|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $719,100.00 | $4,194.75 | $589.44 | $718,510.56 | $4,194.75 | $4,784.19 |
| 2 | $718,510.56 | $4,191.31 | $592.88 | $717,917.68 | $8,386.06 | $9,568.38 |
| 3 | $717,917.68 | $4,187.85 | $596.34 | $717,321.34 | $12,573.91 | $14,352.57 |
| 4 | $717,321.34 | $4,184.37 | $599.82 | $716,721.53 | $16,758.29 | $19,136.76 |
| 5 | $716,721.53 | $4,180.88 | $603.31 | $716,118.21 | $20,939.16 | $23,920.95 |
| 6 | $716,118.21 | $4,177.36 | $606.83 | $715,511.38 | $25,116.52 | $28,705.14 |
| 7 | $715,511.38 | $4,173.82 | $610.37 | $714,901.01 | $29,290.34 | $33,489.33 |
| 8 | $714,901.01 | $4,170.26 | $613.93 | $714,287.07 | $33,460.59 | $38,273.52 |
| 9 | $714,287.07 | $4,166.67 | $617.52 | $713,669.56 | $37,627.27 | $43,057.71 |
| 10 | $713,669.56 | $4,163.07 | $621.12 | $713,048.44 | $41,790.34 | $47,841.90 |
| 11 | $713,048.44 | $4,159.45 | $624.74 | $712,423.70 | $45,949.79 | $52,626.09 |
| 12 | $712,423.70 | $4,155.80 | $628.39 | $711,795.31 | $50,105.59 | $57,410.28 |
| 13 | $711,795.31 | $4,152.14 | $632.05 | $711,163.26 | $54,257.73 | $62,194.47 |
| 14 | $711,163.26 | $4,148.45 | $635.74 | $710,527.52 | $58,406.19 | $66,978.66 |
| 15 | $710,527.52 | $4,144.74 | $639.45 | $709,888.08 | $62,550.93 | $71,762.85 |
| 16 | $709,888.08 | $4,141.01 | $643.18 | $709,244.90 | $66,691.94 | $76,547.04 |
| 17 | $709,244.90 | $4,137.26 | $646.93 | $708,597.97 | $70,829.21 | $81,331.23 |
| 18 | $708,597.97 | $4,133.49 | $650.70 | $707,947.27 | $74,962.69 | $86,115.42 |
| 19 | $707,947.27 | $4,129.69 | $654.50 | $707,292.77 | $79,092.39 | $90,899.61 |
| 20 | $707,292.77 | $4,125.87 | $658.32 | $706,634.46 | $83,218.26 | $95,683.80 |
| 21 | $706,634.46 | $4,122.03 | $662.16 | $705,972.30 | $87,340.30 | $100,468.00 |
| 22 | $705,972.30 | $4,118.17 | $666.02 | $705,306.28 | $91,458.47 | $105,252.19 |
| 23 | $705,306.28 | $4,114.29 | $669.90 | $704,636.38 | $95,572.75 | $110,036.38 |
| 24 | $704,636.38 | $4,110.38 | $673.81 | $703,962.57 | $99,683.13 | $114,820.57 |
| 25 | $703,962.57 | $4,106.45 | $677.74 | $703,284.82 | $103,789.58 | $119,604.76 |
| 26 | $703,284.82 | $4,102.49 | $681.70 | $702,603.13 | $107,892.08 | $124,388.95 |
| 27 | $702,603.13 | $4,098.52 | $685.67 | $701,917.46 | $111,990.59 | $129,173.14 |
| 28 | $701,917.46 | $4,094.52 | $689.67 | $701,227.79 | $116,085.11 | $133,957.33 |
| 29 | $701,227.79 | $4,090.50 | $693.69 | $700,534.09 | $120,175.61 | $138,741.52 |
| 30 | $700,534.09 | $4,086.45 | $697.74 | $699,836.35 | $124,262.06 | $143,525.71 |
| 31 | $699,836.35 | $4,082.38 | $701.81 | $699,134.54 | $128,344.44 | $148,309.90 |
| 32 | $699,134.54 | $4,078.28 | $705.91 | $698,428.63 | $132,422.72 | $153,094.09 |
| 33 | $698,428.63 | $4,074.17 | $710.02 | $697,718.61 | $136,496.89 | $157,878.28 |
| 34 | $697,718.61 | $4,070.03 | $714.17 | $697,004.44 | $140,566.91 | $162,662.47 |
| 35 | $697,004.44 | $4,065.86 | $718.33 | $696,286.11 | $144,632.77 | $167,446.66 |
| 36 | $696,286.11 | $4,061.67 | $722.52 | $695,563.59 | $148,694.44 | $172,230.85 |
| 37 | $695,563.59 | $4,057.45 | $726.74 | $694,836.86 | $152,751.89 | $177,015.04 |
| 38 | $694,836.86 | $4,053.21 | $730.98 | $694,105.88 | $156,805.11 | $181,799.23 |
| 39 | $694,105.88 | $4,048.95 | $735.24 | $693,370.64 | $160,854.06 | $186,583.42 |
| 40 | $693,370.64 | $4,044.66 | $739.53 | $692,631.11 | $164,898.72 | $191,367.61 |
| 41 | $692,631.11 | $4,040.35 | $743.84 | $691,887.27 | $168,939.07 | $196,151.80 |
| 42 | $691,887.27 | $4,036.01 | $748.18 | $691,139.09 | $172,975.08 | $200,935.99 |
| 43 | $691,139.09 | $4,031.64 | $752.55 | $690,386.54 | $177,006.72 | $205,720.18 |
| 44 | $690,386.54 | $4,027.25 | $756.94 | $689,629.61 | $181,033.98 | $210,504.37 |
| 45 | $689,629.61 | $4,022.84 | $761.35 | $688,868.26 | $185,056.82 | $215,288.56 |
| 46 | $688,868.26 | $4,018.40 | $765.79 | $688,102.47 | $189,075.22 | $220,072.75 |
| 47 | $688,102.47 | $4,013.93 | $770.26 | $687,332.21 | $193,089.15 | $224,856.94 |
| 48 | $687,332.21 | $4,009.44 | $774.75 | $686,557.45 | $197,098.59 | $229,641.13 |
| 49 | $686,557.45 | $4,004.92 | $779.27 | $685,778.18 | $201,103.50 | $234,425.32 |
| 50 | $685,778.18 | $4,000.37 | $783.82 | $684,994.37 | $205,103.88 | $239,209.51 |
| 51 | $684,994.37 | $3,995.80 | $788.39 | $684,205.98 | $209,099.68 | $243,993.70 |
| 52 | $684,205.98 | $3,991.20 | $792.99 | $683,412.99 | $213,090.88 | $248,777.89 |
| 53 | $683,412.99 | $3,986.58 | $797.61 | $682,615.37 | $217,077.46 | $253,562.08 |
| 54 | $682,615.37 | $3,981.92 | $802.27 | $681,813.10 | $221,059.38 | $258,346.27 |
| 55 | $681,813.10 | $3,977.24 | $806.95 | $681,006.16 | $225,036.62 | $263,130.46 |
| 56 | $681,006.16 | $3,972.54 | $811.65 | $680,194.50 | $229,009.16 | $267,914.65 |
| 57 | $680,194.50 | $3,967.80 | $816.39 | $679,378.11 | $232,976.96 | $272,698.84 |
| 58 | $679,378.11 | $3,963.04 | $821.15 | $678,556.96 | $236,940.00 | $277,483.03 |
| 59 | $678,556.96 | $3,958.25 | $825.94 | $677,731.02 | $240,898.25 | $282,267.22 |
| 60 | $677,731.02 | $3,953.43 | $830.76 | $676,900.26 | $244,851.68 | $287,051.41 |
| 61 | $676,900.26 | $3,948.58 | $835.61 | $676,064.66 | $248,800.26 | $291,835.60 |
| 62 | $676,064.66 | $3,943.71 | $840.48 | $675,224.18 | $252,743.97 | $296,619.80 |
| 63 | $675,224.18 | $3,938.81 | $845.38 | $674,378.80 | $256,682.78 | $301,403.99 |
| 64 | $674,378.80 | $3,933.88 | $850.31 | $673,528.48 | $260,616.66 | $306,188.18 |
| 65 | $673,528.48 | $3,928.92 | $855.27 | $672,673.21 | $264,545.57 | $310,972.37 |
| 66 | $672,673.21 | $3,923.93 | $860.26 | $671,812.94 | $268,469.50 | $315,756.56 |
| 67 | $671,812.94 | $3,918.91 | $865.28 | $670,947.66 | $272,388.41 | $320,540.75 |
| 68 | $670,947.66 | $3,913.86 | $870.33 | $670,077.33 | $276,302.27 | $325,324.94 |
| 69 | $670,077.33 | $3,908.78 | $875.41 | $669,201.93 | $280,211.05 | $330,109.13 |
| 70 | $669,201.93 | $3,903.68 | $880.51 | $668,321.42 | $284,114.73 | $334,893.32 |
| 71 | $668,321.42 | $3,898.54 | $885.65 | $667,435.77 | $288,013.27 | $339,677.51 |
| 72 | $667,435.77 | $3,893.38 | $890.81 | $666,544.95 | $291,906.65 | $344,461.70 |
| 73 | $666,544.95 | $3,888.18 | $896.01 | $665,648.94 | $295,794.83 | $349,245.89 |
| 74 | $665,648.94 | $3,882.95 | $901.24 | $664,747.70 | $299,677.78 | $354,030.08 |
| 75 | $664,747.70 | $3,877.69 | $906.50 | $663,841.21 | $303,555.48 | $358,814.27 |
| 76 | $663,841.21 | $3,872.41 | $911.78 | $662,929.42 | $307,427.88 | $363,598.46 |
| 77 | $662,929.42 | $3,867.09 | $917.10 | $662,012.32 | $311,294.97 | $368,382.65 |
| 78 | $662,012.32 | $3,861.74 | $922.45 | $661,089.87 | $315,156.71 | $373,166.84 |
| 79 | $661,089.87 | $3,856.36 | $927.83 | $660,162.04 | $319,013.07 | $377,951.03 |
| 80 | $660,162.04 | $3,850.95 | $933.25 | $659,228.79 | $322,864.01 | $382,735.22 |
| 81 | $659,228.79 | $3,845.50 | $938.69 | $658,290.10 | $326,709.51 | $387,519.41 |
| 82 | $658,290.10 | $3,840.03 | $944.16 | $657,345.94 | $330,549.54 | $392,303.60 |
| 83 | $657,345.94 | $3,834.52 | $949.67 | $656,396.27 | $334,384.06 | $397,087.79 |
| 84 | $656,396.27 | $3,828.98 | $955.21 | $655,441.05 | $338,213.03 | $401,871.98 |
| 85 | $655,441.05 | $3,823.41 | $960.78 | $654,480.27 | $342,036.44 | $406,656.17 |
| 86 | $654,480.27 | $3,817.80 | $966.39 | $653,513.88 | $345,854.24 | $411,440.36 |
| 87 | $653,513.88 | $3,812.16 | $972.03 | $652,541.86 | $349,666.41 | $416,224.55 |
| 88 | $652,541.86 | $3,806.49 | $977.70 | $651,564.16 | $353,472.90 | $421,008.74 |
| 89 | $651,564.16 | $3,800.79 | $983.40 | $650,580.76 | $357,273.69 | $425,792.93 |
| 90 | $650,580.76 | $3,795.05 | $989.14 | $649,591.62 | $361,068.75 | $430,577.12 |
| 91 | $649,591.62 | $3,789.28 | $994.91 | $648,596.72 | $364,858.03 | $435,361.31 |
| 92 | $648,596.72 | $3,783.48 | $1,000.71 | $647,596.01 | $368,641.51 | $440,145.50 |
| 93 | $647,596.01 | $3,777.64 | $1,006.55 | $646,589.46 | $372,419.16 | $444,929.69 |
| 94 | $646,589.46 | $3,771.77 | $1,012.42 | $645,577.04 | $376,190.93 | $449,713.88 |
| 95 | $645,577.04 | $3,765.87 | $1,018.32 | $644,558.72 | $379,956.79 | $454,498.07 |
| 96 | $644,558.72 | $3,759.93 | $1,024.26 | $643,534.46 | $383,716.72 | $459,282.26 |
| 97 | $643,534.46 | $3,753.95 | $1,030.24 | $642,504.22 | $387,470.67 | $464,066.45 |
| 98 | $642,504.22 | $3,747.94 | $1,036.25 | $641,467.97 | $391,218.61 | $468,850.64 |
| 99 | $641,467.97 | $3,741.90 | $1,042.29 | $640,425.67 | $394,960.51 | $473,634.83 |
| 100 | $640,425.67 | $3,735.82 | $1,048.37 | $639,377.30 | $398,696.32 | $478,419.02 |
| 101 | $639,377.30 | $3,729.70 | $1,054.49 | $638,322.81 | $402,426.03 | $483,203.21 |
| 102 | $638,322.81 | $3,723.55 | $1,060.64 | $637,262.17 | $406,149.57 | $487,987.40 |
| 103 | $637,262.17 | $3,717.36 | $1,066.83 | $636,195.34 | $409,866.94 | $492,771.60 |
| 104 | $636,195.34 | $3,711.14 | $1,073.05 | $635,122.29 | $413,578.08 | $497,555.79 |
| 105 | $635,122.29 | $3,704.88 | $1,079.31 | $634,042.98 | $417,282.96 | $502,339.98 |
| 106 | $634,042.98 | $3,698.58 | $1,085.61 | $632,957.38 | $420,981.54 | $507,124.17 |
| 107 | $632,957.38 | $3,692.25 | $1,091.94 | $631,865.44 | $424,673.79 | $511,908.36 |
| 108 | $631,865.44 | $3,685.88 | $1,098.31 | $630,767.13 | $428,359.67 | $516,692.55 |
| 109 | $630,767.13 | $3,679.47 | $1,104.72 | $629,662.41 | $432,039.15 | $521,476.74 |
| 110 | $629,662.41 | $3,673.03 | $1,111.16 | $628,551.25 | $435,712.18 | $526,260.93 |
| 111 | $628,551.25 | $3,666.55 | $1,117.64 | $627,433.61 | $439,378.73 | $531,045.12 |
| 112 | $627,433.61 | $3,660.03 | $1,124.16 | $626,309.45 | $443,038.76 | $535,829.31 |
| 113 | $626,309.45 | $3,653.47 | $1,130.72 | $625,178.73 | $446,692.23 | $540,613.50 |
| 114 | $625,178.73 | $3,646.88 | $1,137.31 | $624,041.42 | $450,339.11 | $545,397.69 |
| 115 | $624,041.42 | $3,640.24 | $1,143.95 | $622,897.47 | $453,979.35 | $550,181.88 |
| 116 | $622,897.47 | $3,633.57 | $1,150.62 | $621,746.85 | $457,612.92 | $554,966.07 |
| 117 | $621,746.85 | $3,626.86 | $1,157.33 | $620,589.51 | $461,239.77 | $559,750.26 |
| 118 | $620,589.51 | $3,620.11 | $1,164.08 | $619,425.43 | $464,859.88 | $564,534.45 |
| 119 | $619,425.43 | $3,613.32 | $1,170.88 | $618,254.55 | $468,473.19 | $569,318.64 |
| 120 | $618,254.55 | $3,606.48 | $1,177.71 | $617,076.85 | $472,079.68 | $574,102.83 |
| 121 | $617,076.85 | $3,599.61 | $1,184.58 | $615,892.27 | $475,679.29 | $578,887.02 |
| 122 | $615,892.27 | $3,592.70 | $1,191.49 | $614,700.79 | $479,272.00 | $583,671.21 |
| 123 | $614,700.79 | $3,585.75 | $1,198.44 | $613,502.35 | $482,857.75 | $588,455.40 |
| 124 | $613,502.35 | $3,578.76 | $1,205.43 | $612,296.93 | $486,436.52 | $593,239.59 |
| 125 | $612,296.93 | $3,571.73 | $1,212.46 | $611,084.47 | $490,008.25 | $598,023.78 |
| 126 | $611,084.47 | $3,564.66 | $1,219.53 | $609,864.94 | $493,572.91 | $602,807.97 |
| 127 | $609,864.94 | $3,557.55 | $1,226.64 | $608,638.29 | $497,130.45 | $607,592.16 |
| 128 | $608,638.29 | $3,550.39 | $1,233.80 | $607,404.49 | $500,680.84 | $612,376.35 |
| 129 | $607,404.49 | $3,543.19 | $1,241.00 | $606,163.49 | $504,224.04 | $617,160.54 |
| 130 | $606,163.49 | $3,535.95 | $1,248.24 | $604,915.26 | $507,759.99 | $621,944.73 |
| 131 | $604,915.26 | $3,528.67 | $1,255.52 | $603,659.74 | $511,288.66 | $626,728.92 |
| 132 | $603,659.74 | $3,521.35 | $1,262.84 | $602,396.90 | $514,810.01 | $631,513.11 |
| 133 | $602,396.90 | $3,513.98 | $1,270.21 | $601,126.69 | $518,323.99 | $636,297.30 |
| 134 | $601,126.69 | $3,506.57 | $1,277.62 | $599,849.07 | $521,830.57 | $641,081.49 |
| 135 | $599,849.07 | $3,499.12 | $1,285.07 | $598,564.00 | $525,329.68 | $645,865.68 |
| 136 | $598,564.00 | $3,491.62 | $1,292.57 | $597,271.43 | $528,821.31 | $650,649.87 |
| 137 | $597,271.43 | $3,484.08 | $1,300.11 | $595,971.33 | $532,305.39 | $655,434.06 |
| 138 | $595,971.33 | $3,476.50 | $1,307.69 | $594,663.64 | $535,781.89 | $660,218.25 |
| 139 | $594,663.64 | $3,468.87 | $1,315.32 | $593,348.32 | $539,250.76 | $665,002.44 |
| 140 | $593,348.32 | $3,461.20 | $1,322.99 | $592,025.33 | $542,711.96 | $669,786.63 |
| 141 | $592,025.33 | $3,453.48 | $1,330.71 | $590,694.62 | $546,165.44 | $674,570.82 |
| 142 | $590,694.62 | $3,445.72 | $1,338.47 | $589,356.15 | $549,611.16 | $679,355.01 |
| 143 | $589,356.15 | $3,437.91 | $1,346.28 | $588,009.87 | $553,049.07 | $684,139.20 |
| 144 | $588,009.87 | $3,430.06 | $1,354.13 | $586,655.73 | $556,479.13 | $688,923.39 |
| 145 | $586,655.73 | $3,422.16 | $1,362.03 | $585,293.70 | $559,901.29 | $693,707.59 |
| 146 | $585,293.70 | $3,414.21 | $1,369.98 | $583,923.72 | $563,315.50 | $698,491.78 |
| 147 | $583,923.72 | $3,406.22 | $1,377.97 | $582,545.76 | $566,721.72 | $703,275.97 |
| 148 | $582,545.76 | $3,398.18 | $1,386.01 | $581,159.75 | $570,119.91 | $708,060.16 |
| 149 | $581,159.75 | $3,390.10 | $1,394.09 | $579,765.66 | $573,510.00 | $712,844.35 |
| 150 | $579,765.66 | $3,381.97 | $1,402.22 | $578,363.43 | $576,891.97 | $717,628.54 |
| 151 | $578,363.43 | $3,373.79 | $1,410.40 | $576,953.03 | $580,265.76 | $722,412.73 |
| 152 | $576,953.03 | $3,365.56 | $1,418.63 | $575,534.40 | $583,631.32 | $727,196.92 |
| 153 | $575,534.40 | $3,357.28 | $1,426.91 | $574,107.49 | $586,988.60 | $731,981.11 |
| 154 | $574,107.49 | $3,348.96 | $1,435.23 | $572,672.26 | $590,337.56 | $736,765.30 |
| 155 | $572,672.26 | $3,340.59 | $1,443.60 | $571,228.66 | $593,678.15 | $741,549.49 |
| 156 | $571,228.66 | $3,332.17 | $1,452.02 | $569,776.64 | $597,010.32 | $746,333.68 |
| 157 | $569,776.64 | $3,323.70 | $1,460.49 | $568,316.15 | $600,334.01 | $751,117.87 |
| 158 | $568,316.15 | $3,315.18 | $1,469.01 | $566,847.13 | $603,649.19 | $755,902.06 |
| 159 | $566,847.13 | $3,306.61 | $1,477.58 | $565,369.55 | $606,955.80 | $760,686.25 |
| 160 | $565,369.55 | $3,297.99 | $1,486.20 | $563,883.35 | $610,253.79 | $765,470.44 |
| 161 | $563,883.35 | $3,289.32 | $1,494.87 | $562,388.48 | $613,543.11 | $770,254.63 |
| 162 | $562,388.48 | $3,280.60 | $1,503.59 | $560,884.89 | $616,823.71 | $775,038.82 |
| 163 | $560,884.89 | $3,271.83 | $1,512.36 | $559,372.53 | $620,095.54 | $779,823.01 |
| 164 | $559,372.53 | $3,263.01 | $1,521.18 | $557,851.34 | $623,358.54 | $784,607.20 |
| 165 | $557,851.34 | $3,254.13 | $1,530.06 | $556,321.28 | $626,612.67 | $789,391.39 |
| 166 | $556,321.28 | $3,245.21 | $1,538.98 | $554,782.30 | $629,857.88 | $794,175.58 |
| 167 | $554,782.30 | $3,236.23 | $1,547.96 | $553,234.34 | $633,094.11 | $798,959.77 |
| 168 | $553,234.34 | $3,227.20 | $1,556.99 | $551,677.35 | $636,321.31 | $803,743.96 |
| 169 | $551,677.35 | $3,218.12 | $1,566.07 | $550,111.28 | $639,539.43 | $808,528.15 |
| 170 | $550,111.28 | $3,208.98 | $1,575.21 | $548,536.07 | $642,748.41 | $813,312.34 |
| 171 | $548,536.07 | $3,199.79 | $1,584.40 | $546,951.68 | $645,948.21 | $818,096.53 |
| 172 | $546,951.68 | $3,190.55 | $1,593.64 | $545,358.04 | $649,138.76 | $822,880.72 |
| 173 | $545,358.04 | $3,181.26 | $1,602.94 | $543,755.10 | $652,320.01 | $827,664.91 |
| 174 | $543,755.10 | $3,171.90 | $1,612.29 | $542,142.82 | $655,491.92 | $832,449.10 |
| 175 | $542,142.82 | $3,162.50 | $1,621.69 | $540,521.13 | $658,654.42 | $837,233.29 |
| 176 | $540,521.13 | $3,153.04 | $1,631.15 | $538,889.98 | $661,807.46 | $842,017.48 |
| 177 | $538,889.98 | $3,143.52 | $1,640.67 | $537,249.31 | $664,950.98 | $846,801.67 |
| 178 | $537,249.31 | $3,133.95 | $1,650.24 | $535,599.07 | $668,084.94 | $851,585.86 |
| 179 | $535,599.07 | $3,124.33 | $1,659.86 | $533,939.21 | $671,209.27 | $856,370.05 |
| 180 | $533,939.21 | $3,114.65 | $1,669.54 | $532,269.67 | $674,323.91 | $861,154.24 |
| 181 | $532,269.67 | $3,104.91 | $1,679.28 | $530,590.38 | $677,428.82 | $865,938.43 |
| 182 | $530,590.38 | $3,095.11 | $1,689.08 | $528,901.30 | $680,523.93 | $870,722.62 |
| 183 | $528,901.30 | $3,085.26 | $1,698.93 | $527,202.37 | $683,609.19 | $875,506.81 |
| 184 | $527,202.37 | $3,075.35 | $1,708.84 | $525,493.53 | $686,684.53 | $880,291.00 |
| 185 | $525,493.53 | $3,065.38 | $1,718.81 | $523,774.72 | $689,749.91 | $885,075.19 |
| 186 | $523,774.72 | $3,055.35 | $1,728.84 | $522,045.88 | $692,805.26 | $889,859.39 |
| 187 | $522,045.88 | $3,045.27 | $1,738.92 | $520,306.96 | $695,850.53 | $894,643.58 |
| 188 | $520,306.96 | $3,035.12 | $1,749.07 | $518,557.89 | $698,885.66 | $899,427.77 |
| 189 | $518,557.89 | $3,024.92 | $1,759.27 | $516,798.62 | $701,910.58 | $904,211.96 |
| 190 | $516,798.62 | $3,014.66 | $1,769.53 | $515,029.09 | $704,925.23 | $908,996.15 |
| 191 | $515,029.09 | $3,004.34 | $1,779.85 | $513,249.23 | $707,929.57 | $913,780.34 |
| 192 | $513,249.23 | $2,993.95 | $1,790.24 | $511,459.00 | $710,923.53 | $918,564.53 |
| 193 | $511,459.00 | $2,983.51 | $1,800.68 | $509,658.32 | $713,907.04 | $923,348.72 |
| 194 | $509,658.32 | $2,973.01 | $1,811.18 | $507,847.14 | $716,880.04 | $928,132.91 |
| 195 | $507,847.14 | $2,962.44 | $1,821.75 | $506,025.39 | $719,842.48 | $932,917.10 |
| 196 | $506,025.39 | $2,951.81 | $1,832.38 | $504,193.01 | $722,794.30 | $937,701.29 |
| 197 | $504,193.01 | $2,941.13 | $1,843.06 | $502,349.95 | $725,735.43 | $942,485.48 |
| 198 | $502,349.95 | $2,930.37 | $1,853.82 | $500,496.13 | $728,665.80 | $947,269.67 |
| 199 | $500,496.13 | $2,919.56 | $1,864.63 | $498,631.50 | $731,585.36 | $952,053.86 |
| 200 | $498,631.50 | $2,908.68 | $1,875.51 | $496,756.00 | $734,494.04 | $956,838.05 |
| 201 | $496,756.00 | $2,897.74 | $1,886.45 | $494,869.55 | $737,391.79 | $961,622.24 |
| 202 | $494,869.55 | $2,886.74 | $1,897.45 | $492,972.10 | $740,278.53 | $966,406.43 |
| 203 | $492,972.10 | $2,875.67 | $1,908.52 | $491,063.58 | $743,154.20 | $971,190.62 |
| 204 | $491,063.58 | $2,864.54 | $1,919.65 | $489,143.93 | $746,018.73 | $975,974.81 |
| 205 | $489,143.93 | $2,853.34 | $1,930.85 | $487,213.07 | $748,872.07 | $980,759.00 |
| 206 | $487,213.07 | $2,842.08 | $1,942.11 | $485,270.96 | $751,714.15 | $985,543.19 |
| 207 | $485,270.96 | $2,830.75 | $1,953.44 | $483,317.52 | $754,544.90 | $990,327.38 |
| 208 | $483,317.52 | $2,819.35 | $1,964.84 | $481,352.68 | $757,364.25 | $995,111.57 |
| 209 | $481,352.68 | $2,807.89 | $1,976.30 | $479,376.38 | $760,172.14 | $999,895.76 |
| 210 | $479,376.38 | $2,796.36 | $1,987.83 | $477,388.55 | $762,968.50 | $1,004,679.95 |
| 211 | $477,388.55 | $2,784.77 | $1,999.42 | $475,389.13 | $765,753.27 | $1,009,464.14 |
| 212 | $475,389.13 | $2,773.10 | $2,011.09 | $473,378.04 | $768,526.37 | $1,014,248.33 |
| 213 | $473,378.04 | $2,761.37 | $2,022.82 | $471,355.22 | $771,287.74 | $1,019,032.52 |
| 214 | $471,355.22 | $2,749.57 | $2,034.62 | $469,320.60 | $774,037.32 | $1,023,816.71 |
| 215 | $469,320.60 | $2,737.70 | $2,046.49 | $467,274.12 | $776,775.02 | $1,028,600.90 |
| 216 | $467,274.12 | $2,725.77 | $2,058.42 | $465,215.69 | $779,500.79 | $1,033,385.09 |
| 217 | $465,215.69 | $2,713.76 | $2,070.43 | $463,145.26 | $782,214.54 | $1,038,169.28 |
| 218 | $463,145.26 | $2,701.68 | $2,082.51 | $461,062.75 | $784,916.22 | $1,042,953.47 |
| 219 | $461,062.75 | $2,689.53 | $2,094.66 | $458,968.09 | $787,605.76 | $1,047,737.66 |
| 220 | $458,968.09 | $2,677.31 | $2,106.88 | $456,861.22 | $790,283.07 | $1,052,521.85 |
| 221 | $456,861.22 | $2,665.02 | $2,119.17 | $454,742.05 | $792,948.10 | $1,057,306.04 |
| 222 | $454,742.05 | $2,652.66 | $2,131.53 | $452,610.52 | $795,600.76 | $1,062,090.23 |
| 223 | $452,610.52 | $2,640.23 | $2,143.96 | $450,466.56 | $798,240.99 | $1,066,874.42 |
| 224 | $450,466.56 | $2,627.72 | $2,156.47 | $448,310.09 | $800,868.71 | $1,071,658.61 |
| 225 | $448,310.09 | $2,615.14 | $2,169.05 | $446,141.04 | $803,483.85 | $1,076,442.80 |
| 226 | $446,141.04 | $2,602.49 | $2,181.70 | $443,959.34 | $806,086.34 | $1,081,226.99 |
| 227 | $443,959.34 | $2,589.76 | $2,194.43 | $441,764.92 | $808,676.10 | $1,086,011.19 |
| 228 | $441,764.92 | $2,576.96 | $2,207.23 | $439,557.69 | $811,253.06 | $1,090,795.38 |
| 229 | $439,557.69 | $2,564.09 | $2,220.10 | $437,337.58 | $813,817.15 | $1,095,579.57 |
| 230 | $437,337.58 | $2,551.14 | $2,233.05 | $435,104.53 | $816,368.29 | $1,100,363.76 |
| 231 | $435,104.53 | $2,538.11 | $2,246.08 | $432,858.45 | $818,906.40 | $1,105,147.95 |
| 232 | $432,858.45 | $2,525.01 | $2,259.18 | $430,599.27 | $821,431.40 | $1,109,932.14 |
| 233 | $430,599.27 | $2,511.83 | $2,272.36 | $428,326.91 | $823,943.23 | $1,114,716.33 |
| 234 | $428,326.91 | $2,498.57 | $2,285.62 | $426,041.29 | $826,441.81 | $1,119,500.52 |
| 235 | $426,041.29 | $2,485.24 | $2,298.95 | $423,742.34 | $828,927.05 | $1,124,284.71 |
| 236 | $423,742.34 | $2,471.83 | $2,312.36 | $421,429.98 | $831,398.88 | $1,129,068.90 |
| 237 | $421,429.98 | $2,458.34 | $2,325.85 | $419,104.13 | $833,857.22 | $1,133,853.09 |
| 238 | $419,104.13 | $2,444.77 | $2,339.42 | $416,764.71 | $836,301.99 | $1,138,637.28 |
| 239 | $416,764.71 | $2,431.13 | $2,353.06 | $414,411.65 | $838,733.12 | $1,143,421.47 |
| 240 | $414,411.65 | $2,417.40 | $2,366.79 | $412,044.86 | $841,150.52 | $1,148,205.66 |
| 241 | $412,044.86 | $2,403.60 | $2,380.60 | $409,664.27 | $843,554.12 | $1,152,989.85 |
| 242 | $409,664.27 | $2,389.71 | $2,394.48 | $407,269.79 | $845,943.82 | $1,157,774.04 |
| 243 | $407,269.79 | $2,375.74 | $2,408.45 | $404,861.34 | $848,319.57 | $1,162,558.23 |
| 244 | $404,861.34 | $2,361.69 | $2,422.50 | $402,438.84 | $850,681.26 | $1,167,342.42 |
| 245 | $402,438.84 | $2,347.56 | $2,436.63 | $400,002.21 | $853,028.82 | $1,172,126.61 |
| 246 | $400,002.21 | $2,333.35 | $2,450.84 | $397,551.36 | $855,362.16 | $1,176,910.80 |
| 247 | $397,551.36 | $2,319.05 | $2,465.14 | $395,086.22 | $857,681.21 | $1,181,694.99 |
| 248 | $395,086.22 | $2,304.67 | $2,479.52 | $392,606.70 | $859,985.88 | $1,186,479.18 |
| 249 | $392,606.70 | $2,290.21 | $2,493.98 | $390,112.72 | $862,276.09 | $1,191,263.37 |
| 250 | $390,112.72 | $2,275.66 | $2,508.53 | $387,604.18 | $864,551.74 | $1,196,047.56 |
| 251 | $387,604.18 | $2,261.02 | $2,523.17 | $385,081.02 | $866,812.77 | $1,200,831.75 |
| 252 | $385,081.02 | $2,246.31 | $2,537.88 | $382,543.13 | $869,059.08 | $1,205,615.94 |
| 253 | $382,543.13 | $2,231.50 | $2,552.69 | $379,990.45 | $871,290.58 | $1,210,400.13 |
| 254 | $379,990.45 | $2,216.61 | $2,567.58 | $377,422.87 | $873,507.19 | $1,215,184.32 |
| 255 | $377,422.87 | $2,201.63 | $2,582.56 | $374,840.31 | $875,708.82 | $1,219,968.51 |
| 256 | $374,840.31 | $2,186.57 | $2,597.62 | $372,242.69 | $877,895.39 | $1,224,752.70 |
| 257 | $372,242.69 | $2,171.42 | $2,612.77 | $369,629.91 | $880,066.81 | $1,229,536.89 |
| 258 | $369,629.91 | $2,156.17 | $2,628.02 | $367,001.90 | $882,222.98 | $1,234,321.08 |
| 259 | $367,001.90 | $2,140.84 | $2,643.35 | $364,358.55 | $884,363.82 | $1,239,105.27 |
| 260 | $364,358.55 | $2,125.42 | $2,658.77 | $361,699.79 | $886,489.25 | $1,243,889.46 |
| 261 | $361,699.79 | $2,109.92 | $2,674.27 | $359,025.51 | $888,599.16 | $1,248,673.65 |
| 262 | $359,025.51 | $2,094.32 | $2,689.87 | $356,335.64 | $890,693.48 | $1,253,457.84 |
| 263 | $356,335.64 | $2,078.62 | $2,705.57 | $353,630.07 | $892,772.10 | $1,258,242.03 |
| 264 | $353,630.07 | $2,062.84 | $2,721.35 | $350,908.72 | $894,834.95 | $1,263,026.22 |
| 265 | $350,908.72 | $2,046.97 | $2,737.22 | $348,171.50 | $896,881.91 | $1,267,810.41 |
| 266 | $348,171.50 | $2,031.00 | $2,753.19 | $345,418.31 | $898,912.91 | $1,272,594.60 |
| 267 | $345,418.31 | $2,014.94 | $2,769.25 | $342,649.06 | $900,927.85 | $1,277,378.79 |
| 268 | $342,649.06 | $1,998.79 | $2,785.40 | $339,863.66 | $902,926.64 | $1,282,162.99 |
| 269 | $339,863.66 | $1,982.54 | $2,801.65 | $337,062.00 | $904,909.18 | $1,286,947.18 |
| 270 | $337,062.00 | $1,966.20 | $2,818.00 | $334,244.01 | $906,875.37 | $1,291,731.37 |
| 271 | $334,244.01 | $1,949.76 | $2,834.43 | $331,409.57 | $908,825.13 | $1,296,515.56 |
| 272 | $331,409.57 | $1,933.22 | $2,850.97 | $328,558.61 | $910,758.35 | $1,301,299.75 |
| 273 | $328,558.61 | $1,916.59 | $2,867.60 | $325,691.01 | $912,674.94 | $1,306,083.94 |
| 274 | $325,691.01 | $1,899.86 | $2,884.33 | $322,806.68 | $914,574.81 | $1,310,868.13 |
| 275 | $322,806.68 | $1,883.04 | $2,901.15 | $319,905.53 | $916,457.85 | $1,315,652.32 |
| 276 | $319,905.53 | $1,866.12 | $2,918.07 | $316,987.46 | $918,323.96 | $1,320,436.51 |
| 277 | $316,987.46 | $1,849.09 | $2,935.10 | $314,052.36 | $920,173.06 | $1,325,220.70 |
| 278 | $314,052.36 | $1,831.97 | $2,952.22 | $311,100.14 | $922,005.03 | $1,330,004.89 |
| 279 | $311,100.14 | $1,814.75 | $2,969.44 | $308,130.70 | $923,819.78 | $1,334,789.08 |
| 280 | $308,130.70 | $1,797.43 | $2,986.76 | $305,143.94 | $925,617.21 | $1,339,573.27 |
| 281 | $305,143.94 | $1,780.01 | $3,004.18 | $302,139.76 | $927,397.22 | $1,344,357.46 |
| 282 | $302,139.76 | $1,762.48 | $3,021.71 | $299,118.05 | $929,159.70 | $1,349,141.65 |
| 283 | $299,118.05 | $1,744.86 | $3,039.33 | $296,078.71 | $930,904.55 | $1,353,925.84 |
| 284 | $296,078.71 | $1,727.13 | $3,057.06 | $293,021.65 | $932,631.68 | $1,358,710.03 |
| 285 | $293,021.65 | $1,709.29 | $3,074.90 | $289,946.75 | $934,340.97 | $1,363,494.22 |
| 286 | $289,946.75 | $1,691.36 | $3,092.83 | $286,853.92 | $936,032.33 | $1,368,278.41 |
| 287 | $286,853.92 | $1,673.31 | $3,110.88 | $283,743.04 | $937,705.64 | $1,373,062.60 |
| 288 | $283,743.04 | $1,655.17 | $3,129.02 | $280,614.02 | $939,360.81 | $1,377,846.79 |
| 289 | $280,614.02 | $1,636.92 | $3,147.28 | $277,466.74 | $940,997.73 | $1,382,630.98 |
| 290 | $277,466.74 | $1,618.56 | $3,165.63 | $274,301.11 | $942,616.28 | $1,387,415.17 |
| 291 | $274,301.11 | $1,600.09 | $3,184.10 | $271,117.01 | $944,216.37 | $1,392,199.36 |
| 292 | $271,117.01 | $1,581.52 | $3,202.67 | $267,914.34 | $945,797.89 | $1,396,983.55 |
| 293 | $267,914.34 | $1,562.83 | $3,221.36 | $264,692.98 | $947,360.72 | $1,401,767.74 |
| 294 | $264,692.98 | $1,544.04 | $3,240.15 | $261,452.83 | $948,904.76 | $1,406,551.93 |
| 295 | $261,452.83 | $1,525.14 | $3,259.05 | $258,193.78 | $950,429.90 | $1,411,336.12 |
| 296 | $258,193.78 | $1,506.13 | $3,278.06 | $254,915.72 | $951,936.03 | $1,416,120.31 |
| 297 | $254,915.72 | $1,487.01 | $3,297.18 | $251,618.54 | $953,423.04 | $1,420,904.50 |
| 298 | $251,618.54 | $1,467.77 | $3,316.42 | $248,302.13 | $954,890.82 | $1,425,688.69 |
| 299 | $248,302.13 | $1,448.43 | $3,335.76 | $244,966.36 | $956,339.25 | $1,430,472.88 |
| 300 | $244,966.36 | $1,428.97 | $3,355.22 | $241,611.14 | $957,768.22 | $1,435,257.07 |
| 301 | $241,611.14 | $1,409.40 | $3,374.79 | $238,236.35 | $959,177.62 | $1,440,041.26 |
| 302 | $238,236.35 | $1,389.71 | $3,394.48 | $234,841.87 | $960,567.33 | $1,444,825.45 |
| 303 | $234,841.87 | $1,369.91 | $3,414.28 | $231,427.60 | $961,937.24 | $1,449,609.64 |
| 304 | $231,427.60 | $1,349.99 | $3,434.20 | $227,993.40 | $963,287.23 | $1,454,393.83 |
| 305 | $227,993.40 | $1,329.96 | $3,454.23 | $224,539.17 | $964,617.19 | $1,459,178.02 |
| 306 | $224,539.17 | $1,309.81 | $3,474.38 | $221,064.79 | $965,927.01 | $1,463,962.21 |
| 307 | $221,064.79 | $1,289.54 | $3,494.65 | $217,570.15 | $967,216.55 | $1,468,746.40 |
| 308 | $217,570.15 | $1,269.16 | $3,515.03 | $214,055.12 | $968,485.71 | $1,473,530.59 |
| 309 | $214,055.12 | $1,248.65 | $3,535.54 | $210,519.58 | $969,734.37 | $1,478,314.79 |
| 310 | $210,519.58 | $1,228.03 | $3,556.16 | $206,963.42 | $970,962.40 | $1,483,098.98 |
| 311 | $206,963.42 | $1,207.29 | $3,576.90 | $203,386.52 | $972,169.68 | $1,487,883.17 |
| 312 | $203,386.52 | $1,186.42 | $3,597.77 | $199,788.75 | $973,356.10 | $1,492,667.36 |
| 313 | $199,788.75 | $1,165.43 | $3,618.76 | $196,169.99 | $974,521.54 | $1,497,451.55 |
| 314 | $196,169.99 | $1,144.32 | $3,639.87 | $192,530.13 | $975,665.86 | $1,502,235.74 |
| 315 | $192,530.13 | $1,123.09 | $3,661.10 | $188,869.03 | $976,788.96 | $1,507,019.93 |
| 316 | $188,869.03 | $1,101.74 | $3,682.45 | $185,186.57 | $977,890.69 | $1,511,804.12 |
| 317 | $185,186.57 | $1,080.26 | $3,703.94 | $181,482.64 | $978,970.95 | $1,516,588.31 |
| 318 | $181,482.64 | $1,058.65 | $3,725.54 | $177,757.10 | $980,029.60 | $1,521,372.50 |
| 319 | $177,757.10 | $1,036.92 | $3,747.27 | $174,009.82 | $981,066.51 | $1,526,156.69 |
| 320 | $174,009.82 | $1,015.06 | $3,769.13 | $170,240.69 | $982,081.57 | $1,530,940.88 |
| 321 | $170,240.69 | $993.07 | $3,791.12 | $166,449.57 | $983,074.64 | $1,535,725.07 |
| 322 | $166,449.57 | $970.96 | $3,813.23 | $162,636.34 | $984,045.60 | $1,540,509.26 |
| 323 | $162,636.34 | $948.71 | $3,835.48 | $158,800.86 | $984,994.31 | $1,545,293.45 |
| 324 | $158,800.86 | $926.34 | $3,857.85 | $154,943.01 | $985,920.65 | $1,550,077.64 |
| 325 | $154,943.01 | $903.83 | $3,880.36 | $151,062.65 | $986,824.48 | $1,554,861.83 |
| 326 | $151,062.65 | $881.20 | $3,902.99 | $147,159.66 | $987,705.68 | $1,559,646.02 |
| 327 | $147,159.66 | $858.43 | $3,925.76 | $143,233.90 | $988,564.11 | $1,564,430.21 |
| 328 | $143,233.90 | $835.53 | $3,948.66 | $139,285.24 | $989,399.64 | $1,569,214.40 |
| 329 | $139,285.24 | $812.50 | $3,971.69 | $135,313.55 | $990,212.14 | $1,573,998.59 |
| 330 | $135,313.55 | $789.33 | $3,994.86 | $131,318.69 | $991,001.47 | $1,578,782.78 |
| 331 | $131,318.69 | $766.03 | $4,018.16 | $127,300.52 | $991,767.49 | $1,583,566.97 |
| 332 | $127,300.52 | $742.59 | $4,041.60 | $123,258.92 | $992,510.08 | $1,588,351.16 |
| 333 | $123,258.92 | $719.01 | $4,065.18 | $119,193.74 | $993,229.09 | $1,593,135.35 |
| 334 | $119,193.74 | $695.30 | $4,088.89 | $115,104.85 | $993,924.39 | $1,597,919.54 |
| 335 | $115,104.85 | $671.44 | $4,112.75 | $110,992.10 | $994,595.83 | $1,602,703.73 |
| 336 | $110,992.10 | $647.45 | $4,136.74 | $106,855.36 | $995,243.29 | $1,607,487.92 |
| 337 | $106,855.36 | $623.32 | $4,160.87 | $102,694.50 | $995,866.61 | $1,612,272.11 |
| 338 | $102,694.50 | $599.05 | $4,185.14 | $98,509.36 | $996,465.66 | $1,617,056.30 |
| 339 | $98,509.36 | $574.64 | $4,209.55 | $94,299.81 | $997,040.30 | $1,621,840.49 |
| 340 | $94,299.81 | $550.08 | $4,234.11 | $90,065.70 | $997,590.38 | $1,626,624.68 |
| 341 | $90,065.70 | $525.38 | $4,258.81 | $85,806.89 | $998,115.76 | $1,631,408.87 |
| 342 | $85,806.89 | $500.54 | $4,283.65 | $81,523.24 | $998,616.30 | $1,636,193.06 |
| 343 | $81,523.24 | $475.55 | $4,308.64 | $77,214.60 | $999,091.86 | $1,640,977.25 |
| 344 | $77,214.60 | $450.42 | $4,333.77 | $72,880.83 | $999,542.27 | $1,645,761.44 |
| 345 | $72,880.83 | $425.14 | $4,359.05 | $68,521.78 | $999,967.41 | $1,650,545.63 |
| 346 | $68,521.78 | $399.71 | $4,384.48 | $64,137.30 | $1,000,367.12 | $1,655,329.82 |
| 347 | $64,137.30 | $374.13 | $4,410.06 | $59,727.24 | $1,000,741.26 | $1,660,114.01 |
| 348 | $59,727.24 | $348.41 | $4,435.78 | $55,291.46 | $1,001,089.67 | $1,664,898.20 |
| 349 | $55,291.46 | $322.53 | $4,461.66 | $50,829.80 | $1,001,412.20 | $1,669,682.39 |
| 350 | $50,829.80 | $296.51 | $4,487.68 | $46,342.12 | $1,001,708.71 | $1,674,466.58 |
| 351 | $46,342.12 | $270.33 | $4,513.86 | $41,828.26 | $1,001,979.04 | $1,679,250.78 |
| 352 | $41,828.26 | $244.00 | $4,540.19 | $37,288.07 | $1,002,223.03 | $1,684,034.97 |
| 353 | $37,288.07 | $217.51 | $4,566.68 | $32,721.39 | $1,002,440.55 | $1,688,819.16 |
| 354 | $32,721.39 | $190.87 | $4,593.32 | $28,128.08 | $1,002,631.42 | $1,693,603.35 |
| 355 | $28,128.08 | $164.08 | $4,620.11 | $23,507.97 | $1,002,795.50 | $1,698,387.54 |
| 356 | $23,507.97 | $137.13 | $4,647.06 | $18,860.91 | $1,002,932.63 | $1,703,171.73 |
| 357 | $18,860.91 | $110.02 | $4,674.17 | $14,186.74 | $1,003,042.65 | $1,707,955.92 |
| 358 | $14,186.74 | $82.76 | $4,701.43 | $9,485.30 | $1,003,125.41 | $1,712,740.11 |
| 359 | $9,485.30 | $55.33 | $4,728.86 | $4,756.44 | $1,003,180.74 | $1,717,524.30 |
| 360 | $4,756.44 | $27.75 | $4,756.44 | $0.00 | $1,003,208.49 | $1,722,308.49 |