|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $677,512.00 | $3,811.01 | $583.32 | $676,928.68 | $3,811.01 | $4,394.33 |
| 2 | $676,928.68 | $3,807.72 | $586.61 | $676,342.07 | $7,618.73 | $8,788.66 |
| 3 | $676,342.07 | $3,804.42 | $589.91 | $675,752.16 | $11,423.15 | $13,182.99 |
| 4 | $675,752.16 | $3,801.11 | $593.22 | $675,158.94 | $15,224.26 | $17,577.32 |
| 5 | $675,158.94 | $3,797.77 | $596.56 | $674,562.38 | $19,022.03 | $21,971.65 |
| 6 | $674,562.38 | $3,794.41 | $599.92 | $673,962.46 | $22,816.44 | $26,365.98 |
| 7 | $673,962.46 | $3,791.04 | $603.29 | $673,359.17 | $26,607.48 | $30,760.31 |
| 8 | $673,359.17 | $3,787.65 | $606.68 | $672,752.49 | $30,395.13 | $35,154.64 |
| 9 | $672,752.49 | $3,784.23 | $610.10 | $672,142.39 | $34,179.36 | $39,548.97 |
| 10 | $672,142.39 | $3,780.80 | $613.53 | $671,528.86 | $37,960.16 | $43,943.30 |
| 11 | $671,528.86 | $3,777.35 | $616.98 | $670,911.88 | $41,737.51 | $48,337.63 |
| 12 | $670,911.88 | $3,773.88 | $620.45 | $670,291.43 | $45,511.39 | $52,731.96 |
| 13 | $670,291.43 | $3,770.39 | $623.94 | $669,667.49 | $49,281.78 | $57,126.29 |
| 14 | $669,667.49 | $3,766.88 | $627.45 | $669,040.04 | $53,048.66 | $61,520.62 |
| 15 | $669,040.04 | $3,763.35 | $630.98 | $668,409.06 | $56,812.01 | $65,914.95 |
| 16 | $668,409.06 | $3,759.80 | $634.53 | $667,774.53 | $60,571.81 | $70,309.28 |
| 17 | $667,774.53 | $3,756.23 | $638.10 | $667,136.43 | $64,328.04 | $74,703.61 |
| 18 | $667,136.43 | $3,752.64 | $641.69 | $666,494.74 | $68,080.68 | $79,097.94 |
| 19 | $666,494.74 | $3,749.03 | $645.30 | $665,849.45 | $71,829.72 | $83,492.27 |
| 20 | $665,849.45 | $3,745.40 | $648.93 | $665,200.52 | $75,575.12 | $87,886.60 |
| 21 | $665,200.52 | $3,741.75 | $652.58 | $664,547.94 | $79,316.87 | $92,280.93 |
| 22 | $664,547.94 | $3,738.08 | $656.25 | $663,891.70 | $83,054.95 | $96,675.26 |
| 23 | $663,891.70 | $3,734.39 | $659.94 | $663,231.76 | $86,789.34 | $101,069.59 |
| 24 | $663,231.76 | $3,730.68 | $663.65 | $662,568.10 | $90,520.02 | $105,463.92 |
| 25 | $662,568.10 | $3,726.95 | $667.38 | $661,900.72 | $94,246.97 | $109,858.25 |
| 26 | $661,900.72 | $3,723.19 | $671.14 | $661,229.58 | $97,970.16 | $114,252.58 |
| 27 | $661,229.58 | $3,719.42 | $674.91 | $660,554.67 | $101,689.58 | $118,646.91 |
| 28 | $660,554.67 | $3,715.62 | $678.71 | $659,875.96 | $105,405.20 | $123,041.24 |
| 29 | $659,875.96 | $3,711.80 | $682.53 | $659,193.43 | $109,117.00 | $127,435.57 |
| 30 | $659,193.43 | $3,707.96 | $686.37 | $658,507.06 | $112,824.96 | $131,829.90 |
| 31 | $658,507.06 | $3,704.10 | $690.23 | $657,816.84 | $116,529.06 | $136,224.23 |
| 32 | $657,816.84 | $3,700.22 | $694.11 | $657,122.73 | $120,229.28 | $140,618.56 |
| 33 | $657,122.73 | $3,696.32 | $698.01 | $656,424.71 | $123,925.60 | $145,012.89 |
| 34 | $656,424.71 | $3,692.39 | $701.94 | $655,722.77 | $127,617.99 | $149,407.22 |
| 35 | $655,722.77 | $3,688.44 | $705.89 | $655,016.88 | $131,306.43 | $153,801.55 |
| 36 | $655,016.88 | $3,684.47 | $709.86 | $654,307.02 | $134,990.90 | $158,195.88 |
| 37 | $654,307.02 | $3,680.48 | $713.85 | $653,593.17 | $138,671.38 | $162,590.21 |
| 38 | $653,593.17 | $3,676.46 | $717.87 | $652,875.30 | $142,347.84 | $166,984.54 |
| 39 | $652,875.30 | $3,672.42 | $721.91 | $652,153.39 | $146,020.26 | $171,378.87 |
| 40 | $652,153.39 | $3,668.36 | $725.97 | $651,427.43 | $149,688.62 | $175,773.20 |
| 41 | $651,427.43 | $3,664.28 | $730.05 | $650,697.38 | $153,352.90 | $180,167.53 |
| 42 | $650,697.38 | $3,660.17 | $734.16 | $649,963.22 | $157,013.08 | $184,561.86 |
| 43 | $649,963.22 | $3,656.04 | $738.29 | $649,224.93 | $160,669.12 | $188,956.19 |
| 44 | $649,224.93 | $3,651.89 | $742.44 | $648,482.49 | $164,321.01 | $193,350.52 |
| 45 | $648,482.49 | $3,647.71 | $746.62 | $647,735.88 | $167,968.72 | $197,744.85 |
| 46 | $647,735.88 | $3,643.51 | $750.82 | $646,985.06 | $171,612.24 | $202,139.18 |
| 47 | $646,985.06 | $3,639.29 | $755.04 | $646,230.02 | $175,251.53 | $206,533.51 |
| 48 | $646,230.02 | $3,635.04 | $759.29 | $645,470.74 | $178,886.57 | $210,927.84 |
| 49 | $645,470.74 | $3,630.77 | $763.56 | $644,707.18 | $182,517.35 | $215,322.17 |
| 50 | $644,707.18 | $3,626.48 | $767.85 | $643,939.33 | $186,143.82 | $219,716.50 |
| 51 | $643,939.33 | $3,622.16 | $772.17 | $643,167.15 | $189,765.98 | $224,110.83 |
| 52 | $643,167.15 | $3,617.82 | $776.51 | $642,390.64 | $193,383.80 | $228,505.16 |
| 53 | $642,390.64 | $3,613.45 | $780.88 | $641,609.76 | $196,997.24 | $232,899.49 |
| 54 | $641,609.76 | $3,609.05 | $785.28 | $640,824.48 | $200,606.30 | $237,293.82 |
| 55 | $640,824.48 | $3,604.64 | $789.69 | $640,034.79 | $204,210.94 | $241,688.15 |
| 56 | $640,034.79 | $3,600.20 | $794.13 | $639,240.66 | $207,811.13 | $246,082.48 |
| 57 | $639,240.66 | $3,595.73 | $798.60 | $638,442.05 | $211,406.86 | $250,476.81 |
| 58 | $638,442.05 | $3,591.24 | $803.09 | $637,638.96 | $214,998.10 | $254,871.14 |
| 59 | $637,638.96 | $3,586.72 | $807.61 | $636,831.35 | $218,584.82 | $259,265.47 |
| 60 | $636,831.35 | $3,582.18 | $812.15 | $636,019.20 | $222,166.99 | $263,659.80 |
| 61 | $636,019.20 | $3,577.61 | $816.72 | $635,202.48 | $225,744.60 | $268,054.13 |
| 62 | $635,202.48 | $3,573.01 | $821.32 | $634,381.16 | $229,317.62 | $272,448.46 |
| 63 | $634,381.16 | $3,568.39 | $825.94 | $633,555.22 | $232,886.01 | $276,842.79 |
| 64 | $633,555.22 | $3,563.75 | $830.58 | $632,724.64 | $236,449.76 | $281,237.12 |
| 65 | $632,724.64 | $3,559.08 | $835.25 | $631,889.39 | $240,008.83 | $285,631.45 |
| 66 | $631,889.39 | $3,554.38 | $839.95 | $631,049.44 | $243,563.21 | $290,025.78 |
| 67 | $631,049.44 | $3,549.65 | $844.68 | $630,204.76 | $247,112.86 | $294,420.11 |
| 68 | $630,204.76 | $3,544.90 | $849.43 | $629,355.33 | $250,657.77 | $298,814.44 |
| 69 | $629,355.33 | $3,540.12 | $854.21 | $628,501.12 | $254,197.89 | $303,208.77 |
| 70 | $628,501.12 | $3,535.32 | $859.01 | $627,642.11 | $257,733.21 | $307,603.10 |
| 71 | $627,642.11 | $3,530.49 | $863.84 | $626,778.27 | $261,263.70 | $311,997.43 |
| 72 | $626,778.27 | $3,525.63 | $868.70 | $625,909.57 | $264,789.32 | $316,391.76 |
| 73 | $625,909.57 | $3,520.74 | $873.59 | $625,035.98 | $268,310.06 | $320,786.09 |
| 74 | $625,035.98 | $3,515.83 | $878.50 | $624,157.48 | $271,825.89 | $325,180.42 |
| 75 | $624,157.48 | $3,510.89 | $883.44 | $623,274.03 | $275,336.78 | $329,574.75 |
| 76 | $623,274.03 | $3,505.92 | $888.41 | $622,385.62 | $278,842.69 | $333,969.08 |
| 77 | $622,385.62 | $3,500.92 | $893.41 | $621,492.21 | $282,343.61 | $338,363.41 |
| 78 | $621,492.21 | $3,495.89 | $898.44 | $620,593.77 | $285,839.51 | $342,757.74 |
| 79 | $620,593.77 | $3,490.84 | $903.49 | $619,690.28 | $289,330.35 | $347,152.06 |
| 80 | $619,690.28 | $3,485.76 | $908.57 | $618,781.71 | $292,816.10 | $351,546.39 |
| 81 | $618,781.71 | $3,480.65 | $913.68 | $617,868.03 | $296,296.75 | $355,940.72 |
| 82 | $617,868.03 | $3,475.51 | $918.82 | $616,949.20 | $299,772.26 | $360,335.05 |
| 83 | $616,949.20 | $3,470.34 | $923.99 | $616,025.21 | $303,242.60 | $364,729.38 |
| 84 | $616,025.21 | $3,465.14 | $929.19 | $615,096.03 | $306,707.74 | $369,123.71 |
| 85 | $615,096.03 | $3,459.92 | $934.41 | $614,161.61 | $310,167.66 | $373,518.04 |
| 86 | $614,161.61 | $3,454.66 | $939.67 | $613,221.94 | $313,622.32 | $377,912.37 |
| 87 | $613,221.94 | $3,449.37 | $944.96 | $612,276.98 | $317,071.69 | $382,306.70 |
| 88 | $612,276.98 | $3,444.06 | $950.27 | $611,326.71 | $320,515.75 | $386,701.03 |
| 89 | $611,326.71 | $3,438.71 | $955.62 | $610,371.09 | $323,954.46 | $391,095.36 |
| 90 | $610,371.09 | $3,433.34 | $960.99 | $609,410.10 | $327,387.80 | $395,489.69 |
| 91 | $609,410.10 | $3,427.93 | $966.40 | $608,443.70 | $330,815.73 | $399,884.02 |
| 92 | $608,443.70 | $3,422.50 | $971.83 | $607,471.87 | $334,238.22 | $404,278.35 |
| 93 | $607,471.87 | $3,417.03 | $977.30 | $606,494.57 | $337,655.25 | $408,672.68 |
| 94 | $606,494.57 | $3,411.53 | $982.80 | $605,511.77 | $341,066.79 | $413,067.01 |
| 95 | $605,511.77 | $3,406.00 | $988.33 | $604,523.45 | $344,472.79 | $417,461.34 |
| 96 | $604,523.45 | $3,400.44 | $993.89 | $603,529.56 | $347,873.23 | $421,855.67 |
| 97 | $603,529.56 | $3,394.85 | $999.48 | $602,530.08 | $351,268.09 | $426,250.00 |
| 98 | $602,530.08 | $3,389.23 | $1,005.10 | $601,524.99 | $354,657.32 | $430,644.33 |
| 99 | $601,524.99 | $3,383.58 | $1,010.75 | $600,514.23 | $358,040.90 | $435,038.66 |
| 100 | $600,514.23 | $3,377.89 | $1,016.44 | $599,497.80 | $361,418.79 | $439,432.99 |
| 101 | $599,497.80 | $3,372.18 | $1,022.15 | $598,475.64 | $364,790.96 | $443,827.32 |
| 102 | $598,475.64 | $3,366.43 | $1,027.90 | $597,447.74 | $368,157.39 | $448,221.65 |
| 103 | $597,447.74 | $3,360.64 | $1,033.69 | $596,414.05 | $371,518.03 | $452,615.98 |
| 104 | $596,414.05 | $3,354.83 | $1,039.50 | $595,374.55 | $374,872.86 | $457,010.31 |
| 105 | $595,374.55 | $3,348.98 | $1,045.35 | $594,329.20 | $378,221.84 | $461,404.64 |
| 106 | $594,329.20 | $3,343.10 | $1,051.23 | $593,277.97 | $381,564.95 | $465,798.97 |
| 107 | $593,277.97 | $3,337.19 | $1,057.14 | $592,220.83 | $384,902.14 | $470,193.30 |
| 108 | $592,220.83 | $3,331.24 | $1,063.09 | $591,157.74 | $388,233.38 | $474,587.63 |
| 109 | $591,157.74 | $3,325.26 | $1,069.07 | $590,088.68 | $391,558.64 | $478,981.96 |
| 110 | $590,088.68 | $3,319.25 | $1,075.08 | $589,013.60 | $394,877.89 | $483,376.29 |
| 111 | $589,013.60 | $3,313.20 | $1,081.13 | $587,932.47 | $398,191.09 | $487,770.62 |
| 112 | $587,932.47 | $3,307.12 | $1,087.21 | $586,845.26 | $401,498.21 | $492,164.95 |
| 113 | $586,845.26 | $3,301.00 | $1,093.33 | $585,751.93 | $404,799.21 | $496,559.28 |
| 114 | $585,751.93 | $3,294.85 | $1,099.48 | $584,652.46 | $408,094.07 | $500,953.61 |
| 115 | $584,652.46 | $3,288.67 | $1,105.66 | $583,546.80 | $411,382.74 | $505,347.94 |
| 116 | $583,546.80 | $3,282.45 | $1,111.88 | $582,434.92 | $414,665.19 | $509,742.27 |
| 117 | $582,434.92 | $3,276.20 | $1,118.13 | $581,316.78 | $417,941.39 | $514,136.60 |
| 118 | $581,316.78 | $3,269.91 | $1,124.42 | $580,192.36 | $421,211.29 | $518,530.93 |
| 119 | $580,192.36 | $3,263.58 | $1,130.75 | $579,061.61 | $424,474.88 | $522,925.26 |
| 120 | $579,061.61 | $3,257.22 | $1,137.11 | $577,924.50 | $427,732.10 | $527,319.59 |
| 121 | $577,924.50 | $3,250.83 | $1,143.50 | $576,781.00 | $430,982.92 | $531,713.92 |
| 122 | $576,781.00 | $3,244.39 | $1,149.94 | $575,631.06 | $434,227.32 | $536,108.25 |
| 123 | $575,631.06 | $3,237.92 | $1,156.41 | $574,474.66 | $437,465.24 | $540,502.58 |
| 124 | $574,474.66 | $3,231.42 | $1,162.91 | $573,311.75 | $440,696.66 | $544,896.91 |
| 125 | $573,311.75 | $3,224.88 | $1,169.45 | $572,142.30 | $443,921.54 | $549,291.24 |
| 126 | $572,142.30 | $3,218.30 | $1,176.03 | $570,966.27 | $447,139.84 | $553,685.57 |
| 127 | $570,966.27 | $3,211.69 | $1,182.64 | $569,783.62 | $450,351.52 | $558,079.90 |
| 128 | $569,783.62 | $3,205.03 | $1,189.30 | $568,594.33 | $453,556.56 | $562,474.23 |
| 129 | $568,594.33 | $3,198.34 | $1,195.99 | $567,398.34 | $456,754.90 | $566,868.56 |
| 130 | $567,398.34 | $3,191.62 | $1,202.71 | $566,195.62 | $459,946.52 | $571,262.89 |
| 131 | $566,195.62 | $3,184.85 | $1,209.48 | $564,986.14 | $463,131.37 | $575,657.22 |
| 132 | $564,986.14 | $3,178.05 | $1,216.28 | $563,769.86 | $466,309.41 | $580,051.55 |
| 133 | $563,769.86 | $3,171.21 | $1,223.12 | $562,546.74 | $469,480.62 | $584,445.88 |
| 134 | $562,546.74 | $3,164.33 | $1,230.00 | $561,316.73 | $472,644.94 | $588,840.21 |
| 135 | $561,316.73 | $3,157.41 | $1,236.92 | $560,079.81 | $475,802.35 | $593,234.54 |
| 136 | $560,079.81 | $3,150.45 | $1,243.88 | $558,835.93 | $478,952.80 | $597,628.87 |
| 137 | $558,835.93 | $3,143.45 | $1,250.88 | $557,585.05 | $482,096.25 | $602,023.20 |
| 138 | $557,585.05 | $3,136.42 | $1,257.91 | $556,327.14 | $485,232.67 | $606,417.53 |
| 139 | $556,327.14 | $3,129.34 | $1,264.99 | $555,062.15 | $488,362.01 | $610,811.86 |
| 140 | $555,062.15 | $3,122.22 | $1,272.11 | $553,790.04 | $491,484.23 | $615,206.19 |
| 141 | $553,790.04 | $3,115.07 | $1,279.26 | $552,510.78 | $494,599.30 | $619,600.52 |
| 142 | $552,510.78 | $3,107.87 | $1,286.46 | $551,224.32 | $497,707.17 | $623,994.85 |
| 143 | $551,224.32 | $3,100.64 | $1,293.69 | $549,930.63 | $500,807.81 | $628,389.18 |
| 144 | $549,930.63 | $3,093.36 | $1,300.97 | $548,629.66 | $503,901.17 | $632,783.51 |
| 145 | $548,629.66 | $3,086.04 | $1,308.29 | $547,321.37 | $506,987.21 | $637,177.84 |
| 146 | $547,321.37 | $3,078.68 | $1,315.65 | $546,005.73 | $510,065.90 | $641,572.17 |
| 147 | $546,005.73 | $3,071.28 | $1,323.05 | $544,682.68 | $513,137.18 | $645,966.50 |
| 148 | $544,682.68 | $3,063.84 | $1,330.49 | $543,352.19 | $516,201.02 | $650,360.83 |
| 149 | $543,352.19 | $3,056.36 | $1,337.97 | $542,014.21 | $519,257.37 | $654,755.16 |
| 150 | $542,014.21 | $3,048.83 | $1,345.50 | $540,668.71 | $522,306.20 | $659,149.49 |
| 151 | $540,668.71 | $3,041.26 | $1,353.07 | $539,315.65 | $525,347.47 | $663,543.82 |
| 152 | $539,315.65 | $3,033.65 | $1,360.68 | $537,954.97 | $528,381.12 | $667,938.15 |
| 153 | $537,954.97 | $3,026.00 | $1,368.33 | $536,586.63 | $531,407.11 | $672,332.48 |
| 154 | $536,586.63 | $3,018.30 | $1,376.03 | $535,210.60 | $534,425.41 | $676,726.81 |
| 155 | $535,210.60 | $3,010.56 | $1,383.77 | $533,826.83 | $537,435.97 | $681,121.14 |
| 156 | $533,826.83 | $3,002.78 | $1,391.55 | $532,435.28 | $540,438.75 | $685,515.47 |
| 157 | $532,435.28 | $2,994.95 | $1,399.38 | $531,035.90 | $543,433.70 | $689,909.80 |
| 158 | $531,035.90 | $2,987.08 | $1,407.25 | $529,628.64 | $546,420.77 | $694,304.13 |
| 159 | $529,628.64 | $2,979.16 | $1,415.17 | $528,213.47 | $549,399.93 | $698,698.46 |
| 160 | $528,213.47 | $2,971.20 | $1,423.13 | $526,790.35 | $552,371.14 | $703,092.79 |
| 161 | $526,790.35 | $2,963.20 | $1,431.13 | $525,359.21 | $555,334.33 | $707,487.12 |
| 162 | $525,359.21 | $2,955.15 | $1,439.18 | $523,920.03 | $558,289.48 | $711,881.45 |
| 163 | $523,920.03 | $2,947.05 | $1,447.28 | $522,472.75 | $561,236.53 | $716,275.78 |
| 164 | $522,472.75 | $2,938.91 | $1,455.42 | $521,017.33 | $564,175.44 | $720,670.11 |
| 165 | $521,017.33 | $2,930.72 | $1,463.61 | $519,553.72 | $567,106.16 | $725,064.44 |
| 166 | $519,553.72 | $2,922.49 | $1,471.84 | $518,081.88 | $570,028.65 | $729,458.77 |
| 167 | $518,081.88 | $2,914.21 | $1,480.12 | $516,601.76 | $572,942.86 | $733,853.10 |
| 168 | $516,601.76 | $2,905.88 | $1,488.45 | $515,113.31 | $575,848.74 | $738,247.43 |
| 169 | $515,113.31 | $2,897.51 | $1,496.82 | $513,616.50 | $578,746.26 | $742,641.76 |
| 170 | $513,616.50 | $2,889.09 | $1,505.24 | $512,111.26 | $581,635.35 | $747,036.09 |
| 171 | $512,111.26 | $2,880.63 | $1,513.70 | $510,597.56 | $584,515.97 | $751,430.42 |
| 172 | $510,597.56 | $2,872.11 | $1,522.22 | $509,075.34 | $587,388.09 | $755,824.75 |
| 173 | $509,075.34 | $2,863.55 | $1,530.78 | $507,544.56 | $590,251.63 | $760,219.08 |
| 174 | $507,544.56 | $2,854.94 | $1,539.39 | $506,005.16 | $593,106.57 | $764,613.41 |
| 175 | $506,005.16 | $2,846.28 | $1,548.05 | $504,457.11 | $595,952.85 | $769,007.74 |
| 176 | $504,457.11 | $2,837.57 | $1,556.76 | $502,900.35 | $598,790.42 | $773,402.07 |
| 177 | $502,900.35 | $2,828.81 | $1,565.52 | $501,334.84 | $601,619.24 | $777,796.40 |
| 178 | $501,334.84 | $2,820.01 | $1,574.32 | $499,760.52 | $604,439.25 | $782,190.73 |
| 179 | $499,760.52 | $2,811.15 | $1,583.18 | $498,177.34 | $607,250.40 | $786,585.06 |
| 180 | $498,177.34 | $2,802.25 | $1,592.08 | $496,585.26 | $610,052.65 | $790,979.39 |
| 181 | $496,585.26 | $2,793.29 | $1,601.04 | $494,984.22 | $612,845.94 | $795,373.72 |
| 182 | $494,984.22 | $2,784.29 | $1,610.04 | $493,374.18 | $615,630.22 | $799,768.05 |
| 183 | $493,374.18 | $2,775.23 | $1,619.10 | $491,755.08 | $618,405.45 | $804,162.38 |
| 184 | $491,755.08 | $2,766.12 | $1,628.21 | $490,126.87 | $621,171.58 | $808,556.71 |
| 185 | $490,126.87 | $2,756.96 | $1,637.37 | $488,489.50 | $623,928.54 | $812,951.04 |
| 186 | $488,489.50 | $2,747.75 | $1,646.58 | $486,842.93 | $626,676.29 | $817,345.37 |
| 187 | $486,842.93 | $2,738.49 | $1,655.84 | $485,187.09 | $629,414.79 | $821,739.70 |
| 188 | $485,187.09 | $2,729.18 | $1,665.15 | $483,521.93 | $632,143.96 | $826,134.03 |
| 189 | $483,521.93 | $2,719.81 | $1,674.52 | $481,847.42 | $634,863.77 | $830,528.36 |
| 190 | $481,847.42 | $2,710.39 | $1,683.94 | $480,163.48 | $637,574.17 | $834,922.69 |
| 191 | $480,163.48 | $2,700.92 | $1,693.41 | $478,470.07 | $640,275.08 | $839,317.02 |
| 192 | $478,470.07 | $2,691.39 | $1,702.94 | $476,767.13 | $642,966.48 | $843,711.35 |
| 193 | $476,767.13 | $2,681.82 | $1,712.51 | $475,054.62 | $645,648.29 | $848,105.68 |
| 194 | $475,054.62 | $2,672.18 | $1,722.15 | $473,332.47 | $648,320.48 | $852,500.01 |
| 195 | $473,332.47 | $2,662.50 | $1,731.83 | $471,600.63 | $650,982.97 | $856,894.34 |
| 196 | $471,600.63 | $2,652.75 | $1,741.58 | $469,859.06 | $653,635.73 | $861,288.67 |
| 197 | $469,859.06 | $2,642.96 | $1,751.37 | $468,107.68 | $656,278.68 | $865,683.00 |
| 198 | $468,107.68 | $2,633.11 | $1,761.22 | $466,346.46 | $658,911.79 | $870,077.33 |
| 199 | $466,346.46 | $2,623.20 | $1,771.13 | $464,575.33 | $661,534.99 | $874,471.66 |
| 200 | $464,575.33 | $2,613.24 | $1,781.09 | $462,794.24 | $664,148.22 | $878,865.99 |
| 201 | $462,794.24 | $2,603.22 | $1,791.11 | $461,003.12 | $666,751.44 | $883,260.32 |
| 202 | $461,003.12 | $2,593.14 | $1,801.19 | $459,201.94 | $669,344.58 | $887,654.65 |
| 203 | $459,201.94 | $2,583.01 | $1,811.32 | $457,390.62 | $671,927.59 | $892,048.98 |
| 204 | $457,390.62 | $2,572.82 | $1,821.51 | $455,569.11 | $674,500.42 | $896,443.31 |
| 205 | $455,569.11 | $2,562.58 | $1,831.75 | $453,737.36 | $677,062.99 | $900,837.64 |
| 206 | $453,737.36 | $2,552.27 | $1,842.06 | $451,895.30 | $679,615.27 | $905,231.97 |
| 207 | $451,895.30 | $2,541.91 | $1,852.42 | $450,042.88 | $682,157.18 | $909,626.30 |
| 208 | $450,042.88 | $2,531.49 | $1,862.84 | $448,180.04 | $684,688.67 | $914,020.63 |
| 209 | $448,180.04 | $2,521.01 | $1,873.32 | $446,306.72 | $687,209.68 | $918,414.96 |
| 210 | $446,306.72 | $2,510.48 | $1,883.85 | $444,422.87 | $689,720.16 | $922,809.29 |
| 211 | $444,422.87 | $2,499.88 | $1,894.45 | $442,528.42 | $692,220.03 | $927,203.62 |
| 212 | $442,528.42 | $2,489.22 | $1,905.11 | $440,623.31 | $694,709.26 | $931,597.95 |
| 213 | $440,623.31 | $2,478.51 | $1,915.82 | $438,707.49 | $697,187.76 | $935,992.28 |
| 214 | $438,707.49 | $2,467.73 | $1,926.60 | $436,780.89 | $699,655.49 | $940,386.61 |
| 215 | $436,780.89 | $2,456.89 | $1,937.44 | $434,843.45 | $702,112.38 | $944,780.94 |
| 216 | $434,843.45 | $2,445.99 | $1,948.34 | $432,895.11 | $704,558.38 | $949,175.27 |
| 217 | $432,895.11 | $2,435.04 | $1,959.29 | $430,935.82 | $706,993.41 | $953,569.60 |
| 218 | $430,935.82 | $2,424.01 | $1,970.32 | $428,965.50 | $709,417.43 | $957,963.93 |
| 219 | $428,965.50 | $2,412.93 | $1,981.40 | $426,984.10 | $711,830.36 | $962,358.26 |
| 220 | $426,984.10 | $2,401.79 | $1,992.54 | $424,991.56 | $714,232.14 | $966,752.59 |
| 221 | $424,991.56 | $2,390.58 | $2,003.75 | $422,987.81 | $716,622.72 | $971,146.92 |
| 222 | $422,987.81 | $2,379.31 | $2,015.02 | $420,972.78 | $719,002.03 | $975,541.25 |
| 223 | $420,972.78 | $2,367.97 | $2,026.36 | $418,946.42 | $721,370.00 | $979,935.58 |
| 224 | $418,946.42 | $2,356.57 | $2,037.76 | $416,908.67 | $723,726.57 | $984,329.91 |
| 225 | $416,908.67 | $2,345.11 | $2,049.22 | $414,859.45 | $726,071.69 | $988,724.24 |
| 226 | $414,859.45 | $2,333.58 | $2,060.75 | $412,798.70 | $728,405.27 | $993,118.57 |
| 227 | $412,798.70 | $2,321.99 | $2,072.34 | $410,726.37 | $730,727.26 | $997,512.90 |
| 228 | $410,726.37 | $2,310.34 | $2,083.99 | $408,642.37 | $733,037.60 | $1,001,907.23 |
| 229 | $408,642.37 | $2,298.61 | $2,095.72 | $406,546.66 | $735,336.21 | $1,006,301.56 |
| 230 | $406,546.66 | $2,286.82 | $2,107.50 | $404,439.15 | $737,623.04 | $1,010,695.89 |
| 231 | $404,439.15 | $2,274.97 | $2,119.36 | $402,319.79 | $739,898.01 | $1,015,090.22 |
| 232 | $402,319.79 | $2,263.05 | $2,131.28 | $400,188.51 | $742,161.06 | $1,019,484.55 |
| 233 | $400,188.51 | $2,251.06 | $2,143.27 | $398,045.24 | $744,412.12 | $1,023,878.88 |
| 234 | $398,045.24 | $2,239.00 | $2,155.33 | $395,889.92 | $746,651.12 | $1,028,273.21 |
| 235 | $395,889.92 | $2,226.88 | $2,167.45 | $393,722.47 | $748,878.00 | $1,032,667.53 |
| 236 | $393,722.47 | $2,214.69 | $2,179.64 | $391,542.83 | $751,092.69 | $1,037,061.86 |
| 237 | $391,542.83 | $2,202.43 | $2,191.90 | $389,350.92 | $753,295.12 | $1,041,456.19 |
| 238 | $389,350.92 | $2,190.10 | $2,204.23 | $387,146.69 | $755,485.22 | $1,045,850.52 |
| 239 | $387,146.69 | $2,177.70 | $2,216.63 | $384,930.06 | $757,662.92 | $1,050,244.85 |
| 240 | $384,930.06 | $2,165.23 | $2,229.10 | $382,700.96 | $759,828.15 | $1,054,639.18 |
| 241 | $382,700.96 | $2,152.69 | $2,241.64 | $380,459.33 | $761,980.84 | $1,059,033.51 |
| 242 | $380,459.33 | $2,140.08 | $2,254.25 | $378,205.08 | $764,120.93 | $1,063,427.84 |
| 243 | $378,205.08 | $2,127.40 | $2,266.93 | $375,938.15 | $766,248.33 | $1,067,822.17 |
| 244 | $375,938.15 | $2,114.65 | $2,279.68 | $373,658.48 | $768,362.98 | $1,072,216.50 |
| 245 | $373,658.48 | $2,101.83 | $2,292.50 | $371,365.98 | $770,464.81 | $1,076,610.83 |
| 246 | $371,365.98 | $2,088.93 | $2,305.40 | $369,060.58 | $772,553.74 | $1,081,005.16 |
| 247 | $369,060.58 | $2,075.97 | $2,318.36 | $366,742.22 | $774,629.71 | $1,085,399.49 |
| 248 | $366,742.22 | $2,062.92 | $2,331.40 | $364,410.81 | $776,692.63 | $1,089,793.82 |
| 249 | $364,410.81 | $2,049.81 | $2,344.52 | $362,066.29 | $778,742.45 | $1,094,188.15 |
| 250 | $362,066.29 | $2,036.62 | $2,357.71 | $359,708.58 | $780,779.07 | $1,098,582.48 |
| 251 | $359,708.58 | $2,023.36 | $2,370.97 | $357,337.62 | $782,802.43 | $1,102,976.81 |
| 252 | $357,337.62 | $2,010.02 | $2,384.31 | $354,953.31 | $784,812.45 | $1,107,371.14 |
| 253 | $354,953.31 | $1,996.61 | $2,397.72 | $352,555.59 | $786,809.07 | $1,111,765.47 |
| 254 | $352,555.59 | $1,983.13 | $2,411.20 | $350,144.39 | $788,792.19 | $1,116,159.80 |
| 255 | $350,144.39 | $1,969.56 | $2,424.77 | $347,719.62 | $790,761.75 | $1,120,554.13 |
| 256 | $347,719.62 | $1,955.92 | $2,438.41 | $345,281.21 | $792,717.68 | $1,124,948.46 |
| 257 | $345,281.21 | $1,942.21 | $2,452.12 | $342,829.09 | $794,659.88 | $1,129,342.79 |
| 258 | $342,829.09 | $1,928.41 | $2,465.92 | $340,363.17 | $796,588.30 | $1,133,737.12 |
| 259 | $340,363.17 | $1,914.54 | $2,479.79 | $337,883.39 | $798,502.84 | $1,138,131.45 |
| 260 | $337,883.39 | $1,900.59 | $2,493.74 | $335,389.65 | $800,403.43 | $1,142,525.78 |
| 261 | $335,389.65 | $1,886.57 | $2,507.76 | $332,881.89 | $802,290.00 | $1,146,920.11 |
| 262 | $332,881.89 | $1,872.46 | $2,521.87 | $330,360.02 | $804,162.46 | $1,151,314.44 |
| 263 | $330,360.02 | $1,858.28 | $2,536.05 | $327,823.96 | $806,020.74 | $1,155,708.77 |
| 264 | $327,823.96 | $1,844.01 | $2,550.32 | $325,273.64 | $807,864.75 | $1,160,103.10 |
| 265 | $325,273.64 | $1,829.66 | $2,564.67 | $322,708.98 | $809,694.41 | $1,164,497.43 |
| 266 | $322,708.98 | $1,815.24 | $2,579.09 | $320,129.88 | $811,509.65 | $1,168,891.76 |
| 267 | $320,129.88 | $1,800.73 | $2,593.60 | $317,536.29 | $813,310.38 | $1,173,286.09 |
| 268 | $317,536.29 | $1,786.14 | $2,608.19 | $314,928.10 | $815,096.52 | $1,177,680.42 |
| 269 | $314,928.10 | $1,771.47 | $2,622.86 | $312,305.24 | $816,867.99 | $1,182,074.75 |
| 270 | $312,305.24 | $1,756.72 | $2,637.61 | $309,667.62 | $818,624.71 | $1,186,469.08 |
| 271 | $309,667.62 | $1,741.88 | $2,652.45 | $307,015.18 | $820,366.59 | $1,190,863.41 |
| 272 | $307,015.18 | $1,726.96 | $2,667.37 | $304,347.81 | $822,093.55 | $1,195,257.74 |
| 273 | $304,347.81 | $1,711.96 | $2,682.37 | $301,665.43 | $823,805.50 | $1,199,652.07 |
| 274 | $301,665.43 | $1,696.87 | $2,697.46 | $298,967.97 | $825,502.37 | $1,204,046.40 |
| 275 | $298,967.97 | $1,681.69 | $2,712.64 | $296,255.34 | $827,184.07 | $1,208,440.73 |
| 276 | $296,255.34 | $1,666.44 | $2,727.89 | $293,527.44 | $828,850.50 | $1,212,835.06 |
| 277 | $293,527.44 | $1,651.09 | $2,743.24 | $290,784.20 | $830,501.60 | $1,217,229.39 |
| 278 | $290,784.20 | $1,635.66 | $2,758.67 | $288,025.53 | $832,137.26 | $1,221,623.72 |
| 279 | $288,025.53 | $1,620.14 | $2,774.19 | $285,251.35 | $833,757.40 | $1,226,018.05 |
| 280 | $285,251.35 | $1,604.54 | $2,789.79 | $282,461.56 | $835,361.94 | $1,230,412.38 |
| 281 | $282,461.56 | $1,588.85 | $2,805.48 | $279,656.07 | $836,950.79 | $1,234,806.71 |
| 282 | $279,656.07 | $1,573.07 | $2,821.26 | $276,834.81 | $838,523.85 | $1,239,201.04 |
| 283 | $276,834.81 | $1,557.20 | $2,837.13 | $273,997.67 | $840,081.05 | $1,243,595.37 |
| 284 | $273,997.67 | $1,541.24 | $2,853.09 | $271,144.58 | $841,622.28 | $1,247,989.70 |
| 285 | $271,144.58 | $1,525.19 | $2,869.14 | $268,275.44 | $843,147.47 | $1,252,384.03 |
| 286 | $268,275.44 | $1,509.05 | $2,885.28 | $265,390.16 | $844,656.52 | $1,256,778.36 |
| 287 | $265,390.16 | $1,492.82 | $2,901.51 | $262,488.65 | $846,149.34 | $1,261,172.69 |
| 288 | $262,488.65 | $1,476.50 | $2,917.83 | $259,570.82 | $847,625.84 | $1,265,567.02 |
| 289 | $259,570.82 | $1,460.09 | $2,934.24 | $256,636.57 | $849,085.93 | $1,269,961.35 |
| 290 | $256,636.57 | $1,443.58 | $2,950.75 | $253,685.82 | $850,529.51 | $1,274,355.68 |
| 291 | $253,685.82 | $1,426.98 | $2,967.35 | $250,718.48 | $851,956.49 | $1,278,750.01 |
| 292 | $250,718.48 | $1,410.29 | $2,984.04 | $247,734.44 | $853,366.78 | $1,283,144.34 |
| 293 | $247,734.44 | $1,393.51 | $3,000.82 | $244,733.62 | $854,760.29 | $1,287,538.67 |
| 294 | $244,733.62 | $1,376.63 | $3,017.70 | $241,715.91 | $856,136.91 | $1,291,933.00 |
| 295 | $241,715.91 | $1,359.65 | $3,034.68 | $238,681.23 | $857,496.57 | $1,296,327.33 |
| 296 | $238,681.23 | $1,342.58 | $3,051.75 | $235,629.49 | $858,839.15 | $1,300,721.66 |
| 297 | $235,629.49 | $1,325.42 | $3,068.91 | $232,560.57 | $860,164.56 | $1,305,115.99 |
| 298 | $232,560.57 | $1,308.15 | $3,086.18 | $229,474.40 | $861,472.72 | $1,309,510.32 |
| 299 | $229,474.40 | $1,290.79 | $3,103.54 | $226,370.86 | $862,763.51 | $1,313,904.65 |
| 300 | $226,370.86 | $1,273.34 | $3,120.99 | $223,249.86 | $864,036.85 | $1,318,298.98 |
| 301 | $223,249.86 | $1,255.78 | $3,138.55 | $220,111.32 | $865,292.63 | $1,322,693.31 |
| 302 | $220,111.32 | $1,238.13 | $3,156.20 | $216,955.11 | $866,530.75 | $1,327,087.64 |
| 303 | $216,955.11 | $1,220.37 | $3,173.96 | $213,781.15 | $867,751.12 | $1,331,481.97 |
| 304 | $213,781.15 | $1,202.52 | $3,191.81 | $210,589.34 | $868,953.64 | $1,335,876.30 |
| 305 | $210,589.34 | $1,184.57 | $3,209.76 | $207,379.58 | $870,138.21 | $1,340,270.63 |
| 306 | $207,379.58 | $1,166.51 | $3,227.82 | $204,151.76 | $871,304.72 | $1,344,664.96 |
| 307 | $204,151.76 | $1,148.35 | $3,245.98 | $200,905.78 | $872,453.07 | $1,349,059.29 |
| 308 | $200,905.78 | $1,130.10 | $3,264.23 | $197,641.55 | $873,583.17 | $1,353,453.62 |
| 309 | $197,641.55 | $1,111.73 | $3,282.60 | $194,358.95 | $874,694.90 | $1,357,847.95 |
| 310 | $194,358.95 | $1,093.27 | $3,301.06 | $191,057.89 | $875,788.17 | $1,362,242.28 |
| 311 | $191,057.89 | $1,074.70 | $3,319.63 | $187,738.26 | $876,862.87 | $1,366,636.61 |
| 312 | $187,738.26 | $1,056.03 | $3,338.30 | $184,399.96 | $877,918.90 | $1,371,030.94 |
| 313 | $184,399.96 | $1,037.25 | $3,357.08 | $181,042.88 | $878,956.15 | $1,375,425.27 |
| 314 | $181,042.88 | $1,018.37 | $3,375.96 | $177,666.92 | $879,974.51 | $1,379,819.60 |
| 315 | $177,666.92 | $999.38 | $3,394.95 | $174,271.96 | $880,973.89 | $1,384,213.93 |
| 316 | $174,271.96 | $980.28 | $3,414.05 | $170,857.91 | $881,954.17 | $1,388,608.26 |
| 317 | $170,857.91 | $961.08 | $3,433.25 | $167,424.66 | $882,915.25 | $1,393,002.59 |
| 318 | $167,424.66 | $941.76 | $3,452.57 | $163,972.09 | $883,857.01 | $1,397,396.92 |
| 319 | $163,972.09 | $922.34 | $3,471.99 | $160,500.10 | $884,779.35 | $1,401,791.25 |
| 320 | $160,500.10 | $902.81 | $3,491.52 | $157,008.59 | $885,682.17 | $1,406,185.58 |
| 321 | $157,008.59 | $883.17 | $3,511.16 | $153,497.43 | $886,565.34 | $1,410,579.91 |
| 322 | $153,497.43 | $863.42 | $3,530.91 | $149,966.52 | $887,428.76 | $1,414,974.24 |
| 323 | $149,966.52 | $843.56 | $3,550.77 | $146,415.76 | $888,272.32 | $1,419,368.57 |
| 324 | $146,415.76 | $823.59 | $3,570.74 | $142,845.01 | $889,095.91 | $1,423,762.90 |
| 325 | $142,845.01 | $803.50 | $3,590.83 | $139,254.19 | $889,899.42 | $1,428,157.23 |
| 326 | $139,254.19 | $783.30 | $3,611.03 | $135,643.16 | $890,682.72 | $1,432,551.56 |
| 327 | $135,643.16 | $762.99 | $3,631.34 | $132,011.83 | $891,445.71 | $1,436,945.89 |
| 328 | $132,011.83 | $742.57 | $3,651.76 | $128,360.06 | $892,188.28 | $1,441,340.22 |
| 329 | $128,360.06 | $722.03 | $3,672.30 | $124,687.76 | $892,910.31 | $1,445,734.55 |
| 330 | $124,687.76 | $701.37 | $3,692.96 | $120,994.80 | $893,611.67 | $1,450,128.88 |
| 331 | $120,994.80 | $680.60 | $3,713.73 | $117,281.06 | $894,292.27 | $1,454,523.21 |
| 332 | $117,281.06 | $659.71 | $3,734.62 | $113,546.44 | $894,951.98 | $1,458,917.54 |
| 333 | $113,546.44 | $638.70 | $3,755.63 | $109,790.81 | $895,590.68 | $1,463,311.87 |
| 334 | $109,790.81 | $617.57 | $3,776.76 | $106,014.05 | $896,208.25 | $1,467,706.20 |
| 335 | $106,014.05 | $596.33 | $3,798.00 | $102,216.05 | $896,804.58 | $1,472,100.53 |
| 336 | $102,216.05 | $574.97 | $3,819.36 | $98,396.68 | $897,379.54 | $1,476,494.86 |
| 337 | $98,396.68 | $553.48 | $3,840.85 | $94,555.84 | $897,933.02 | $1,480,889.19 |
| 338 | $94,555.84 | $531.88 | $3,862.45 | $90,693.38 | $898,464.90 | $1,485,283.52 |
| 339 | $90,693.38 | $510.15 | $3,884.18 | $86,809.20 | $898,975.05 | $1,489,677.85 |
| 340 | $86,809.20 | $488.30 | $3,906.03 | $82,903.17 | $899,463.35 | $1,494,072.18 |
| 341 | $82,903.17 | $466.33 | $3,928.00 | $78,975.17 | $899,929.68 | $1,498,466.51 |
| 342 | $78,975.17 | $444.24 | $3,950.09 | $75,025.08 | $900,373.92 | $1,502,860.84 |
| 343 | $75,025.08 | $422.02 | $3,972.31 | $71,052.77 | $900,795.93 | $1,507,255.17 |
| 344 | $71,052.77 | $399.67 | $3,994.66 | $67,058.11 | $901,195.61 | $1,511,649.50 |
| 345 | $67,058.11 | $377.20 | $4,017.13 | $63,040.98 | $901,572.81 | $1,516,043.83 |
| 346 | $63,040.98 | $354.61 | $4,039.72 | $59,001.26 | $901,927.41 | $1,520,438.16 |
| 347 | $59,001.26 | $331.88 | $4,062.45 | $54,938.81 | $902,259.30 | $1,524,832.49 |
| 348 | $54,938.81 | $309.03 | $4,085.30 | $50,853.51 | $902,568.33 | $1,529,226.82 |
| 349 | $50,853.51 | $286.05 | $4,108.28 | $46,745.23 | $902,854.38 | $1,533,621.15 |
| 350 | $46,745.23 | $262.94 | $4,131.39 | $42,613.84 | $903,117.32 | $1,538,015.48 |
| 351 | $42,613.84 | $239.70 | $4,154.63 | $38,459.21 | $903,357.02 | $1,542,409.81 |
| 352 | $38,459.21 | $216.33 | $4,178.00 | $34,281.22 | $903,573.36 | $1,546,804.14 |
| 353 | $34,281.22 | $192.83 | $4,201.50 | $30,079.72 | $903,766.19 | $1,551,198.47 |
| 354 | $30,079.72 | $169.20 | $4,225.13 | $25,854.59 | $903,935.39 | $1,555,592.80 |
| 355 | $25,854.59 | $145.43 | $4,248.90 | $21,605.69 | $904,080.82 | $1,559,987.13 |
| 356 | $21,605.69 | $121.53 | $4,272.80 | $17,332.89 | $904,202.35 | $1,564,381.46 |
| 357 | $17,332.89 | $97.50 | $4,296.83 | $13,036.06 | $904,299.85 | $1,568,775.79 |
| 358 | $13,036.06 | $73.33 | $4,321.00 | $8,715.06 | $904,373.17 | $1,573,170.12 |
| 359 | $8,715.06 | $49.02 | $4,345.31 | $4,369.75 | $904,422.20 | $1,577,564.45 |
| 360 | $4,369.75 | $24.58 | $4,369.75 | $-0.00 | $904,446.78 | $1,581,958.78 |