|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $716,007.00 | $4,549.63 | $518.22 | $715,488.78 | $4,549.63 | $5,067.85 |
| 2 | $715,488.78 | $4,546.33 | $521.52 | $714,967.26 | $9,095.96 | $10,135.71 |
| 3 | $714,967.26 | $4,543.02 | $524.83 | $714,442.43 | $13,638.98 | $15,203.56 |
| 4 | $714,442.43 | $4,539.69 | $528.17 | $713,914.26 | $18,178.67 | $20,271.41 |
| 5 | $713,914.26 | $4,536.33 | $531.52 | $713,382.74 | $22,715.00 | $25,339.26 |
| 6 | $713,382.74 | $4,532.95 | $534.90 | $712,847.84 | $27,247.95 | $30,407.12 |
| 7 | $712,847.84 | $4,529.55 | $538.30 | $712,309.54 | $31,777.51 | $35,474.97 |
| 8 | $712,309.54 | $4,526.13 | $541.72 | $711,767.82 | $36,303.64 | $40,542.82 |
| 9 | $711,767.82 | $4,522.69 | $545.16 | $711,222.66 | $40,826.33 | $45,610.67 |
| 10 | $711,222.66 | $4,519.23 | $548.63 | $710,674.03 | $45,345.56 | $50,678.53 |
| 11 | $710,674.03 | $4,515.74 | $552.11 | $710,121.92 | $49,861.30 | $55,746.38 |
| 12 | $710,121.92 | $4,512.23 | $555.62 | $709,566.30 | $54,373.53 | $60,814.23 |
| 13 | $709,566.30 | $4,508.70 | $559.15 | $709,007.15 | $58,882.24 | $65,882.09 |
| 14 | $709,007.15 | $4,505.15 | $562.70 | $708,444.45 | $63,387.39 | $70,949.94 |
| 15 | $708,444.45 | $4,501.57 | $566.28 | $707,878.17 | $67,888.96 | $76,017.79 |
| 16 | $707,878.17 | $4,497.98 | $569.88 | $707,308.29 | $72,386.94 | $81,085.64 |
| 17 | $707,308.29 | $4,494.35 | $573.50 | $706,734.79 | $76,881.29 | $86,153.50 |
| 18 | $706,734.79 | $4,490.71 | $577.14 | $706,157.65 | $81,372.00 | $91,221.35 |
| 19 | $706,157.65 | $4,487.04 | $580.81 | $705,576.84 | $85,859.04 | $96,289.20 |
| 20 | $705,576.84 | $4,483.35 | $584.50 | $704,992.34 | $90,342.40 | $101,357.06 |
| 21 | $704,992.34 | $4,479.64 | $588.21 | $704,404.13 | $94,822.04 | $106,424.91 |
| 22 | $704,404.13 | $4,475.90 | $591.95 | $703,812.18 | $99,297.94 | $111,492.76 |
| 23 | $703,812.18 | $4,472.14 | $595.71 | $703,216.46 | $103,770.08 | $116,560.61 |
| 24 | $703,216.46 | $4,468.35 | $599.50 | $702,616.97 | $108,238.43 | $121,628.47 |
| 25 | $702,616.97 | $4,464.55 | $603.31 | $702,013.66 | $112,702.98 | $126,696.32 |
| 26 | $702,013.66 | $4,460.71 | $607.14 | $701,406.52 | $117,163.69 | $131,764.17 |
| 27 | $701,406.52 | $4,456.85 | $611.00 | $700,795.52 | $121,620.54 | $136,832.02 |
| 28 | $700,795.52 | $4,452.97 | $614.88 | $700,180.64 | $126,073.51 | $141,899.88 |
| 29 | $700,180.64 | $4,449.06 | $618.79 | $699,561.85 | $130,522.58 | $146,967.73 |
| 30 | $699,561.85 | $4,445.13 | $622.72 | $698,939.13 | $134,967.71 | $152,035.58 |
| 31 | $698,939.13 | $4,441.18 | $626.68 | $698,312.45 | $139,408.89 | $157,103.44 |
| 32 | $698,312.45 | $4,437.19 | $630.66 | $697,681.79 | $143,846.08 | $162,171.29 |
| 33 | $697,681.79 | $4,433.19 | $634.67 | $697,047.13 | $148,279.27 | $167,239.14 |
| 34 | $697,047.13 | $4,429.15 | $638.70 | $696,408.43 | $152,708.42 | $172,306.99 |
| 35 | $696,408.43 | $4,425.10 | $642.76 | $695,765.67 | $157,133.52 | $177,374.85 |
| 36 | $695,765.67 | $4,421.01 | $646.84 | $695,118.83 | $161,554.53 | $182,442.70 |
| 37 | $695,118.83 | $4,416.90 | $650.95 | $694,467.88 | $165,971.43 | $187,510.55 |
| 38 | $694,467.88 | $4,412.76 | $655.09 | $693,812.79 | $170,384.19 | $192,578.41 |
| 39 | $693,812.79 | $4,408.60 | $659.25 | $693,153.54 | $174,792.79 | $197,646.26 |
| 40 | $693,153.54 | $4,404.41 | $663.44 | $692,490.10 | $179,197.21 | $202,714.11 |
| 41 | $692,490.10 | $4,400.20 | $667.66 | $691,822.44 | $183,597.41 | $207,781.96 |
| 42 | $691,822.44 | $4,395.96 | $671.90 | $691,150.54 | $187,993.36 | $212,849.82 |
| 43 | $691,150.54 | $4,391.69 | $676.17 | $690,474.38 | $192,385.05 | $217,917.67 |
| 44 | $690,474.38 | $4,387.39 | $680.46 | $689,793.91 | $196,772.44 | $222,985.52 |
| 45 | $689,793.91 | $4,383.07 | $684.79 | $689,109.13 | $201,155.50 | $228,053.37 |
| 46 | $689,109.13 | $4,378.71 | $689.14 | $688,419.99 | $205,534.22 | $233,121.23 |
| 47 | $688,419.99 | $4,374.34 | $693.52 | $687,726.47 | $209,908.55 | $238,189.08 |
| 48 | $687,726.47 | $4,369.93 | $697.92 | $687,028.55 | $214,278.48 | $243,256.93 |
| 49 | $687,028.55 | $4,365.49 | $702.36 | $686,326.19 | $218,643.97 | $248,324.79 |
| 50 | $686,326.19 | $4,361.03 | $706.82 | $685,619.37 | $223,005.00 | $253,392.64 |
| 51 | $685,619.37 | $4,356.54 | $711.31 | $684,908.05 | $227,361.54 | $258,460.49 |
| 52 | $684,908.05 | $4,352.02 | $715.83 | $684,192.22 | $231,713.56 | $263,528.34 |
| 53 | $684,192.22 | $4,347.47 | $720.38 | $683,471.84 | $236,061.03 | $268,596.20 |
| 54 | $683,471.84 | $4,342.89 | $724.96 | $682,746.88 | $240,403.93 | $273,664.05 |
| 55 | $682,746.88 | $4,338.29 | $729.57 | $682,017.31 | $244,742.22 | $278,731.90 |
| 56 | $682,017.31 | $4,333.65 | $734.20 | $681,283.11 | $249,075.87 | $283,799.76 |
| 57 | $681,283.11 | $4,328.99 | $738.87 | $680,544.25 | $253,404.85 | $288,867.61 |
| 58 | $680,544.25 | $4,324.29 | $743.56 | $679,800.69 | $257,729.15 | $293,935.46 |
| 59 | $679,800.69 | $4,319.57 | $748.29 | $679,052.40 | $262,048.71 | $299,003.31 |
| 60 | $679,052.40 | $4,314.81 | $753.04 | $678,299.36 | $266,363.52 | $304,071.17 |
| 61 | $678,299.36 | $4,310.03 | $757.83 | $677,541.53 | $270,673.55 | $309,139.02 |
| 62 | $677,541.53 | $4,305.21 | $762.64 | $676,778.89 | $274,978.76 | $314,206.87 |
| 63 | $676,778.89 | $4,300.37 | $767.49 | $676,011.41 | $279,279.13 | $319,274.72 |
| 64 | $676,011.41 | $4,295.49 | $772.36 | $675,239.04 | $283,574.62 | $324,342.58 |
| 65 | $675,239.04 | $4,290.58 | $777.27 | $674,461.77 | $287,865.20 | $329,410.43 |
| 66 | $674,461.77 | $4,285.64 | $782.21 | $673,679.56 | $292,150.84 | $334,478.28 |
| 67 | $673,679.56 | $4,280.67 | $787.18 | $672,892.38 | $296,431.52 | $339,546.14 |
| 68 | $672,892.38 | $4,275.67 | $792.18 | $672,100.20 | $300,707.19 | $344,613.99 |
| 69 | $672,100.20 | $4,270.64 | $797.22 | $671,302.98 | $304,977.82 | $349,681.84 |
| 70 | $671,302.98 | $4,265.57 | $802.28 | $670,500.70 | $309,243.39 | $354,749.69 |
| 71 | $670,500.70 | $4,260.47 | $807.38 | $669,693.32 | $313,503.87 | $359,817.55 |
| 72 | $669,693.32 | $4,255.34 | $812.51 | $668,880.81 | $317,759.21 | $364,885.40 |
| 73 | $668,880.81 | $4,250.18 | $817.67 | $668,063.14 | $322,009.39 | $369,953.25 |
| 74 | $668,063.14 | $4,244.98 | $822.87 | $667,240.27 | $326,254.37 | $375,021.10 |
| 75 | $667,240.27 | $4,239.76 | $828.10 | $666,412.17 | $330,494.13 | $380,088.96 |
| 76 | $666,412.17 | $4,234.49 | $833.36 | $665,578.81 | $334,728.62 | $385,156.81 |
| 77 | $665,578.81 | $4,229.20 | $838.65 | $664,740.16 | $338,957.82 | $390,224.66 |
| 78 | $664,740.16 | $4,223.87 | $843.98 | $663,896.18 | $343,181.69 | $395,292.52 |
| 79 | $663,896.18 | $4,218.51 | $849.35 | $663,046.83 | $347,400.20 | $400,360.37 |
| 80 | $663,046.83 | $4,213.11 | $854.74 | $662,192.09 | $351,613.31 | $405,428.22 |
| 81 | $662,192.09 | $4,207.68 | $860.17 | $661,331.91 | $355,820.99 | $410,496.07 |
| 82 | $661,331.91 | $4,202.21 | $865.64 | $660,466.27 | $360,023.20 | $415,563.93 |
| 83 | $660,466.27 | $4,196.71 | $871.14 | $659,595.13 | $364,219.91 | $420,631.78 |
| 84 | $659,595.13 | $4,191.18 | $876.68 | $658,718.46 | $368,411.09 | $425,699.63 |
| 85 | $658,718.46 | $4,185.61 | $882.25 | $657,836.21 | $372,596.70 | $430,767.49 |
| 86 | $657,836.21 | $4,180.00 | $887.85 | $656,948.36 | $376,776.70 | $435,835.34 |
| 87 | $656,948.36 | $4,174.36 | $893.49 | $656,054.87 | $380,951.06 | $440,903.19 |
| 88 | $656,054.87 | $4,168.68 | $899.17 | $655,155.70 | $385,119.74 | $445,971.04 |
| 89 | $655,155.70 | $4,162.97 | $904.88 | $654,250.81 | $389,282.71 | $451,038.90 |
| 90 | $654,250.81 | $4,157.22 | $910.63 | $653,340.18 | $393,439.93 | $456,106.75 |
| 91 | $653,340.18 | $4,151.43 | $916.42 | $652,423.76 | $397,591.36 | $461,174.60 |
| 92 | $652,423.76 | $4,145.61 | $922.24 | $651,501.51 | $401,736.97 | $466,242.45 |
| 93 | $651,501.51 | $4,139.75 | $928.10 | $650,573.41 | $405,876.72 | $471,310.31 |
| 94 | $650,573.41 | $4,133.85 | $934.00 | $649,639.41 | $410,010.57 | $476,378.16 |
| 95 | $649,639.41 | $4,127.92 | $939.94 | $648,699.47 | $414,138.49 | $481,446.01 |
| 96 | $648,699.47 | $4,121.94 | $945.91 | $647,753.57 | $418,260.43 | $486,513.87 |
| 97 | $647,753.57 | $4,115.93 | $951.92 | $646,801.65 | $422,376.37 | $491,581.72 |
| 98 | $646,801.65 | $4,109.89 | $957.97 | $645,843.68 | $426,486.25 | $496,649.57 |
| 99 | $645,843.68 | $4,103.80 | $964.05 | $644,879.63 | $430,590.05 | $501,717.42 |
| 100 | $644,879.63 | $4,097.67 | $970.18 | $643,909.45 | $434,687.72 | $506,785.28 |
| 101 | $643,909.45 | $4,091.51 | $976.34 | $642,933.10 | $438,779.23 | $511,853.13 |
| 102 | $642,933.10 | $4,085.30 | $982.55 | $641,950.55 | $442,864.54 | $516,920.98 |
| 103 | $641,950.55 | $4,079.06 | $988.79 | $640,961.76 | $446,943.60 | $521,988.84 |
| 104 | $640,961.76 | $4,072.78 | $995.07 | $639,966.69 | $451,016.37 | $527,056.69 |
| 105 | $639,966.69 | $4,066.45 | $1,001.40 | $638,965.29 | $455,082.83 | $532,124.54 |
| 106 | $638,965.29 | $4,060.09 | $1,007.76 | $637,957.53 | $459,142.92 | $537,192.39 |
| 107 | $637,957.53 | $4,053.69 | $1,014.16 | $636,943.36 | $463,196.61 | $542,260.25 |
| 108 | $636,943.36 | $4,047.24 | $1,020.61 | $635,922.75 | $467,243.85 | $547,328.10 |
| 109 | $635,922.75 | $4,040.76 | $1,027.09 | $634,895.66 | $471,284.61 | $552,395.95 |
| 110 | $634,895.66 | $4,034.23 | $1,033.62 | $633,862.04 | $475,318.85 | $557,463.80 |
| 111 | $633,862.04 | $4,027.67 | $1,040.19 | $632,821.85 | $479,346.51 | $562,531.66 |
| 112 | $632,821.85 | $4,021.06 | $1,046.80 | $631,775.06 | $483,367.57 | $567,599.51 |
| 113 | $631,775.06 | $4,014.40 | $1,053.45 | $630,721.61 | $487,381.97 | $572,667.36 |
| 114 | $630,721.61 | $4,007.71 | $1,060.14 | $629,661.46 | $491,389.68 | $577,735.22 |
| 115 | $629,661.46 | $4,000.97 | $1,066.88 | $628,594.59 | $495,390.65 | $582,803.07 |
| 116 | $628,594.59 | $3,994.19 | $1,073.66 | $627,520.93 | $499,384.85 | $587,870.92 |
| 117 | $627,520.93 | $3,987.37 | $1,080.48 | $626,440.45 | $503,372.22 | $592,938.77 |
| 118 | $626,440.45 | $3,980.51 | $1,087.35 | $625,353.10 | $507,352.73 | $598,006.63 |
| 119 | $625,353.10 | $3,973.60 | $1,094.25 | $624,258.85 | $511,326.33 | $603,074.48 |
| 120 | $624,258.85 | $3,966.64 | $1,101.21 | $623,157.64 | $515,292.97 | $608,142.33 |
| 121 | $623,157.64 | $3,959.65 | $1,108.21 | $622,049.43 | $519,252.62 | $613,210.19 |
| 122 | $622,049.43 | $3,952.61 | $1,115.25 | $620,934.19 | $523,205.22 | $618,278.04 |
| 123 | $620,934.19 | $3,945.52 | $1,122.33 | $619,811.85 | $527,150.74 | $623,345.89 |
| 124 | $619,811.85 | $3,938.39 | $1,129.46 | $618,682.39 | $531,089.13 | $628,413.74 |
| 125 | $618,682.39 | $3,931.21 | $1,136.64 | $617,545.75 | $535,020.34 | $633,481.60 |
| 126 | $617,545.75 | $3,923.99 | $1,143.86 | $616,401.88 | $538,944.33 | $638,549.45 |
| 127 | $616,401.88 | $3,916.72 | $1,151.13 | $615,250.75 | $542,861.05 | $643,617.30 |
| 128 | $615,250.75 | $3,909.41 | $1,158.45 | $614,092.30 | $546,770.46 | $648,685.15 |
| 129 | $614,092.30 | $3,902.04 | $1,165.81 | $612,926.49 | $550,672.50 | $653,753.01 |
| 130 | $612,926.49 | $3,894.64 | $1,173.22 | $611,753.28 | $554,567.14 | $658,820.86 |
| 131 | $611,753.28 | $3,887.18 | $1,180.67 | $610,572.61 | $558,454.32 | $663,888.71 |
| 132 | $610,572.61 | $3,879.68 | $1,188.17 | $609,384.44 | $562,334.00 | $668,956.57 |
| 133 | $609,384.44 | $3,872.13 | $1,195.72 | $608,188.71 | $566,206.13 | $674,024.42 |
| 134 | $608,188.71 | $3,864.53 | $1,203.32 | $606,985.39 | $570,070.66 | $679,092.27 |
| 135 | $606,985.39 | $3,856.89 | $1,210.97 | $605,774.43 | $573,927.55 | $684,160.12 |
| 136 | $605,774.43 | $3,849.19 | $1,218.66 | $604,555.77 | $577,776.74 | $689,227.98 |
| 137 | $604,555.77 | $3,841.45 | $1,226.40 | $603,329.36 | $581,618.19 | $694,295.83 |
| 138 | $603,329.36 | $3,833.66 | $1,234.20 | $602,095.16 | $585,451.85 | $699,363.68 |
| 139 | $602,095.16 | $3,825.81 | $1,242.04 | $600,853.12 | $589,277.66 | $704,431.53 |
| 140 | $600,853.12 | $3,817.92 | $1,249.93 | $599,603.19 | $593,095.58 | $709,499.39 |
| 141 | $599,603.19 | $3,809.98 | $1,257.87 | $598,345.32 | $596,905.56 | $714,567.24 |
| 142 | $598,345.32 | $3,801.99 | $1,265.87 | $597,079.45 | $600,707.54 | $719,635.09 |
| 143 | $597,079.45 | $3,793.94 | $1,273.91 | $595,805.54 | $604,501.49 | $724,702.95 |
| 144 | $595,805.54 | $3,785.85 | $1,282.01 | $594,523.54 | $608,287.33 | $729,770.80 |
| 145 | $594,523.54 | $3,777.70 | $1,290.15 | $593,233.38 | $612,065.04 | $734,838.65 |
| 146 | $593,233.38 | $3,769.50 | $1,298.35 | $591,935.04 | $615,834.54 | $739,906.50 |
| 147 | $591,935.04 | $3,761.25 | $1,306.60 | $590,628.44 | $619,595.79 | $744,974.36 |
| 148 | $590,628.44 | $3,752.95 | $1,314.90 | $589,313.53 | $623,348.74 | $750,042.21 |
| 149 | $589,313.53 | $3,744.60 | $1,323.26 | $587,990.28 | $627,093.34 | $755,110.06 |
| 150 | $587,990.28 | $3,736.19 | $1,331.66 | $586,658.61 | $630,829.53 | $760,177.92 |
| 151 | $586,658.61 | $3,727.73 | $1,340.13 | $585,318.49 | $634,557.26 | $765,245.77 |
| 152 | $585,318.49 | $3,719.21 | $1,348.64 | $583,969.85 | $638,276.47 | $770,313.62 |
| 153 | $583,969.85 | $3,710.64 | $1,357.21 | $582,612.64 | $641,987.11 | $775,381.47 |
| 154 | $582,612.64 | $3,702.02 | $1,365.83 | $581,246.80 | $645,689.13 | $780,449.33 |
| 155 | $581,246.80 | $3,693.34 | $1,374.51 | $579,872.29 | $649,382.47 | $785,517.18 |
| 156 | $579,872.29 | $3,684.61 | $1,383.25 | $578,489.04 | $653,067.07 | $790,585.03 |
| 157 | $578,489.04 | $3,675.82 | $1,392.04 | $577,097.00 | $656,742.89 | $795,652.88 |
| 158 | $577,097.00 | $3,666.97 | $1,400.88 | $575,696.12 | $660,409.86 | $800,720.74 |
| 159 | $575,696.12 | $3,658.07 | $1,409.78 | $574,286.34 | $664,067.93 | $805,788.59 |
| 160 | $574,286.34 | $3,649.11 | $1,418.74 | $572,867.59 | $667,717.04 | $810,856.44 |
| 161 | $572,867.59 | $3,640.10 | $1,427.76 | $571,439.84 | $671,357.13 | $815,924.30 |
| 162 | $571,439.84 | $3,631.02 | $1,436.83 | $570,003.01 | $674,988.16 | $820,992.15 |
| 163 | $570,003.01 | $3,621.89 | $1,445.96 | $568,557.05 | $678,610.05 | $826,060.00 |
| 164 | $568,557.05 | $3,612.71 | $1,455.15 | $567,101.90 | $682,222.76 | $831,127.85 |
| 165 | $567,101.90 | $3,603.46 | $1,464.39 | $565,637.51 | $685,826.22 | $836,195.71 |
| 166 | $565,637.51 | $3,594.16 | $1,473.70 | $564,163.81 | $689,420.37 | $841,263.56 |
| 167 | $564,163.81 | $3,584.79 | $1,483.06 | $562,680.75 | $693,005.16 | $846,331.41 |
| 168 | $562,680.75 | $3,575.37 | $1,492.49 | $561,188.27 | $696,580.53 | $851,399.27 |
| 169 | $561,188.27 | $3,565.88 | $1,501.97 | $559,686.30 | $700,146.42 | $856,467.12 |
| 170 | $559,686.30 | $3,556.34 | $1,511.51 | $558,174.78 | $703,702.76 | $861,534.97 |
| 171 | $558,174.78 | $3,546.74 | $1,521.12 | $556,653.67 | $707,249.49 | $866,602.82 |
| 172 | $556,653.67 | $3,537.07 | $1,530.78 | $555,122.88 | $710,786.56 | $871,670.68 |
| 173 | $555,122.88 | $3,527.34 | $1,540.51 | $553,582.38 | $714,313.90 | $876,738.53 |
| 174 | $553,582.38 | $3,517.55 | $1,550.30 | $552,032.08 | $717,831.46 | $881,806.38 |
| 175 | $552,032.08 | $3,507.70 | $1,560.15 | $550,471.93 | $721,339.16 | $886,874.23 |
| 176 | $550,471.93 | $3,497.79 | $1,570.06 | $548,901.87 | $724,836.95 | $891,942.09 |
| 177 | $548,901.87 | $3,487.81 | $1,580.04 | $547,321.83 | $728,324.77 | $897,009.94 |
| 178 | $547,321.83 | $3,477.77 | $1,590.08 | $545,731.75 | $731,802.54 | $902,077.79 |
| 179 | $545,731.75 | $3,467.67 | $1,600.18 | $544,131.57 | $735,270.21 | $907,145.65 |
| 180 | $544,131.57 | $3,457.50 | $1,610.35 | $542,521.22 | $738,727.71 | $912,213.50 |
| 181 | $542,521.22 | $3,447.27 | $1,620.58 | $540,900.63 | $742,174.98 | $917,281.35 |
| 182 | $540,900.63 | $3,436.97 | $1,630.88 | $539,269.75 | $745,611.96 | $922,349.20 |
| 183 | $539,269.75 | $3,426.61 | $1,641.24 | $537,628.51 | $749,038.57 | $927,417.06 |
| 184 | $537,628.51 | $3,416.18 | $1,651.67 | $535,976.84 | $752,454.75 | $932,484.91 |
| 185 | $535,976.84 | $3,405.69 | $1,662.17 | $534,314.67 | $755,860.43 | $937,552.76 |
| 186 | $534,314.67 | $3,395.12 | $1,672.73 | $532,641.94 | $759,255.56 | $942,620.62 |
| 187 | $532,641.94 | $3,384.50 | $1,683.36 | $530,958.59 | $762,640.05 | $947,688.47 |
| 188 | $530,958.59 | $3,373.80 | $1,694.05 | $529,264.53 | $766,013.85 | $952,756.32 |
| 189 | $529,264.53 | $3,363.04 | $1,704.82 | $527,559.72 | $769,376.89 | $957,824.17 |
| 190 | $527,559.72 | $3,352.20 | $1,715.65 | $525,844.07 | $772,729.09 | $962,892.03 |
| 191 | $525,844.07 | $3,341.30 | $1,726.55 | $524,117.51 | $776,070.39 | $967,959.88 |
| 192 | $524,117.51 | $3,330.33 | $1,737.52 | $522,379.99 | $779,400.72 | $973,027.73 |
| 193 | $522,379.99 | $3,319.29 | $1,748.56 | $520,631.43 | $782,720.01 | $978,095.58 |
| 194 | $520,631.43 | $3,308.18 | $1,759.67 | $518,871.75 | $786,028.19 | $983,163.44 |
| 195 | $518,871.75 | $3,297.00 | $1,770.86 | $517,100.90 | $789,325.19 | $988,231.29 |
| 196 | $517,100.90 | $3,285.75 | $1,782.11 | $515,318.79 | $792,610.93 | $993,299.14 |
| 197 | $515,318.79 | $3,274.42 | $1,793.43 | $513,525.36 | $795,885.36 | $998,367.00 |
| 198 | $513,525.36 | $3,263.03 | $1,804.83 | $511,720.53 | $799,148.38 | $1,003,434.85 |
| 199 | $511,720.53 | $3,251.56 | $1,816.30 | $509,904.24 | $802,399.94 | $1,008,502.70 |
| 200 | $509,904.24 | $3,240.02 | $1,827.84 | $508,076.40 | $805,639.95 | $1,013,570.55 |
| 201 | $508,076.40 | $3,228.40 | $1,839.45 | $506,236.95 | $808,868.36 | $1,018,638.41 |
| 202 | $506,236.95 | $3,216.71 | $1,851.14 | $504,385.81 | $812,085.07 | $1,023,706.26 |
| 203 | $504,385.81 | $3,204.95 | $1,862.90 | $502,522.91 | $815,290.02 | $1,028,774.11 |
| 204 | $502,522.91 | $3,193.11 | $1,874.74 | $500,648.17 | $818,483.14 | $1,033,841.96 |
| 205 | $500,648.17 | $3,181.20 | $1,886.65 | $498,761.52 | $821,664.34 | $1,038,909.82 |
| 206 | $498,761.52 | $3,169.21 | $1,898.64 | $496,862.88 | $824,833.55 | $1,043,977.67 |
| 207 | $496,862.88 | $3,157.15 | $1,910.70 | $494,952.18 | $827,990.70 | $1,049,045.52 |
| 208 | $494,952.18 | $3,145.01 | $1,922.84 | $493,029.33 | $831,135.71 | $1,054,113.38 |
| 209 | $493,029.33 | $3,132.79 | $1,935.06 | $491,094.27 | $834,268.50 | $1,059,181.23 |
| 210 | $491,094.27 | $3,120.49 | $1,947.36 | $489,146.91 | $837,389.00 | $1,064,249.08 |
| 211 | $489,146.91 | $3,108.12 | $1,959.73 | $487,187.18 | $840,497.12 | $1,069,316.93 |
| 212 | $487,187.18 | $3,095.67 | $1,972.18 | $485,215.00 | $843,592.79 | $1,074,384.79 |
| 213 | $485,215.00 | $3,083.14 | $1,984.72 | $483,230.28 | $846,675.92 | $1,079,452.64 |
| 214 | $483,230.28 | $3,070.53 | $1,997.33 | $481,232.96 | $849,746.45 | $1,084,520.49 |
| 215 | $481,232.96 | $3,057.83 | $2,010.02 | $479,222.94 | $852,804.28 | $1,089,588.35 |
| 216 | $479,222.94 | $3,045.06 | $2,022.79 | $477,200.15 | $855,849.35 | $1,094,656.20 |
| 217 | $477,200.15 | $3,032.21 | $2,035.64 | $475,164.50 | $858,881.55 | $1,099,724.05 |
| 218 | $475,164.50 | $3,019.27 | $2,048.58 | $473,115.93 | $861,900.83 | $1,104,791.90 |
| 219 | $473,115.93 | $3,006.26 | $2,061.60 | $471,054.33 | $864,907.09 | $1,109,859.76 |
| 220 | $471,054.33 | $2,993.16 | $2,074.70 | $468,979.63 | $867,900.24 | $1,114,927.61 |
| 221 | $468,979.63 | $2,979.97 | $2,087.88 | $466,891.76 | $870,880.22 | $1,119,995.46 |
| 222 | $466,891.76 | $2,966.71 | $2,101.14 | $464,790.61 | $873,846.93 | $1,125,063.31 |
| 223 | $464,790.61 | $2,953.36 | $2,114.50 | $462,676.12 | $876,800.28 | $1,130,131.17 |
| 224 | $462,676.12 | $2,939.92 | $2,127.93 | $460,548.18 | $879,740.21 | $1,135,199.02 |
| 225 | $460,548.18 | $2,926.40 | $2,141.45 | $458,406.73 | $882,666.60 | $1,140,266.87 |
| 226 | $458,406.73 | $2,912.79 | $2,155.06 | $456,251.67 | $885,579.40 | $1,145,334.73 |
| 227 | $456,251.67 | $2,899.10 | $2,168.75 | $454,082.92 | $888,478.50 | $1,150,402.58 |
| 228 | $454,082.92 | $2,885.32 | $2,182.53 | $451,900.38 | $891,363.82 | $1,155,470.43 |
| 229 | $451,900.38 | $2,871.45 | $2,196.40 | $449,703.98 | $894,235.27 | $1,160,538.28 |
| 230 | $449,703.98 | $2,857.49 | $2,210.36 | $447,493.62 | $897,092.76 | $1,165,606.14 |
| 231 | $447,493.62 | $2,843.45 | $2,224.40 | $445,269.22 | $899,936.21 | $1,170,673.99 |
| 232 | $445,269.22 | $2,829.31 | $2,238.54 | $443,030.68 | $902,765.52 | $1,175,741.84 |
| 233 | $443,030.68 | $2,815.09 | $2,252.76 | $440,777.92 | $905,580.61 | $1,180,809.70 |
| 234 | $440,777.92 | $2,800.78 | $2,267.08 | $438,510.84 | $908,381.39 | $1,185,877.55 |
| 235 | $438,510.84 | $2,786.37 | $2,281.48 | $436,229.36 | $911,167.76 | $1,190,945.40 |
| 236 | $436,229.36 | $2,771.87 | $2,295.98 | $433,933.38 | $913,939.64 | $1,196,013.25 |
| 237 | $433,933.38 | $2,757.29 | $2,310.57 | $431,622.81 | $916,696.92 | $1,201,081.11 |
| 238 | $431,622.81 | $2,742.60 | $2,325.25 | $429,297.57 | $919,439.52 | $1,206,148.96 |
| 239 | $429,297.57 | $2,727.83 | $2,340.02 | $426,957.54 | $922,167.35 | $1,211,216.81 |
| 240 | $426,957.54 | $2,712.96 | $2,354.89 | $424,602.65 | $924,880.31 | $1,216,284.66 |
| 241 | $424,602.65 | $2,698.00 | $2,369.86 | $422,232.79 | $927,578.31 | $1,221,352.52 |
| 242 | $422,232.79 | $2,682.94 | $2,384.92 | $419,847.88 | $930,261.25 | $1,226,420.37 |
| 243 | $419,847.88 | $2,667.78 | $2,400.07 | $417,447.81 | $932,929.03 | $1,231,488.22 |
| 244 | $417,447.81 | $2,652.53 | $2,415.32 | $415,032.49 | $935,581.56 | $1,236,556.08 |
| 245 | $415,032.49 | $2,637.19 | $2,430.67 | $412,601.82 | $938,218.75 | $1,241,623.93 |
| 246 | $412,601.82 | $2,621.74 | $2,446.11 | $410,155.71 | $940,840.49 | $1,246,691.78 |
| 247 | $410,155.71 | $2,606.20 | $2,461.66 | $407,694.05 | $943,446.69 | $1,251,759.63 |
| 248 | $407,694.05 | $2,590.56 | $2,477.30 | $405,216.75 | $946,037.24 | $1,256,827.49 |
| 249 | $405,216.75 | $2,574.81 | $2,493.04 | $402,723.72 | $948,612.06 | $1,261,895.34 |
| 250 | $402,723.72 | $2,558.97 | $2,508.88 | $400,214.84 | $951,171.03 | $1,266,963.19 |
| 251 | $400,214.84 | $2,543.03 | $2,524.82 | $397,690.02 | $953,714.06 | $1,272,031.05 |
| 252 | $397,690.02 | $2,526.99 | $2,540.86 | $395,149.15 | $956,241.05 | $1,277,098.90 |
| 253 | $395,149.15 | $2,510.84 | $2,557.01 | $392,592.14 | $958,751.89 | $1,282,166.75 |
| 254 | $392,592.14 | $2,494.60 | $2,573.26 | $390,018.89 | $961,246.49 | $1,287,234.60 |
| 255 | $390,018.89 | $2,478.25 | $2,589.61 | $387,429.28 | $963,724.74 | $1,292,302.46 |
| 256 | $387,429.28 | $2,461.79 | $2,606.06 | $384,823.22 | $966,186.53 | $1,297,370.31 |
| 257 | $384,823.22 | $2,445.23 | $2,622.62 | $382,200.59 | $968,631.76 | $1,302,438.16 |
| 258 | $382,200.59 | $2,428.57 | $2,639.29 | $379,561.31 | $971,060.32 | $1,307,506.01 |
| 259 | $379,561.31 | $2,411.80 | $2,656.06 | $376,905.25 | $973,472.12 | $1,312,573.87 |
| 260 | $376,905.25 | $2,394.92 | $2,672.93 | $374,232.32 | $975,867.04 | $1,317,641.72 |
| 261 | $374,232.32 | $2,377.93 | $2,689.92 | $371,542.40 | $978,244.97 | $1,322,709.57 |
| 262 | $371,542.40 | $2,360.84 | $2,707.01 | $368,835.39 | $980,605.81 | $1,327,777.43 |
| 263 | $368,835.39 | $2,343.64 | $2,724.21 | $366,111.18 | $982,949.46 | $1,332,845.28 |
| 264 | $366,111.18 | $2,326.33 | $2,741.52 | $363,369.66 | $985,275.79 | $1,337,913.13 |
| 265 | $363,369.66 | $2,308.91 | $2,758.94 | $360,610.71 | $987,584.70 | $1,342,980.98 |
| 266 | $360,610.71 | $2,291.38 | $2,776.47 | $357,834.24 | $989,876.08 | $1,348,048.84 |
| 267 | $357,834.24 | $2,273.74 | $2,794.11 | $355,040.13 | $992,149.82 | $1,353,116.69 |
| 268 | $355,040.13 | $2,255.98 | $2,811.87 | $352,228.26 | $994,405.80 | $1,358,184.54 |
| 269 | $352,228.26 | $2,238.12 | $2,829.74 | $349,398.52 | $996,643.92 | $1,363,252.39 |
| 270 | $349,398.52 | $2,220.14 | $2,847.72 | $346,550.81 | $998,864.05 | $1,368,320.25 |
| 271 | $346,550.81 | $2,202.04 | $2,865.81 | $343,685.00 | $1,001,066.10 | $1,373,388.10 |
| 272 | $343,685.00 | $2,183.83 | $2,884.02 | $340,800.97 | $1,003,249.93 | $1,378,455.95 |
| 273 | $340,800.97 | $2,165.51 | $2,902.35 | $337,898.63 | $1,005,415.43 | $1,383,523.81 |
| 274 | $337,898.63 | $2,147.06 | $2,920.79 | $334,977.84 | $1,007,562.50 | $1,388,591.66 |
| 275 | $334,977.84 | $2,128.51 | $2,939.35 | $332,038.49 | $1,009,691.00 | $1,393,659.51 |
| 276 | $332,038.49 | $2,109.83 | $2,958.02 | $329,080.47 | $1,011,800.83 | $1,398,727.36 |
| 277 | $329,080.47 | $2,091.03 | $2,976.82 | $326,103.65 | $1,013,891.86 | $1,403,795.22 |
| 278 | $326,103.65 | $2,072.12 | $2,995.74 | $323,107.91 | $1,015,963.98 | $1,408,863.07 |
| 279 | $323,107.91 | $2,053.08 | $3,014.77 | $320,093.14 | $1,018,017.06 | $1,413,930.92 |
| 280 | $320,093.14 | $2,033.93 | $3,033.93 | $317,059.21 | $1,020,050.99 | $1,418,998.78 |
| 281 | $317,059.21 | $2,014.65 | $3,053.21 | $314,006.01 | $1,022,065.63 | $1,424,066.63 |
| 282 | $314,006.01 | $1,995.25 | $3,072.61 | $310,933.40 | $1,024,060.88 | $1,429,134.48 |
| 283 | $310,933.40 | $1,975.72 | $3,092.13 | $307,841.27 | $1,026,036.60 | $1,434,202.33 |
| 284 | $307,841.27 | $1,956.07 | $3,111.78 | $304,729.49 | $1,027,992.68 | $1,439,270.19 |
| 285 | $304,729.49 | $1,936.30 | $3,131.55 | $301,597.94 | $1,029,928.98 | $1,444,338.04 |
| 286 | $301,597.94 | $1,916.40 | $3,151.45 | $298,446.49 | $1,031,845.38 | $1,449,405.89 |
| 287 | $298,446.49 | $1,896.38 | $3,171.47 | $295,275.02 | $1,033,741.76 | $1,454,473.74 |
| 288 | $295,275.02 | $1,876.23 | $3,191.63 | $292,083.39 | $1,035,617.99 | $1,459,541.60 |
| 289 | $292,083.39 | $1,855.95 | $3,211.91 | $288,871.49 | $1,037,473.94 | $1,464,609.45 |
| 290 | $288,871.49 | $1,835.54 | $3,232.32 | $285,639.17 | $1,039,309.47 | $1,469,677.30 |
| 291 | $285,639.17 | $1,815.00 | $3,252.85 | $282,386.32 | $1,041,124.47 | $1,474,745.16 |
| 292 | $282,386.32 | $1,794.33 | $3,273.52 | $279,112.79 | $1,042,918.80 | $1,479,813.01 |
| 293 | $279,112.79 | $1,773.53 | $3,294.32 | $275,818.47 | $1,044,692.33 | $1,484,880.86 |
| 294 | $275,818.47 | $1,752.60 | $3,315.26 | $272,503.21 | $1,046,444.93 | $1,489,948.71 |
| 295 | $272,503.21 | $1,731.53 | $3,336.32 | $269,166.89 | $1,048,176.46 | $1,495,016.57 |
| 296 | $269,166.89 | $1,710.33 | $3,357.52 | $265,809.37 | $1,049,886.79 | $1,500,084.42 |
| 297 | $265,809.37 | $1,689.00 | $3,378.86 | $262,430.51 | $1,051,575.79 | $1,505,152.27 |
| 298 | $262,430.51 | $1,667.53 | $3,400.33 | $259,030.19 | $1,053,243.31 | $1,510,220.13 |
| 299 | $259,030.19 | $1,645.92 | $3,421.93 | $255,608.26 | $1,054,889.23 | $1,515,287.98 |
| 300 | $255,608.26 | $1,624.18 | $3,443.68 | $252,164.58 | $1,056,513.41 | $1,520,355.83 |
| 301 | $252,164.58 | $1,602.30 | $3,465.56 | $248,699.02 | $1,058,115.71 | $1,525,423.68 |
| 302 | $248,699.02 | $1,580.28 | $3,487.58 | $245,211.45 | $1,059,695.98 | $1,530,491.54 |
| 303 | $245,211.45 | $1,558.11 | $3,509.74 | $241,701.71 | $1,061,254.10 | $1,535,559.39 |
| 304 | $241,701.71 | $1,535.81 | $3,532.04 | $238,169.67 | $1,062,789.91 | $1,540,627.24 |
| 305 | $238,169.67 | $1,513.37 | $3,554.48 | $234,615.19 | $1,064,303.28 | $1,545,695.09 |
| 306 | $234,615.19 | $1,490.78 | $3,577.07 | $231,038.12 | $1,065,794.06 | $1,550,762.95 |
| 307 | $231,038.12 | $1,468.05 | $3,599.80 | $227,438.32 | $1,067,262.12 | $1,555,830.80 |
| 308 | $227,438.32 | $1,445.18 | $3,622.67 | $223,815.65 | $1,068,707.30 | $1,560,898.65 |
| 309 | $223,815.65 | $1,422.16 | $3,645.69 | $220,169.96 | $1,070,129.46 | $1,565,966.51 |
| 310 | $220,169.96 | $1,399.00 | $3,668.86 | $216,501.10 | $1,071,528.46 | $1,571,034.36 |
| 311 | $216,501.10 | $1,375.68 | $3,692.17 | $212,808.93 | $1,072,904.14 | $1,576,102.21 |
| 312 | $212,808.93 | $1,352.22 | $3,715.63 | $209,093.30 | $1,074,256.37 | $1,581,170.06 |
| 313 | $209,093.30 | $1,328.61 | $3,739.24 | $205,354.06 | $1,075,584.98 | $1,586,237.92 |
| 314 | $205,354.06 | $1,304.85 | $3,763.00 | $201,591.06 | $1,076,889.83 | $1,591,305.77 |
| 315 | $201,591.06 | $1,280.94 | $3,786.91 | $197,804.15 | $1,078,170.78 | $1,596,373.62 |
| 316 | $197,804.15 | $1,256.88 | $3,810.97 | $193,993.18 | $1,079,427.66 | $1,601,441.48 |
| 317 | $193,993.18 | $1,232.67 | $3,835.19 | $190,157.99 | $1,080,660.32 | $1,606,509.33 |
| 318 | $190,157.99 | $1,208.30 | $3,859.56 | $186,298.44 | $1,081,868.62 | $1,611,577.18 |
| 319 | $186,298.44 | $1,183.77 | $3,884.08 | $182,414.36 | $1,083,052.39 | $1,616,645.03 |
| 320 | $182,414.36 | $1,159.09 | $3,908.76 | $178,505.59 | $1,084,211.48 | $1,621,712.89 |
| 321 | $178,505.59 | $1,134.25 | $3,933.60 | $174,572.00 | $1,085,345.73 | $1,626,780.74 |
| 322 | $174,572.00 | $1,109.26 | $3,958.59 | $170,613.40 | $1,086,454.99 | $1,631,848.59 |
| 323 | $170,613.40 | $1,084.11 | $3,983.75 | $166,629.66 | $1,087,539.10 | $1,636,916.44 |
| 324 | $166,629.66 | $1,058.79 | $4,009.06 | $162,620.60 | $1,088,597.89 | $1,641,984.30 |
| 325 | $162,620.60 | $1,033.32 | $4,034.53 | $158,586.06 | $1,089,631.21 | $1,647,052.15 |
| 326 | $158,586.06 | $1,007.68 | $4,060.17 | $154,525.89 | $1,090,638.89 | $1,652,120.00 |
| 327 | $154,525.89 | $981.88 | $4,085.97 | $150,439.92 | $1,091,620.78 | $1,657,187.86 |
| 328 | $150,439.92 | $955.92 | $4,111.93 | $146,327.99 | $1,092,576.70 | $1,662,255.71 |
| 329 | $146,327.99 | $929.79 | $4,138.06 | $142,189.93 | $1,093,506.49 | $1,667,323.56 |
| 330 | $142,189.93 | $903.50 | $4,164.35 | $138,025.57 | $1,094,409.99 | $1,672,391.41 |
| 331 | $138,025.57 | $877.04 | $4,190.82 | $133,834.76 | $1,095,287.03 | $1,677,459.27 |
| 332 | $133,834.76 | $850.41 | $4,217.44 | $129,617.31 | $1,096,137.43 | $1,682,527.12 |
| 333 | $129,617.31 | $823.61 | $4,244.24 | $125,373.07 | $1,096,961.04 | $1,687,594.97 |
| 334 | $125,373.07 | $796.64 | $4,271.21 | $121,101.86 | $1,097,757.69 | $1,692,662.83 |
| 335 | $121,101.86 | $769.50 | $4,298.35 | $116,803.51 | $1,098,527.19 | $1,697,730.68 |
| 336 | $116,803.51 | $742.19 | $4,325.66 | $112,477.85 | $1,099,269.38 | $1,702,798.53 |
| 337 | $112,477.85 | $714.70 | $4,353.15 | $108,124.70 | $1,099,984.08 | $1,707,866.38 |
| 338 | $108,124.70 | $687.04 | $4,380.81 | $103,743.89 | $1,100,671.12 | $1,712,934.24 |
| 339 | $103,743.89 | $659.21 | $4,408.65 | $99,335.24 | $1,101,330.33 | $1,718,002.09 |
| 340 | $99,335.24 | $631.19 | $4,436.66 | $94,898.58 | $1,101,961.52 | $1,723,069.94 |
| 341 | $94,898.58 | $603.00 | $4,464.85 | $90,433.73 | $1,102,564.52 | $1,728,137.79 |
| 342 | $90,433.73 | $574.63 | $4,493.22 | $85,940.51 | $1,103,139.15 | $1,733,205.65 |
| 343 | $85,940.51 | $546.08 | $4,521.77 | $81,418.73 | $1,103,685.23 | $1,738,273.50 |
| 344 | $81,418.73 | $517.35 | $4,550.50 | $76,868.23 | $1,104,202.58 | $1,743,341.35 |
| 345 | $76,868.23 | $488.43 | $4,579.42 | $72,288.81 | $1,104,691.01 | $1,748,409.21 |
| 346 | $72,288.81 | $459.34 | $4,608.52 | $67,680.29 | $1,105,150.35 | $1,753,477.06 |
| 347 | $67,680.29 | $430.05 | $4,637.80 | $63,042.49 | $1,105,580.40 | $1,758,544.91 |
| 348 | $63,042.49 | $400.58 | $4,667.27 | $58,375.22 | $1,105,980.98 | $1,763,612.76 |
| 349 | $58,375.22 | $370.93 | $4,696.93 | $53,678.29 | $1,106,351.91 | $1,768,680.62 |
| 350 | $53,678.29 | $341.08 | $4,726.77 | $48,951.52 | $1,106,692.99 | $1,773,748.47 |
| 351 | $48,951.52 | $311.05 | $4,756.81 | $44,194.71 | $1,107,004.04 | $1,778,816.32 |
| 352 | $44,194.71 | $280.82 | $4,787.03 | $39,407.68 | $1,107,284.86 | $1,783,884.17 |
| 353 | $39,407.68 | $250.40 | $4,817.45 | $34,590.23 | $1,107,535.26 | $1,788,952.03 |
| 354 | $34,590.23 | $219.79 | $4,848.06 | $29,742.17 | $1,107,755.05 | $1,794,019.88 |
| 355 | $29,742.17 | $188.99 | $4,878.87 | $24,863.31 | $1,107,944.04 | $1,799,087.73 |
| 356 | $24,863.31 | $157.99 | $4,909.87 | $19,953.44 | $1,108,102.02 | $1,804,155.59 |
| 357 | $19,953.44 | $126.79 | $4,941.07 | $15,012.37 | $1,108,228.81 | $1,809,223.44 |
| 358 | $15,012.37 | $95.39 | $4,972.46 | $10,039.91 | $1,108,324.20 | $1,814,291.29 |
| 359 | $10,039.91 | $63.80 | $5,004.06 | $5,035.85 | $1,108,388.00 | $1,819,359.14 |
| 360 | $5,035.85 | $32.00 | $5,035.85 | $0.00 | $1,108,420.00 | $1,824,427.00 |