|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $662,114.00 | $3,379.54 | $643.53 | $661,470.47 | $3,379.54 | $4,023.07 |
| 2 | $661,470.47 | $3,376.26 | $646.82 | $660,823.65 | $6,755.80 | $8,046.15 |
| 3 | $660,823.65 | $3,372.95 | $650.12 | $660,173.53 | $10,128.75 | $12,069.22 |
| 4 | $660,173.53 | $3,369.64 | $653.44 | $659,520.09 | $13,498.39 | $16,092.30 |
| 5 | $659,520.09 | $3,366.30 | $656.77 | $658,863.31 | $16,864.69 | $20,115.37 |
| 6 | $658,863.31 | $3,362.95 | $660.13 | $658,203.19 | $20,227.63 | $24,138.45 |
| 7 | $658,203.19 | $3,359.58 | $663.50 | $657,539.69 | $23,587.21 | $28,161.52 |
| 8 | $657,539.69 | $3,356.19 | $666.88 | $656,872.81 | $26,943.41 | $32,184.60 |
| 9 | $656,872.81 | $3,352.79 | $670.29 | $656,202.52 | $30,296.19 | $36,207.67 |
| 10 | $656,202.52 | $3,349.37 | $673.71 | $655,528.82 | $33,645.56 | $40,230.74 |
| 11 | $655,528.82 | $3,345.93 | $677.15 | $654,851.67 | $36,991.49 | $44,253.82 |
| 12 | $654,851.67 | $3,342.47 | $680.60 | $654,171.07 | $40,333.96 | $48,276.89 |
| 13 | $654,171.07 | $3,339.00 | $684.08 | $653,486.99 | $43,672.96 | $52,299.97 |
| 14 | $653,486.99 | $3,335.51 | $687.57 | $652,799.42 | $47,008.47 | $56,323.04 |
| 15 | $652,799.42 | $3,332.00 | $691.08 | $652,108.35 | $50,340.46 | $60,346.12 |
| 16 | $652,108.35 | $3,328.47 | $694.60 | $651,413.74 | $53,668.93 | $64,369.19 |
| 17 | $651,413.74 | $3,324.92 | $698.15 | $650,715.59 | $56,993.86 | $68,392.27 |
| 18 | $650,715.59 | $3,321.36 | $701.71 | $650,013.88 | $60,315.22 | $72,415.34 |
| 19 | $650,013.88 | $3,317.78 | $705.30 | $649,308.58 | $63,633.00 | $76,438.41 |
| 20 | $649,308.58 | $3,314.18 | $708.90 | $648,599.69 | $66,947.18 | $80,461.49 |
| 21 | $648,599.69 | $3,310.56 | $712.51 | $647,887.17 | $70,257.74 | $84,484.56 |
| 22 | $647,887.17 | $3,306.92 | $716.15 | $647,171.02 | $73,564.66 | $88,507.64 |
| 23 | $647,171.02 | $3,303.27 | $719.81 | $646,451.22 | $76,867.93 | $92,530.71 |
| 24 | $646,451.22 | $3,299.59 | $723.48 | $645,727.74 | $80,167.52 | $96,553.79 |
| 25 | $645,727.74 | $3,295.90 | $727.17 | $645,000.56 | $83,463.43 | $100,576.86 |
| 26 | $645,000.56 | $3,292.19 | $730.88 | $644,269.68 | $86,755.62 | $104,599.94 |
| 27 | $644,269.68 | $3,288.46 | $734.61 | $643,535.07 | $90,044.08 | $108,623.01 |
| 28 | $643,535.07 | $3,284.71 | $738.36 | $642,796.70 | $93,328.79 | $112,646.08 |
| 29 | $642,796.70 | $3,280.94 | $742.13 | $642,054.57 | $96,609.73 | $116,669.16 |
| 30 | $642,054.57 | $3,277.15 | $745.92 | $641,308.65 | $99,886.88 | $120,692.23 |
| 31 | $641,308.65 | $3,273.35 | $749.73 | $640,558.92 | $103,160.23 | $124,715.31 |
| 32 | $640,558.92 | $3,269.52 | $753.55 | $639,805.37 | $106,429.75 | $128,738.38 |
| 33 | $639,805.37 | $3,265.67 | $757.40 | $639,047.96 | $109,695.42 | $132,761.46 |
| 34 | $639,047.96 | $3,261.81 | $761.27 | $638,286.70 | $112,957.23 | $136,784.53 |
| 35 | $638,286.70 | $3,257.92 | $765.15 | $637,521.54 | $116,215.15 | $140,807.61 |
| 36 | $637,521.54 | $3,254.02 | $769.06 | $636,752.49 | $119,469.17 | $144,830.68 |
| 37 | $636,752.49 | $3,250.09 | $772.98 | $635,979.50 | $122,719.26 | $148,853.75 |
| 38 | $635,979.50 | $3,246.15 | $776.93 | $635,202.57 | $125,965.40 | $152,876.83 |
| 39 | $635,202.57 | $3,242.18 | $780.89 | $634,421.68 | $129,207.58 | $156,899.90 |
| 40 | $634,421.68 | $3,238.19 | $784.88 | $633,636.80 | $132,445.78 | $160,922.98 |
| 41 | $633,636.80 | $3,234.19 | $788.89 | $632,847.91 | $135,679.96 | $164,946.05 |
| 42 | $632,847.91 | $3,230.16 | $792.91 | $632,055.00 | $138,910.12 | $168,969.13 |
| 43 | $632,055.00 | $3,226.11 | $796.96 | $631,258.04 | $142,136.24 | $172,992.20 |
| 44 | $631,258.04 | $3,222.05 | $801.03 | $630,457.01 | $145,358.29 | $177,015.28 |
| 45 | $630,457.01 | $3,217.96 | $805.12 | $629,651.89 | $148,576.24 | $181,038.35 |
| 46 | $629,651.89 | $3,213.85 | $809.23 | $628,842.67 | $151,790.09 | $185,061.42 |
| 47 | $628,842.67 | $3,209.72 | $813.36 | $628,029.31 | $154,999.81 | $189,084.50 |
| 48 | $628,029.31 | $3,205.57 | $817.51 | $627,211.80 | $158,205.38 | $193,107.57 |
| 49 | $627,211.80 | $3,201.39 | $821.68 | $626,390.12 | $161,406.77 | $197,130.65 |
| 50 | $626,390.12 | $3,197.20 | $825.87 | $625,564.25 | $164,603.97 | $201,153.72 |
| 51 | $625,564.25 | $3,192.98 | $830.09 | $624,734.16 | $167,796.95 | $205,176.80 |
| 52 | $624,734.16 | $3,188.75 | $834.33 | $623,899.83 | $170,985.70 | $209,199.87 |
| 53 | $623,899.83 | $3,184.49 | $838.59 | $623,061.24 | $174,170.19 | $213,222.95 |
| 54 | $623,061.24 | $3,180.21 | $842.87 | $622,218.38 | $177,350.40 | $217,246.02 |
| 55 | $622,218.38 | $3,175.91 | $847.17 | $621,371.21 | $180,526.30 | $221,269.09 |
| 56 | $621,371.21 | $3,171.58 | $851.49 | $620,519.72 | $183,697.89 | $225,292.17 |
| 57 | $620,519.72 | $3,167.24 | $855.84 | $619,663.88 | $186,865.12 | $229,315.24 |
| 58 | $619,663.88 | $3,162.87 | $860.21 | $618,803.67 | $190,027.99 | $233,338.32 |
| 59 | $618,803.67 | $3,158.48 | $864.60 | $617,939.07 | $193,186.47 | $237,361.39 |
| 60 | $617,939.07 | $3,154.06 | $869.01 | $617,070.06 | $196,340.53 | $241,384.47 |
| 61 | $617,070.06 | $3,149.63 | $873.45 | $616,196.62 | $199,490.16 | $245,407.54 |
| 62 | $616,196.62 | $3,145.17 | $877.90 | $615,318.71 | $202,635.33 | $249,430.62 |
| 63 | $615,318.71 | $3,140.69 | $882.39 | $614,436.33 | $205,776.02 | $253,453.69 |
| 64 | $614,436.33 | $3,136.19 | $886.89 | $613,549.44 | $208,912.20 | $257,476.76 |
| 65 | $613,549.44 | $3,131.66 | $891.42 | $612,658.02 | $212,043.86 | $261,499.84 |
| 66 | $612,658.02 | $3,127.11 | $895.97 | $611,762.06 | $215,170.97 | $265,522.91 |
| 67 | $611,762.06 | $3,122.54 | $900.54 | $610,861.52 | $218,293.51 | $269,545.99 |
| 68 | $610,861.52 | $3,117.94 | $905.14 | $609,956.38 | $221,411.45 | $273,569.06 |
| 69 | $609,956.38 | $3,113.32 | $909.76 | $609,046.63 | $224,524.76 | $277,592.14 |
| 70 | $609,046.63 | $3,108.68 | $914.40 | $608,132.23 | $227,633.44 | $281,615.21 |
| 71 | $608,132.23 | $3,104.01 | $919.07 | $607,213.16 | $230,737.45 | $285,638.29 |
| 72 | $607,213.16 | $3,099.32 | $923.76 | $606,289.40 | $233,836.77 | $289,661.36 |
| 73 | $606,289.40 | $3,094.60 | $928.47 | $605,360.93 | $236,931.37 | $293,684.43 |
| 74 | $605,360.93 | $3,089.86 | $933.21 | $604,427.72 | $240,021.23 | $297,707.51 |
| 75 | $604,427.72 | $3,085.10 | $937.97 | $603,489.75 | $243,106.33 | $301,730.58 |
| 76 | $603,489.75 | $3,080.31 | $942.76 | $602,546.98 | $246,186.64 | $305,753.66 |
| 77 | $602,546.98 | $3,075.50 | $947.57 | $601,599.41 | $249,262.14 | $309,776.73 |
| 78 | $601,599.41 | $3,070.66 | $952.41 | $600,647.00 | $252,332.81 | $313,799.81 |
| 79 | $600,647.00 | $3,065.80 | $957.27 | $599,689.73 | $255,398.61 | $317,822.88 |
| 80 | $599,689.73 | $3,060.92 | $962.16 | $598,727.57 | $258,459.53 | $321,845.96 |
| 81 | $598,727.57 | $3,056.01 | $967.07 | $597,760.50 | $261,515.53 | $325,869.03 |
| 82 | $597,760.50 | $3,051.07 | $972.01 | $596,788.49 | $264,566.60 | $329,892.10 |
| 83 | $596,788.49 | $3,046.11 | $976.97 | $595,811.53 | $267,612.71 | $333,915.18 |
| 84 | $595,811.53 | $3,041.12 | $981.95 | $594,829.58 | $270,653.83 | $337,938.25 |
| 85 | $594,829.58 | $3,036.11 | $986.97 | $593,842.61 | $273,689.94 | $341,961.33 |
| 86 | $593,842.61 | $3,031.07 | $992.00 | $592,850.61 | $276,721.01 | $345,984.40 |
| 87 | $592,850.61 | $3,026.01 | $997.07 | $591,853.54 | $279,747.02 | $350,007.48 |
| 88 | $591,853.54 | $3,020.92 | $1,002.16 | $590,851.39 | $282,767.94 | $354,030.55 |
| 89 | $590,851.39 | $3,015.80 | $1,007.27 | $589,844.12 | $285,783.74 | $358,053.63 |
| 90 | $589,844.12 | $3,010.66 | $1,012.41 | $588,831.70 | $288,794.40 | $362,076.70 |
| 91 | $588,831.70 | $3,005.50 | $1,017.58 | $587,814.12 | $291,799.90 | $366,099.77 |
| 92 | $587,814.12 | $3,000.30 | $1,022.77 | $586,791.35 | $294,800.20 | $370,122.85 |
| 93 | $586,791.35 | $2,995.08 | $1,027.99 | $585,763.36 | $297,795.28 | $374,145.92 |
| 94 | $585,763.36 | $2,989.83 | $1,033.24 | $584,730.12 | $300,785.11 | $378,169.00 |
| 95 | $584,730.12 | $2,984.56 | $1,038.51 | $583,691.60 | $303,769.67 | $382,192.07 |
| 96 | $583,691.60 | $2,979.26 | $1,043.82 | $582,647.79 | $306,748.93 | $386,215.15 |
| 97 | $582,647.79 | $2,973.93 | $1,049.14 | $581,598.64 | $309,722.87 | $390,238.22 |
| 98 | $581,598.64 | $2,968.58 | $1,054.50 | $580,544.15 | $312,691.44 | $394,261.30 |
| 99 | $580,544.15 | $2,963.19 | $1,059.88 | $579,484.27 | $315,654.64 | $398,284.37 |
| 100 | $579,484.27 | $2,957.78 | $1,065.29 | $578,418.98 | $318,612.42 | $402,307.44 |
| 101 | $578,418.98 | $2,952.35 | $1,070.73 | $577,348.25 | $321,564.77 | $406,330.52 |
| 102 | $577,348.25 | $2,946.88 | $1,076.19 | $576,272.06 | $324,511.65 | $410,353.59 |
| 103 | $576,272.06 | $2,941.39 | $1,081.69 | $575,190.37 | $327,453.04 | $414,376.67 |
| 104 | $575,190.37 | $2,935.87 | $1,087.21 | $574,103.16 | $330,388.90 | $418,399.74 |
| 105 | $574,103.16 | $2,930.32 | $1,092.76 | $573,010.41 | $333,319.22 | $422,422.82 |
| 106 | $573,010.41 | $2,924.74 | $1,098.33 | $571,912.07 | $336,243.96 | $426,445.89 |
| 107 | $571,912.07 | $2,919.13 | $1,103.94 | $570,808.13 | $339,163.10 | $430,468.97 |
| 108 | $570,808.13 | $2,913.50 | $1,109.57 | $569,698.56 | $342,076.60 | $434,492.04 |
| 109 | $569,698.56 | $2,907.84 | $1,115.24 | $568,583.32 | $344,984.43 | $438,515.11 |
| 110 | $568,583.32 | $2,902.14 | $1,120.93 | $567,462.39 | $347,886.58 | $442,538.19 |
| 111 | $567,462.39 | $2,896.42 | $1,126.65 | $566,335.74 | $350,783.00 | $446,561.26 |
| 112 | $566,335.74 | $2,890.67 | $1,132.40 | $565,203.34 | $353,673.67 | $450,584.34 |
| 113 | $565,203.34 | $2,884.89 | $1,138.18 | $564,065.15 | $356,558.57 | $454,607.41 |
| 114 | $564,065.15 | $2,879.08 | $1,143.99 | $562,921.16 | $359,437.65 | $458,630.49 |
| 115 | $562,921.16 | $2,873.24 | $1,149.83 | $561,771.33 | $362,310.89 | $462,653.56 |
| 116 | $561,771.33 | $2,867.37 | $1,155.70 | $560,615.63 | $365,178.27 | $466,676.64 |
| 117 | $560,615.63 | $2,861.48 | $1,161.60 | $559,454.03 | $368,039.74 | $470,699.71 |
| 118 | $559,454.03 | $2,855.55 | $1,167.53 | $558,286.50 | $370,895.29 | $474,722.78 |
| 119 | $558,286.50 | $2,849.59 | $1,173.49 | $557,113.02 | $373,744.88 | $478,745.86 |
| 120 | $557,113.02 | $2,843.60 | $1,179.48 | $555,933.54 | $376,588.47 | $482,768.93 |
| 121 | $555,933.54 | $2,837.58 | $1,185.50 | $554,748.04 | $379,426.05 | $486,792.01 |
| 122 | $554,748.04 | $2,831.53 | $1,191.55 | $553,556.49 | $382,257.58 | $490,815.08 |
| 123 | $553,556.49 | $2,825.44 | $1,197.63 | $552,358.86 | $385,083.02 | $494,838.16 |
| 124 | $552,358.86 | $2,819.33 | $1,203.74 | $551,155.12 | $387,902.35 | $498,861.23 |
| 125 | $551,155.12 | $2,813.19 | $1,209.89 | $549,945.23 | $390,715.54 | $502,884.31 |
| 126 | $549,945.23 | $2,807.01 | $1,216.06 | $548,729.17 | $393,522.55 | $506,907.38 |
| 127 | $548,729.17 | $2,800.81 | $1,222.27 | $547,506.90 | $396,323.36 | $510,930.45 |
| 128 | $547,506.90 | $2,794.57 | $1,228.51 | $546,278.40 | $399,117.92 | $514,953.53 |
| 129 | $546,278.40 | $2,788.30 | $1,234.78 | $545,043.62 | $401,906.22 | $518,976.60 |
| 130 | $545,043.62 | $2,781.99 | $1,241.08 | $543,802.54 | $404,688.21 | $522,999.68 |
| 131 | $543,802.54 | $2,775.66 | $1,247.42 | $542,555.12 | $407,463.87 | $527,022.75 |
| 132 | $542,555.12 | $2,769.29 | $1,253.78 | $541,301.34 | $410,233.16 | $531,045.83 |
| 133 | $541,301.34 | $2,762.89 | $1,260.18 | $540,041.16 | $412,996.06 | $535,068.90 |
| 134 | $540,041.16 | $2,756.46 | $1,266.61 | $538,774.54 | $415,752.52 | $539,091.98 |
| 135 | $538,774.54 | $2,750.00 | $1,273.08 | $537,501.46 | $418,502.51 | $543,115.05 |
| 136 | $537,501.46 | $2,743.50 | $1,279.58 | $536,221.88 | $421,246.01 | $547,138.12 |
| 137 | $536,221.88 | $2,736.97 | $1,286.11 | $534,935.78 | $423,982.97 | $551,161.20 |
| 138 | $534,935.78 | $2,730.40 | $1,292.67 | $533,643.10 | $426,713.38 | $555,184.27 |
| 139 | $533,643.10 | $2,723.80 | $1,299.27 | $532,343.83 | $429,437.18 | $559,207.35 |
| 140 | $532,343.83 | $2,717.17 | $1,305.90 | $531,037.93 | $432,154.35 | $563,230.42 |
| 141 | $531,037.93 | $2,710.51 | $1,312.57 | $529,725.36 | $434,864.86 | $567,253.50 |
| 142 | $529,725.36 | $2,703.81 | $1,319.27 | $528,406.09 | $437,568.66 | $571,276.57 |
| 143 | $528,406.09 | $2,697.07 | $1,326.00 | $527,080.09 | $440,265.74 | $575,299.65 |
| 144 | $527,080.09 | $2,690.30 | $1,332.77 | $525,747.32 | $442,956.04 | $579,322.72 |
| 145 | $525,747.32 | $2,683.50 | $1,339.57 | $524,407.75 | $445,639.54 | $583,345.79 |
| 146 | $524,407.75 | $2,676.66 | $1,346.41 | $523,061.34 | $448,316.21 | $587,368.87 |
| 147 | $523,061.34 | $2,669.79 | $1,353.28 | $521,708.06 | $450,986.00 | $591,391.94 |
| 148 | $521,708.06 | $2,662.88 | $1,360.19 | $520,347.87 | $453,648.88 | $595,415.02 |
| 149 | $520,347.87 | $2,655.94 | $1,367.13 | $518,980.73 | $456,304.83 | $599,438.09 |
| 150 | $518,980.73 | $2,648.96 | $1,374.11 | $517,606.62 | $458,953.79 | $603,461.17 |
| 151 | $517,606.62 | $2,641.95 | $1,381.12 | $516,225.50 | $461,595.74 | $607,484.24 |
| 152 | $516,225.50 | $2,634.90 | $1,388.17 | $514,837.33 | $464,230.64 | $611,507.32 |
| 153 | $514,837.33 | $2,627.82 | $1,395.26 | $513,442.07 | $466,858.46 | $615,530.39 |
| 154 | $513,442.07 | $2,620.69 | $1,402.38 | $512,039.69 | $469,479.15 | $619,553.46 |
| 155 | $512,039.69 | $2,613.54 | $1,409.54 | $510,630.15 | $472,092.69 | $623,576.54 |
| 156 | $510,630.15 | $2,606.34 | $1,416.73 | $509,213.42 | $474,699.03 | $627,599.61 |
| 157 | $509,213.42 | $2,599.11 | $1,423.96 | $507,789.45 | $477,298.14 | $631,622.69 |
| 158 | $507,789.45 | $2,591.84 | $1,431.23 | $506,358.22 | $479,889.98 | $635,645.76 |
| 159 | $506,358.22 | $2,584.54 | $1,438.54 | $504,919.68 | $482,474.52 | $639,668.84 |
| 160 | $504,919.68 | $2,577.19 | $1,445.88 | $503,473.80 | $485,051.71 | $643,691.91 |
| 161 | $503,473.80 | $2,569.81 | $1,453.26 | $502,020.54 | $487,621.53 | $647,714.99 |
| 162 | $502,020.54 | $2,562.40 | $1,460.68 | $500,559.86 | $490,183.92 | $651,738.06 |
| 163 | $500,559.86 | $2,554.94 | $1,468.13 | $499,091.73 | $492,738.86 | $655,761.14 |
| 164 | $499,091.73 | $2,547.45 | $1,475.63 | $497,616.10 | $495,286.31 | $659,784.21 |
| 165 | $497,616.10 | $2,539.92 | $1,483.16 | $496,132.94 | $497,826.23 | $663,807.28 |
| 166 | $496,132.94 | $2,532.35 | $1,490.73 | $494,642.21 | $500,358.57 | $667,830.36 |
| 167 | $494,642.21 | $2,524.74 | $1,498.34 | $493,143.88 | $502,883.31 | $671,853.43 |
| 168 | $493,143.88 | $2,517.09 | $1,505.99 | $491,637.89 | $505,400.40 | $675,876.51 |
| 169 | $491,637.89 | $2,509.40 | $1,513.67 | $490,124.22 | $507,909.80 | $679,899.58 |
| 170 | $490,124.22 | $2,501.68 | $1,521.40 | $488,602.82 | $510,411.47 | $683,922.66 |
| 171 | $488,602.82 | $2,493.91 | $1,529.16 | $487,073.65 | $512,905.38 | $687,945.73 |
| 172 | $487,073.65 | $2,486.11 | $1,536.97 | $485,536.68 | $515,391.49 | $691,968.81 |
| 173 | $485,536.68 | $2,478.26 | $1,544.81 | $483,991.87 | $517,869.75 | $695,991.88 |
| 174 | $483,991.87 | $2,470.38 | $1,552.70 | $482,439.17 | $520,340.13 | $700,014.95 |
| 175 | $482,439.17 | $2,462.45 | $1,560.62 | $480,878.55 | $522,802.58 | $704,038.03 |
| 176 | $480,878.55 | $2,454.48 | $1,568.59 | $479,309.96 | $525,257.06 | $708,061.10 |
| 177 | $479,309.96 | $2,446.48 | $1,576.60 | $477,733.36 | $527,703.54 | $712,084.18 |
| 178 | $477,733.36 | $2,438.43 | $1,584.64 | $476,148.72 | $530,141.97 | $716,107.25 |
| 179 | $476,148.72 | $2,430.34 | $1,592.73 | $474,555.98 | $532,572.31 | $720,130.33 |
| 180 | $474,555.98 | $2,422.21 | $1,600.86 | $472,955.12 | $534,994.52 | $724,153.40 |
| 181 | $472,955.12 | $2,414.04 | $1,609.03 | $471,346.09 | $537,408.56 | $728,176.48 |
| 182 | $471,346.09 | $2,405.83 | $1,617.25 | $469,728.84 | $539,814.39 | $732,199.55 |
| 183 | $469,728.84 | $2,397.57 | $1,625.50 | $468,103.34 | $542,211.97 | $736,222.62 |
| 184 | $468,103.34 | $2,389.28 | $1,633.80 | $466,469.55 | $544,601.25 | $740,245.70 |
| 185 | $466,469.55 | $2,380.94 | $1,642.14 | $464,827.41 | $546,982.18 | $744,268.77 |
| 186 | $464,827.41 | $2,372.56 | $1,650.52 | $463,176.89 | $549,354.74 | $748,291.85 |
| 187 | $463,176.89 | $2,364.13 | $1,658.94 | $461,517.95 | $551,718.87 | $752,314.92 |
| 188 | $461,517.95 | $2,355.66 | $1,667.41 | $459,850.54 | $554,074.54 | $756,338.00 |
| 189 | $459,850.54 | $2,347.15 | $1,675.92 | $458,174.62 | $556,421.69 | $760,361.07 |
| 190 | $458,174.62 | $2,338.60 | $1,684.47 | $456,490.15 | $558,760.29 | $764,384.15 |
| 191 | $456,490.15 | $2,330.00 | $1,693.07 | $454,797.07 | $561,090.29 | $768,407.22 |
| 192 | $454,797.07 | $2,321.36 | $1,701.71 | $453,095.36 | $563,411.65 | $772,430.29 |
| 193 | $453,095.36 | $2,312.67 | $1,710.40 | $451,384.96 | $565,724.33 | $776,453.37 |
| 194 | $451,384.96 | $2,303.94 | $1,719.13 | $449,665.83 | $568,028.27 | $780,476.44 |
| 195 | $449,665.83 | $2,295.17 | $1,727.91 | $447,937.92 | $570,323.44 | $784,499.52 |
| 196 | $447,937.92 | $2,286.35 | $1,736.72 | $446,201.20 | $572,609.79 | $788,522.59 |
| 197 | $446,201.20 | $2,277.49 | $1,745.59 | $444,455.61 | $574,887.28 | $792,545.67 |
| 198 | $444,455.61 | $2,268.58 | $1,754.50 | $442,701.11 | $577,155.85 | $796,568.74 |
| 199 | $442,701.11 | $2,259.62 | $1,763.45 | $440,937.66 | $579,415.47 | $800,591.82 |
| 200 | $440,937.66 | $2,250.62 | $1,772.46 | $439,165.20 | $581,666.09 | $804,614.89 |
| 201 | $439,165.20 | $2,241.57 | $1,781.50 | $437,383.70 | $583,907.66 | $808,637.96 |
| 202 | $437,383.70 | $2,232.48 | $1,790.60 | $435,593.10 | $586,140.14 | $812,661.04 |
| 203 | $435,593.10 | $2,223.34 | $1,799.73 | $433,793.37 | $588,363.48 | $816,684.11 |
| 204 | $433,793.37 | $2,214.15 | $1,808.92 | $431,984.45 | $590,577.64 | $820,707.19 |
| 205 | $431,984.45 | $2,204.92 | $1,818.15 | $430,166.29 | $592,782.56 | $824,730.26 |
| 206 | $430,166.29 | $2,195.64 | $1,827.43 | $428,338.86 | $594,978.20 | $828,753.34 |
| 207 | $428,338.86 | $2,186.31 | $1,836.76 | $426,502.10 | $597,164.51 | $832,776.41 |
| 208 | $426,502.10 | $2,176.94 | $1,846.14 | $424,655.96 | $599,341.45 | $836,799.49 |
| 209 | $424,655.96 | $2,167.51 | $1,855.56 | $422,800.40 | $601,508.96 | $840,822.56 |
| 210 | $422,800.40 | $2,158.04 | $1,865.03 | $420,935.37 | $603,667.01 | $844,845.63 |
| 211 | $420,935.37 | $2,148.52 | $1,874.55 | $419,060.82 | $605,815.53 | $848,868.71 |
| 212 | $419,060.82 | $2,138.96 | $1,884.12 | $417,176.70 | $607,954.49 | $852,891.78 |
| 213 | $417,176.70 | $2,129.34 | $1,893.74 | $415,282.97 | $610,083.83 | $856,914.86 |
| 214 | $415,282.97 | $2,119.67 | $1,903.40 | $413,379.57 | $612,203.50 | $860,937.93 |
| 215 | $413,379.57 | $2,109.96 | $1,913.12 | $411,466.45 | $614,313.46 | $864,961.01 |
| 216 | $411,466.45 | $2,100.19 | $1,922.88 | $409,543.57 | $616,413.65 | $868,984.08 |
| 217 | $409,543.57 | $2,090.38 | $1,932.70 | $407,610.87 | $618,504.03 | $873,007.16 |
| 218 | $407,610.87 | $2,080.51 | $1,942.56 | $405,668.31 | $620,584.54 | $877,030.23 |
| 219 | $405,668.31 | $2,070.60 | $1,952.48 | $403,715.84 | $622,655.14 | $881,053.30 |
| 220 | $403,715.84 | $2,060.63 | $1,962.44 | $401,753.40 | $624,715.77 | $885,076.38 |
| 221 | $401,753.40 | $2,050.62 | $1,972.46 | $399,780.94 | $626,766.39 | $889,099.45 |
| 222 | $399,780.94 | $2,040.55 | $1,982.53 | $397,798.41 | $628,806.94 | $893,122.53 |
| 223 | $397,798.41 | $2,030.43 | $1,992.65 | $395,805.77 | $630,837.37 | $897,145.60 |
| 224 | $395,805.77 | $2,020.26 | $2,002.82 | $393,802.95 | $632,857.63 | $901,168.68 |
| 225 | $393,802.95 | $2,010.04 | $2,013.04 | $391,789.91 | $634,867.66 | $905,191.75 |
| 226 | $391,789.91 | $1,999.76 | $2,023.31 | $389,766.60 | $636,867.42 | $909,214.83 |
| 227 | $389,766.60 | $1,989.43 | $2,033.64 | $387,732.96 | $638,856.86 | $913,237.90 |
| 228 | $387,732.96 | $1,979.05 | $2,044.02 | $385,688.94 | $640,835.91 | $917,260.97 |
| 229 | $385,688.94 | $1,968.62 | $2,054.45 | $383,634.48 | $642,804.53 | $921,284.05 |
| 230 | $383,634.48 | $1,958.13 | $2,064.94 | $381,569.54 | $644,762.67 | $925,307.12 |
| 231 | $381,569.54 | $1,947.59 | $2,075.48 | $379,494.06 | $646,710.26 | $929,330.20 |
| 232 | $379,494.06 | $1,937.00 | $2,086.07 | $377,407.99 | $648,647.26 | $933,353.27 |
| 233 | $377,407.99 | $1,926.35 | $2,096.72 | $375,311.27 | $650,573.62 | $937,376.35 |
| 234 | $375,311.27 | $1,915.65 | $2,107.42 | $373,203.85 | $652,489.27 | $941,399.42 |
| 235 | $373,203.85 | $1,904.89 | $2,118.18 | $371,085.67 | $654,394.16 | $945,422.50 |
| 236 | $371,085.67 | $1,894.08 | $2,128.99 | $368,956.67 | $656,288.24 | $949,445.57 |
| 237 | $368,956.67 | $1,883.22 | $2,139.86 | $366,816.82 | $658,171.46 | $953,468.64 |
| 238 | $366,816.82 | $1,872.29 | $2,150.78 | $364,666.04 | $660,043.76 | $957,491.72 |
| 239 | $364,666.04 | $1,861.32 | $2,161.76 | $362,504.28 | $661,905.07 | $961,514.79 |
| 240 | $362,504.28 | $1,850.28 | $2,172.79 | $360,331.49 | $663,755.35 | $965,537.87 |
| 241 | $360,331.49 | $1,839.19 | $2,183.88 | $358,147.60 | $665,594.55 | $969,560.94 |
| 242 | $358,147.60 | $1,828.05 | $2,195.03 | $355,952.57 | $667,422.59 | $973,584.02 |
| 243 | $355,952.57 | $1,816.84 | $2,206.23 | $353,746.34 | $669,239.43 | $977,607.09 |
| 244 | $353,746.34 | $1,805.58 | $2,217.49 | $351,528.85 | $671,045.01 | $981,630.17 |
| 245 | $351,528.85 | $1,794.26 | $2,228.81 | $349,300.03 | $672,839.27 | $985,653.24 |
| 246 | $349,300.03 | $1,782.89 | $2,240.19 | $347,059.85 | $674,622.16 | $989,676.31 |
| 247 | $347,059.85 | $1,771.45 | $2,251.62 | $344,808.22 | $676,393.61 | $993,699.39 |
| 248 | $344,808.22 | $1,759.96 | $2,263.12 | $342,545.11 | $678,153.57 | $997,722.46 |
| 249 | $342,545.11 | $1,748.41 | $2,274.67 | $340,270.44 | $679,901.98 | $1,001,745.54 |
| 250 | $340,270.44 | $1,736.80 | $2,286.28 | $337,984.16 | $681,638.77 | $1,005,768.61 |
| 251 | $337,984.16 | $1,725.13 | $2,297.95 | $335,686.21 | $683,363.90 | $1,009,791.69 |
| 252 | $335,686.21 | $1,713.40 | $2,309.68 | $333,376.54 | $685,077.30 | $1,013,814.76 |
| 253 | $333,376.54 | $1,701.61 | $2,321.47 | $331,055.07 | $686,778.91 | $1,017,837.84 |
| 254 | $331,055.07 | $1,689.76 | $2,333.31 | $328,721.76 | $688,468.67 | $1,021,860.91 |
| 255 | $328,721.76 | $1,677.85 | $2,345.22 | $326,376.54 | $690,146.52 | $1,025,883.98 |
| 256 | $326,376.54 | $1,665.88 | $2,357.19 | $324,019.34 | $691,812.40 | $1,029,907.06 |
| 257 | $324,019.34 | $1,653.85 | $2,369.23 | $321,650.12 | $693,466.25 | $1,033,930.13 |
| 258 | $321,650.12 | $1,641.76 | $2,381.32 | $319,268.80 | $695,108.00 | $1,037,953.21 |
| 259 | $319,268.80 | $1,629.60 | $2,393.47 | $316,875.32 | $696,737.61 | $1,041,976.28 |
| 260 | $316,875.32 | $1,617.38 | $2,405.69 | $314,469.63 | $698,354.99 | $1,045,999.36 |
| 261 | $314,469.63 | $1,605.11 | $2,417.97 | $312,051.66 | $699,960.10 | $1,050,022.43 |
| 262 | $312,051.66 | $1,592.76 | $2,430.31 | $309,621.35 | $701,552.86 | $1,054,045.51 |
| 263 | $309,621.35 | $1,580.36 | $2,442.72 | $307,178.64 | $703,133.22 | $1,058,068.58 |
| 264 | $307,178.64 | $1,567.89 | $2,455.18 | $304,723.46 | $704,701.11 | $1,062,091.65 |
| 265 | $304,723.46 | $1,555.36 | $2,467.72 | $302,255.74 | $706,256.47 | $1,066,114.73 |
| 266 | $302,255.74 | $1,542.76 | $2,480.31 | $299,775.43 | $707,799.23 | $1,070,137.80 |
| 267 | $299,775.43 | $1,530.10 | $2,492.97 | $297,282.46 | $709,329.34 | $1,074,160.88 |
| 268 | $297,282.46 | $1,517.38 | $2,505.70 | $294,776.76 | $710,846.72 | $1,078,183.95 |
| 269 | $294,776.76 | $1,504.59 | $2,518.48 | $292,258.28 | $712,351.31 | $1,082,207.03 |
| 270 | $292,258.28 | $1,491.73 | $2,531.34 | $289,726.94 | $713,843.04 | $1,086,230.10 |
| 271 | $289,726.94 | $1,478.81 | $2,544.26 | $287,182.68 | $715,321.85 | $1,090,253.18 |
| 272 | $287,182.68 | $1,465.83 | $2,557.25 | $284,625.43 | $716,787.68 | $1,094,276.25 |
| 273 | $284,625.43 | $1,452.78 | $2,570.30 | $282,055.13 | $718,240.46 | $1,098,299.32 |
| 274 | $282,055.13 | $1,439.66 | $2,583.42 | $279,471.72 | $719,680.12 | $1,102,322.40 |
| 275 | $279,471.72 | $1,426.47 | $2,596.60 | $276,875.11 | $721,106.59 | $1,106,345.47 |
| 276 | $276,875.11 | $1,413.22 | $2,609.86 | $274,265.25 | $722,519.80 | $1,110,368.55 |
| 277 | $274,265.25 | $1,399.90 | $2,623.18 | $271,642.08 | $723,919.70 | $1,114,391.62 |
| 278 | $271,642.08 | $1,386.51 | $2,636.57 | $269,005.51 | $725,306.20 | $1,118,414.70 |
| 279 | $269,005.51 | $1,373.05 | $2,650.03 | $266,355.48 | $726,679.25 | $1,122,437.77 |
| 280 | $266,355.48 | $1,359.52 | $2,663.55 | $263,691.93 | $728,038.78 | $1,126,460.85 |
| 281 | $263,691.93 | $1,345.93 | $2,677.15 | $261,014.78 | $729,384.70 | $1,130,483.92 |
| 282 | $261,014.78 | $1,332.26 | $2,690.81 | $258,323.97 | $730,716.97 | $1,134,506.99 |
| 283 | $258,323.97 | $1,318.53 | $2,704.55 | $255,619.43 | $732,035.49 | $1,138,530.07 |
| 284 | $255,619.43 | $1,304.72 | $2,718.35 | $252,901.08 | $733,340.22 | $1,142,553.14 |
| 285 | $252,901.08 | $1,290.85 | $2,732.23 | $250,168.85 | $734,631.07 | $1,146,576.22 |
| 286 | $250,168.85 | $1,276.90 | $2,746.17 | $247,422.68 | $735,907.97 | $1,150,599.29 |
| 287 | $247,422.68 | $1,262.89 | $2,760.19 | $244,662.49 | $737,170.86 | $1,154,622.37 |
| 288 | $244,662.49 | $1,248.80 | $2,774.28 | $241,888.22 | $738,419.66 | $1,158,645.44 |
| 289 | $241,888.22 | $1,234.64 | $2,788.44 | $239,099.78 | $739,654.29 | $1,162,668.52 |
| 290 | $239,099.78 | $1,220.41 | $2,802.67 | $236,297.11 | $740,874.70 | $1,166,691.59 |
| 291 | $236,297.11 | $1,206.10 | $2,816.97 | $233,480.13 | $742,080.80 | $1,170,714.66 |
| 292 | $233,480.13 | $1,191.72 | $2,831.35 | $230,648.78 | $743,272.52 | $1,174,737.74 |
| 293 | $230,648.78 | $1,177.27 | $2,845.80 | $227,802.98 | $744,449.79 | $1,178,760.81 |
| 294 | $227,802.98 | $1,162.74 | $2,860.33 | $224,942.65 | $745,612.53 | $1,182,783.89 |
| 295 | $224,942.65 | $1,148.14 | $2,874.93 | $222,067.72 | $746,760.68 | $1,186,806.96 |
| 296 | $222,067.72 | $1,133.47 | $2,889.60 | $219,178.11 | $747,894.15 | $1,190,830.04 |
| 297 | $219,178.11 | $1,118.72 | $2,904.35 | $216,273.76 | $749,012.87 | $1,194,853.11 |
| 298 | $216,273.76 | $1,103.90 | $2,919.18 | $213,354.58 | $750,116.77 | $1,198,876.19 |
| 299 | $213,354.58 | $1,089.00 | $2,934.08 | $210,420.51 | $751,205.77 | $1,202,899.26 |
| 300 | $210,420.51 | $1,074.02 | $2,949.05 | $207,471.45 | $752,279.79 | $1,206,922.33 |
| 301 | $207,471.45 | $1,058.97 | $2,964.11 | $204,507.35 | $753,338.76 | $1,210,945.41 |
| 302 | $204,507.35 | $1,043.84 | $2,979.23 | $201,528.11 | $754,382.60 | $1,214,968.48 |
| 303 | $201,528.11 | $1,028.63 | $2,994.44 | $198,533.67 | $755,411.23 | $1,218,991.56 |
| 304 | $198,533.67 | $1,013.35 | $3,009.73 | $195,523.95 | $756,424.58 | $1,223,014.63 |
| 305 | $195,523.95 | $997.99 | $3,025.09 | $192,498.86 | $757,422.57 | $1,227,037.71 |
| 306 | $192,498.86 | $982.55 | $3,040.53 | $189,458.33 | $758,405.11 | $1,231,060.78 |
| 307 | $189,458.33 | $967.03 | $3,056.05 | $186,402.28 | $759,372.14 | $1,235,083.86 |
| 308 | $186,402.28 | $951.43 | $3,071.65 | $183,330.64 | $760,323.57 | $1,239,106.93 |
| 309 | $183,330.64 | $935.75 | $3,087.32 | $180,243.31 | $761,259.32 | $1,243,130.00 |
| 310 | $180,243.31 | $919.99 | $3,103.08 | $177,140.23 | $762,179.31 | $1,247,153.08 |
| 311 | $177,140.23 | $904.15 | $3,118.92 | $174,021.31 | $763,083.46 | $1,251,176.15 |
| 312 | $174,021.31 | $888.23 | $3,134.84 | $170,886.47 | $763,971.70 | $1,255,199.23 |
| 313 | $170,886.47 | $872.23 | $3,150.84 | $167,735.63 | $764,843.93 | $1,259,222.30 |
| 314 | $167,735.63 | $856.15 | $3,166.92 | $164,568.70 | $765,700.08 | $1,263,245.38 |
| 315 | $164,568.70 | $839.99 | $3,183.09 | $161,385.61 | $766,540.07 | $1,267,268.45 |
| 316 | $161,385.61 | $823.74 | $3,199.34 | $158,186.28 | $767,363.80 | $1,271,291.53 |
| 317 | $158,186.28 | $807.41 | $3,215.67 | $154,970.61 | $768,171.21 | $1,275,314.60 |
| 318 | $154,970.61 | $791.00 | $3,232.08 | $151,738.53 | $768,962.21 | $1,279,337.67 |
| 319 | $151,738.53 | $774.50 | $3,248.58 | $148,489.96 | $769,736.71 | $1,283,360.75 |
| 320 | $148,489.96 | $757.92 | $3,265.16 | $145,224.80 | $770,494.63 | $1,287,383.82 |
| 321 | $145,224.80 | $741.25 | $3,281.82 | $141,942.98 | $771,235.88 | $1,291,406.90 |
| 322 | $141,942.98 | $724.50 | $3,298.57 | $138,644.41 | $771,960.38 | $1,295,429.97 |
| 323 | $138,644.41 | $707.66 | $3,315.41 | $135,329.00 | $772,668.04 | $1,299,453.05 |
| 324 | $135,329.00 | $690.74 | $3,332.33 | $131,996.66 | $773,358.78 | $1,303,476.12 |
| 325 | $131,996.66 | $673.73 | $3,349.34 | $128,647.32 | $774,032.52 | $1,307,499.20 |
| 326 | $128,647.32 | $656.64 | $3,366.44 | $125,280.88 | $774,689.15 | $1,311,522.27 |
| 327 | $125,280.88 | $639.45 | $3,383.62 | $121,897.26 | $775,328.61 | $1,315,545.34 |
| 328 | $121,897.26 | $622.18 | $3,400.89 | $118,496.37 | $775,950.79 | $1,319,568.42 |
| 329 | $118,496.37 | $604.83 | $3,418.25 | $115,078.12 | $776,555.62 | $1,323,591.49 |
| 330 | $115,078.12 | $587.38 | $3,435.70 | $111,642.43 | $777,143.00 | $1,327,614.57 |
| 331 | $111,642.43 | $569.84 | $3,453.23 | $108,189.20 | $777,712.84 | $1,331,637.64 |
| 332 | $108,189.20 | $552.22 | $3,470.86 | $104,718.34 | $778,265.05 | $1,335,660.72 |
| 333 | $104,718.34 | $534.50 | $3,488.57 | $101,229.76 | $778,799.55 | $1,339,683.79 |
| 334 | $101,229.76 | $516.69 | $3,506.38 | $97,723.38 | $779,316.25 | $1,343,706.87 |
| 335 | $97,723.38 | $498.80 | $3,524.28 | $94,199.10 | $779,815.04 | $1,347,729.94 |
| 336 | $94,199.10 | $480.81 | $3,542.27 | $90,656.84 | $780,295.85 | $1,351,753.01 |
| 337 | $90,656.84 | $462.73 | $3,560.35 | $87,096.49 | $780,758.58 | $1,355,776.09 |
| 338 | $87,096.49 | $444.55 | $3,578.52 | $83,517.97 | $781,203.13 | $1,359,799.16 |
| 339 | $83,517.97 | $426.29 | $3,596.78 | $79,921.19 | $781,629.42 | $1,363,822.24 |
| 340 | $79,921.19 | $407.93 | $3,615.14 | $76,306.04 | $782,037.35 | $1,367,845.31 |
| 341 | $76,306.04 | $389.48 | $3,633.60 | $72,672.45 | $782,426.83 | $1,371,868.39 |
| 342 | $72,672.45 | $370.93 | $3,652.14 | $69,020.30 | $782,797.77 | $1,375,891.46 |
| 343 | $69,020.30 | $352.29 | $3,670.78 | $65,349.52 | $783,150.06 | $1,379,914.54 |
| 344 | $65,349.52 | $333.55 | $3,689.52 | $61,660.00 | $783,483.61 | $1,383,937.61 |
| 345 | $61,660.00 | $314.72 | $3,708.35 | $57,951.65 | $783,798.33 | $1,387,960.68 |
| 346 | $57,951.65 | $295.79 | $3,727.28 | $54,224.37 | $784,094.13 | $1,391,983.76 |
| 347 | $54,224.37 | $276.77 | $3,746.30 | $50,478.07 | $784,370.90 | $1,396,006.83 |
| 348 | $50,478.07 | $257.65 | $3,765.43 | $46,712.64 | $784,628.55 | $1,400,029.91 |
| 349 | $46,712.64 | $238.43 | $3,784.65 | $42,927.99 | $784,866.98 | $1,404,052.98 |
| 350 | $42,927.99 | $219.11 | $3,803.96 | $39,124.03 | $785,086.09 | $1,408,076.06 |
| 351 | $39,124.03 | $199.70 | $3,823.38 | $35,300.65 | $785,285.78 | $1,412,099.13 |
| 352 | $35,300.65 | $180.18 | $3,842.89 | $31,457.76 | $785,465.96 | $1,416,122.21 |
| 353 | $31,457.76 | $160.57 | $3,862.51 | $27,595.25 | $785,626.53 | $1,420,145.28 |
| 354 | $27,595.25 | $140.85 | $3,882.22 | $23,713.03 | $785,767.38 | $1,424,168.35 |
| 355 | $23,713.03 | $121.04 | $3,902.04 | $19,810.99 | $785,888.42 | $1,428,191.43 |
| 356 | $19,810.99 | $101.12 | $3,921.96 | $15,889.03 | $785,989.53 | $1,432,214.50 |
| 357 | $15,889.03 | $81.10 | $3,941.97 | $11,947.06 | $786,070.63 | $1,436,237.58 |
| 358 | $11,947.06 | $60.98 | $3,962.09 | $7,984.96 | $786,131.61 | $1,440,260.65 |
| 359 | $7,984.96 | $40.76 | $3,982.32 | $4,002.64 | $786,172.37 | $1,444,283.73 |
| 360 | $4,002.64 | $20.43 | $4,002.64 | $0.00 | $786,192.80 | $1,448,306.80 |