|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $668,330.00 | $4,525.15 | $437.18 | $667,892.82 | $4,525.15 | $4,962.33 |
| 2 | $667,892.82 | $4,522.19 | $440.14 | $667,452.68 | $9,047.34 | $9,924.66 |
| 3 | $667,452.68 | $4,519.21 | $443.12 | $667,009.56 | $13,566.55 | $14,886.99 |
| 4 | $667,009.56 | $4,516.21 | $446.12 | $666,563.44 | $18,082.76 | $19,849.33 |
| 5 | $666,563.44 | $4,513.19 | $449.14 | $666,114.30 | $22,595.95 | $24,811.66 |
| 6 | $666,114.30 | $4,510.15 | $452.18 | $665,662.11 | $27,106.10 | $29,773.99 |
| 7 | $665,662.11 | $4,507.09 | $455.24 | $665,206.87 | $31,613.19 | $34,736.32 |
| 8 | $665,206.87 | $4,504.00 | $458.33 | $664,748.54 | $36,117.19 | $39,698.65 |
| 9 | $664,748.54 | $4,500.90 | $461.43 | $664,287.11 | $40,618.10 | $44,660.98 |
| 10 | $664,287.11 | $4,497.78 | $464.55 | $663,822.56 | $45,115.87 | $49,623.31 |
| 11 | $663,822.56 | $4,494.63 | $467.70 | $663,354.86 | $49,610.51 | $54,585.65 |
| 12 | $663,354.86 | $4,491.47 | $470.87 | $662,883.99 | $54,101.97 | $59,547.98 |
| 13 | $662,883.99 | $4,488.28 | $474.05 | $662,409.94 | $58,590.25 | $64,510.31 |
| 14 | $662,409.94 | $4,485.07 | $477.26 | $661,932.67 | $63,075.31 | $69,472.64 |
| 15 | $661,932.67 | $4,481.84 | $480.50 | $661,452.18 | $67,557.15 | $74,434.97 |
| 16 | $661,452.18 | $4,478.58 | $483.75 | $660,968.43 | $72,035.73 | $79,397.30 |
| 17 | $660,968.43 | $4,475.31 | $487.02 | $660,481.41 | $76,511.04 | $84,359.63 |
| 18 | $660,481.41 | $4,472.01 | $490.32 | $659,991.08 | $80,983.05 | $89,321.97 |
| 19 | $659,991.08 | $4,468.69 | $493.64 | $659,497.44 | $85,451.74 | $94,284.30 |
| 20 | $659,497.44 | $4,465.35 | $496.98 | $659,000.46 | $89,917.09 | $99,246.63 |
| 21 | $659,000.46 | $4,461.98 | $500.35 | $658,500.11 | $94,379.07 | $104,208.96 |
| 22 | $658,500.11 | $4,458.59 | $503.74 | $657,996.37 | $98,837.66 | $109,171.29 |
| 23 | $657,996.37 | $4,455.18 | $507.15 | $657,489.22 | $103,292.85 | $114,133.62 |
| 24 | $657,489.22 | $4,451.75 | $510.58 | $656,978.64 | $107,744.60 | $119,095.95 |
| 25 | $656,978.64 | $4,448.29 | $514.04 | $656,464.60 | $112,192.89 | $124,058.29 |
| 26 | $656,464.60 | $4,444.81 | $517.52 | $655,947.09 | $116,637.70 | $129,020.62 |
| 27 | $655,947.09 | $4,441.31 | $521.02 | $655,426.06 | $121,079.01 | $133,982.95 |
| 28 | $655,426.06 | $4,437.78 | $524.55 | $654,901.51 | $125,516.79 | $138,945.28 |
| 29 | $654,901.51 | $4,434.23 | $528.10 | $654,373.41 | $129,951.02 | $143,907.61 |
| 30 | $654,373.41 | $4,430.65 | $531.68 | $653,841.73 | $134,381.67 | $148,869.94 |
| 31 | $653,841.73 | $4,427.05 | $535.28 | $653,306.45 | $138,808.73 | $153,832.27 |
| 32 | $653,306.45 | $4,423.43 | $538.90 | $652,767.55 | $143,232.16 | $158,794.61 |
| 33 | $652,767.55 | $4,419.78 | $542.55 | $652,225.00 | $147,651.94 | $163,756.94 |
| 34 | $652,225.00 | $4,416.11 | $546.22 | $651,678.78 | $152,068.04 | $168,719.27 |
| 35 | $651,678.78 | $4,412.41 | $549.92 | $651,128.85 | $156,480.45 | $173,681.60 |
| 36 | $651,128.85 | $4,408.68 | $553.65 | $650,575.21 | $160,889.14 | $178,643.93 |
| 37 | $650,575.21 | $4,404.94 | $557.40 | $650,017.81 | $165,294.07 | $183,606.26 |
| 38 | $650,017.81 | $4,401.16 | $561.17 | $649,456.64 | $169,695.24 | $188,568.59 |
| 39 | $649,456.64 | $4,397.36 | $564.97 | $648,891.67 | $174,092.60 | $193,530.92 |
| 40 | $648,891.67 | $4,393.54 | $568.79 | $648,322.88 | $178,486.14 | $198,493.26 |
| 41 | $648,322.88 | $4,389.69 | $572.65 | $647,750.23 | $182,875.82 | $203,455.59 |
| 42 | $647,750.23 | $4,385.81 | $576.52 | $647,173.71 | $187,261.63 | $208,417.92 |
| 43 | $647,173.71 | $4,381.91 | $580.43 | $646,593.28 | $191,643.54 | $213,380.25 |
| 44 | $646,593.28 | $4,377.98 | $584.36 | $646,008.93 | $196,021.51 | $218,342.58 |
| 45 | $646,008.93 | $4,374.02 | $588.31 | $645,420.62 | $200,395.53 | $223,304.91 |
| 46 | $645,420.62 | $4,370.04 | $592.30 | $644,828.32 | $204,765.56 | $228,267.24 |
| 47 | $644,828.32 | $4,366.03 | $596.31 | $644,232.01 | $209,131.59 | $233,229.58 |
| 48 | $644,232.01 | $4,361.99 | $600.34 | $643,631.67 | $213,493.58 | $238,191.91 |
| 49 | $643,631.67 | $4,357.92 | $604.41 | $643,027.26 | $217,851.50 | $243,154.24 |
| 50 | $643,027.26 | $4,353.83 | $608.50 | $642,418.76 | $222,205.33 | $248,116.57 |
| 51 | $642,418.76 | $4,349.71 | $612.62 | $641,806.14 | $226,555.04 | $253,078.90 |
| 52 | $641,806.14 | $4,345.56 | $616.77 | $641,189.37 | $230,900.60 | $258,041.23 |
| 53 | $641,189.37 | $4,341.39 | $620.95 | $640,568.43 | $235,241.99 | $263,003.56 |
| 54 | $640,568.43 | $4,337.18 | $625.15 | $639,943.28 | $239,579.17 | $267,965.90 |
| 55 | $639,943.28 | $4,332.95 | $629.38 | $639,313.89 | $243,912.12 | $272,928.23 |
| 56 | $639,313.89 | $4,328.69 | $633.64 | $638,680.25 | $248,240.81 | $277,890.56 |
| 57 | $638,680.25 | $4,324.40 | $637.93 | $638,042.32 | $252,565.21 | $282,852.89 |
| 58 | $638,042.32 | $4,320.08 | $642.25 | $637,400.06 | $256,885.28 | $287,815.22 |
| 59 | $637,400.06 | $4,315.73 | $646.60 | $636,753.46 | $261,201.01 | $292,777.55 |
| 60 | $636,753.46 | $4,311.35 | $650.98 | $636,102.48 | $265,512.37 | $297,739.88 |
| 61 | $636,102.48 | $4,306.94 | $655.39 | $635,447.09 | $269,819.31 | $302,702.22 |
| 62 | $635,447.09 | $4,302.51 | $659.83 | $634,787.27 | $274,121.82 | $307,664.55 |
| 63 | $634,787.27 | $4,298.04 | $664.29 | $634,122.98 | $278,419.86 | $312,626.88 |
| 64 | $634,122.98 | $4,293.54 | $668.79 | $633,454.19 | $282,713.40 | $317,589.21 |
| 65 | $633,454.19 | $4,289.01 | $673.32 | $632,780.87 | $287,002.41 | $322,551.54 |
| 66 | $632,780.87 | $4,284.45 | $677.88 | $632,102.99 | $291,286.86 | $327,513.87 |
| 67 | $632,102.99 | $4,279.86 | $682.47 | $631,420.52 | $295,566.73 | $332,476.20 |
| 68 | $631,420.52 | $4,275.24 | $687.09 | $630,733.43 | $299,841.97 | $337,438.54 |
| 69 | $630,733.43 | $4,270.59 | $691.74 | $630,041.69 | $304,112.56 | $342,400.87 |
| 70 | $630,041.69 | $4,265.91 | $696.42 | $629,345.27 | $308,378.47 | $347,363.20 |
| 71 | $629,345.27 | $4,261.19 | $701.14 | $628,644.13 | $312,639.66 | $352,325.53 |
| 72 | $628,644.13 | $4,256.44 | $705.89 | $627,938.24 | $316,896.10 | $357,287.86 |
| 73 | $627,938.24 | $4,251.67 | $710.67 | $627,227.58 | $321,147.77 | $362,250.19 |
| 74 | $627,227.58 | $4,246.85 | $715.48 | $626,512.10 | $325,394.62 | $367,212.52 |
| 75 | $626,512.10 | $4,242.01 | $720.32 | $625,791.78 | $329,636.63 | $372,174.86 |
| 76 | $625,791.78 | $4,237.13 | $725.20 | $625,066.58 | $333,873.76 | $377,137.19 |
| 77 | $625,066.58 | $4,232.22 | $730.11 | $624,336.47 | $338,105.99 | $382,099.52 |
| 78 | $624,336.47 | $4,227.28 | $735.05 | $623,601.41 | $342,333.26 | $387,061.85 |
| 79 | $623,601.41 | $4,222.30 | $740.03 | $622,861.38 | $346,555.56 | $392,024.18 |
| 80 | $622,861.38 | $4,217.29 | $745.04 | $622,116.34 | $350,772.86 | $396,986.51 |
| 81 | $622,116.34 | $4,212.25 | $750.09 | $621,366.26 | $354,985.10 | $401,948.84 |
| 82 | $621,366.26 | $4,207.17 | $755.16 | $620,611.09 | $359,192.27 | $406,911.18 |
| 83 | $620,611.09 | $4,202.05 | $760.28 | $619,850.82 | $363,394.32 | $411,873.51 |
| 84 | $619,850.82 | $4,196.91 | $765.42 | $619,085.39 | $367,591.23 | $416,835.84 |
| 85 | $619,085.39 | $4,191.72 | $770.61 | $618,314.78 | $371,782.95 | $421,798.17 |
| 86 | $618,314.78 | $4,186.51 | $775.83 | $617,538.96 | $375,969.46 | $426,760.50 |
| 87 | $617,538.96 | $4,181.25 | $781.08 | $616,757.88 | $380,150.71 | $431,722.83 |
| 88 | $616,757.88 | $4,175.96 | $786.37 | $615,971.51 | $384,326.68 | $436,685.16 |
| 89 | $615,971.51 | $4,170.64 | $791.69 | $615,179.82 | $388,497.32 | $441,647.50 |
| 90 | $615,179.82 | $4,165.28 | $797.05 | $614,382.77 | $392,662.60 | $446,609.83 |
| 91 | $614,382.77 | $4,159.88 | $802.45 | $613,580.32 | $396,822.48 | $451,572.16 |
| 92 | $613,580.32 | $4,154.45 | $807.88 | $612,772.44 | $400,976.93 | $456,534.49 |
| 93 | $612,772.44 | $4,148.98 | $813.35 | $611,959.09 | $405,125.91 | $461,496.82 |
| 94 | $611,959.09 | $4,143.47 | $818.86 | $611,140.23 | $409,269.39 | $466,459.15 |
| 95 | $611,140.23 | $4,137.93 | $824.40 | $610,315.83 | $413,407.31 | $471,421.48 |
| 96 | $610,315.83 | $4,132.35 | $829.98 | $609,485.85 | $417,539.66 | $476,383.82 |
| 97 | $609,485.85 | $4,126.73 | $835.60 | $608,650.24 | $421,666.39 | $481,346.15 |
| 98 | $608,650.24 | $4,121.07 | $841.26 | $607,808.98 | $425,787.46 | $486,308.48 |
| 99 | $607,808.98 | $4,115.37 | $846.96 | $606,962.02 | $429,902.83 | $491,270.81 |
| 100 | $606,962.02 | $4,109.64 | $852.69 | $606,109.33 | $434,012.47 | $496,233.14 |
| 101 | $606,109.33 | $4,103.87 | $858.47 | $605,250.86 | $438,116.33 | $501,195.47 |
| 102 | $605,250.86 | $4,098.05 | $864.28 | $604,386.58 | $442,214.39 | $506,157.80 |
| 103 | $604,386.58 | $4,092.20 | $870.13 | $603,516.45 | $446,306.59 | $511,120.13 |
| 104 | $603,516.45 | $4,086.31 | $876.02 | $602,640.43 | $450,392.90 | $516,082.47 |
| 105 | $602,640.43 | $4,080.38 | $881.95 | $601,758.48 | $454,473.28 | $521,044.80 |
| 106 | $601,758.48 | $4,074.41 | $887.93 | $600,870.55 | $458,547.68 | $526,007.13 |
| 107 | $600,870.55 | $4,068.39 | $893.94 | $599,976.62 | $462,616.08 | $530,969.46 |
| 108 | $599,976.62 | $4,062.34 | $899.99 | $599,076.63 | $466,678.42 | $535,931.79 |
| 109 | $599,076.63 | $4,056.25 | $906.08 | $598,170.54 | $470,734.67 | $540,894.12 |
| 110 | $598,170.54 | $4,050.11 | $912.22 | $597,258.32 | $474,784.78 | $545,856.45 |
| 111 | $597,258.32 | $4,043.94 | $918.39 | $596,339.93 | $478,828.72 | $550,818.79 |
| 112 | $596,339.93 | $4,037.72 | $924.61 | $595,415.32 | $482,866.43 | $555,781.12 |
| 113 | $595,415.32 | $4,031.46 | $930.87 | $594,484.44 | $486,897.89 | $560,743.45 |
| 114 | $594,484.44 | $4,025.16 | $937.18 | $593,547.27 | $490,923.05 | $565,705.78 |
| 115 | $593,547.27 | $4,018.81 | $943.52 | $592,603.74 | $494,941.86 | $570,668.11 |
| 116 | $592,603.74 | $4,012.42 | $949.91 | $591,653.83 | $498,954.28 | $575,630.44 |
| 117 | $591,653.83 | $4,005.99 | $956.34 | $590,697.49 | $502,960.27 | $580,592.77 |
| 118 | $590,697.49 | $3,999.51 | $962.82 | $589,734.68 | $506,959.78 | $585,555.11 |
| 119 | $589,734.68 | $3,993.00 | $969.34 | $588,765.34 | $510,952.78 | $590,517.44 |
| 120 | $588,765.34 | $3,986.43 | $975.90 | $587,789.44 | $514,939.21 | $595,479.77 |
| 121 | $587,789.44 | $3,979.82 | $982.51 | $586,806.93 | $518,919.03 | $600,442.10 |
| 122 | $586,806.93 | $3,973.17 | $989.16 | $585,817.77 | $522,892.20 | $605,404.43 |
| 123 | $585,817.77 | $3,966.47 | $995.86 | $584,821.92 | $526,858.68 | $610,366.76 |
| 124 | $584,821.92 | $3,959.73 | $1,002.60 | $583,819.32 | $530,818.41 | $615,329.09 |
| 125 | $583,819.32 | $3,952.94 | $1,009.39 | $582,809.93 | $534,771.35 | $620,291.43 |
| 126 | $582,809.93 | $3,946.11 | $1,016.22 | $581,793.71 | $538,717.46 | $625,253.76 |
| 127 | $581,793.71 | $3,939.23 | $1,023.10 | $580,770.60 | $542,656.69 | $630,216.09 |
| 128 | $580,770.60 | $3,932.30 | $1,030.03 | $579,740.57 | $546,588.99 | $635,178.42 |
| 129 | $579,740.57 | $3,925.33 | $1,037.00 | $578,703.57 | $550,514.32 | $640,140.75 |
| 130 | $578,703.57 | $3,918.31 | $1,044.03 | $577,659.54 | $554,432.62 | $645,103.08 |
| 131 | $577,659.54 | $3,911.24 | $1,051.09 | $576,608.45 | $558,343.86 | $650,065.41 |
| 132 | $576,608.45 | $3,904.12 | $1,058.21 | $575,550.23 | $562,247.98 | $655,027.75 |
| 133 | $575,550.23 | $3,896.95 | $1,065.38 | $574,484.86 | $566,144.94 | $659,990.08 |
| 134 | $574,484.86 | $3,889.74 | $1,072.59 | $573,412.27 | $570,034.68 | $664,952.41 |
| 135 | $573,412.27 | $3,882.48 | $1,079.85 | $572,332.42 | $573,917.16 | $669,914.74 |
| 136 | $572,332.42 | $3,875.17 | $1,087.16 | $571,245.25 | $577,792.32 | $674,877.07 |
| 137 | $571,245.25 | $3,867.81 | $1,094.53 | $570,150.73 | $581,660.13 | $679,839.40 |
| 138 | $570,150.73 | $3,860.40 | $1,101.94 | $569,048.79 | $585,520.52 | $684,801.73 |
| 139 | $569,048.79 | $3,852.93 | $1,109.40 | $567,939.39 | $589,373.46 | $689,764.07 |
| 140 | $567,939.39 | $3,845.42 | $1,116.91 | $566,822.49 | $593,218.88 | $694,726.40 |
| 141 | $566,822.49 | $3,837.86 | $1,124.47 | $565,698.01 | $597,056.74 | $699,688.73 |
| 142 | $565,698.01 | $3,830.25 | $1,132.08 | $564,565.93 | $600,886.99 | $704,651.06 |
| 143 | $564,565.93 | $3,822.58 | $1,139.75 | $563,426.18 | $604,709.57 | $709,613.39 |
| 144 | $563,426.18 | $3,814.86 | $1,147.47 | $562,278.71 | $608,524.44 | $714,575.72 |
| 145 | $562,278.71 | $3,807.10 | $1,155.24 | $561,123.48 | $612,331.53 | $719,538.05 |
| 146 | $561,123.48 | $3,799.27 | $1,163.06 | $559,960.42 | $616,130.81 | $724,500.39 |
| 147 | $559,960.42 | $3,791.40 | $1,170.93 | $558,789.49 | $619,922.20 | $729,462.72 |
| 148 | $558,789.49 | $3,783.47 | $1,178.86 | $557,610.63 | $623,705.67 | $734,425.05 |
| 149 | $557,610.63 | $3,775.49 | $1,186.84 | $556,423.78 | $627,481.16 | $739,387.38 |
| 150 | $556,423.78 | $3,767.45 | $1,194.88 | $555,228.90 | $631,248.62 | $744,349.71 |
| 151 | $555,228.90 | $3,759.36 | $1,202.97 | $554,025.94 | $635,007.98 | $749,312.04 |
| 152 | $554,025.94 | $3,751.22 | $1,211.11 | $552,814.82 | $638,759.20 | $754,274.37 |
| 153 | $552,814.82 | $3,743.02 | $1,219.31 | $551,595.51 | $642,502.21 | $759,236.71 |
| 154 | $551,595.51 | $3,734.76 | $1,227.57 | $550,367.94 | $646,236.97 | $764,199.04 |
| 155 | $550,367.94 | $3,726.45 | $1,235.88 | $549,132.06 | $649,963.42 | $769,161.37 |
| 156 | $549,132.06 | $3,718.08 | $1,244.25 | $547,887.81 | $653,681.50 | $774,123.70 |
| 157 | $547,887.81 | $3,709.66 | $1,252.67 | $546,635.13 | $657,391.16 | $779,086.03 |
| 158 | $546,635.13 | $3,701.18 | $1,261.16 | $545,373.98 | $661,092.34 | $784,048.36 |
| 159 | $545,373.98 | $3,692.64 | $1,269.70 | $544,104.28 | $664,784.97 | $789,010.69 |
| 160 | $544,104.28 | $3,684.04 | $1,278.29 | $542,825.99 | $668,469.01 | $793,973.03 |
| 161 | $542,825.99 | $3,675.38 | $1,286.95 | $541,539.04 | $672,144.40 | $798,935.36 |
| 162 | $541,539.04 | $3,666.67 | $1,295.66 | $540,243.38 | $675,811.07 | $803,897.69 |
| 163 | $540,243.38 | $3,657.90 | $1,304.43 | $538,938.95 | $679,468.97 | $808,860.02 |
| 164 | $538,938.95 | $3,649.07 | $1,313.27 | $537,625.68 | $683,118.03 | $813,822.35 |
| 165 | $537,625.68 | $3,640.17 | $1,322.16 | $536,303.52 | $686,758.21 | $818,784.68 |
| 166 | $536,303.52 | $3,631.22 | $1,331.11 | $534,972.41 | $690,389.43 | $823,747.01 |
| 167 | $534,972.41 | $3,622.21 | $1,340.12 | $533,632.29 | $694,011.64 | $828,709.34 |
| 168 | $533,632.29 | $3,613.14 | $1,349.20 | $532,283.10 | $697,624.77 | $833,671.68 |
| 169 | $532,283.10 | $3,604.00 | $1,358.33 | $530,924.76 | $701,228.77 | $838,634.01 |
| 170 | $530,924.76 | $3,594.80 | $1,367.53 | $529,557.24 | $704,823.57 | $843,596.34 |
| 171 | $529,557.24 | $3,585.54 | $1,376.79 | $528,180.45 | $708,409.12 | $848,558.67 |
| 172 | $528,180.45 | $3,576.22 | $1,386.11 | $526,794.34 | $711,985.34 | $853,521.00 |
| 173 | $526,794.34 | $3,566.84 | $1,395.49 | $525,398.84 | $715,552.18 | $858,483.33 |
| 174 | $525,398.84 | $3,557.39 | $1,404.94 | $523,993.90 | $719,109.56 | $863,445.66 |
| 175 | $523,993.90 | $3,547.88 | $1,414.46 | $522,579.44 | $722,657.44 | $868,408.00 |
| 176 | $522,579.44 | $3,538.30 | $1,424.03 | $521,155.41 | $726,195.74 | $873,370.33 |
| 177 | $521,155.41 | $3,528.66 | $1,433.67 | $519,721.74 | $729,724.40 | $878,332.66 |
| 178 | $519,721.74 | $3,518.95 | $1,443.38 | $518,278.35 | $733,243.34 | $883,294.99 |
| 179 | $518,278.35 | $3,509.18 | $1,453.16 | $516,825.20 | $736,752.52 | $888,257.32 |
| 180 | $516,825.20 | $3,499.34 | $1,462.99 | $515,362.20 | $740,251.86 | $893,219.65 |
| 181 | $515,362.20 | $3,489.43 | $1,472.90 | $513,889.31 | $743,741.29 | $898,181.98 |
| 182 | $513,889.31 | $3,479.46 | $1,482.87 | $512,406.43 | $747,220.75 | $903,144.32 |
| 183 | $512,406.43 | $3,469.42 | $1,492.91 | $510,913.52 | $750,690.17 | $908,106.65 |
| 184 | $510,913.52 | $3,459.31 | $1,503.02 | $509,410.50 | $754,149.48 | $913,068.98 |
| 185 | $509,410.50 | $3,449.13 | $1,513.20 | $507,897.30 | $757,598.61 | $918,031.31 |
| 186 | $507,897.30 | $3,438.89 | $1,523.44 | $506,373.86 | $761,037.50 | $922,993.64 |
| 187 | $506,373.86 | $3,428.57 | $1,533.76 | $504,840.10 | $764,466.07 | $927,955.97 |
| 188 | $504,840.10 | $3,418.19 | $1,544.14 | $503,295.96 | $767,884.26 | $932,918.30 |
| 189 | $503,295.96 | $3,407.73 | $1,554.60 | $501,741.36 | $771,291.99 | $937,880.64 |
| 190 | $501,741.36 | $3,397.21 | $1,565.12 | $500,176.23 | $774,689.20 | $942,842.97 |
| 191 | $500,176.23 | $3,386.61 | $1,575.72 | $498,600.51 | $778,075.81 | $947,805.30 |
| 192 | $498,600.51 | $3,375.94 | $1,586.39 | $497,014.12 | $781,451.75 | $952,767.63 |
| 193 | $497,014.12 | $3,365.20 | $1,597.13 | $495,416.99 | $784,816.95 | $957,729.96 |
| 194 | $495,416.99 | $3,354.39 | $1,607.95 | $493,809.04 | $788,171.34 | $962,692.29 |
| 195 | $493,809.04 | $3,343.50 | $1,618.83 | $492,190.21 | $791,514.84 | $967,654.62 |
| 196 | $492,190.21 | $3,332.54 | $1,629.79 | $490,560.42 | $794,847.37 | $972,616.96 |
| 197 | $490,560.42 | $3,321.50 | $1,640.83 | $488,919.59 | $798,168.88 | $977,579.29 |
| 198 | $488,919.59 | $3,310.39 | $1,651.94 | $487,267.65 | $801,479.27 | $982,541.62 |
| 199 | $487,267.65 | $3,299.21 | $1,663.12 | $485,604.53 | $804,778.48 | $987,503.95 |
| 200 | $485,604.53 | $3,287.95 | $1,674.38 | $483,930.14 | $808,066.42 | $992,466.28 |
| 201 | $483,930.14 | $3,276.61 | $1,685.72 | $482,244.42 | $811,343.03 | $997,428.61 |
| 202 | $482,244.42 | $3,265.20 | $1,697.13 | $480,547.29 | $814,608.23 | $1,002,390.94 |
| 203 | $480,547.29 | $3,253.71 | $1,708.63 | $478,838.66 | $817,861.94 | $1,007,353.28 |
| 204 | $478,838.66 | $3,242.14 | $1,720.19 | $477,118.47 | $821,104.07 | $1,012,315.61 |
| 205 | $477,118.47 | $3,230.49 | $1,731.84 | $475,386.63 | $824,334.56 | $1,017,277.94 |
| 206 | $475,386.63 | $3,218.76 | $1,743.57 | $473,643.06 | $827,553.33 | $1,022,240.27 |
| 207 | $473,643.06 | $3,206.96 | $1,755.37 | $471,887.68 | $830,760.29 | $1,027,202.60 |
| 208 | $471,887.68 | $3,195.07 | $1,767.26 | $470,120.43 | $833,955.36 | $1,032,164.93 |
| 209 | $470,120.43 | $3,183.11 | $1,779.22 | $468,341.20 | $837,138.47 | $1,037,127.26 |
| 210 | $468,341.20 | $3,171.06 | $1,791.27 | $466,549.93 | $840,309.53 | $1,042,089.60 |
| 211 | $466,549.93 | $3,158.93 | $1,803.40 | $464,746.53 | $843,468.46 | $1,047,051.93 |
| 212 | $464,746.53 | $3,146.72 | $1,815.61 | $462,930.92 | $846,615.18 | $1,052,014.26 |
| 213 | $462,930.92 | $3,134.43 | $1,827.90 | $461,103.02 | $849,749.61 | $1,056,976.59 |
| 214 | $461,103.02 | $3,122.05 | $1,840.28 | $459,262.74 | $852,871.66 | $1,061,938.92 |
| 215 | $459,262.74 | $3,109.59 | $1,852.74 | $457,410.00 | $855,981.25 | $1,066,901.25 |
| 216 | $457,410.00 | $3,097.05 | $1,865.28 | $455,544.71 | $859,078.30 | $1,071,863.58 |
| 217 | $455,544.71 | $3,084.42 | $1,877.91 | $453,666.80 | $862,162.71 | $1,076,825.92 |
| 218 | $453,666.80 | $3,071.70 | $1,890.63 | $451,776.17 | $865,234.42 | $1,081,788.25 |
| 219 | $451,776.17 | $3,058.90 | $1,903.43 | $449,872.74 | $868,293.32 | $1,086,750.58 |
| 220 | $449,872.74 | $3,046.01 | $1,916.32 | $447,956.42 | $871,339.33 | $1,091,712.91 |
| 221 | $447,956.42 | $3,033.04 | $1,929.29 | $446,027.13 | $874,372.37 | $1,096,675.24 |
| 222 | $446,027.13 | $3,019.98 | $1,942.36 | $444,084.77 | $877,392.34 | $1,101,637.57 |
| 223 | $444,084.77 | $3,006.82 | $1,955.51 | $442,129.26 | $880,399.17 | $1,106,599.90 |
| 224 | $442,129.26 | $2,993.58 | $1,968.75 | $440,160.52 | $883,392.75 | $1,111,562.24 |
| 225 | $440,160.52 | $2,980.25 | $1,982.08 | $438,178.44 | $886,373.01 | $1,116,524.57 |
| 226 | $438,178.44 | $2,966.83 | $1,995.50 | $436,182.94 | $889,339.84 | $1,121,486.90 |
| 227 | $436,182.94 | $2,953.32 | $2,009.01 | $434,173.93 | $892,293.16 | $1,126,449.23 |
| 228 | $434,173.93 | $2,939.72 | $2,022.61 | $432,151.32 | $895,232.88 | $1,131,411.56 |
| 229 | $432,151.32 | $2,926.02 | $2,036.31 | $430,115.01 | $898,158.90 | $1,136,373.89 |
| 230 | $430,115.01 | $2,912.24 | $2,050.09 | $428,064.92 | $901,071.14 | $1,141,336.22 |
| 231 | $428,064.92 | $2,898.36 | $2,063.98 | $426,000.94 | $903,969.50 | $1,146,298.55 |
| 232 | $426,000.94 | $2,884.38 | $2,077.95 | $423,922.99 | $906,853.88 | $1,151,260.89 |
| 233 | $423,922.99 | $2,870.31 | $2,092.02 | $421,830.97 | $909,724.19 | $1,156,223.22 |
| 234 | $421,830.97 | $2,856.15 | $2,106.18 | $419,724.79 | $912,580.34 | $1,161,185.55 |
| 235 | $419,724.79 | $2,841.89 | $2,120.44 | $417,604.34 | $915,422.22 | $1,166,147.88 |
| 236 | $417,604.34 | $2,827.53 | $2,134.80 | $415,469.54 | $918,249.75 | $1,171,110.21 |
| 237 | $415,469.54 | $2,813.08 | $2,149.26 | $413,320.29 | $921,062.83 | $1,176,072.54 |
| 238 | $413,320.29 | $2,798.52 | $2,163.81 | $411,156.48 | $923,861.35 | $1,181,034.87 |
| 239 | $411,156.48 | $2,783.87 | $2,178.46 | $408,978.02 | $926,645.22 | $1,185,997.21 |
| 240 | $408,978.02 | $2,769.12 | $2,193.21 | $406,784.81 | $929,414.35 | $1,190,959.54 |
| 241 | $406,784.81 | $2,754.27 | $2,208.06 | $404,576.75 | $932,168.62 | $1,195,921.87 |
| 242 | $404,576.75 | $2,739.32 | $2,223.01 | $402,353.74 | $934,907.94 | $1,200,884.20 |
| 243 | $402,353.74 | $2,724.27 | $2,238.06 | $400,115.68 | $937,632.21 | $1,205,846.53 |
| 244 | $400,115.68 | $2,709.12 | $2,253.21 | $397,862.46 | $940,341.33 | $1,210,808.86 |
| 245 | $397,862.46 | $2,693.86 | $2,268.47 | $395,593.99 | $943,035.19 | $1,215,771.19 |
| 246 | $395,593.99 | $2,678.50 | $2,283.83 | $393,310.16 | $945,713.69 | $1,220,733.53 |
| 247 | $393,310.16 | $2,663.04 | $2,299.29 | $391,010.87 | $948,376.73 | $1,225,695.86 |
| 248 | $391,010.87 | $2,647.47 | $2,314.86 | $388,696.01 | $951,024.19 | $1,230,658.19 |
| 249 | $388,696.01 | $2,631.80 | $2,330.54 | $386,365.47 | $953,655.99 | $1,235,620.52 |
| 250 | $386,365.47 | $2,616.02 | $2,346.32 | $384,019.16 | $956,272.01 | $1,240,582.85 |
| 251 | $384,019.16 | $2,600.13 | $2,362.20 | $381,656.95 | $958,872.14 | $1,245,545.18 |
| 252 | $381,656.95 | $2,584.14 | $2,378.20 | $379,278.76 | $961,456.27 | $1,250,507.51 |
| 253 | $379,278.76 | $2,568.03 | $2,394.30 | $376,884.46 | $964,024.31 | $1,255,469.85 |
| 254 | $376,884.46 | $2,551.82 | $2,410.51 | $374,473.95 | $966,576.13 | $1,260,432.18 |
| 255 | $374,473.95 | $2,535.50 | $2,426.83 | $372,047.12 | $969,111.63 | $1,265,394.51 |
| 256 | $372,047.12 | $2,519.07 | $2,443.26 | $369,603.86 | $971,630.70 | $1,270,356.84 |
| 257 | $369,603.86 | $2,502.53 | $2,459.81 | $367,144.05 | $974,133.22 | $1,275,319.17 |
| 258 | $367,144.05 | $2,485.87 | $2,476.46 | $364,667.59 | $976,619.09 | $1,280,281.50 |
| 259 | $364,667.59 | $2,469.10 | $2,493.23 | $362,174.36 | $979,088.20 | $1,285,243.83 |
| 260 | $362,174.36 | $2,452.22 | $2,510.11 | $359,664.25 | $981,540.42 | $1,290,206.17 |
| 261 | $359,664.25 | $2,435.23 | $2,527.10 | $357,137.15 | $983,975.65 | $1,295,168.50 |
| 262 | $357,137.15 | $2,418.12 | $2,544.22 | $354,592.93 | $986,393.76 | $1,300,130.83 |
| 263 | $354,592.93 | $2,400.89 | $2,561.44 | $352,031.49 | $988,794.65 | $1,305,093.16 |
| 264 | $352,031.49 | $2,383.55 | $2,578.78 | $349,452.71 | $991,178.20 | $1,310,055.49 |
| 265 | $349,452.71 | $2,366.09 | $2,596.25 | $346,856.46 | $993,544.29 | $1,315,017.82 |
| 266 | $346,856.46 | $2,348.51 | $2,613.82 | $344,242.64 | $995,892.79 | $1,319,980.15 |
| 267 | $344,242.64 | $2,330.81 | $2,631.52 | $341,611.12 | $998,223.60 | $1,324,942.49 |
| 268 | $341,611.12 | $2,312.99 | $2,649.34 | $338,961.78 | $1,000,536.59 | $1,329,904.82 |
| 269 | $338,961.78 | $2,295.05 | $2,667.28 | $336,294.50 | $1,002,831.65 | $1,334,867.15 |
| 270 | $336,294.50 | $2,276.99 | $2,685.34 | $333,609.16 | $1,005,108.64 | $1,339,829.48 |
| 271 | $333,609.16 | $2,258.81 | $2,703.52 | $330,905.64 | $1,007,367.45 | $1,344,791.81 |
| 272 | $330,905.64 | $2,240.51 | $2,721.82 | $328,183.82 | $1,009,607.96 | $1,349,754.14 |
| 273 | $328,183.82 | $2,222.08 | $2,740.25 | $325,443.56 | $1,011,830.04 | $1,354,716.47 |
| 274 | $325,443.56 | $2,203.52 | $2,758.81 | $322,684.76 | $1,014,033.56 | $1,359,678.81 |
| 275 | $322,684.76 | $2,184.84 | $2,777.49 | $319,907.27 | $1,016,218.41 | $1,364,641.14 |
| 276 | $319,907.27 | $2,166.04 | $2,796.29 | $317,110.98 | $1,018,384.45 | $1,369,603.47 |
| 277 | $317,110.98 | $2,147.11 | $2,815.23 | $314,295.75 | $1,020,531.55 | $1,374,565.80 |
| 278 | $314,295.75 | $2,128.04 | $2,834.29 | $311,461.47 | $1,022,659.60 | $1,379,528.13 |
| 279 | $311,461.47 | $2,108.85 | $2,853.48 | $308,607.99 | $1,024,768.45 | $1,384,490.46 |
| 280 | $308,607.99 | $2,089.53 | $2,872.80 | $305,735.19 | $1,026,857.98 | $1,389,452.79 |
| 281 | $305,735.19 | $2,070.08 | $2,892.25 | $302,842.94 | $1,028,928.07 | $1,394,415.13 |
| 282 | $302,842.94 | $2,050.50 | $2,911.83 | $299,931.11 | $1,030,978.56 | $1,399,377.46 |
| 283 | $299,931.11 | $2,030.78 | $2,931.55 | $296,999.56 | $1,033,009.35 | $1,404,339.79 |
| 284 | $296,999.56 | $2,010.93 | $2,951.40 | $294,048.16 | $1,035,020.28 | $1,409,302.12 |
| 285 | $294,048.16 | $1,990.95 | $2,971.38 | $291,076.78 | $1,037,011.23 | $1,414,264.45 |
| 286 | $291,076.78 | $1,970.83 | $2,991.50 | $288,085.28 | $1,038,982.07 | $1,419,226.78 |
| 287 | $288,085.28 | $1,950.58 | $3,011.75 | $285,073.53 | $1,040,932.64 | $1,424,189.11 |
| 288 | $285,073.53 | $1,930.19 | $3,032.15 | $282,041.38 | $1,042,862.83 | $1,429,151.45 |
| 289 | $282,041.38 | $1,909.66 | $3,052.68 | $278,988.71 | $1,044,772.48 | $1,434,113.78 |
| 290 | $278,988.71 | $1,888.99 | $3,073.35 | $275,915.36 | $1,046,661.47 | $1,439,076.11 |
| 291 | $275,915.36 | $1,868.18 | $3,094.15 | $272,821.21 | $1,048,529.65 | $1,444,038.44 |
| 292 | $272,821.21 | $1,847.23 | $3,115.10 | $269,706.10 | $1,050,376.87 | $1,449,000.77 |
| 293 | $269,706.10 | $1,826.14 | $3,136.20 | $266,569.91 | $1,052,203.01 | $1,453,963.10 |
| 294 | $266,569.91 | $1,804.90 | $3,157.43 | $263,412.48 | $1,054,007.91 | $1,458,925.43 |
| 295 | $263,412.48 | $1,783.52 | $3,178.81 | $260,233.67 | $1,055,791.43 | $1,463,887.76 |
| 296 | $260,233.67 | $1,762.00 | $3,200.33 | $257,033.33 | $1,057,553.43 | $1,468,850.10 |
| 297 | $257,033.33 | $1,740.33 | $3,222.00 | $253,811.33 | $1,059,293.76 | $1,473,812.43 |
| 298 | $253,811.33 | $1,718.51 | $3,243.82 | $250,567.51 | $1,061,012.27 | $1,478,774.76 |
| 299 | $250,567.51 | $1,696.55 | $3,265.78 | $247,301.73 | $1,062,708.82 | $1,483,737.09 |
| 300 | $247,301.73 | $1,674.44 | $3,287.89 | $244,013.84 | $1,064,383.26 | $1,488,699.42 |
| 301 | $244,013.84 | $1,652.18 | $3,310.15 | $240,703.69 | $1,066,035.44 | $1,493,661.75 |
| 302 | $240,703.69 | $1,629.76 | $3,332.57 | $237,371.12 | $1,067,665.21 | $1,498,624.08 |
| 303 | $237,371.12 | $1,607.20 | $3,355.13 | $234,015.99 | $1,069,272.41 | $1,503,586.42 |
| 304 | $234,015.99 | $1,584.48 | $3,377.85 | $230,638.14 | $1,070,856.89 | $1,508,548.75 |
| 305 | $230,638.14 | $1,561.61 | $3,400.72 | $227,237.42 | $1,072,418.50 | $1,513,511.08 |
| 306 | $227,237.42 | $1,538.59 | $3,423.74 | $223,813.68 | $1,073,957.09 | $1,518,473.41 |
| 307 | $223,813.68 | $1,515.41 | $3,446.93 | $220,366.75 | $1,075,472.49 | $1,523,435.74 |
| 308 | $220,366.75 | $1,492.07 | $3,470.26 | $216,896.49 | $1,076,964.56 | $1,528,398.07 |
| 309 | $216,896.49 | $1,468.57 | $3,493.76 | $213,402.72 | $1,078,433.13 | $1,533,360.40 |
| 310 | $213,402.72 | $1,444.91 | $3,517.42 | $209,885.31 | $1,079,878.04 | $1,538,322.74 |
| 311 | $209,885.31 | $1,421.10 | $3,541.23 | $206,344.07 | $1,081,299.14 | $1,543,285.07 |
| 312 | $206,344.07 | $1,397.12 | $3,565.21 | $202,778.86 | $1,082,696.26 | $1,548,247.40 |
| 313 | $202,778.86 | $1,372.98 | $3,589.35 | $199,189.52 | $1,084,069.25 | $1,553,209.73 |
| 314 | $199,189.52 | $1,348.68 | $3,613.65 | $195,575.86 | $1,085,417.92 | $1,558,172.06 |
| 315 | $195,575.86 | $1,324.21 | $3,638.12 | $191,937.74 | $1,086,742.14 | $1,563,134.39 |
| 316 | $191,937.74 | $1,299.58 | $3,662.75 | $188,274.99 | $1,088,041.71 | $1,568,096.72 |
| 317 | $188,274.99 | $1,274.78 | $3,687.55 | $184,587.44 | $1,089,316.49 | $1,573,059.06 |
| 318 | $184,587.44 | $1,249.81 | $3,712.52 | $180,874.92 | $1,090,566.30 | $1,578,021.39 |
| 319 | $180,874.92 | $1,224.67 | $3,737.66 | $177,137.26 | $1,091,790.98 | $1,582,983.72 |
| 320 | $177,137.26 | $1,199.37 | $3,762.96 | $173,374.29 | $1,092,990.34 | $1,587,946.05 |
| 321 | $173,374.29 | $1,173.89 | $3,788.44 | $169,585.85 | $1,094,164.23 | $1,592,908.38 |
| 322 | $169,585.85 | $1,148.24 | $3,814.09 | $165,771.76 | $1,095,312.47 | $1,597,870.71 |
| 323 | $165,771.76 | $1,122.41 | $3,839.92 | $161,931.84 | $1,096,434.88 | $1,602,833.04 |
| 324 | $161,931.84 | $1,096.41 | $3,865.92 | $158,065.92 | $1,097,531.30 | $1,607,795.38 |
| 325 | $158,065.92 | $1,070.24 | $3,892.09 | $154,173.83 | $1,098,601.54 | $1,612,757.71 |
| 326 | $154,173.83 | $1,043.89 | $3,918.45 | $150,255.38 | $1,099,645.42 | $1,617,720.04 |
| 327 | $150,255.38 | $1,017.35 | $3,944.98 | $146,310.40 | $1,100,662.77 | $1,622,682.37 |
| 328 | $146,310.40 | $990.64 | $3,971.69 | $142,338.72 | $1,101,653.42 | $1,627,644.70 |
| 329 | $142,338.72 | $963.75 | $3,998.58 | $138,340.14 | $1,102,617.17 | $1,632,607.03 |
| 330 | $138,340.14 | $936.68 | $4,025.65 | $134,314.48 | $1,103,553.85 | $1,637,569.36 |
| 331 | $134,314.48 | $909.42 | $4,052.91 | $130,261.57 | $1,104,463.27 | $1,642,531.70 |
| 332 | $130,261.57 | $881.98 | $4,080.35 | $126,181.22 | $1,105,345.25 | $1,647,494.03 |
| 333 | $126,181.22 | $854.35 | $4,107.98 | $122,073.24 | $1,106,199.60 | $1,652,456.36 |
| 334 | $122,073.24 | $826.54 | $4,135.79 | $117,937.45 | $1,107,026.14 | $1,657,418.69 |
| 335 | $117,937.45 | $798.53 | $4,163.80 | $113,773.65 | $1,107,824.67 | $1,662,381.02 |
| 336 | $113,773.65 | $770.34 | $4,191.99 | $109,581.66 | $1,108,595.01 | $1,667,343.35 |
| 337 | $109,581.66 | $741.96 | $4,220.37 | $105,361.29 | $1,109,336.97 | $1,672,305.68 |
| 338 | $105,361.29 | $713.38 | $4,248.95 | $101,112.34 | $1,110,050.36 | $1,677,268.02 |
| 339 | $101,112.34 | $684.61 | $4,277.72 | $96,834.63 | $1,110,734.97 | $1,682,230.35 |
| 340 | $96,834.63 | $655.65 | $4,306.68 | $92,527.95 | $1,111,390.62 | $1,687,192.68 |
| 341 | $92,527.95 | $626.49 | $4,335.84 | $88,192.11 | $1,112,017.11 | $1,692,155.01 |
| 342 | $88,192.11 | $597.13 | $4,365.20 | $83,826.91 | $1,112,614.25 | $1,697,117.34 |
| 343 | $83,826.91 | $567.58 | $4,394.75 | $79,432.15 | $1,113,181.83 | $1,702,079.67 |
| 344 | $79,432.15 | $537.82 | $4,424.51 | $75,007.65 | $1,113,719.65 | $1,707,042.00 |
| 345 | $75,007.65 | $507.86 | $4,454.47 | $70,553.18 | $1,114,227.51 | $1,712,004.34 |
| 346 | $70,553.18 | $477.70 | $4,484.63 | $66,068.55 | $1,114,705.22 | $1,716,966.67 |
| 347 | $66,068.55 | $447.34 | $4,514.99 | $61,553.56 | $1,115,152.56 | $1,721,929.00 |
| 348 | $61,553.56 | $416.77 | $4,545.56 | $57,008.00 | $1,115,569.32 | $1,726,891.33 |
| 349 | $57,008.00 | $385.99 | $4,576.34 | $52,431.66 | $1,115,955.32 | $1,731,853.66 |
| 350 | $52,431.66 | $355.01 | $4,607.33 | $47,824.33 | $1,116,310.32 | $1,736,815.99 |
| 351 | $47,824.33 | $323.81 | $4,638.52 | $43,185.81 | $1,116,634.13 | $1,741,778.32 |
| 352 | $43,185.81 | $292.40 | $4,669.93 | $38,515.88 | $1,116,926.54 | $1,746,740.66 |
| 353 | $38,515.88 | $260.78 | $4,701.55 | $33,814.34 | $1,117,187.32 | $1,751,702.99 |
| 354 | $33,814.34 | $228.95 | $4,733.38 | $29,080.96 | $1,117,416.27 | $1,756,665.32 |
| 355 | $29,080.96 | $196.90 | $4,765.43 | $24,315.53 | $1,117,613.18 | $1,761,627.65 |
| 356 | $24,315.53 | $164.64 | $4,797.70 | $19,517.83 | $1,117,777.81 | $1,766,589.98 |
| 357 | $19,517.83 | $132.15 | $4,830.18 | $14,687.65 | $1,117,909.96 | $1,771,552.31 |
| 358 | $14,687.65 | $99.45 | $4,862.88 | $9,824.77 | $1,118,009.41 | $1,776,514.64 |
| 359 | $9,824.77 | $66.52 | $4,895.81 | $4,928.96 | $1,118,075.93 | $1,781,476.97 |
| 360 | $4,928.96 | $33.37 | $4,928.96 | $0.00 | $1,118,109.31 | $1,786,439.31 |