|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $708,308.00 | $4,500.71 | $512.65 | $707,795.35 | $4,500.71 | $5,013.36 |
| 2 | $707,795.35 | $4,497.45 | $515.91 | $707,279.44 | $8,998.16 | $10,026.72 |
| 3 | $707,279.44 | $4,494.17 | $519.19 | $706,760.25 | $13,492.33 | $15,040.08 |
| 4 | $706,760.25 | $4,490.87 | $522.49 | $706,237.76 | $17,983.20 | $20,053.44 |
| 5 | $706,237.76 | $4,487.55 | $525.81 | $705,711.95 | $22,470.75 | $25,066.80 |
| 6 | $705,711.95 | $4,484.21 | $529.15 | $705,182.81 | $26,954.96 | $30,080.16 |
| 7 | $705,182.81 | $4,480.85 | $532.51 | $704,650.30 | $31,435.81 | $35,093.52 |
| 8 | $704,650.30 | $4,477.47 | $535.89 | $704,114.40 | $35,913.28 | $40,106.88 |
| 9 | $704,114.40 | $4,474.06 | $539.30 | $703,575.10 | $40,387.34 | $45,120.24 |
| 10 | $703,575.10 | $4,470.63 | $542.73 | $703,032.38 | $44,857.97 | $50,133.60 |
| 11 | $703,032.38 | $4,467.18 | $546.17 | $702,486.20 | $49,325.16 | $55,146.96 |
| 12 | $702,486.20 | $4,463.71 | $549.65 | $701,936.56 | $53,788.87 | $60,160.32 |
| 13 | $701,936.56 | $4,460.22 | $553.14 | $701,383.42 | $58,249.09 | $65,173.68 |
| 14 | $701,383.42 | $4,456.71 | $556.65 | $700,826.76 | $62,705.80 | $70,187.04 |
| 15 | $700,826.76 | $4,453.17 | $560.19 | $700,266.57 | $67,158.97 | $75,200.40 |
| 16 | $700,266.57 | $4,449.61 | $563.75 | $699,702.83 | $71,608.58 | $80,213.76 |
| 17 | $699,702.83 | $4,446.03 | $567.33 | $699,135.49 | $76,054.61 | $85,227.12 |
| 18 | $699,135.49 | $4,442.42 | $570.94 | $698,564.56 | $80,497.03 | $90,240.48 |
| 19 | $698,564.56 | $4,438.80 | $574.56 | $697,989.99 | $84,935.83 | $95,253.83 |
| 20 | $697,989.99 | $4,435.14 | $578.21 | $697,411.78 | $89,370.97 | $100,267.19 |
| 21 | $697,411.78 | $4,431.47 | $581.89 | $696,829.89 | $93,802.44 | $105,280.55 |
| 22 | $696,829.89 | $4,427.77 | $585.59 | $696,244.30 | $98,230.22 | $110,293.91 |
| 23 | $696,244.30 | $4,424.05 | $589.31 | $695,655.00 | $102,654.27 | $115,307.27 |
| 24 | $695,655.00 | $4,420.31 | $593.05 | $695,061.94 | $107,074.58 | $120,320.63 |
| 25 | $695,061.94 | $4,416.54 | $596.82 | $694,465.12 | $111,491.12 | $125,333.99 |
| 26 | $694,465.12 | $4,412.75 | $600.61 | $693,864.51 | $115,903.86 | $130,347.35 |
| 27 | $693,864.51 | $4,408.93 | $604.43 | $693,260.08 | $120,312.80 | $135,360.71 |
| 28 | $693,260.08 | $4,405.09 | $608.27 | $692,651.81 | $124,717.89 | $140,374.07 |
| 29 | $692,651.81 | $4,401.23 | $612.13 | $692,039.68 | $129,119.11 | $145,387.43 |
| 30 | $692,039.68 | $4,397.34 | $616.02 | $691,423.65 | $133,516.45 | $150,400.79 |
| 31 | $691,423.65 | $4,393.42 | $619.94 | $690,803.72 | $137,909.87 | $155,414.15 |
| 32 | $690,803.72 | $4,389.48 | $623.88 | $690,179.84 | $142,299.35 | $160,427.51 |
| 33 | $690,179.84 | $4,385.52 | $627.84 | $689,552.00 | $146,684.87 | $165,440.87 |
| 34 | $689,552.00 | $4,381.53 | $631.83 | $688,920.16 | $151,066.39 | $170,454.23 |
| 35 | $688,920.16 | $4,377.51 | $635.85 | $688,284.32 | $155,443.91 | $175,467.59 |
| 36 | $688,284.32 | $4,373.47 | $639.89 | $687,644.43 | $159,817.38 | $180,480.95 |
| 37 | $687,644.43 | $4,369.41 | $643.95 | $687,000.48 | $164,186.79 | $185,494.31 |
| 38 | $687,000.48 | $4,365.32 | $648.04 | $686,352.43 | $168,552.10 | $190,507.67 |
| 39 | $686,352.43 | $4,361.20 | $652.16 | $685,700.27 | $172,913.30 | $195,521.03 |
| 40 | $685,700.27 | $4,357.05 | $656.31 | $685,043.97 | $177,270.36 | $200,534.39 |
| 41 | $685,043.97 | $4,352.88 | $660.48 | $684,383.49 | $181,623.24 | $205,547.75 |
| 42 | $684,383.49 | $4,348.69 | $664.67 | $683,718.82 | $185,971.93 | $210,561.11 |
| 43 | $683,718.82 | $4,344.46 | $668.90 | $683,049.92 | $190,316.39 | $215,574.47 |
| 44 | $683,049.92 | $4,340.21 | $673.15 | $682,376.77 | $194,656.60 | $220,587.83 |
| 45 | $682,376.77 | $4,335.94 | $677.42 | $681,699.35 | $198,992.54 | $225,601.19 |
| 46 | $681,699.35 | $4,331.63 | $681.73 | $681,017.62 | $203,324.17 | $230,614.55 |
| 47 | $681,017.62 | $4,327.30 | $686.06 | $680,331.56 | $207,651.47 | $235,627.91 |
| 48 | $680,331.56 | $4,322.94 | $690.42 | $679,641.14 | $211,974.41 | $240,641.27 |
| 49 | $679,641.14 | $4,318.55 | $694.81 | $678,946.34 | $216,292.96 | $245,654.63 |
| 50 | $678,946.34 | $4,314.14 | $699.22 | $678,247.11 | $220,607.10 | $250,667.99 |
| 51 | $678,247.11 | $4,309.70 | $703.66 | $677,543.45 | $224,916.80 | $255,681.35 |
| 52 | $677,543.45 | $4,305.22 | $708.14 | $676,835.31 | $229,222.02 | $260,694.71 |
| 53 | $676,835.31 | $4,300.72 | $712.64 | $676,122.68 | $233,522.74 | $265,708.07 |
| 54 | $676,122.68 | $4,296.20 | $717.16 | $675,405.52 | $237,818.94 | $270,721.43 |
| 55 | $675,405.52 | $4,291.64 | $721.72 | $674,683.79 | $242,110.58 | $275,734.79 |
| 56 | $674,683.79 | $4,287.05 | $726.31 | $673,957.49 | $246,397.63 | $280,748.14 |
| 57 | $673,957.49 | $4,282.44 | $730.92 | $673,226.57 | $250,680.07 | $285,761.50 |
| 58 | $673,226.57 | $4,277.79 | $735.57 | $672,491.00 | $254,957.86 | $290,774.86 |
| 59 | $672,491.00 | $4,273.12 | $740.24 | $671,750.76 | $259,230.98 | $295,788.22 |
| 60 | $671,750.76 | $4,268.42 | $744.94 | $671,005.82 | $263,499.40 | $300,801.58 |
| 61 | $671,005.82 | $4,263.68 | $749.68 | $670,256.14 | $267,763.08 | $305,814.94 |
| 62 | $670,256.14 | $4,258.92 | $754.44 | $669,501.70 | $272,022.00 | $310,828.30 |
| 63 | $669,501.70 | $4,254.13 | $759.23 | $668,742.47 | $276,276.13 | $315,841.66 |
| 64 | $668,742.47 | $4,249.30 | $764.06 | $667,978.41 | $280,525.43 | $320,855.02 |
| 65 | $667,978.41 | $4,244.45 | $768.91 | $667,209.49 | $284,769.88 | $325,868.38 |
| 66 | $667,209.49 | $4,239.56 | $773.80 | $666,435.69 | $289,009.44 | $330,881.74 |
| 67 | $666,435.69 | $4,234.64 | $778.72 | $665,656.98 | $293,244.08 | $335,895.10 |
| 68 | $665,656.98 | $4,229.70 | $783.66 | $664,873.31 | $297,473.77 | $340,908.46 |
| 69 | $664,873.31 | $4,224.72 | $788.64 | $664,084.67 | $301,698.49 | $345,921.82 |
| 70 | $664,084.67 | $4,219.70 | $793.66 | $663,291.01 | $305,918.20 | $350,935.18 |
| 71 | $663,291.01 | $4,214.66 | $798.70 | $662,492.32 | $310,132.86 | $355,948.54 |
| 72 | $662,492.32 | $4,209.59 | $803.77 | $661,688.54 | $314,342.44 | $360,961.90 |
| 73 | $661,688.54 | $4,204.48 | $808.88 | $660,879.66 | $318,546.92 | $365,975.26 |
| 74 | $660,879.66 | $4,199.34 | $814.02 | $660,065.64 | $322,746.26 | $370,988.62 |
| 75 | $660,065.64 | $4,194.17 | $819.19 | $659,246.45 | $326,940.43 | $376,001.98 |
| 76 | $659,246.45 | $4,188.96 | $824.40 | $658,422.05 | $331,129.39 | $381,015.34 |
| 77 | $658,422.05 | $4,183.72 | $829.64 | $657,592.42 | $335,313.11 | $386,028.70 |
| 78 | $657,592.42 | $4,178.45 | $834.91 | $656,757.51 | $339,491.57 | $391,042.06 |
| 79 | $656,757.51 | $4,173.15 | $840.21 | $655,917.29 | $343,664.71 | $396,055.42 |
| 80 | $655,917.29 | $4,167.81 | $845.55 | $655,071.74 | $347,832.52 | $401,068.78 |
| 81 | $655,071.74 | $4,162.44 | $850.92 | $654,220.82 | $351,994.96 | $406,082.14 |
| 82 | $654,220.82 | $4,157.03 | $856.33 | $653,364.49 | $356,151.98 | $411,095.50 |
| 83 | $653,364.49 | $4,151.59 | $861.77 | $652,502.71 | $360,303.57 | $416,108.86 |
| 84 | $652,502.71 | $4,146.11 | $867.25 | $651,635.46 | $364,449.68 | $421,122.22 |
| 85 | $651,635.46 | $4,140.60 | $872.76 | $650,762.71 | $368,590.28 | $426,135.58 |
| 86 | $650,762.71 | $4,135.05 | $878.31 | $649,884.40 | $372,725.34 | $431,148.94 |
| 87 | $649,884.40 | $4,129.47 | $883.89 | $649,000.51 | $376,854.81 | $436,162.30 |
| 88 | $649,000.51 | $4,123.86 | $889.50 | $648,111.01 | $380,978.67 | $441,175.66 |
| 89 | $648,111.01 | $4,118.21 | $895.15 | $647,215.86 | $385,096.87 | $446,189.02 |
| 90 | $647,215.86 | $4,112.52 | $900.84 | $646,315.02 | $389,209.39 | $451,202.38 |
| 91 | $646,315.02 | $4,106.79 | $906.57 | $645,408.45 | $393,316.18 | $456,215.74 |
| 92 | $645,408.45 | $4,101.03 | $912.33 | $644,496.12 | $397,417.22 | $461,229.10 |
| 93 | $644,496.12 | $4,095.24 | $918.12 | $643,578.00 | $401,512.45 | $466,242.45 |
| 94 | $643,578.00 | $4,089.40 | $923.96 | $642,654.04 | $405,601.85 | $471,255.81 |
| 95 | $642,654.04 | $4,083.53 | $929.83 | $641,724.21 | $409,685.39 | $476,269.17 |
| 96 | $641,724.21 | $4,077.62 | $935.74 | $640,788.47 | $413,763.01 | $481,282.53 |
| 97 | $640,788.47 | $4,071.68 | $941.68 | $639,846.79 | $417,834.69 | $486,295.89 |
| 98 | $639,846.79 | $4,065.69 | $947.67 | $638,899.12 | $421,900.38 | $491,309.25 |
| 99 | $638,899.12 | $4,059.67 | $953.69 | $637,945.44 | $425,960.05 | $496,322.61 |
| 100 | $637,945.44 | $4,053.61 | $959.75 | $636,985.69 | $430,013.66 | $501,335.97 |
| 101 | $636,985.69 | $4,047.51 | $965.85 | $636,019.84 | $434,061.17 | $506,349.33 |
| 102 | $636,019.84 | $4,041.38 | $971.98 | $635,047.86 | $438,102.55 | $511,362.69 |
| 103 | $635,047.86 | $4,035.20 | $978.16 | $634,069.70 | $442,137.75 | $516,376.05 |
| 104 | $634,069.70 | $4,028.98 | $984.38 | $633,085.32 | $446,166.74 | $521,389.41 |
| 105 | $633,085.32 | $4,022.73 | $990.63 | $632,094.69 | $450,189.46 | $526,402.77 |
| 106 | $632,094.69 | $4,016.44 | $996.92 | $631,097.77 | $454,205.90 | $531,416.13 |
| 107 | $631,097.77 | $4,010.10 | $1,003.26 | $630,094.51 | $458,216.00 | $536,429.49 |
| 108 | $630,094.51 | $4,003.73 | $1,009.63 | $629,084.88 | $462,219.73 | $541,442.85 |
| 109 | $629,084.88 | $3,997.31 | $1,016.05 | $628,068.83 | $466,217.04 | $546,456.21 |
| 110 | $628,068.83 | $3,990.85 | $1,022.51 | $627,046.32 | $470,207.89 | $551,469.57 |
| 111 | $627,046.32 | $3,984.36 | $1,029.00 | $626,017.32 | $474,192.25 | $556,482.93 |
| 112 | $626,017.32 | $3,977.82 | $1,035.54 | $624,981.78 | $478,170.07 | $561,496.29 |
| 113 | $624,981.78 | $3,971.24 | $1,042.12 | $623,939.65 | $482,141.30 | $566,509.65 |
| 114 | $623,939.65 | $3,964.62 | $1,048.74 | $622,890.91 | $486,105.92 | $571,523.01 |
| 115 | $622,890.91 | $3,957.95 | $1,055.41 | $621,835.50 | $490,063.87 | $576,536.37 |
| 116 | $621,835.50 | $3,951.25 | $1,062.11 | $620,773.39 | $494,015.12 | $581,549.73 |
| 117 | $620,773.39 | $3,944.50 | $1,068.86 | $619,704.53 | $497,959.62 | $586,563.09 |
| 118 | $619,704.53 | $3,937.71 | $1,075.65 | $618,628.87 | $501,897.32 | $591,576.45 |
| 119 | $618,628.87 | $3,930.87 | $1,082.49 | $617,546.39 | $505,828.19 | $596,589.81 |
| 120 | $617,546.39 | $3,923.99 | $1,089.37 | $616,457.02 | $509,752.19 | $601,603.17 |
| 121 | $616,457.02 | $3,917.07 | $1,096.29 | $615,360.73 | $513,669.26 | $606,616.53 |
| 122 | $615,360.73 | $3,910.10 | $1,103.26 | $614,257.47 | $517,579.36 | $611,629.89 |
| 123 | $614,257.47 | $3,903.09 | $1,110.27 | $613,147.21 | $521,482.46 | $616,643.25 |
| 124 | $613,147.21 | $3,896.04 | $1,117.32 | $612,029.89 | $525,378.50 | $621,656.61 |
| 125 | $612,029.89 | $3,888.94 | $1,124.42 | $610,905.47 | $529,267.44 | $626,669.97 |
| 126 | $610,905.47 | $3,881.80 | $1,131.56 | $609,773.90 | $533,149.23 | $631,683.33 |
| 127 | $609,773.90 | $3,874.61 | $1,138.75 | $608,635.15 | $537,023.84 | $636,696.69 |
| 128 | $608,635.15 | $3,867.37 | $1,145.99 | $607,489.16 | $540,891.20 | $641,710.05 |
| 129 | $607,489.16 | $3,860.09 | $1,153.27 | $606,335.89 | $544,751.29 | $646,723.41 |
| 130 | $606,335.89 | $3,852.76 | $1,160.60 | $605,175.29 | $548,604.05 | $651,736.76 |
| 131 | $605,175.29 | $3,845.38 | $1,167.98 | $604,007.31 | $552,449.44 | $656,750.12 |
| 132 | $604,007.31 | $3,837.96 | $1,175.40 | $602,831.92 | $556,287.40 | $661,763.48 |
| 133 | $602,831.92 | $3,830.49 | $1,182.87 | $601,649.05 | $560,117.89 | $666,776.84 |
| 134 | $601,649.05 | $3,822.98 | $1,190.38 | $600,458.67 | $563,940.87 | $671,790.20 |
| 135 | $600,458.67 | $3,815.41 | $1,197.95 | $599,260.72 | $567,756.29 | $676,803.56 |
| 136 | $599,260.72 | $3,807.80 | $1,205.56 | $598,055.17 | $571,564.09 | $681,816.92 |
| 137 | $598,055.17 | $3,800.14 | $1,213.22 | $596,841.95 | $575,364.23 | $686,830.28 |
| 138 | $596,841.95 | $3,792.43 | $1,220.93 | $595,621.02 | $579,156.66 | $691,843.64 |
| 139 | $595,621.02 | $3,784.68 | $1,228.68 | $594,392.34 | $582,941.34 | $696,857.00 |
| 140 | $594,392.34 | $3,776.87 | $1,236.49 | $593,155.85 | $586,718.21 | $701,870.36 |
| 141 | $593,155.85 | $3,769.01 | $1,244.35 | $591,911.50 | $590,487.22 | $706,883.72 |
| 142 | $591,911.50 | $3,761.10 | $1,252.26 | $590,659.24 | $594,248.32 | $711,897.08 |
| 143 | $590,659.24 | $3,753.15 | $1,260.21 | $589,399.03 | $598,001.47 | $716,910.44 |
| 144 | $589,399.03 | $3,745.14 | $1,268.22 | $588,130.81 | $601,746.61 | $721,923.80 |
| 145 | $588,130.81 | $3,737.08 | $1,276.28 | $586,854.53 | $605,483.69 | $726,937.16 |
| 146 | $586,854.53 | $3,728.97 | $1,284.39 | $585,570.14 | $609,212.66 | $731,950.52 |
| 147 | $585,570.14 | $3,720.81 | $1,292.55 | $584,277.59 | $612,933.47 | $736,963.88 |
| 148 | $584,277.59 | $3,712.60 | $1,300.76 | $582,976.83 | $616,646.07 | $741,977.24 |
| 149 | $582,976.83 | $3,704.33 | $1,309.03 | $581,667.80 | $620,350.40 | $746,990.60 |
| 150 | $581,667.80 | $3,696.01 | $1,317.35 | $580,350.46 | $624,046.42 | $752,003.96 |
| 151 | $580,350.46 | $3,687.64 | $1,325.72 | $579,024.74 | $627,734.06 | $757,017.32 |
| 152 | $579,024.74 | $3,679.22 | $1,334.14 | $577,690.60 | $631,413.28 | $762,030.68 |
| 153 | $577,690.60 | $3,670.74 | $1,342.62 | $576,347.98 | $635,084.02 | $767,044.04 |
| 154 | $576,347.98 | $3,662.21 | $1,351.15 | $574,996.83 | $638,746.23 | $772,057.40 |
| 155 | $574,996.83 | $3,653.63 | $1,359.73 | $573,637.10 | $642,399.86 | $777,070.76 |
| 156 | $573,637.10 | $3,644.99 | $1,368.37 | $572,268.73 | $646,044.84 | $782,084.12 |
| 157 | $572,268.73 | $3,636.29 | $1,377.07 | $570,891.66 | $649,681.14 | $787,097.48 |
| 158 | $570,891.66 | $3,627.54 | $1,385.82 | $569,505.84 | $653,308.68 | $792,110.84 |
| 159 | $569,505.84 | $3,618.74 | $1,394.62 | $568,111.21 | $656,927.41 | $797,124.20 |
| 160 | $568,111.21 | $3,609.87 | $1,403.49 | $566,707.73 | $660,537.28 | $802,137.56 |
| 161 | $566,707.73 | $3,600.96 | $1,412.40 | $565,295.32 | $664,138.24 | $807,150.92 |
| 162 | $565,295.32 | $3,591.98 | $1,421.38 | $563,873.94 | $667,730.22 | $812,164.28 |
| 163 | $563,873.94 | $3,582.95 | $1,430.41 | $562,443.53 | $671,313.17 | $817,177.64 |
| 164 | $562,443.53 | $3,573.86 | $1,439.50 | $561,004.03 | $674,887.03 | $822,191.00 |
| 165 | $561,004.03 | $3,564.71 | $1,448.65 | $559,555.39 | $678,451.74 | $827,204.36 |
| 166 | $559,555.39 | $3,555.51 | $1,457.85 | $558,097.54 | $682,007.25 | $832,217.72 |
| 167 | $558,097.54 | $3,546.24 | $1,467.11 | $556,630.42 | $685,553.50 | $837,231.07 |
| 168 | $556,630.42 | $3,536.92 | $1,476.44 | $555,153.98 | $689,090.42 | $842,244.43 |
| 169 | $555,153.98 | $3,527.54 | $1,485.82 | $553,668.16 | $692,617.96 | $847,257.79 |
| 170 | $553,668.16 | $3,518.10 | $1,495.26 | $552,172.90 | $696,136.06 | $852,271.15 |
| 171 | $552,172.90 | $3,508.60 | $1,504.76 | $550,668.14 | $699,644.66 | $857,284.51 |
| 172 | $550,668.14 | $3,499.04 | $1,514.32 | $549,153.82 | $703,143.69 | $862,297.87 |
| 173 | $549,153.82 | $3,489.41 | $1,523.94 | $547,629.88 | $706,633.11 | $867,311.23 |
| 174 | $547,629.88 | $3,479.73 | $1,533.63 | $546,096.25 | $710,112.84 | $872,324.59 |
| 175 | $546,096.25 | $3,469.99 | $1,543.37 | $544,552.88 | $713,582.83 | $877,337.95 |
| 176 | $544,552.88 | $3,460.18 | $1,553.18 | $542,999.70 | $717,043.01 | $882,351.31 |
| 177 | $542,999.70 | $3,450.31 | $1,563.05 | $541,436.65 | $720,493.32 | $887,364.67 |
| 178 | $541,436.65 | $3,440.38 | $1,572.98 | $539,863.66 | $723,933.70 | $892,378.03 |
| 179 | $539,863.66 | $3,430.38 | $1,582.98 | $538,280.69 | $727,364.08 | $897,391.39 |
| 180 | $538,280.69 | $3,420.33 | $1,593.03 | $536,687.65 | $730,784.41 | $902,404.75 |
| 181 | $536,687.65 | $3,410.20 | $1,603.16 | $535,084.50 | $734,194.61 | $907,418.11 |
| 182 | $535,084.50 | $3,400.02 | $1,613.34 | $533,471.15 | $737,594.62 | $912,431.47 |
| 183 | $533,471.15 | $3,389.76 | $1,623.60 | $531,847.56 | $740,984.39 | $917,444.83 |
| 184 | $531,847.56 | $3,379.45 | $1,633.91 | $530,213.65 | $744,363.84 | $922,458.19 |
| 185 | $530,213.65 | $3,369.07 | $1,644.29 | $528,569.35 | $747,732.90 | $927,471.55 |
| 186 | $528,569.35 | $3,358.62 | $1,654.74 | $526,914.61 | $751,091.52 | $932,484.91 |
| 187 | $526,914.61 | $3,348.10 | $1,665.26 | $525,249.35 | $754,439.62 | $937,498.27 |
| 188 | $525,249.35 | $3,337.52 | $1,675.84 | $523,573.52 | $757,777.15 | $942,511.63 |
| 189 | $523,573.52 | $3,326.87 | $1,686.49 | $521,887.03 | $761,104.02 | $947,524.99 |
| 190 | $521,887.03 | $3,316.16 | $1,697.20 | $520,189.83 | $764,420.18 | $952,538.35 |
| 191 | $520,189.83 | $3,305.37 | $1,707.99 | $518,481.84 | $767,725.55 | $957,551.71 |
| 192 | $518,481.84 | $3,294.52 | $1,718.84 | $516,763.00 | $771,020.07 | $962,565.07 |
| 193 | $516,763.00 | $3,283.60 | $1,729.76 | $515,033.24 | $774,303.67 | $967,578.43 |
| 194 | $515,033.24 | $3,272.61 | $1,740.75 | $513,292.49 | $777,576.27 | $972,591.79 |
| 195 | $513,292.49 | $3,261.55 | $1,751.81 | $511,540.67 | $780,837.82 | $977,605.15 |
| 196 | $511,540.67 | $3,250.41 | $1,762.95 | $509,777.73 | $784,088.24 | $982,618.51 |
| 197 | $509,777.73 | $3,239.21 | $1,774.15 | $508,003.58 | $787,327.45 | $987,631.87 |
| 198 | $508,003.58 | $3,227.94 | $1,785.42 | $506,218.16 | $790,555.39 | $992,645.23 |
| 199 | $506,218.16 | $3,216.59 | $1,796.77 | $504,421.40 | $793,771.98 | $997,658.59 |
| 200 | $504,421.40 | $3,205.18 | $1,808.18 | $502,613.21 | $796,977.16 | $1,002,671.95 |
| 201 | $502,613.21 | $3,193.69 | $1,819.67 | $500,793.54 | $800,170.85 | $1,007,685.31 |
| 202 | $500,793.54 | $3,182.13 | $1,831.23 | $498,962.31 | $803,352.97 | $1,012,698.67 |
| 203 | $498,962.31 | $3,170.49 | $1,842.87 | $497,119.44 | $806,523.46 | $1,017,712.02 |
| 204 | $497,119.44 | $3,158.78 | $1,854.58 | $495,264.86 | $809,682.24 | $1,022,725.38 |
| 205 | $495,264.86 | $3,147.00 | $1,866.36 | $493,398.49 | $812,829.24 | $1,027,738.74 |
| 206 | $493,398.49 | $3,135.14 | $1,878.22 | $491,520.27 | $815,964.37 | $1,032,752.10 |
| 207 | $491,520.27 | $3,123.20 | $1,890.16 | $489,630.11 | $819,087.58 | $1,037,765.46 |
| 208 | $489,630.11 | $3,111.19 | $1,902.17 | $487,727.94 | $822,198.77 | $1,042,778.82 |
| 209 | $487,727.94 | $3,099.10 | $1,914.26 | $485,813.69 | $825,297.87 | $1,047,792.18 |
| 210 | $485,813.69 | $3,086.94 | $1,926.42 | $483,887.27 | $828,384.81 | $1,052,805.54 |
| 211 | $483,887.27 | $3,074.70 | $1,938.66 | $481,948.61 | $831,459.51 | $1,057,818.90 |
| 212 | $481,948.61 | $3,062.38 | $1,950.98 | $479,997.63 | $834,521.90 | $1,062,832.26 |
| 213 | $479,997.63 | $3,049.98 | $1,963.37 | $478,034.26 | $837,571.88 | $1,067,845.62 |
| 214 | $478,034.26 | $3,037.51 | $1,975.85 | $476,058.41 | $840,609.39 | $1,072,858.98 |
| 215 | $476,058.41 | $3,024.95 | $1,988.41 | $474,070.00 | $843,634.34 | $1,077,872.34 |
| 216 | $474,070.00 | $3,012.32 | $2,001.04 | $472,068.96 | $846,646.66 | $1,082,885.70 |
| 217 | $472,068.96 | $2,999.60 | $2,013.75 | $470,055.21 | $849,646.27 | $1,087,899.06 |
| 218 | $470,055.21 | $2,986.81 | $2,026.55 | $468,028.66 | $852,633.08 | $1,092,912.42 |
| 219 | $468,028.66 | $2,973.93 | $2,039.43 | $465,989.23 | $855,607.01 | $1,097,925.78 |
| 220 | $465,989.23 | $2,960.97 | $2,052.39 | $463,936.84 | $858,567.98 | $1,102,939.14 |
| 221 | $463,936.84 | $2,947.93 | $2,065.43 | $461,871.42 | $861,515.92 | $1,107,952.50 |
| 222 | $461,871.42 | $2,934.81 | $2,078.55 | $459,792.86 | $864,450.72 | $1,112,965.86 |
| 223 | $459,792.86 | $2,921.60 | $2,091.76 | $457,701.10 | $867,372.32 | $1,117,979.22 |
| 224 | $457,701.10 | $2,908.31 | $2,105.05 | $455,596.05 | $870,280.63 | $1,122,992.58 |
| 225 | $455,596.05 | $2,894.93 | $2,118.43 | $453,477.63 | $873,175.57 | $1,128,005.94 |
| 226 | $453,477.63 | $2,881.47 | $2,131.89 | $451,345.74 | $876,057.04 | $1,133,019.30 |
| 227 | $451,345.74 | $2,867.93 | $2,145.43 | $449,200.31 | $878,924.96 | $1,138,032.66 |
| 228 | $449,200.31 | $2,854.29 | $2,159.07 | $447,041.24 | $881,779.26 | $1,143,046.02 |
| 229 | $447,041.24 | $2,840.57 | $2,172.79 | $444,868.45 | $884,619.83 | $1,148,059.38 |
| 230 | $444,868.45 | $2,826.77 | $2,186.59 | $442,681.86 | $887,446.60 | $1,153,072.74 |
| 231 | $442,681.86 | $2,812.87 | $2,200.49 | $440,481.38 | $890,259.48 | $1,158,086.10 |
| 232 | $440,481.38 | $2,798.89 | $2,214.47 | $438,266.91 | $893,058.37 | $1,163,099.46 |
| 233 | $438,266.91 | $2,784.82 | $2,228.54 | $436,038.37 | $895,843.19 | $1,168,112.82 |
| 234 | $436,038.37 | $2,770.66 | $2,242.70 | $433,795.67 | $898,613.85 | $1,173,126.18 |
| 235 | $433,795.67 | $2,756.41 | $2,256.95 | $431,538.72 | $901,370.26 | $1,178,139.54 |
| 236 | $431,538.72 | $2,742.07 | $2,271.29 | $429,267.43 | $904,112.33 | $1,183,152.90 |
| 237 | $429,267.43 | $2,727.64 | $2,285.72 | $426,981.71 | $906,839.96 | $1,188,166.26 |
| 238 | $426,981.71 | $2,713.11 | $2,300.25 | $424,681.46 | $909,553.08 | $1,193,179.62 |
| 239 | $424,681.46 | $2,698.50 | $2,314.86 | $422,366.60 | $912,251.57 | $1,198,192.98 |
| 240 | $422,366.60 | $2,683.79 | $2,329.57 | $420,037.03 | $914,935.36 | $1,203,206.33 |
| 241 | $420,037.03 | $2,668.99 | $2,344.37 | $417,692.65 | $917,604.35 | $1,208,219.69 |
| 242 | $417,692.65 | $2,654.09 | $2,359.27 | $415,333.38 | $920,258.44 | $1,213,233.05 |
| 243 | $415,333.38 | $2,639.10 | $2,374.26 | $412,959.12 | $922,897.53 | $1,218,246.41 |
| 244 | $412,959.12 | $2,624.01 | $2,389.35 | $410,569.77 | $925,521.54 | $1,223,259.77 |
| 245 | $410,569.77 | $2,608.83 | $2,404.53 | $408,165.24 | $928,130.37 | $1,228,273.13 |
| 246 | $408,165.24 | $2,593.55 | $2,419.81 | $405,745.43 | $930,723.92 | $1,233,286.49 |
| 247 | $405,745.43 | $2,578.17 | $2,435.19 | $403,310.24 | $933,302.10 | $1,238,299.85 |
| 248 | $403,310.24 | $2,562.70 | $2,450.66 | $400,859.59 | $935,864.80 | $1,243,313.21 |
| 249 | $400,859.59 | $2,547.13 | $2,466.23 | $398,393.35 | $938,411.93 | $1,248,326.57 |
| 250 | $398,393.35 | $2,531.46 | $2,481.90 | $395,911.45 | $940,943.38 | $1,253,339.93 |
| 251 | $395,911.45 | $2,515.69 | $2,497.67 | $393,413.78 | $943,459.07 | $1,258,353.29 |
| 252 | $393,413.78 | $2,499.82 | $2,513.54 | $390,900.24 | $945,958.89 | $1,263,366.65 |
| 253 | $390,900.24 | $2,483.85 | $2,529.51 | $388,370.72 | $948,442.73 | $1,268,380.01 |
| 254 | $388,370.72 | $2,467.77 | $2,545.59 | $385,825.14 | $950,910.51 | $1,273,393.37 |
| 255 | $385,825.14 | $2,451.60 | $2,561.76 | $383,263.37 | $953,362.10 | $1,278,406.73 |
| 256 | $383,263.37 | $2,435.32 | $2,578.04 | $380,685.33 | $955,797.42 | $1,283,420.09 |
| 257 | $380,685.33 | $2,418.94 | $2,594.42 | $378,090.91 | $958,216.36 | $1,288,433.45 |
| 258 | $378,090.91 | $2,402.45 | $2,610.91 | $375,480.00 | $960,618.81 | $1,293,446.81 |
| 259 | $375,480.00 | $2,385.86 | $2,627.50 | $372,852.51 | $963,004.68 | $1,298,460.17 |
| 260 | $372,852.51 | $2,369.17 | $2,644.19 | $370,208.31 | $965,373.84 | $1,303,473.53 |
| 261 | $370,208.31 | $2,352.37 | $2,660.99 | $367,547.32 | $967,726.21 | $1,308,486.89 |
| 262 | $367,547.32 | $2,335.46 | $2,677.90 | $364,869.42 | $970,061.67 | $1,313,500.25 |
| 263 | $364,869.42 | $2,318.44 | $2,694.92 | $362,174.50 | $972,380.11 | $1,318,513.61 |
| 264 | $362,174.50 | $2,301.32 | $2,712.04 | $359,462.46 | $974,681.42 | $1,323,526.97 |
| 265 | $359,462.46 | $2,284.08 | $2,729.28 | $356,733.18 | $976,965.51 | $1,328,540.33 |
| 266 | $356,733.18 | $2,266.74 | $2,746.62 | $353,986.56 | $979,232.25 | $1,333,553.69 |
| 267 | $353,986.56 | $2,249.29 | $2,764.07 | $351,222.49 | $981,481.54 | $1,338,567.05 |
| 268 | $351,222.49 | $2,231.73 | $2,781.63 | $348,440.86 | $983,713.27 | $1,343,580.41 |
| 269 | $348,440.86 | $2,214.05 | $2,799.31 | $345,641.55 | $985,927.32 | $1,348,593.77 |
| 270 | $345,641.55 | $2,196.26 | $2,817.10 | $342,824.45 | $988,123.58 | $1,353,607.13 |
| 271 | $342,824.45 | $2,178.36 | $2,835.00 | $339,989.46 | $990,301.94 | $1,358,620.49 |
| 272 | $339,989.46 | $2,160.35 | $2,853.01 | $337,136.45 | $992,462.29 | $1,363,633.85 |
| 273 | $337,136.45 | $2,142.22 | $2,871.14 | $334,265.31 | $994,604.52 | $1,368,647.21 |
| 274 | $334,265.31 | $2,123.98 | $2,889.38 | $331,375.93 | $996,728.49 | $1,373,660.57 |
| 275 | $331,375.93 | $2,105.62 | $2,907.74 | $328,468.19 | $998,834.11 | $1,378,673.93 |
| 276 | $328,468.19 | $2,087.14 | $2,926.22 | $325,541.97 | $1,000,921.25 | $1,383,687.29 |
| 277 | $325,541.97 | $2,068.55 | $2,944.81 | $322,597.16 | $1,002,989.80 | $1,388,700.64 |
| 278 | $322,597.16 | $2,049.84 | $2,963.52 | $319,633.63 | $1,005,039.64 | $1,393,714.00 |
| 279 | $319,633.63 | $2,031.01 | $2,982.35 | $316,651.28 | $1,007,070.64 | $1,398,727.36 |
| 280 | $316,651.28 | $2,012.05 | $3,001.30 | $313,649.97 | $1,009,082.70 | $1,403,740.72 |
| 281 | $313,649.97 | $1,992.98 | $3,020.38 | $310,629.60 | $1,011,075.68 | $1,408,754.08 |
| 282 | $310,629.60 | $1,973.79 | $3,039.57 | $307,590.03 | $1,013,049.47 | $1,413,767.44 |
| 283 | $307,590.03 | $1,954.48 | $3,058.88 | $304,531.15 | $1,015,003.95 | $1,418,780.80 |
| 284 | $304,531.15 | $1,935.04 | $3,078.32 | $301,452.83 | $1,016,938.99 | $1,423,794.16 |
| 285 | $301,452.83 | $1,915.48 | $3,097.88 | $298,354.95 | $1,018,854.47 | $1,428,807.52 |
| 286 | $298,354.95 | $1,895.80 | $3,117.56 | $295,237.39 | $1,020,750.27 | $1,433,820.88 |
| 287 | $295,237.39 | $1,875.99 | $3,137.37 | $292,100.02 | $1,022,626.26 | $1,438,834.24 |
| 288 | $292,100.02 | $1,856.05 | $3,157.31 | $288,942.71 | $1,024,482.31 | $1,443,847.60 |
| 289 | $288,942.71 | $1,835.99 | $3,177.37 | $285,765.34 | $1,026,318.30 | $1,448,860.96 |
| 290 | $285,765.34 | $1,815.80 | $3,197.56 | $282,567.78 | $1,028,134.10 | $1,453,874.32 |
| 291 | $282,567.78 | $1,795.48 | $3,217.88 | $279,349.90 | $1,029,929.59 | $1,458,887.68 |
| 292 | $279,349.90 | $1,775.04 | $3,238.32 | $276,111.58 | $1,031,704.62 | $1,463,901.04 |
| 293 | $276,111.58 | $1,754.46 | $3,258.90 | $272,852.68 | $1,033,459.08 | $1,468,914.40 |
| 294 | $272,852.68 | $1,733.75 | $3,279.61 | $269,573.07 | $1,035,192.83 | $1,473,927.76 |
| 295 | $269,573.07 | $1,712.91 | $3,300.45 | $266,272.62 | $1,036,905.74 | $1,478,941.12 |
| 296 | $266,272.62 | $1,691.94 | $3,321.42 | $262,951.20 | $1,038,597.68 | $1,483,954.48 |
| 297 | $262,951.20 | $1,670.84 | $3,342.52 | $259,608.68 | $1,040,268.52 | $1,488,967.84 |
| 298 | $259,608.68 | $1,649.60 | $3,363.76 | $256,244.92 | $1,041,918.12 | $1,493,981.20 |
| 299 | $256,244.92 | $1,628.22 | $3,385.14 | $252,859.78 | $1,043,546.34 | $1,498,994.56 |
| 300 | $252,859.78 | $1,606.71 | $3,406.65 | $249,453.13 | $1,045,153.05 | $1,504,007.92 |
| 301 | $249,453.13 | $1,585.07 | $3,428.29 | $246,024.84 | $1,046,738.12 | $1,509,021.28 |
| 302 | $246,024.84 | $1,563.28 | $3,450.08 | $242,574.76 | $1,048,301.40 | $1,514,034.64 |
| 303 | $242,574.76 | $1,541.36 | $3,472.00 | $239,102.77 | $1,049,842.76 | $1,519,048.00 |
| 304 | $239,102.77 | $1,519.30 | $3,494.06 | $235,608.70 | $1,051,362.06 | $1,524,061.36 |
| 305 | $235,608.70 | $1,497.10 | $3,516.26 | $232,092.44 | $1,052,859.16 | $1,529,074.72 |
| 306 | $232,092.44 | $1,474.75 | $3,538.61 | $228,553.84 | $1,054,333.91 | $1,534,088.08 |
| 307 | $228,553.84 | $1,452.27 | $3,561.09 | $224,992.75 | $1,055,786.18 | $1,539,101.44 |
| 308 | $224,992.75 | $1,429.64 | $3,583.72 | $221,409.03 | $1,057,215.82 | $1,544,114.80 |
| 309 | $221,409.03 | $1,406.87 | $3,606.49 | $217,802.54 | $1,058,622.69 | $1,549,128.16 |
| 310 | $217,802.54 | $1,383.95 | $3,629.41 | $214,173.13 | $1,060,006.65 | $1,554,141.52 |
| 311 | $214,173.13 | $1,360.89 | $3,652.47 | $210,520.66 | $1,061,367.54 | $1,559,154.88 |
| 312 | $210,520.66 | $1,337.68 | $3,675.68 | $206,844.99 | $1,062,705.22 | $1,564,168.24 |
| 313 | $206,844.99 | $1,314.33 | $3,699.03 | $203,145.95 | $1,064,019.55 | $1,569,181.60 |
| 314 | $203,145.95 | $1,290.82 | $3,722.54 | $199,423.42 | $1,065,310.37 | $1,574,194.95 |
| 315 | $199,423.42 | $1,267.17 | $3,746.19 | $195,677.23 | $1,066,577.54 | $1,579,208.31 |
| 316 | $195,677.23 | $1,243.37 | $3,769.99 | $191,907.23 | $1,067,820.91 | $1,584,221.67 |
| 317 | $191,907.23 | $1,219.41 | $3,793.95 | $188,113.28 | $1,069,040.32 | $1,589,235.03 |
| 318 | $188,113.28 | $1,195.30 | $3,818.06 | $184,295.23 | $1,070,235.62 | $1,594,248.39 |
| 319 | $184,295.23 | $1,171.04 | $3,842.32 | $180,452.91 | $1,071,406.66 | $1,599,261.75 |
| 320 | $180,452.91 | $1,146.63 | $3,866.73 | $176,586.18 | $1,072,553.29 | $1,604,275.11 |
| 321 | $176,586.18 | $1,122.06 | $3,891.30 | $172,694.88 | $1,073,675.35 | $1,609,288.47 |
| 322 | $172,694.88 | $1,097.33 | $3,916.03 | $168,778.85 | $1,074,772.68 | $1,614,301.83 |
| 323 | $168,778.85 | $1,072.45 | $3,940.91 | $164,837.94 | $1,075,845.13 | $1,619,315.19 |
| 324 | $164,837.94 | $1,047.41 | $3,965.95 | $160,871.99 | $1,076,892.54 | $1,624,328.55 |
| 325 | $160,871.99 | $1,022.21 | $3,991.15 | $156,880.83 | $1,077,914.75 | $1,629,341.91 |
| 326 | $156,880.83 | $996.85 | $4,016.51 | $152,864.32 | $1,078,911.59 | $1,634,355.27 |
| 327 | $152,864.32 | $971.33 | $4,042.03 | $148,822.29 | $1,079,882.92 | $1,639,368.63 |
| 328 | $148,822.29 | $945.64 | $4,067.72 | $144,754.57 | $1,080,828.56 | $1,644,381.99 |
| 329 | $144,754.57 | $919.79 | $4,093.57 | $140,661.00 | $1,081,748.36 | $1,649,395.35 |
| 330 | $140,661.00 | $893.78 | $4,119.58 | $136,541.43 | $1,082,642.14 | $1,654,408.71 |
| 331 | $136,541.43 | $867.61 | $4,145.75 | $132,395.68 | $1,083,509.75 | $1,659,422.07 |
| 332 | $132,395.68 | $841.26 | $4,172.10 | $128,223.58 | $1,084,351.01 | $1,664,435.43 |
| 333 | $128,223.58 | $814.75 | $4,198.61 | $124,024.97 | $1,085,165.76 | $1,669,448.79 |
| 334 | $124,024.97 | $788.08 | $4,225.28 | $119,799.69 | $1,085,953.84 | $1,674,462.15 |
| 335 | $119,799.69 | $761.23 | $4,252.13 | $115,547.56 | $1,086,715.07 | $1,679,475.51 |
| 336 | $115,547.56 | $734.21 | $4,279.15 | $111,268.41 | $1,087,449.28 | $1,684,488.87 |
| 337 | $111,268.41 | $707.02 | $4,306.34 | $106,962.06 | $1,088,156.29 | $1,689,502.23 |
| 338 | $106,962.06 | $679.65 | $4,333.70 | $102,628.36 | $1,088,835.95 | $1,694,515.59 |
| 339 | $102,628.36 | $652.12 | $4,361.24 | $98,267.12 | $1,089,488.07 | $1,699,528.95 |
| 340 | $98,267.12 | $624.41 | $4,388.95 | $93,878.16 | $1,090,112.47 | $1,704,542.31 |
| 341 | $93,878.16 | $596.52 | $4,416.84 | $89,461.32 | $1,090,708.99 | $1,709,555.67 |
| 342 | $89,461.32 | $568.45 | $4,444.91 | $85,016.41 | $1,091,277.44 | $1,714,569.03 |
| 343 | $85,016.41 | $540.21 | $4,473.15 | $80,543.26 | $1,091,817.65 | $1,719,582.39 |
| 344 | $80,543.26 | $511.79 | $4,501.57 | $76,041.69 | $1,092,329.43 | $1,724,595.75 |
| 345 | $76,041.69 | $483.18 | $4,530.18 | $71,511.51 | $1,092,812.62 | $1,729,609.11 |
| 346 | $71,511.51 | $454.40 | $4,558.96 | $66,952.55 | $1,093,267.01 | $1,734,622.47 |
| 347 | $66,952.55 | $425.43 | $4,587.93 | $62,364.61 | $1,093,692.44 | $1,739,635.83 |
| 348 | $62,364.61 | $396.28 | $4,617.08 | $57,747.53 | $1,094,088.72 | $1,744,649.19 |
| 349 | $57,747.53 | $366.94 | $4,646.42 | $53,101.11 | $1,094,455.65 | $1,749,662.55 |
| 350 | $53,101.11 | $337.41 | $4,675.95 | $48,425.16 | $1,094,793.07 | $1,754,675.91 |
| 351 | $48,425.16 | $307.70 | $4,705.66 | $43,719.50 | $1,095,100.77 | $1,759,689.26 |
| 352 | $43,719.50 | $277.80 | $4,735.56 | $38,983.94 | $1,095,378.57 | $1,764,702.62 |
| 353 | $38,983.94 | $247.71 | $4,765.65 | $34,218.29 | $1,095,626.28 | $1,769,715.98 |
| 354 | $34,218.29 | $217.43 | $4,795.93 | $29,422.36 | $1,095,843.71 | $1,774,729.34 |
| 355 | $29,422.36 | $186.95 | $4,826.41 | $24,595.96 | $1,096,030.66 | $1,779,742.70 |
| 356 | $24,595.96 | $156.29 | $4,857.07 | $19,738.89 | $1,096,186.95 | $1,784,756.06 |
| 357 | $19,738.89 | $125.42 | $4,887.94 | $14,850.95 | $1,096,312.37 | $1,789,769.42 |
| 358 | $14,850.95 | $94.37 | $4,918.99 | $9,931.96 | $1,096,406.74 | $1,794,782.78 |
| 359 | $9,931.96 | $63.11 | $4,950.25 | $4,981.71 | $1,096,469.85 | $1,799,796.14 |
| 360 | $4,981.71 | $31.65 | $4,981.71 | $-0.00 | $1,096,501.50 | $1,804,809.50 |