|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $723,706.00 | $4,598.55 | $523.80 | $723,182.20 | $4,598.55 | $5,122.35 |
| 2 | $723,182.20 | $4,595.22 | $527.13 | $722,655.08 | $9,193.77 | $10,244.69 |
| 3 | $722,655.08 | $4,591.87 | $530.48 | $722,124.60 | $13,785.64 | $15,367.04 |
| 4 | $722,124.60 | $4,588.50 | $533.85 | $721,590.76 | $18,374.14 | $20,489.38 |
| 5 | $721,590.76 | $4,585.11 | $537.24 | $721,053.52 | $22,959.25 | $25,611.73 |
| 6 | $721,053.52 | $4,581.69 | $540.65 | $720,512.87 | $27,540.94 | $30,734.07 |
| 7 | $720,512.87 | $4,578.26 | $544.09 | $719,968.78 | $32,119.20 | $35,856.42 |
| 8 | $719,968.78 | $4,574.80 | $547.54 | $719,421.24 | $36,694.00 | $40,978.77 |
| 9 | $719,421.24 | $4,571.32 | $551.02 | $718,870.21 | $41,265.32 | $46,101.11 |
| 10 | $718,870.21 | $4,567.82 | $554.52 | $718,315.69 | $45,833.15 | $51,223.46 |
| 11 | $718,315.69 | $4,564.30 | $558.05 | $717,757.64 | $50,397.44 | $56,345.80 |
| 12 | $717,757.64 | $4,560.75 | $561.59 | $717,196.05 | $54,958.20 | $61,468.15 |
| 13 | $717,196.05 | $4,557.18 | $565.16 | $716,630.88 | $59,515.38 | $66,590.50 |
| 14 | $716,630.88 | $4,553.59 | $568.75 | $716,062.13 | $64,068.97 | $71,712.84 |
| 15 | $716,062.13 | $4,549.98 | $572.37 | $715,489.76 | $68,618.95 | $76,835.19 |
| 16 | $715,489.76 | $4,546.34 | $576.00 | $714,913.76 | $73,165.29 | $81,957.53 |
| 17 | $714,913.76 | $4,542.68 | $579.66 | $714,334.09 | $77,707.97 | $87,079.88 |
| 18 | $714,334.09 | $4,539.00 | $583.35 | $713,750.74 | $82,246.97 | $92,202.22 |
| 19 | $713,750.74 | $4,535.29 | $587.05 | $713,163.69 | $86,782.26 | $97,324.57 |
| 20 | $713,163.69 | $4,531.56 | $590.78 | $712,572.90 | $91,313.82 | $102,446.92 |
| 21 | $712,572.90 | $4,527.81 | $594.54 | $711,978.37 | $95,841.63 | $107,569.26 |
| 22 | $711,978.37 | $4,524.03 | $598.32 | $711,380.05 | $100,365.66 | $112,691.61 |
| 23 | $711,380.05 | $4,520.23 | $602.12 | $710,777.93 | $104,885.88 | $117,813.95 |
| 24 | $710,777.93 | $4,516.40 | $605.94 | $710,171.99 | $109,402.29 | $122,936.30 |
| 25 | $710,171.99 | $4,512.55 | $609.79 | $709,562.19 | $113,914.84 | $128,058.65 |
| 26 | $709,562.19 | $4,508.68 | $613.67 | $708,948.52 | $118,423.51 | $133,180.99 |
| 27 | $708,948.52 | $4,504.78 | $617.57 | $708,330.95 | $122,928.29 | $138,303.34 |
| 28 | $708,330.95 | $4,500.85 | $621.49 | $707,709.46 | $127,429.14 | $143,425.68 |
| 29 | $707,709.46 | $4,496.90 | $625.44 | $707,084.02 | $131,926.05 | $148,548.03 |
| 30 | $707,084.02 | $4,492.93 | $629.42 | $706,454.60 | $136,418.98 | $153,670.37 |
| 31 | $706,454.60 | $4,488.93 | $633.42 | $705,821.19 | $140,907.91 | $158,792.72 |
| 32 | $705,821.19 | $4,484.91 | $637.44 | $705,183.75 | $145,392.81 | $163,915.07 |
| 33 | $705,183.75 | $4,480.86 | $641.49 | $704,542.26 | $149,873.67 | $169,037.41 |
| 34 | $704,542.26 | $4,476.78 | $645.57 | $703,896.69 | $154,350.45 | $174,159.76 |
| 35 | $703,896.69 | $4,472.68 | $649.67 | $703,247.02 | $158,823.12 | $179,282.10 |
| 36 | $703,247.02 | $4,468.55 | $653.80 | $702,593.22 | $163,291.67 | $184,404.45 |
| 37 | $702,593.22 | $4,464.39 | $657.95 | $701,935.27 | $167,756.07 | $189,526.79 |
| 38 | $701,935.27 | $4,460.21 | $662.13 | $701,273.14 | $172,216.28 | $194,649.14 |
| 39 | $701,273.14 | $4,456.01 | $666.34 | $700,606.80 | $176,672.29 | $199,771.49 |
| 40 | $700,606.80 | $4,451.77 | $670.57 | $699,936.23 | $181,124.06 | $204,893.83 |
| 41 | $699,936.23 | $4,447.51 | $674.83 | $699,261.39 | $185,571.57 | $210,016.18 |
| 42 | $699,261.39 | $4,443.22 | $679.12 | $698,582.27 | $190,014.79 | $215,138.52 |
| 43 | $698,582.27 | $4,438.91 | $683.44 | $697,898.83 | $194,453.70 | $220,260.87 |
| 44 | $697,898.83 | $4,434.57 | $687.78 | $697,211.05 | $198,888.27 | $225,383.22 |
| 45 | $697,211.05 | $4,430.20 | $692.15 | $696,518.90 | $203,318.46 | $230,505.56 |
| 46 | $696,518.90 | $4,425.80 | $696.55 | $695,822.35 | $207,744.26 | $235,627.91 |
| 47 | $695,822.35 | $4,421.37 | $700.97 | $695,121.38 | $212,165.63 | $240,750.25 |
| 48 | $695,121.38 | $4,416.92 | $705.43 | $694,415.95 | $216,582.55 | $245,872.60 |
| 49 | $694,415.95 | $4,412.43 | $709.91 | $693,706.04 | $220,994.98 | $250,994.94 |
| 50 | $693,706.04 | $4,407.92 | $714.42 | $692,991.62 | $225,402.91 | $256,117.29 |
| 51 | $692,991.62 | $4,403.38 | $718.96 | $692,272.66 | $229,806.29 | $261,239.64 |
| 52 | $692,272.66 | $4,398.82 | $723.53 | $691,549.13 | $234,205.11 | $266,361.98 |
| 53 | $691,549.13 | $4,394.22 | $728.13 | $690,821.00 | $238,599.33 | $271,484.33 |
| 54 | $690,821.00 | $4,389.59 | $732.75 | $690,088.24 | $242,988.92 | $276,606.67 |
| 55 | $690,088.24 | $4,384.94 | $737.41 | $689,350.83 | $247,373.85 | $281,729.02 |
| 56 | $689,350.83 | $4,380.25 | $742.10 | $688,608.74 | $251,754.10 | $286,851.37 |
| 57 | $688,608.74 | $4,375.53 | $746.81 | $687,861.93 | $256,129.64 | $291,973.71 |
| 58 | $687,861.93 | $4,370.79 | $751.56 | $687,110.37 | $260,500.43 | $297,096.06 |
| 59 | $687,110.37 | $4,366.01 | $756.33 | $686,354.04 | $264,866.44 | $302,218.40 |
| 60 | $686,354.04 | $4,361.21 | $761.14 | $685,592.90 | $269,227.65 | $307,340.75 |
| 61 | $685,592.90 | $4,356.37 | $765.97 | $684,826.93 | $273,584.02 | $312,463.09 |
| 62 | $684,826.93 | $4,351.50 | $770.84 | $684,056.08 | $277,935.52 | $317,585.44 |
| 63 | $684,056.08 | $4,346.61 | $775.74 | $683,280.35 | $282,282.13 | $322,707.79 |
| 64 | $683,280.35 | $4,341.68 | $780.67 | $682,499.68 | $286,623.81 | $327,830.13 |
| 65 | $682,499.68 | $4,336.72 | $785.63 | $681,714.05 | $290,960.53 | $332,952.48 |
| 66 | $681,714.05 | $4,331.72 | $790.62 | $680,923.43 | $295,292.25 | $338,074.82 |
| 67 | $680,923.43 | $4,326.70 | $795.64 | $680,127.78 | $299,618.95 | $343,197.17 |
| 68 | $680,127.78 | $4,321.65 | $800.70 | $679,327.08 | $303,940.60 | $348,319.52 |
| 69 | $679,327.08 | $4,316.56 | $805.79 | $678,521.29 | $308,257.15 | $353,441.86 |
| 70 | $678,521.29 | $4,311.44 | $810.91 | $677,710.38 | $312,568.59 | $358,564.21 |
| 71 | $677,710.38 | $4,306.28 | $816.06 | $676,894.32 | $316,874.88 | $363,686.55 |
| 72 | $676,894.32 | $4,301.10 | $821.25 | $676,073.08 | $321,175.98 | $368,808.90 |
| 73 | $676,073.08 | $4,295.88 | $826.46 | $675,246.61 | $325,471.86 | $373,931.24 |
| 74 | $675,246.61 | $4,290.63 | $831.72 | $674,414.90 | $329,762.49 | $379,053.59 |
| 75 | $674,414.90 | $4,285.34 | $837.00 | $673,577.89 | $334,047.83 | $384,175.94 |
| 76 | $673,577.89 | $4,280.03 | $842.32 | $672,735.57 | $338,327.86 | $389,298.28 |
| 77 | $672,735.57 | $4,274.67 | $847.67 | $671,887.90 | $342,602.53 | $394,420.63 |
| 78 | $671,887.90 | $4,269.29 | $853.06 | $671,034.84 | $346,871.82 | $399,542.97 |
| 79 | $671,034.84 | $4,263.87 | $858.48 | $670,176.37 | $351,135.69 | $404,665.32 |
| 80 | $670,176.37 | $4,258.41 | $863.93 | $669,312.43 | $355,394.10 | $409,787.66 |
| 81 | $669,312.43 | $4,252.92 | $869.42 | $668,443.01 | $359,647.02 | $414,910.01 |
| 82 | $668,443.01 | $4,247.40 | $874.95 | $667,568.06 | $363,894.42 | $420,032.36 |
| 83 | $667,568.06 | $4,241.84 | $880.51 | $666,687.56 | $368,136.26 | $425,154.70 |
| 84 | $666,687.56 | $4,236.24 | $886.10 | $665,801.45 | $372,372.50 | $430,277.05 |
| 85 | $665,801.45 | $4,230.61 | $891.73 | $664,909.72 | $376,603.11 | $435,399.39 |
| 86 | $664,909.72 | $4,224.95 | $897.40 | $664,012.32 | $380,828.06 | $440,521.74 |
| 87 | $664,012.32 | $4,219.24 | $903.10 | $663,109.22 | $385,047.31 | $445,644.09 |
| 88 | $663,109.22 | $4,213.51 | $908.84 | $662,200.38 | $389,260.81 | $450,766.43 |
| 89 | $662,200.38 | $4,207.73 | $914.61 | $661,285.77 | $393,468.54 | $455,888.78 |
| 90 | $661,285.77 | $4,201.92 | $920.43 | $660,365.34 | $397,670.46 | $461,011.12 |
| 91 | $660,365.34 | $4,196.07 | $926.27 | $659,439.07 | $401,866.54 | $466,133.47 |
| 92 | $659,439.07 | $4,190.19 | $932.16 | $658,506.91 | $406,056.72 | $471,255.81 |
| 93 | $658,506.91 | $4,184.26 | $938.08 | $657,568.82 | $410,240.98 | $476,378.16 |
| 94 | $657,568.82 | $4,178.30 | $944.04 | $656,624.78 | $414,419.29 | $481,500.51 |
| 95 | $656,624.78 | $4,172.30 | $950.04 | $655,674.74 | $418,591.59 | $486,622.85 |
| 96 | $655,674.74 | $4,166.27 | $956.08 | $654,718.66 | $422,757.86 | $491,745.20 |
| 97 | $654,718.66 | $4,160.19 | $962.15 | $653,756.50 | $426,918.05 | $496,867.54 |
| 98 | $653,756.50 | $4,154.08 | $968.27 | $652,788.24 | $431,072.13 | $501,989.89 |
| 99 | $652,788.24 | $4,147.93 | $974.42 | $651,813.82 | $435,220.05 | $507,112.24 |
| 100 | $651,813.82 | $4,141.73 | $980.61 | $650,833.20 | $439,361.78 | $512,234.58 |
| 101 | $650,833.20 | $4,135.50 | $986.84 | $649,846.36 | $443,497.29 | $517,356.93 |
| 102 | $649,846.36 | $4,129.23 | $993.11 | $648,853.25 | $447,626.52 | $522,479.27 |
| 103 | $648,853.25 | $4,122.92 | $999.42 | $647,853.82 | $451,749.44 | $527,601.62 |
| 104 | $647,853.82 | $4,116.57 | $1,005.77 | $646,848.05 | $455,866.01 | $532,723.96 |
| 105 | $646,848.05 | $4,110.18 | $1,012.17 | $645,835.88 | $459,976.19 | $537,846.31 |
| 106 | $645,835.88 | $4,103.75 | $1,018.60 | $644,817.29 | $464,079.94 | $542,968.66 |
| 107 | $644,817.29 | $4,097.28 | $1,025.07 | $643,792.22 | $468,177.22 | $548,091.00 |
| 108 | $643,792.22 | $4,090.76 | $1,031.58 | $642,760.63 | $472,267.98 | $553,213.35 |
| 109 | $642,760.63 | $4,084.21 | $1,038.14 | $641,722.50 | $476,352.19 | $558,335.69 |
| 110 | $641,722.50 | $4,077.61 | $1,044.73 | $640,677.76 | $480,429.80 | $563,458.04 |
| 111 | $640,677.76 | $4,070.97 | $1,051.37 | $639,626.39 | $484,500.77 | $568,580.38 |
| 112 | $639,626.39 | $4,064.29 | $1,058.05 | $638,568.34 | $488,565.07 | $573,702.73 |
| 113 | $638,568.34 | $4,057.57 | $1,064.78 | $637,503.56 | $492,622.64 | $578,825.08 |
| 114 | $637,503.56 | $4,050.80 | $1,071.54 | $636,432.02 | $496,673.44 | $583,947.42 |
| 115 | $636,432.02 | $4,044.00 | $1,078.35 | $635,353.67 | $500,717.44 | $589,069.77 |
| 116 | $635,353.67 | $4,037.14 | $1,085.20 | $634,268.46 | $504,754.58 | $594,192.11 |
| 117 | $634,268.46 | $4,030.25 | $1,092.10 | $633,176.37 | $508,784.83 | $599,314.46 |
| 118 | $633,176.37 | $4,023.31 | $1,099.04 | $632,077.33 | $512,808.13 | $604,436.81 |
| 119 | $632,077.33 | $4,016.32 | $1,106.02 | $630,971.31 | $516,824.46 | $609,559.15 |
| 120 | $630,971.31 | $4,009.30 | $1,113.05 | $629,858.26 | $520,833.76 | $614,681.50 |
| 121 | $629,858.26 | $4,002.22 | $1,120.12 | $628,738.14 | $524,835.98 | $619,803.84 |
| 122 | $628,738.14 | $3,995.11 | $1,127.24 | $627,610.90 | $528,831.09 | $624,926.19 |
| 123 | $627,610.90 | $3,987.94 | $1,134.40 | $626,476.50 | $532,819.03 | $630,048.53 |
| 124 | $626,476.50 | $3,980.74 | $1,141.61 | $625,334.89 | $536,799.77 | $635,170.88 |
| 125 | $625,334.89 | $3,973.48 | $1,148.86 | $624,186.02 | $540,773.25 | $640,293.23 |
| 126 | $624,186.02 | $3,966.18 | $1,156.16 | $623,029.86 | $544,739.43 | $645,415.57 |
| 127 | $623,029.86 | $3,958.84 | $1,163.51 | $621,866.35 | $548,698.27 | $650,537.92 |
| 128 | $621,866.35 | $3,951.44 | $1,170.90 | $620,695.45 | $552,649.71 | $655,660.26 |
| 129 | $620,695.45 | $3,944.00 | $1,178.34 | $619,517.10 | $556,593.71 | $660,782.61 |
| 130 | $619,517.10 | $3,936.51 | $1,185.83 | $618,331.27 | $560,530.23 | $665,904.96 |
| 131 | $618,331.27 | $3,928.98 | $1,193.37 | $617,137.91 | $564,459.21 | $671,027.30 |
| 132 | $617,137.91 | $3,921.40 | $1,200.95 | $615,936.96 | $568,380.60 | $676,149.65 |
| 133 | $615,936.96 | $3,913.77 | $1,208.58 | $614,728.38 | $572,294.37 | $681,271.99 |
| 134 | $614,728.38 | $3,906.09 | $1,216.26 | $613,512.12 | $576,200.46 | $686,394.34 |
| 135 | $613,512.12 | $3,898.36 | $1,223.99 | $612,288.13 | $580,098.81 | $691,516.68 |
| 136 | $612,288.13 | $3,890.58 | $1,231.76 | $611,056.37 | $583,989.40 | $696,639.03 |
| 137 | $611,056.37 | $3,882.75 | $1,239.59 | $609,816.77 | $587,872.15 | $701,761.38 |
| 138 | $609,816.77 | $3,874.88 | $1,247.47 | $608,569.30 | $591,747.03 | $706,883.72 |
| 139 | $608,569.30 | $3,866.95 | $1,255.40 | $607,313.91 | $595,613.98 | $712,006.07 |
| 140 | $607,313.91 | $3,858.97 | $1,263.37 | $606,050.54 | $599,472.95 | $717,128.41 |
| 141 | $606,050.54 | $3,850.95 | $1,271.40 | $604,779.14 | $603,323.90 | $722,250.76 |
| 142 | $604,779.14 | $3,842.87 | $1,279.48 | $603,499.66 | $607,166.76 | $727,373.11 |
| 143 | $603,499.66 | $3,834.74 | $1,287.61 | $602,212.05 | $611,001.50 | $732,495.45 |
| 144 | $602,212.05 | $3,826.56 | $1,295.79 | $600,916.26 | $614,828.06 | $737,617.80 |
| 145 | $600,916.26 | $3,818.32 | $1,304.02 | $599,612.24 | $618,646.38 | $742,740.14 |
| 146 | $599,612.24 | $3,810.04 | $1,312.31 | $598,299.93 | $622,456.42 | $747,862.49 |
| 147 | $598,299.93 | $3,801.70 | $1,320.65 | $596,979.28 | $626,258.11 | $752,984.83 |
| 148 | $596,979.28 | $3,793.31 | $1,329.04 | $595,650.24 | $630,051.42 | $758,107.18 |
| 149 | $595,650.24 | $3,784.86 | $1,337.48 | $594,312.75 | $633,836.28 | $763,229.53 |
| 150 | $594,312.75 | $3,776.36 | $1,345.98 | $592,966.77 | $637,612.64 | $768,351.87 |
| 151 | $592,966.77 | $3,767.81 | $1,354.54 | $591,612.24 | $641,380.45 | $773,474.22 |
| 152 | $591,612.24 | $3,759.20 | $1,363.14 | $590,249.09 | $645,139.66 | $778,596.56 |
| 153 | $590,249.09 | $3,750.54 | $1,371.80 | $588,877.29 | $648,890.20 | $783,718.91 |
| 154 | $588,877.29 | $3,741.82 | $1,380.52 | $587,496.77 | $652,632.02 | $788,841.25 |
| 155 | $587,496.77 | $3,733.05 | $1,389.29 | $586,107.47 | $656,365.07 | $793,963.60 |
| 156 | $586,107.47 | $3,724.22 | $1,398.12 | $584,709.35 | $660,089.30 | $799,085.95 |
| 157 | $584,709.35 | $3,715.34 | $1,407.01 | $583,302.35 | $663,804.64 | $804,208.29 |
| 158 | $583,302.35 | $3,706.40 | $1,415.95 | $581,886.40 | $667,511.04 | $809,330.64 |
| 159 | $581,886.40 | $3,697.40 | $1,424.94 | $580,461.46 | $671,208.44 | $814,452.98 |
| 160 | $580,461.46 | $3,688.35 | $1,434.00 | $579,027.46 | $674,896.79 | $819,575.33 |
| 161 | $579,027.46 | $3,679.24 | $1,443.11 | $577,584.35 | $678,576.03 | $824,697.68 |
| 162 | $577,584.35 | $3,670.07 | $1,452.28 | $576,132.07 | $682,246.09 | $829,820.02 |
| 163 | $576,132.07 | $3,660.84 | $1,461.51 | $574,670.57 | $685,906.93 | $834,942.37 |
| 164 | $574,670.57 | $3,651.55 | $1,470.79 | $573,199.77 | $689,558.49 | $840,064.71 |
| 165 | $573,199.77 | $3,642.21 | $1,480.14 | $571,719.63 | $693,200.69 | $845,187.06 |
| 166 | $571,719.63 | $3,632.80 | $1,489.54 | $570,230.09 | $696,833.50 | $850,309.40 |
| 167 | $570,230.09 | $3,623.34 | $1,499.01 | $568,731.08 | $700,456.83 | $855,431.75 |
| 168 | $568,731.08 | $3,613.81 | $1,508.53 | $567,222.55 | $704,070.64 | $860,554.10 |
| 169 | $567,222.55 | $3,604.23 | $1,518.12 | $565,704.43 | $707,674.87 | $865,676.44 |
| 170 | $565,704.43 | $3,594.58 | $1,527.77 | $564,176.66 | $711,269.45 | $870,798.79 |
| 171 | $564,176.66 | $3,584.87 | $1,537.47 | $562,639.19 | $714,854.32 | $875,921.13 |
| 172 | $562,639.19 | $3,575.10 | $1,547.24 | $561,091.95 | $718,429.43 | $881,043.48 |
| 173 | $561,091.95 | $3,565.27 | $1,557.07 | $559,534.87 | $721,994.70 | $886,165.83 |
| 174 | $559,534.87 | $3,555.38 | $1,566.97 | $557,967.91 | $725,550.08 | $891,288.17 |
| 175 | $557,967.91 | $3,545.42 | $1,576.92 | $556,390.98 | $729,095.50 | $896,410.52 |
| 176 | $556,390.98 | $3,535.40 | $1,586.94 | $554,804.04 | $732,630.90 | $901,532.86 |
| 177 | $554,804.04 | $3,525.32 | $1,597.03 | $553,207.01 | $736,156.22 | $906,655.21 |
| 178 | $553,207.01 | $3,515.17 | $1,607.18 | $551,599.83 | $739,671.39 | $911,777.55 |
| 179 | $551,599.83 | $3,504.96 | $1,617.39 | $549,982.44 | $743,176.34 | $916,899.90 |
| 180 | $549,982.44 | $3,494.68 | $1,627.67 | $548,354.78 | $746,671.02 | $922,022.25 |
| 181 | $548,354.78 | $3,484.34 | $1,638.01 | $546,716.77 | $750,155.36 | $927,144.59 |
| 182 | $546,716.77 | $3,473.93 | $1,648.42 | $545,068.35 | $753,629.29 | $932,266.94 |
| 183 | $545,068.35 | $3,463.46 | $1,658.89 | $543,409.46 | $757,092.75 | $937,389.28 |
| 184 | $543,409.46 | $3,452.91 | $1,669.43 | $541,740.03 | $760,545.66 | $942,511.63 |
| 185 | $541,740.03 | $3,442.31 | $1,680.04 | $540,059.99 | $763,987.97 | $947,633.97 |
| 186 | $540,059.99 | $3,431.63 | $1,690.71 | $538,369.28 | $767,419.60 | $952,756.32 |
| 187 | $538,369.28 | $3,420.89 | $1,701.46 | $536,667.82 | $770,840.49 | $957,878.67 |
| 188 | $536,667.82 | $3,410.08 | $1,712.27 | $534,955.55 | $774,250.56 | $963,001.01 |
| 189 | $534,955.55 | $3,399.20 | $1,723.15 | $533,232.40 | $777,649.76 | $968,123.36 |
| 190 | $533,232.40 | $3,388.25 | $1,734.10 | $531,498.30 | $781,038.01 | $973,245.70 |
| 191 | $531,498.30 | $3,377.23 | $1,745.12 | $529,753.19 | $784,415.24 | $978,368.05 |
| 192 | $529,753.19 | $3,366.14 | $1,756.21 | $527,996.98 | $787,781.38 | $983,490.40 |
| 193 | $527,996.98 | $3,354.98 | $1,767.37 | $526,229.61 | $791,136.36 | $988,612.74 |
| 194 | $526,229.61 | $3,343.75 | $1,778.60 | $524,451.02 | $794,480.11 | $993,735.09 |
| 195 | $524,451.02 | $3,332.45 | $1,789.90 | $522,661.12 | $797,812.56 | $998,857.43 |
| 196 | $522,661.12 | $3,321.08 | $1,801.27 | $520,859.85 | $801,133.63 | $1,003,979.78 |
| 197 | $520,859.85 | $3,309.63 | $1,812.72 | $519,047.14 | $804,443.26 | $1,009,102.12 |
| 198 | $519,047.14 | $3,298.11 | $1,824.23 | $517,222.90 | $807,741.37 | $1,014,224.47 |
| 199 | $517,222.90 | $3,286.52 | $1,835.83 | $515,387.08 | $811,027.89 | $1,019,346.82 |
| 200 | $515,387.08 | $3,274.86 | $1,847.49 | $513,539.59 | $814,302.75 | $1,024,469.16 |
| 201 | $513,539.59 | $3,263.12 | $1,859.23 | $511,680.36 | $817,565.87 | $1,029,591.51 |
| 202 | $511,680.36 | $3,251.30 | $1,871.04 | $509,809.31 | $820,817.17 | $1,034,713.85 |
| 203 | $509,809.31 | $3,239.41 | $1,882.93 | $507,926.38 | $824,056.58 | $1,039,836.20 |
| 204 | $507,926.38 | $3,227.45 | $1,894.90 | $506,031.49 | $827,284.03 | $1,044,958.55 |
| 205 | $506,031.49 | $3,215.41 | $1,906.94 | $504,124.55 | $830,499.44 | $1,050,080.89 |
| 206 | $504,124.55 | $3,203.29 | $1,919.05 | $502,205.49 | $833,702.73 | $1,055,203.24 |
| 207 | $502,205.49 | $3,191.10 | $1,931.25 | $500,274.25 | $836,893.83 | $1,060,325.58 |
| 208 | $500,274.25 | $3,178.83 | $1,943.52 | $498,330.73 | $840,072.65 | $1,065,447.93 |
| 209 | $498,330.73 | $3,166.48 | $1,955.87 | $496,374.86 | $843,239.13 | $1,070,570.27 |
| 210 | $496,374.86 | $3,154.05 | $1,968.30 | $494,406.56 | $846,393.18 | $1,075,692.62 |
| 211 | $494,406.56 | $3,141.54 | $1,980.80 | $492,425.75 | $849,534.72 | $1,080,814.97 |
| 212 | $492,425.75 | $3,128.96 | $1,993.39 | $490,432.36 | $852,663.68 | $1,085,937.31 |
| 213 | $490,432.36 | $3,116.29 | $2,006.06 | $488,426.31 | $855,779.96 | $1,091,059.66 |
| 214 | $488,426.31 | $3,103.54 | $2,018.80 | $486,407.50 | $858,883.51 | $1,096,182.00 |
| 215 | $486,407.50 | $3,090.71 | $2,031.63 | $484,375.87 | $861,974.22 | $1,101,304.35 |
| 216 | $484,375.87 | $3,077.81 | $2,044.54 | $482,331.33 | $865,052.03 | $1,106,426.69 |
| 217 | $482,331.33 | $3,064.81 | $2,057.53 | $480,273.80 | $868,116.84 | $1,111,549.04 |
| 218 | $480,273.80 | $3,051.74 | $2,070.61 | $478,203.19 | $871,168.58 | $1,116,671.39 |
| 219 | $478,203.19 | $3,038.58 | $2,083.76 | $476,119.43 | $874,207.16 | $1,121,793.73 |
| 220 | $476,119.43 | $3,025.34 | $2,097.00 | $474,022.43 | $877,232.50 | $1,126,916.08 |
| 221 | $474,022.43 | $3,012.02 | $2,110.33 | $471,912.10 | $880,244.52 | $1,132,038.42 |
| 222 | $471,912.10 | $2,998.61 | $2,123.74 | $469,788.36 | $883,243.13 | $1,137,160.77 |
| 223 | $469,788.36 | $2,985.11 | $2,137.23 | $467,651.13 | $886,228.24 | $1,142,283.12 |
| 224 | $467,651.13 | $2,971.53 | $2,150.81 | $465,500.32 | $889,199.78 | $1,147,405.46 |
| 225 | $465,500.32 | $2,957.87 | $2,164.48 | $463,335.84 | $892,157.64 | $1,152,527.81 |
| 226 | $463,335.84 | $2,944.11 | $2,178.23 | $461,157.60 | $895,101.76 | $1,157,650.15 |
| 227 | $461,157.60 | $2,930.27 | $2,192.07 | $458,965.53 | $898,032.03 | $1,162,772.50 |
| 228 | $458,965.53 | $2,916.34 | $2,206.00 | $456,759.53 | $900,948.37 | $1,167,894.84 |
| 229 | $456,759.53 | $2,902.33 | $2,220.02 | $454,539.51 | $903,850.70 | $1,173,017.19 |
| 230 | $454,539.51 | $2,888.22 | $2,234.13 | $452,305.38 | $906,738.92 | $1,178,139.54 |
| 231 | $452,305.38 | $2,874.02 | $2,248.32 | $450,057.06 | $909,612.94 | $1,183,261.88 |
| 232 | $450,057.06 | $2,859.74 | $2,262.61 | $447,794.45 | $912,472.68 | $1,188,384.23 |
| 233 | $447,794.45 | $2,845.36 | $2,276.99 | $445,517.47 | $915,318.04 | $1,193,506.57 |
| 234 | $445,517.47 | $2,830.89 | $2,291.45 | $443,226.01 | $918,148.93 | $1,198,628.92 |
| 235 | $443,226.01 | $2,816.33 | $2,306.01 | $440,920.00 | $920,965.26 | $1,203,751.27 |
| 236 | $440,920.00 | $2,801.68 | $2,320.67 | $438,599.33 | $923,766.94 | $1,208,873.61 |
| 237 | $438,599.33 | $2,786.93 | $2,335.41 | $436,263.92 | $926,553.88 | $1,213,995.96 |
| 238 | $436,263.92 | $2,772.09 | $2,350.25 | $433,913.67 | $929,325.97 | $1,219,118.30 |
| 239 | $433,913.67 | $2,757.16 | $2,365.19 | $431,548.48 | $932,083.13 | $1,224,240.65 |
| 240 | $431,548.48 | $2,742.13 | $2,380.21 | $429,168.27 | $934,825.26 | $1,229,362.99 |
| 241 | $429,168.27 | $2,727.01 | $2,395.34 | $426,772.93 | $937,552.27 | $1,234,485.34 |
| 242 | $426,772.93 | $2,711.79 | $2,410.56 | $424,362.37 | $940,264.05 | $1,239,607.69 |
| 243 | $424,362.37 | $2,696.47 | $2,425.88 | $421,936.49 | $942,960.52 | $1,244,730.03 |
| 244 | $421,936.49 | $2,681.05 | $2,441.29 | $419,495.20 | $945,641.58 | $1,249,852.38 |
| 245 | $419,495.20 | $2,665.54 | $2,456.80 | $417,038.40 | $948,307.12 | $1,254,974.72 |
| 246 | $417,038.40 | $2,649.93 | $2,472.41 | $414,565.98 | $950,957.05 | $1,260,097.07 |
| 247 | $414,565.98 | $2,634.22 | $2,488.12 | $412,077.86 | $953,591.27 | $1,265,219.42 |
| 248 | $412,077.86 | $2,618.41 | $2,503.93 | $409,573.92 | $956,209.69 | $1,270,341.76 |
| 249 | $409,573.92 | $2,602.50 | $2,519.84 | $407,054.08 | $958,812.19 | $1,275,464.11 |
| 250 | $407,054.08 | $2,586.49 | $2,535.86 | $404,518.22 | $961,398.68 | $1,280,586.45 |
| 251 | $404,518.22 | $2,570.38 | $2,551.97 | $401,966.25 | $963,969.05 | $1,285,708.80 |
| 252 | $401,966.25 | $2,554.16 | $2,568.19 | $399,398.07 | $966,523.21 | $1,290,831.14 |
| 253 | $399,398.07 | $2,537.84 | $2,584.50 | $396,813.56 | $969,061.05 | $1,295,953.49 |
| 254 | $396,813.56 | $2,521.42 | $2,600.93 | $394,212.64 | $971,582.47 | $1,301,075.84 |
| 255 | $394,212.64 | $2,504.89 | $2,617.45 | $391,595.19 | $974,087.37 | $1,306,198.18 |
| 256 | $391,595.19 | $2,488.26 | $2,634.08 | $388,961.10 | $976,575.63 | $1,311,320.53 |
| 257 | $388,961.10 | $2,471.52 | $2,650.82 | $386,310.28 | $979,047.15 | $1,316,442.87 |
| 258 | $386,310.28 | $2,454.68 | $2,667.67 | $383,642.61 | $981,501.83 | $1,321,565.22 |
| 259 | $383,642.61 | $2,437.73 | $2,684.62 | $380,958.00 | $983,939.56 | $1,326,687.56 |
| 260 | $380,958.00 | $2,420.67 | $2,701.68 | $378,256.32 | $986,360.23 | $1,331,809.91 |
| 261 | $378,256.32 | $2,403.50 | $2,718.84 | $375,537.48 | $988,763.73 | $1,336,932.26 |
| 262 | $375,537.48 | $2,386.23 | $2,736.12 | $372,801.36 | $991,149.96 | $1,342,054.60 |
| 263 | $372,801.36 | $2,368.84 | $2,753.50 | $370,047.86 | $993,518.80 | $1,347,176.95 |
| 264 | $370,047.86 | $2,351.35 | $2,771.00 | $367,276.86 | $995,870.15 | $1,352,299.29 |
| 265 | $367,276.86 | $2,333.74 | $2,788.61 | $364,488.25 | $998,203.89 | $1,357,421.64 |
| 266 | $364,488.25 | $2,316.02 | $2,806.33 | $361,681.92 | $1,000,519.91 | $1,362,543.99 |
| 267 | $361,681.92 | $2,298.19 | $2,824.16 | $358,857.76 | $1,002,818.09 | $1,367,666.33 |
| 268 | $358,857.76 | $2,280.24 | $2,842.10 | $356,015.66 | $1,005,098.34 | $1,372,788.68 |
| 269 | $356,015.66 | $2,262.18 | $2,860.16 | $353,155.50 | $1,007,360.52 | $1,377,911.02 |
| 270 | $353,155.50 | $2,244.01 | $2,878.34 | $350,277.16 | $1,009,604.53 | $1,383,033.37 |
| 271 | $350,277.16 | $2,225.72 | $2,896.63 | $347,380.53 | $1,011,830.25 | $1,388,155.71 |
| 272 | $347,380.53 | $2,207.31 | $2,915.03 | $344,465.50 | $1,014,037.56 | $1,393,278.06 |
| 273 | $344,465.50 | $2,188.79 | $2,933.55 | $341,531.95 | $1,016,226.35 | $1,398,400.41 |
| 274 | $341,531.95 | $2,170.15 | $2,952.19 | $338,579.75 | $1,018,396.50 | $1,403,522.75 |
| 275 | $338,579.75 | $2,151.39 | $2,970.95 | $335,608.80 | $1,020,547.90 | $1,408,645.10 |
| 276 | $335,608.80 | $2,132.51 | $2,989.83 | $332,618.97 | $1,022,680.41 | $1,413,767.44 |
| 277 | $332,618.97 | $2,113.52 | $3,008.83 | $329,610.14 | $1,024,793.93 | $1,418,889.79 |
| 278 | $329,610.14 | $2,094.40 | $3,027.95 | $326,582.19 | $1,026,888.32 | $1,424,012.14 |
| 279 | $326,582.19 | $2,075.16 | $3,047.19 | $323,535.00 | $1,028,963.48 | $1,429,134.48 |
| 280 | $323,535.00 | $2,055.80 | $3,066.55 | $320,468.45 | $1,031,019.28 | $1,434,256.83 |
| 281 | $320,468.45 | $2,036.31 | $3,086.04 | $317,382.41 | $1,033,055.59 | $1,439,379.17 |
| 282 | $317,382.41 | $2,016.70 | $3,105.65 | $314,276.77 | $1,035,072.29 | $1,444,501.52 |
| 283 | $314,276.77 | $1,996.97 | $3,125.38 | $311,151.39 | $1,037,069.26 | $1,449,623.86 |
| 284 | $311,151.39 | $1,977.11 | $3,145.24 | $308,006.15 | $1,039,046.36 | $1,454,746.21 |
| 285 | $308,006.15 | $1,957.12 | $3,165.22 | $304,840.93 | $1,041,003.49 | $1,459,868.56 |
| 286 | $304,840.93 | $1,937.01 | $3,185.34 | $301,655.59 | $1,042,940.50 | $1,464,990.90 |
| 287 | $301,655.59 | $1,916.77 | $3,205.58 | $298,450.02 | $1,044,857.27 | $1,470,113.25 |
| 288 | $298,450.02 | $1,896.40 | $3,225.94 | $295,224.07 | $1,046,753.67 | $1,475,235.59 |
| 289 | $295,224.07 | $1,875.90 | $3,246.44 | $291,977.63 | $1,048,629.57 | $1,480,357.94 |
| 290 | $291,977.63 | $1,855.27 | $3,267.07 | $288,710.56 | $1,050,484.84 | $1,485,480.28 |
| 291 | $288,710.56 | $1,834.52 | $3,287.83 | $285,422.73 | $1,052,319.36 | $1,490,602.63 |
| 292 | $285,422.73 | $1,813.62 | $3,308.72 | $282,114.01 | $1,054,132.98 | $1,495,724.98 |
| 293 | $282,114.01 | $1,792.60 | $3,329.75 | $278,784.26 | $1,055,925.58 | $1,500,847.32 |
| 294 | $278,784.26 | $1,771.44 | $3,350.90 | $275,433.36 | $1,057,697.02 | $1,505,969.67 |
| 295 | $275,433.36 | $1,750.15 | $3,372.20 | $272,061.16 | $1,059,447.17 | $1,511,092.01 |
| 296 | $272,061.16 | $1,728.72 | $3,393.62 | $268,667.54 | $1,061,175.89 | $1,516,214.36 |
| 297 | $268,667.54 | $1,707.16 | $3,415.19 | $265,252.35 | $1,062,883.05 | $1,521,336.71 |
| 298 | $265,252.35 | $1,685.46 | $3,436.89 | $261,815.46 | $1,064,568.51 | $1,526,459.05 |
| 299 | $261,815.46 | $1,663.62 | $3,458.73 | $258,356.73 | $1,066,232.13 | $1,531,581.40 |
| 300 | $258,356.73 | $1,641.64 | $3,480.70 | $254,876.03 | $1,067,873.77 | $1,536,703.74 |
| 301 | $254,876.03 | $1,619.52 | $3,502.82 | $251,373.21 | $1,069,493.30 | $1,541,826.09 |
| 302 | $251,373.21 | $1,597.27 | $3,525.08 | $247,848.13 | $1,071,090.56 | $1,546,948.43 |
| 303 | $247,848.13 | $1,574.87 | $3,547.48 | $244,300.65 | $1,072,665.43 | $1,552,070.78 |
| 304 | $244,300.65 | $1,552.33 | $3,570.02 | $240,730.63 | $1,074,217.76 | $1,557,193.13 |
| 305 | $240,730.63 | $1,529.64 | $3,592.70 | $237,137.93 | $1,075,747.40 | $1,562,315.47 |
| 306 | $237,137.93 | $1,506.81 | $3,615.53 | $233,522.40 | $1,077,254.22 | $1,567,437.82 |
| 307 | $233,522.40 | $1,483.84 | $3,638.51 | $229,883.89 | $1,078,738.06 | $1,572,560.16 |
| 308 | $229,883.89 | $1,460.72 | $3,661.63 | $226,222.27 | $1,080,198.78 | $1,577,682.51 |
| 309 | $226,222.27 | $1,437.45 | $3,684.89 | $222,537.38 | $1,081,636.23 | $1,582,804.86 |
| 310 | $222,537.38 | $1,414.04 | $3,708.31 | $218,829.07 | $1,083,050.27 | $1,587,927.20 |
| 311 | $218,829.07 | $1,390.48 | $3,731.87 | $215,097.20 | $1,084,440.75 | $1,593,049.55 |
| 312 | $215,097.20 | $1,366.76 | $3,755.58 | $211,341.62 | $1,085,807.51 | $1,598,171.89 |
| 313 | $211,341.62 | $1,342.90 | $3,779.45 | $207,562.17 | $1,087,150.41 | $1,603,294.24 |
| 314 | $207,562.17 | $1,318.88 | $3,803.46 | $203,758.71 | $1,088,469.29 | $1,608,416.58 |
| 315 | $203,758.71 | $1,294.72 | $3,827.63 | $199,931.08 | $1,089,764.01 | $1,613,538.93 |
| 316 | $199,931.08 | $1,270.40 | $3,851.95 | $196,079.13 | $1,091,034.41 | $1,618,661.28 |
| 317 | $196,079.13 | $1,245.92 | $3,876.43 | $192,202.70 | $1,092,280.33 | $1,623,783.62 |
| 318 | $192,202.70 | $1,221.29 | $3,901.06 | $188,301.65 | $1,093,501.61 | $1,628,905.97 |
| 319 | $188,301.65 | $1,196.50 | $3,925.85 | $184,375.80 | $1,094,698.11 | $1,634,028.31 |
| 320 | $184,375.80 | $1,171.55 | $3,950.79 | $180,425.01 | $1,095,869.67 | $1,639,150.66 |
| 321 | $180,425.01 | $1,146.45 | $3,975.90 | $176,449.11 | $1,097,016.12 | $1,644,273.01 |
| 322 | $176,449.11 | $1,121.19 | $4,001.16 | $172,447.96 | $1,098,137.31 | $1,649,395.35 |
| 323 | $172,447.96 | $1,095.76 | $4,026.58 | $168,421.37 | $1,099,233.07 | $1,654,517.70 |
| 324 | $168,421.37 | $1,070.18 | $4,052.17 | $164,369.20 | $1,100,303.25 | $1,659,640.04 |
| 325 | $164,369.20 | $1,044.43 | $4,077.92 | $160,291.29 | $1,101,347.68 | $1,664,762.39 |
| 326 | $160,291.29 | $1,018.52 | $4,103.83 | $156,187.46 | $1,102,366.19 | $1,669,884.73 |
| 327 | $156,187.46 | $992.44 | $4,129.90 | $152,057.55 | $1,103,358.63 | $1,675,007.08 |
| 328 | $152,057.55 | $966.20 | $4,156.15 | $147,901.41 | $1,104,324.83 | $1,680,129.43 |
| 329 | $147,901.41 | $939.79 | $4,182.56 | $143,718.85 | $1,105,264.62 | $1,685,251.77 |
| 330 | $143,718.85 | $913.21 | $4,209.13 | $139,509.72 | $1,106,177.84 | $1,690,374.12 |
| 331 | $139,509.72 | $886.47 | $4,235.88 | $135,273.84 | $1,107,064.31 | $1,695,496.46 |
| 332 | $135,273.84 | $859.55 | $4,262.79 | $131,011.05 | $1,107,923.86 | $1,700,618.81 |
| 333 | $131,011.05 | $832.47 | $4,289.88 | $126,721.17 | $1,108,756.32 | $1,705,741.15 |
| 334 | $126,721.17 | $805.21 | $4,317.14 | $122,404.03 | $1,109,561.53 | $1,710,863.50 |
| 335 | $122,404.03 | $777.78 | $4,344.57 | $118,059.46 | $1,110,339.31 | $1,715,985.85 |
| 336 | $118,059.46 | $750.17 | $4,372.18 | $113,687.28 | $1,111,089.48 | $1,721,108.19 |
| 337 | $113,687.28 | $722.39 | $4,399.96 | $109,287.33 | $1,111,811.86 | $1,726,230.54 |
| 338 | $109,287.33 | $694.43 | $4,427.92 | $104,859.41 | $1,112,506.29 | $1,731,352.88 |
| 339 | $104,859.41 | $666.29 | $4,456.05 | $100,403.36 | $1,113,172.59 | $1,736,475.23 |
| 340 | $100,403.36 | $637.98 | $4,484.37 | $95,918.99 | $1,113,810.57 | $1,741,597.58 |
| 341 | $95,918.99 | $609.49 | $4,512.86 | $91,406.13 | $1,114,420.05 | $1,746,719.92 |
| 342 | $91,406.13 | $580.81 | $4,541.54 | $86,864.60 | $1,115,000.86 | $1,751,842.27 |
| 343 | $86,864.60 | $551.95 | $4,570.39 | $82,294.20 | $1,115,552.82 | $1,756,964.61 |
| 344 | $82,294.20 | $522.91 | $4,599.43 | $77,694.77 | $1,116,075.73 | $1,762,086.96 |
| 345 | $77,694.77 | $493.69 | $4,628.66 | $73,066.11 | $1,116,569.41 | $1,767,209.30 |
| 346 | $73,066.11 | $464.27 | $4,658.07 | $68,408.04 | $1,117,033.69 | $1,772,331.65 |
| 347 | $68,408.04 | $434.68 | $4,687.67 | $63,720.37 | $1,117,468.36 | $1,777,454.00 |
| 348 | $63,720.37 | $404.89 | $4,717.46 | $59,002.91 | $1,117,873.25 | $1,782,576.34 |
| 349 | $59,002.91 | $374.91 | $4,747.43 | $54,255.48 | $1,118,248.17 | $1,787,698.69 |
| 350 | $54,255.48 | $344.75 | $4,777.60 | $49,477.88 | $1,118,592.92 | $1,792,821.03 |
| 351 | $49,477.88 | $314.39 | $4,807.96 | $44,669.93 | $1,118,907.31 | $1,797,943.38 |
| 352 | $44,669.93 | $283.84 | $4,838.51 | $39,831.42 | $1,119,191.15 | $1,803,065.73 |
| 353 | $39,831.42 | $253.10 | $4,869.25 | $34,962.17 | $1,119,444.24 | $1,808,188.07 |
| 354 | $34,962.17 | $222.16 | $4,900.19 | $30,061.98 | $1,119,666.40 | $1,813,310.42 |
| 355 | $30,061.98 | $191.02 | $4,931.33 | $25,130.65 | $1,119,857.42 | $1,818,432.76 |
| 356 | $25,130.65 | $159.68 | $4,962.66 | $20,167.99 | $1,120,017.10 | $1,823,555.11 |
| 357 | $20,167.99 | $128.15 | $4,994.20 | $15,173.80 | $1,120,145.25 | $1,828,677.45 |
| 358 | $15,173.80 | $96.42 | $5,025.93 | $10,147.87 | $1,120,241.67 | $1,833,799.80 |
| 359 | $10,147.87 | $64.48 | $5,057.86 | $5,090.00 | $1,120,306.15 | $1,838,922.15 |
| 360 | $5,090.00 | $32.34 | $5,090.00 | $-0.00 | $1,120,338.49 | $1,844,044.49 |