $593,180.47 | $683,236.07 | $817,145.59 |
| 156 | $593,180.47 | $3,892.75 | $1,379.16 | $591,801.31 | $687,128.81 | $822,417.50 |
| 157 | $591,801.31 | $3,883.70 | $1,388.21 | $590,413.10 | $691,012.51 | $827,689.41 |
| 158 | $590,413.10 | $3,874.59 | $1,397.32 | $589,015.78 | $694,887.09 | $832,961.31 |
| 159 | $589,015.78 | $3,865.42 | $1,406.49 | $587,609.29 | $698,752.51 | $838,233.22 |
| 160 | $587,609.29 | $3,856.19 | $1,415.72 | $586,193.57 | $702,608.70 | $843,505.13 |
| 161 | $586,193.57 | $3,846.90 | $1,425.01 | $584,768.56 | $706,455.59 | $848,777.03 |
| 162 | $584,768.56 | $3,837.54 | $1,434.36 | $583,334.19 | $710,293.14 | $854,048.94 |
| 163 | $583,334.19 | $3,828.13 | $1,443.78 | $581,890.42 | $714,121.27 | $859,320.85 |
| 164 | $581,890.42 | $3,818.66 | $1,453.25 | $580,437.17 | $717,939.92 | $864,592.76 |
| 165 | $580,437.17 | $3,809.12 | $1,462.79 | $578,974.38 | $721,749.04 | $869,864.66 |
| 166 | $578,974.38 | $3,799.52 | $1,472.39 | $577,501.99 | $725,548.56 | $875,136.57 |
| 167 | $577,501.99 | $3,789.86 | $1,482.05 | $576,019.94 | $729,338.42 | $880,408.48 |
| 168 | $576,019.94 | $3,780.13 | $1,491.78 | $574,528.16 | $733,118.55 | $885,680.38 |
| 169 | $574,528.16 | $3,770.34 | $1,501.57 | $573,026.60 | $736,888.89 | $890,952.29 |
| 170 | $573,026.60 | $3,760.49 | $1,511.42 | $571,515.18 | $740,649.38 | $896,224.20 |
| 171 | $571,515.18 | $3,750.57 | $1,521.34 | $569,993.84 | $744,399.94 | $901,496.10 |
| 172 | $569,993.84 | $3,740.58 | $1,531.32 | $568,462.52 | $748,140.53 | $906,768.01 |
| 173 | $568,462.52 | $3,730.54 | $1,541.37 | $566,921.15 | $751,871.06 | $912,039.92 |
| 174 | $566,921.15 | $3,720.42 | $1,551.49 | $565,369.66 | $755,591.48 | $917,311.83 |
| 175 | $565,369.66 | $3,710.24 | $1,561.67 | $563,807.99 | $759,301.72 | $922,583.73 |
| 176 | $563,807.99 | $3,699.99 | $1,571.92 | $562,236.07 | $763,001.71 | $927,855.64 |
| 177 | $562,236.07 | $3,689.67 | $1,582.23 | $560,653.84 | $766,691.39 | $933,127.55 |
| 178 | $560,653.84 | $3,679.29 | $1,592.62 | $559,061.22 | $770,370.68 | $938,399.45 |
| 179 | $559,061.22 | $3,668.84 | $1,603.07 | $557,458.16 | $774,039.52 | $943,671.36 |
| 180 | $557,458.16 | $3,658.32 | $1,613.59 | $555,844.57 | $777,697.84 | $948,943.27 |
| 181 | $555,844.57 | $3,647.73 | $1,624.18 | $554,220.39 | $781,345.57 | $954,215.17 |
| 182 | $554,220.39 | $3,637.07 | $1,634.84 | $552,585.56 | $784,982.64 | $959,487.08 |
| 183 | $552,585.56 | $3,626.34 | $1,645.56 | $550,939.99 | $788,608.98 | $964,758.99 |
| 184 | $550,939.99 | $3,615.54 | $1,656.36 | $549,283.63 | $792,224.52 | $970,030.90 |
| 185 | $549,283.63 | $3,604.67 | $1,667.23 | $547,616.39 | $795,829.20 | $975,302.80 |
| 186 | $547,616.39 | $3,593.73 | $1,678.17 | $545,938.22 | $799,422.93 | $980,574.71 |
| 187 | $545,938.22 | $3,582.72 | $1,689.19 | $544,249.03 | $803,005.65 | $985,846.62 |
| 188 | $544,249.03 | $3,571.63 | $1,700.27 | $542,548.76 | $806,577.28 | $991,118.52 |
| 189 | $542,548.76 | $3,560.48 | $1,711.43 | $540,837.33 | $810,137.76 | $996,390.43 |
| 190 | $540,837.33 | $3,549.24 | $1,722.66 | $539,114.67 | $813,687.00 | $1,001,662.34 |
| 191 | $539,114.67 | $3,537.94 | $1,733.97 | $537,380.70 | $817,224.94 | $1,006,934.25 |
| 192 | $537,380.70 | $3,526.56 | $1,745.35 | $535,635.35 | $820,751.51 | $1,012,206.15 |
| 193 | $535,635.35 | $3,515.11 | $1,756.80 | $533,878.55 | $824,266.61 | $1,017,478.06 |
| 194 | $533,878.55 | $3,503.58 | $1,768.33 | $532,110.22 | $827,770.19 | $1,022,749.97 |
| 195 | $532,110.22 | $3,491.97 | $1,779.93 | $530,330.29 | $831,262.16 | $1,028,021.87 |
| 196 | $530,330.29 | $3,480.29 | $1,791.61 | $528,538.68 | $834,742.46 | $1,033,293.78 |
| 197 | $528,538.68 | $3,468.54 | $1,803.37 | $526,735.30 | $838,210.99 | $1,038,565.69 |
| 198 | $526,735.30 | $3,456.70 | $1,815.21 | $524,920.10 | $841,667.69 | $1,043,837.59 |
| 199 | $524,920.10 | $3,444.79 | $1,827.12 | $523,092.98 | $845,112.48 | $1,049,109.50 |
| 200 | $523,092.98 | $3,432.80 | $1,839.11 | $521,253.87 | $848,545.28 | $1,054,381.41 |
| 201 | $521,253.87 | $3,420.73 | $1,851.18 | $519,402.69 | $851,966.01 | $1,059,653.32 |
| 202 | $519,402.69 | $3,408.58 | $1,863.33 | $517,539.36 | $855,374.59 | $1,064,925.22 |
| 203 | $517,539.36 | $3,396.35 | $1,875.55 | $515,663.81 | $858,770.94 | $1,070,197.13 |
| 204 | $515,663.81 | $3,384.04 | $1,887.86 | $513,775.95 | $862,154.98 | $1,075,469.04 |
| 205 | $513,775.95 | $3,371.65 | $1,900.25 | $511,875.69 | $865,526.64 | $1,080,740.94 |
| 206 | $511,875.69 | $3,359.18 | $1,912.72 | $509,962.97 | $868,885.82 | $1,086,012.85 |
| 207 | $509,962.97 | $3,346.63 | $1,925.28 | $508,037.70 | $872,232.45 | $1,091,284.76 |
| 208 | $508,037.70 | $3,334.00 | $1,937.91 | $506,099.79 | $875,566.45 | $1,096,556.67 |
| 209 | $506,099.79 | $3,321.28 | $1,950.63 | $504,149.16 | $878,887.73 | $1,101,828.57 |
| 210 | $504,149.16 | $3,308.48 | $1,963.43 | $502,185.73 | $882,196.21 | $1,107,100.48 |
| 211 | $502,185.73 | $3,295.59 | $1,976.31 | $500,209.42 | $885,491.80 | $1,112,372.39 |
| 212 | $500,209.42 | $3,282.62 | $1,989.28 | $498,220.13 | $888,774.43 | $1,117,644.29 |
| 213 | $498,220.13 | $3,269.57 | $2,002.34 | $496,217.80 | $892,044.00 | $1,122,916.20 |
| 214 | $496,217.80 | $3,256.43 | $2,015.48 | $494,202.32 | $895,300.43 | $1,128,188.11 |
| 215 | $494,202.32 | $3,243.20 | $2,028.70 | $492,173.61 | $898,543.63 | $1,133,460.01 |
| 216 | $492,173.61 | $3,229.89 | $2,042.02 | $490,131.60 | $901,773.52 | $1,138,731.92 |
| 217 | $490,131.60 | $3,216.49 | $2,055.42 | $488,076.18 | $904,990.01 | $1,144,003.83 |
| 218 | $488,076.18 | $3,203.00 | $2,068.91 | $486,007.27 | $908,193.01 | $1,149,275.74 |
| 219 | $486,007.27 | $3,189.42 | $2,082.48 | $483,924.79 | $911,382.43 | $1,154,547.64 |
| 220 | $483,924.79 | $3,175.76 | $2,096.15 | $481,828.64 | $914,558.19 | $1,159,819.55 |
| 221 | $481,828.64 | $3,162.00 | $2,109.91 | $479,718.73 | $917,720.19 | $1,165,091.46 |
| 222 | $479,718.73 | $3,148.15 | $2,123.75 | $477,594.98 | $920,868.34 | $1,170,363.36 |
| 223 | $477,594.98 | $3,134.22 | $2,137.69 | $475,457.29 | $924,002.56 | $1,175,635.27 |
| 224 | $475,457.29 | $3,120.19 | $2,151.72 | $473,305.57 | $927,122.75 | $1,180,907.18 |
| 225 | $473,305.57 | $3,106.07 | $2,165.84 | $471,139.73 | $930,228.81 | $1,186,179.08 |
| 226 | $471,139.73 | $3,091.85 | $2,180.05 | $468,959.68 | $933,320.67 | $1,191,450.99 |
| 227 | $468,959.68 | $3,077.55 | $2,194.36 | $466,765.32 | $936,398.22 | $1,196,722.90 |
| 228 | $466,765.32 | $3,063.15 | $2,208.76 | $464,556.56 | $939,461.36 | $1,201,994.81 |
| 229 | $464,556.56 | $3,048.65 | $2,223.25 | $462,333.30 | $942,510.02 | $1,207,266.71 |
| 230 | $462,333.30 | $3,034.06 | $2,237.84 | $460,095.46 | $945,544.08 | $1,212,538.62 |
| 231 | $460,095.46 | $3,019.38 | $2,252.53 | $457,842.93 | $948,563.45 | $1,217,810.53 |
| 232 | $457,842.93 | $3,004.59 | $2,267.31 | $455,575.61 | $951,568.05 | $1,223,082.43 |
| 233 | $455,575.61 | $2,989.71 | $2,282.19 | $453,293.42 | $954,557.76 | $1,228,354.34 |
| 234 | $453,293.42 | $2,974.74 | $2,297.17 | $450,996.25 | $957,532.50 | $1,233,626.25 |
| 235 | $450,996.25 | $2,959.66 | $2,312.24 | $448,684.01 | $960,492.17 | $1,238,898.16 |
| 236 | $448,684.01 | $2,944.49 | $2,327.42 | $446,356.59 | $963,436.65 | $1,244,170.06 |
| 237 | $446,356.59 | $2,929.22 | $2,342.69 | $444,013.90 | $966,365.87 | $1,249,441.97 |
| 238 | $444,013.90 | $2,913.84 | $2,358.07 | $441,655.83 | $969,279.71 | $1,254,713.88 |
| 239 | $441,655.83 | $2,898.37 | $2,373.54 | $439,282.29 | $972,178.08 | $1,259,985.78 |
| 240 | $439,282.29 | $2,882.79 | $2,389.12 | $436,893.18 | $975,060.87 | $1,265,257.69 |
| 241 | $436,893.18 | $2,867.11 | $2,404.80 | $434,488.38 | $977,927.98 | $1,270,529.60 |
| 242 | $434,488.38 | $2,851.33 | $2,420.58 | $432,067.80 | $980,779.31 | $1,275,801.50 |
| 243 | $432,067.80 | $2,835.44 | $2,436.46 | $429,631.34 | $983,614.75 | $1,281,073.41 |
| 244 | $429,631.34 | $2,819.46 | $2,452.45 | $427,178.89 | $986,434.21 | $1,286,345.32 |
| 245 | $427,178.89 | $2,803.36 | $2,468.55 | $424,710.34 | $989,237.57 | $1,291,617.23 |
| 246 | $424,710.34 | $2,787.16 | $2,484.75 | $422,225.60 | $992,024.73 | $1,296,889.13 |
| 247 | $422,225.60 | $2,770.86 | $2,501.05 | $419,724.55 | $994,795.59 | $1,302,161.04 |
| 248 | $419,724.55 | $2,754.44 | $2,517.46 | $417,207.08 | $997,550.03 | $1,307,432.95 |
| 249 | $417,207.08 | $2,737.92 | $2,533.99 | $414,673.10 | $1,000,287.95 | $1,312,704.85 |
| 250 | $414,673.10 | $2,721.29 | $2,550.61 | $412,122.48 | $1,003,009.24 | $1,317,976.76 |
| 251 | $412,122.48 | $2,704.55 | $2,567.35 | $409,555.13 | $1,005,713.80 | $1,323,248.67 |
| 252 | $409,555.13 | $2,687.71 | $2,584.20 | $406,970.93 | $1,008,401.50 | $1,328,520.57 |
| 253 | $406,970.93 | $2,670.75 | $2,601.16 | $404,369.77 | $1,011,072.25 | $1,333,792.48 |
| 254 | $404,369.77 | $2,653.68 | $2,618.23 | $401,751.54 | $1,013,725.93 | $1,339,064.39 |
| 255 | $401,751.54 | $2,636.49 | $2,635.41 | $399,116.12 | $1,016,362.42 | $1,344,336.30 |
| 256 | $399,116.12 | $2,619.20 | $2,652.71 | $396,463.42 | $1,018,981.62 | $1,349,608.20 |
| 257 | $396,463.42 | $2,601.79 | $2,670.12 | $393,793.30 | $1,021,583.41 | $1,354,880.11 |
| 258 | $393,793.30 | $2,584.27 | $2,687.64 | $391,105.66 | $1,024,167.68 | $1,360,152.02 |
| 259 | $391,105.66 | $2,566.63 | $2,705.28 | $388,400.39 | $1,026,734.31 | $1,365,423.92 |
| 260 | $388,400.39 | $2,548.88 | $2,723.03 | $385,677.36 | $1,029,283.19 | $1,370,695.83 |
| 261 | $385,677.36 | $2,531.01 | $2,740.90 | $382,936.46 | $1,031,814.20 | $1,375,967.74 |
| 262 | $382,936.46 | $2,513.02 | $2,758.89 | $380,177.57 | $1,034,327.22 | $1,381,239.65 |
| 263 | $380,177.57 | $2,494.92 | $2,776.99 | $377,400.58 | $1,036,822.13 | $1,386,511.55 |
| 264 | $377,400.58 | $2,476.69 | $2,795.22 | $374,605.36 | $1,039,298.82 | $1,391,783.46 |
| 265 | $374,605.36 | $2,458.35 | $2,813.56 | $371,791.80 | $1,041,757.17 | $1,397,055.37 |
| 266 | $371,791.80 | $2,439.88 | $2,832.02 | $368,959.78 | $1,044,197.05 | $1,402,327.27 |
| 267 | $368,959.78 | $2,421.30 | $2,850.61 | $366,109.17 | $1,046,618.35 | $1,407,599.18 |
| 268 | $366,109.17 | $2,402.59 | $2,869.32 | $363,239.86 | $1,049,020.94 | $1,412,871.09 |
| 269 | $363,239.86 | $2,383.76 | $2,888.15 | $360,351.71 | $1,051,404.71 | $1,418,142.99 |
| 270 | $360,351.71 | $2,364.81 | $2,907.10 | $357,444.61 | $1,053,769.51 | $1,423,414.90 |
| 271 | $357,444.61 | $2,345.73 | $2,926.18 | $354,518.44 | $1,056,115.24 | $1,428,686.81 |
| 272 | $354,518.44 | $2,326.53 | $2,945.38 | $351,573.06 | $1,058,441.77 | $1,433,958.72 |
| 273 | $351,573.06 | $2,307.20 | $2,964.71 | $348,608.35 | $1,060,748.97 | $1,439,230.62 |
| 274 | $348,608.35 | $2,287.74 | $2,984.16 | $345,624.18 | $1,063,036.71 | $1,444,502.53 |
| 275 | $345,624.18 | $2,268.16 | $3,003.75 | $342,620.43 | $1,065,304.87 | $1,449,774.44 |
| 276 | $342,620.43 | $2,248.45 | $3,023.46 | $339,596.97 | $1,067,553.32 | $1,455,046.34 |
| 277 | $339,596.97 | $2,228.61 | $3,043.30 | $336,553.67 | $1,069,781.92 | $1,460,318.25 |
| 278 | $336,553.67 | $2,208.63 | $3,063.27 | $333,490.40 | $1,071,990.56 | $1,465,590.16 |
| 279 | $333,490.40 | $2,188.53 | $3,083.38 | $330,407.02 | $1,074,179.09 | $1,470,862.07 |
| 280 | $330,407.02 | $2,168.30 | $3,103.61 | $327,303.41 | $1,076,347.38 | $1,476,133.97 |
| 281 | $327,303.41 | $2,147.93 | $3,123.98 | $324,179.43 | $1,078,495.31 | $1,481,405.88 |
| 282 | $324,179.43 | $2,127.43 | $3,144.48 | $321,034.95 | $1,080,622.74 | $1,486,677.79 |
| 283 | $321,034.95 | $2,106.79 | $3,165.12 | $317,869.84 | $1,082,729.53 | $1,491,949.69 |
| 284 | $317,869.84 | $2,086.02 | $3,185.89 | $314,683.95 | $1,084,815.55 | $1,497,221.60 |
| 285 | $314,683.95 | $2,065.11 | $3,206.79 | $311,477.16 | $1,086,880.67 | $1,502,493.51 |
| 286 | $311,477.16 | $2,044.07 | $3,227.84 | $308,249.32 | $1,088,924.73 | $1,507,765.41 |
| 287 | $308,249.32 | $2,022.89 | $3,249.02 | $305,000.30 | $1,090,947.62 | $1,513,037.32 |
| 288 | $305,000.30 | $2,001.56 | $3,270.34 | $301,729.96 | $1,092,949.18 | $1,518,309.23 |
| 289 | $301,729.96 | $1,980.10 | $3,291.80 | $298,438.15 | $1,094,929.29 | $1,523,581.14 |
| 290 | $298,438.15 | $1,958.50 | $3,313.41 | $295,124.75 | $1,096,887.79 | $1,528,853.04 |
| 291 | $295,124.75 | $1,936.76 | $3,335.15 | $291,789.59 | $1,098,824.54 | $1,534,124.95 |
| 292 | $291,789.59 | $1,914.87 | $3,357.04 | $288,432.56 | $1,100,739.41 | $1,539,396.86 |
| 293 | $288,432.56 | $1,892.84 | $3,379.07 | $285,053.49 | $1,102,632.25 | $1,544,668.76 |
| 294 | $285,053.49 | $1,870.66 | $3,401.24 | $281,652.24 | $1,104,502.92 | $1,549,940.67 |
| 295 | $281,652.24 | $1,848.34 | $3,423.56 | $278,228.68 | $1,106,351.26 | $1,555,212.58 |
| 296 | $278,228.68 | $1,825.88 | $3,446.03 | $274,782.65 | $1,108,177.13 | $1,560,484.48 |
| 297 | $274,782.65 | $1,803.26 | $3,468.65 | $271,314.00 | $1,109,980.39 | $1,565,756.39 |
| 298 | $271,314.00 | $1,780.50 | $3,491.41 | $267,822.59 | $1,111,760.89 | $1,571,028.30 |
| 299 | $267,822.59 | $1,757.59 | $3,514.32 | $264,308.27 | $1,113,518.48 | $1,576,300.21 |
| 300 | $264,308.27 | $1,734.52 | $3,537.38 | $260,770.89 | $1,115,253.00 | $1,581,572.11 |
| 301 | $260,770.89 | $1,711.31 | $3,560.60 | $257,210.29 | $1,116,964.31 | $1,586,844.02 |
| 302 | $257,210.29 | $1,687.94 | $3,583.96 | $253,626.33 | $1,118,652.25 | $1,592,115.93 |
| 303 | $253,626.33 | $1,664.42 | $3,607.48 | $250,018.84 | $1,120,316.68 | $1,597,387.83 |
| 304 | $250,018.84 | $1,640.75 | $3,631.16 | $246,387.68 | $1,121,957.42 | $1,602,659.74 |
| 305 | $246,387.68 | $1,616.92 | $3,654.99 | $242,732.70 | $1,123,574.34 | $1,607,931.65 |
| 306 | $242,732.70 | $1,592.93 | $3,678.97 | $239,053.72 | $1,125,167.28 | $1,613,203.56 |
| 307 | $239,053.72 | $1,568.79 | $3,703.12 | $235,350.60 | $1,126,736.07 | $1,618,475.46 |
| 308 | $235,350.60 | $1,544.49 | $3,727.42 | $231,623.19 | $1,128,280.56 | $1,623,747.37 |
| 309 | $231,623.19 | $1,520.03 | $3,751.88 | $227,871.31 | $1,129,800.58 | $1,629,019.28 |
| 310 | $227,871.31 | $1,495.41 | $3,776.50 | $224,094.80 | $1,131,295.99 | $1,634,291.18 |
| 311 | $224,094.80 | $1,470.62 | $3,801.28 | $220,293.52 | $1,132,766.61 | $1,639,563.09 |
| 312 | $220,293.52 | $1,445.68 | $3,826.23 | $216,467.29 | $1,134,212.29 | $1,644,835.00 |
| 313 | $216,467.29 | $1,420.57 | $3,851.34 | $212,615.95 | $1,135,632.85 | $1,650,106.90 |
| 314 | $212,615.95 | $1,395.29 | $3,876.61 | $208,739.33 | $1,137,028.15 | $1,655,378.81 |
| 315 | $208,739.33 | $1,369.85 | $3,902.06 | $204,837.28 | $1,138,398.00 | $1,660,650.72 |
| 316 | $204,837.28 | $1,344.24 | $3,927.66 | $200,909.62 | $1,139,742.24 | $1,665,922.63 |
| 317 | $200,909.62 | $1,318.47 | $3,953.44 | $196,956.18 | $1,141,060.71 | $1,671,194.53 |
| 318 | $196,956.18 | $1,292.52 | $3,979.38 | $192,976.80 | $1,142,353.24 | $1,676,466.44 |
| 319 | $192,976.80 | $1,266.41 | $4,005.50 | $188,971.30 | $1,143,619.65 | $1,681,738.35 |
| 320 | $188,971.30 | $1,240.12 | $4,031.78 | $184,939.52 | $1,144,859.77 | $1,687,010.25 |
| 321 | $184,939.52 | $1,213.67 | $4,058.24 | $180,881.28 | $1,146,073.44 | $1,692,282.16 |
| 322 | $180,881.28 | $1,187.03 | $4,084.87 | $176,796.40 | $1,147,260.47 | $1,697,554.07 |
| 323 | $176,796.40 | $1,160.23 | $4,111.68 | $172,684.72 | $1,148,420.70 | $1,702,825.98 |
| 324 | $172,684.72 | $1,133.24 | $4,138.66 | $168,546.06 | $1,149,553.94 | $1,708,097.88 |
| 325 | $168,546.06 | $1,106.08 | $4,165.82 | $164,380.23 | $1,150,660.02 | $1,713,369.79 |
| 326 | $164,380.23 | $1,078.75 | $4,193.16 | $160,187.07 | $1,151,738.77 | $1,718,641.70 |
| 327 | $160,187.07 | $1,051.23 | $4,220.68 | $155,966.39 | $1,152,790.00 | $1,723,913.60 |
| 328 | $155,966.39 | $1,023.53 | $4,248.38 | $151,718.02 | $1,153,813.53 | $1,729,185.51 |
| 329 | $151,718.02 | $995.65 | $4,276.26 | $147,441.76 | $1,154,809.17 | $1,734,457.42 |
| 330 | $147,441.76 | $967.59 | $4,304.32 | $143,137.44 | $1,155,776.76 | $1,739,729.32 |
| 331 | $143,137.44 | $939.34 | $4,332.57 | $138,804.87 | $1,156,716.10 | $1,745,001.23 |
| 332 | $138,804.87 | $910.91 | $4,361.00 | $134,443.87 | $1,157,627.01 | $1,750,273.14 |
| 333 | $134,443.87 | $882.29 | $4,389.62 | $130,054.25 | $1,158,509.30 | $1,755,545.05 |
| 334 | $130,054.25 | $853.48 | $4,418.43 | $125,635.82 | $1,159,362.78 | $1,760,816.95 |
| 335 | $125,635.82 | $824.49 | $4,447.42 | $121,188.40 | $1,160,187.26 | $1,766,088.86 |
| 336 | $121,188.40 | $795.30 | $4,476.61 | $116,711.79 | $1,160,982.56 | $1,771,360.77 |
| 337 | $116,711.79 | $765.92 | $4,505.99 | $112,205.81 | $1,161,748.48 | $1,776,632.67 |
| 338 | $112,205.81 | $736.35 | $4,535.56 | $107,670.25 | $1,162,484.83 | $1,781,904.58 |
| 339 | $107,670.25 | $706.59 | $4,565.32 | $103,104.93 | $1,163,191.42 | $1,787,176.49 |
| 340 | $103,104.93 | $676.63 | $4,595.28 | $98,509.65 | $1,163,868.04 | $1,792,448.39 |
| 341 | $98,509.65 | $646.47 | $4,625.44 | $93,884.21 | $1,164,514.51 | $1,797,720.30 |
| 342 | $93,884.21 | $616.12 | $4,655.79 | $89,228.42 | $1,165,130.63 | $1,802,992.21 |
| 343 | $89,228.42 | $585.56 | $4,686.35 | $84,542.07 | $1,165,716.19 | $1,808,264.12 |
| 344 | $84,542.07 | $554.81 | $4,717.10 | $79,824.98 | $1,166,271.00 | $1,813,536.02 |
| 345 | $79,824.98 | $523.85 | $4,748.06 | $75,076.92 | $1,166,794.85 | $1,818,807.93 |
| 346 | $75,076.92 | $492.69 | $4,779.21 | $70,297.70 | $1,167,287.54 | $1,824,079.84 |
| 347 | $70,297.70 | $461.33 | $4,810.58 | $65,487.13 | $1,167,748.87 | $1,829,351.74 |
| 348 | $65,487.13 | $429.76 | $4,842.15 | $60,644.98 | $1,168,178.63 | $1,834,623.65 |
| 349 | $60,644.98 | $397.98 | $4,873.92 | $55,771.05 | $1,168,576.61 | $1,839,895.56 |
| 350 | $55,771.05 | $366.00 | $4,905.91 | $50,865.14 | $1,168,942.61 | $1,845,167.47 |
| 351 | $50,865.14 | $333.80 | $4,938.10 | $45,927.04 | $1,169,276.41 | $1,850,439.37 |
| 352 | $45,927.04 | $301.40 | $4,970.51 | $40,956.53 | $1,169,577.81 | $1,855,711.28 |
| 353 | $40,956.53 | $268.78 | $5,003.13 | $35,953.40 | $1,169,846.59 | $1,860,983.19 |
| 354 | $35,953.40 | $235.94 | $5,035.96 | $30,917.44 | $1,170,082.53 | $1,866,255.09 |
| 355 | $30,917.44 | $202.90 | $5,069.01 | $25,848.43 | $1,170,285.43 | $1,871,527.00 |
| 356 | $25,848.43 | $169.63 | $5,102.28 | $20,746.15 | $1,170,455.06 | $1,876,798.91 |
| 357 | $20,746.15 | $136.15 | $5,135.76 | $15,610.39 | $1,170,591.20 | $1,882,070.81 |
| 358 | $15,610.39 | $102.44 | $5,169.46 | $10,440.92 | $1,170,693.65 | $1,887,342.72 |
| 359 | $10,440.92 | $68.52 | $5,203.39 | $5,237.54 | $1,170,762.16 | $1,892,614.63 |
| 360 | $5,237.54 | $34.37 | $5,237.54 | $0.00 | $1,170,796.54 | $1,897,886.54 |