|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $6,536,004,395.00 | $24,510,016.48 | $25,489,978.50 | $6,510,514,416.50 | $24,510,016.48 | $49,999,994.98 |
| 2 | $6,510,514,416.50 | $24,414,429.06 | $25,585,565.92 | $6,484,928,850.59 | $48,924,445.54 | $99,999,989.96 |
| 3 | $6,484,928,850.59 | $24,318,483.19 | $25,681,511.79 | $6,459,247,338.80 | $73,242,928.73 | $149,999,984.93 |
| 4 | $6,459,247,338.80 | $24,222,177.52 | $25,777,817.46 | $6,433,469,521.34 | $97,465,106.25 | $199,999,979.91 |
| 5 | $6,433,469,521.34 | $24,125,510.71 | $25,874,484.27 | $6,407,595,037.07 | $121,590,616.96 | $249,999,974.89 |
| 6 | $6,407,595,037.07 | $24,028,481.39 | $25,971,513.59 | $6,381,623,523.48 | $145,619,098.35 | $299,999,969.87 |
| 7 | $6,381,623,523.48 | $23,931,088.21 | $26,068,906.77 | $6,355,554,616.71 | $169,550,186.56 | $349,999,964.85 |
| 8 | $6,355,554,616.71 | $23,833,329.81 | $26,166,665.17 | $6,329,387,951.55 | $193,383,516.37 | $399,999,959.83 |
| 9 | $6,329,387,951.55 | $23,735,204.82 | $26,264,790.16 | $6,303,123,161.39 | $217,118,721.19 | $449,999,954.80 |
| 10 | $6,303,123,161.39 | $23,636,711.86 | $26,363,283.12 | $6,276,759,878.26 | $240,755,433.05 | $499,999,949.78 |
| 11 | $6,276,759,878.26 | $23,537,849.54 | $26,462,145.43 | $6,250,297,732.83 | $264,293,282.59 | $549,999,944.76 |
| 12 | $6,250,297,732.83 | $23,438,616.50 | $26,561,378.48 | $6,223,736,354.35 | $287,731,899.09 | $599,999,939.74 |
| 13 | $6,223,736,354.35 | $23,339,011.33 | $26,660,983.65 | $6,197,075,370.70 | $311,070,910.42 | $649,999,934.72 |
| 14 | $6,197,075,370.70 | $23,239,032.64 | $26,760,962.34 | $6,170,314,408.36 | $334,309,943.06 | $699,999,929.70 |
| 15 | $6,170,314,408.36 | $23,138,679.03 | $26,861,315.95 | $6,143,453,092.41 | $357,448,622.09 | $749,999,924.67 |
| 16 | $6,143,453,092.41 | $23,037,949.10 | $26,962,045.88 | $6,116,491,046.53 | $380,486,571.18 | $799,999,919.65 |
| 17 | $6,116,491,046.53 | $22,936,841.42 | $27,063,153.55 | $6,089,427,892.98 | $403,423,412.61 | $849,999,914.63 |
| 18 | $6,089,427,892.98 | $22,835,354.60 | $27,164,640.38 | $6,062,263,252.60 | $426,258,767.21 | $899,999,909.61 |
| 19 | $6,062,263,252.60 | $22,733,487.20 | $27,266,507.78 | $6,034,996,744.82 | $448,992,254.41 | $949,999,904.59 |
| 20 | $6,034,996,744.82 | $22,631,237.79 | $27,368,757.19 | $6,007,627,987.63 | $471,623,492.20 | $999,999,899.57 |
| 21 | $6,007,627,987.63 | $22,528,604.95 | $27,471,390.02 | $5,980,156,597.61 | $494,152,097.15 | $1,049,999,894.54 |
| 22 | $5,980,156,597.61 | $22,425,587.24 | $27,574,407.74 | $5,952,582,189.87 | $516,577,684.39 | $1,099,999,889.52 |
| 23 | $5,952,582,189.87 | $22,322,183.21 | $27,677,811.77 | $5,924,904,378.10 | $538,899,867.61 | $1,149,999,884.50 |
| 24 | $5,924,904,378.10 | $22,218,391.42 | $27,781,603.56 | $5,897,122,774.54 | $561,118,259.02 | $1,199,999,879.48 |
| 25 | $5,897,122,774.54 | $22,114,210.40 | $27,885,784.57 | $5,869,236,989.97 | $583,232,469.43 | $1,249,999,874.46 |
| 26 | $5,869,236,989.97 | $22,009,638.71 | $27,990,356.27 | $5,841,246,633.70 | $605,242,108.14 | $1,299,999,869.44 |
| 27 | $5,841,246,633.70 | $21,904,674.88 | $28,095,320.10 | $5,813,151,313.60 | $627,146,783.02 | $1,349,999,864.41 |
| 28 | $5,813,151,313.60 | $21,799,317.43 | $28,200,677.55 | $5,784,950,636.05 | $648,946,100.44 | $1,399,999,859.39 |
| 29 | $5,784,950,636.05 | $21,693,564.89 | $28,306,430.09 | $5,756,644,205.96 | $670,639,665.33 | $1,449,999,854.37 |
| 30 | $5,756,644,205.96 | $21,587,415.77 | $28,412,579.21 | $5,728,231,626.75 | $692,227,081.10 | $1,499,999,849.35 |
| 31 | $5,728,231,626.75 | $21,480,868.60 | $28,519,126.38 | $5,699,712,500.37 | $713,707,949.70 | $1,549,999,844.33 |
| 32 | $5,699,712,500.37 | $21,373,921.88 | $28,626,073.10 | $5,671,086,427.27 | $735,081,871.58 | $1,599,999,839.31 |
| 33 | $5,671,086,427.27 | $21,266,574.10 | $28,733,420.88 | $5,642,353,006.39 | $756,348,445.68 | $1,649,999,834.28 |
| 34 | $5,642,353,006.39 | $21,158,823.77 | $28,841,171.20 | $5,613,511,835.19 | $777,507,269.45 | $1,699,999,829.26 |
| 35 | $5,613,511,835.19 | $21,050,669.38 | $28,949,325.60 | $5,584,562,509.59 | $798,557,938.83 | $1,749,999,824.24 |
| 36 | $5,584,562,509.59 | $20,942,109.41 | $29,057,885.57 | $5,555,504,624.03 | $819,500,048.25 | $1,799,999,819.22 |
| 37 | $5,555,504,624.03 | $20,833,142.34 | $29,166,852.64 | $5,526,337,771.39 | $840,333,190.59 | $1,849,999,814.20 |
| 38 | $5,526,337,771.39 | $20,723,766.64 | $29,276,228.34 | $5,497,061,543.05 | $861,056,957.23 | $1,899,999,809.18 |
| 39 | $5,497,061,543.05 | $20,613,980.79 | $29,386,014.19 | $5,467,675,528.86 | $881,670,938.02 | $1,949,999,804.15 |
| 40 | $5,467,675,528.86 | $20,503,783.23 | $29,496,211.75 | $5,438,179,317.12 | $902,174,721.25 | $1,999,999,799.13 |
| 41 | $5,438,179,317.12 | $20,393,172.44 | $29,606,822.54 | $5,408,572,494.58 | $922,567,893.69 | $2,049,999,794.11 |
| 42 | $5,408,572,494.58 | $20,282,146.85 | $29,717,848.12 | $5,378,854,646.45 | $942,850,040.54 | $2,099,999,789.09 |
| 43 | $5,378,854,646.45 | $20,170,704.92 | $29,829,290.05 | $5,349,025,356.40 | $963,020,745.47 | $2,149,999,784.07 |
| 44 | $5,349,025,356.40 | $20,058,845.09 | $29,941,149.89 | $5,319,084,206.51 | $983,079,590.55 | $2,199,999,779.05 |
| 45 | $5,319,084,206.51 | $19,946,565.77 | $30,053,429.20 | $5,289,030,777.30 | $1,003,026,156.33 | $2,249,999,774.02 |
| 46 | $5,289,030,777.30 | $19,833,865.41 | $30,166,129.56 | $5,258,864,647.74 | $1,022,860,021.74 | $2,299,999,769.00 |
| 47 | $5,258,864,647.74 | $19,720,742.43 | $30,279,252.55 | $5,228,585,395.19 | $1,042,580,764.17 | $2,349,999,763.98 |
| 48 | $5,228,585,395.19 | $19,607,195.23 | $30,392,799.75 | $5,198,192,595.44 | $1,062,187,959.40 | $2,399,999,758.96 |
| 49 | $5,198,192,595.44 | $19,493,222.23 | $30,506,772.75 | $5,167,685,822.70 | $1,081,681,181.64 | $2,449,999,753.94 |
| 50 | $5,167,685,822.70 | $19,378,821.84 | $30,621,173.14 | $5,137,064,649.56 | $1,101,060,003.47 | $2,499,999,748.92 |
| 51 | $5,137,064,649.56 | $19,263,992.44 | $30,736,002.54 | $5,106,328,647.01 | $1,120,323,995.91 | $2,549,999,743.89 |
| 52 | $5,106,328,647.01 | $19,148,732.43 | $30,851,262.55 | $5,075,477,384.46 | $1,139,472,728.33 | $2,599,999,738.87 |
| 53 | $5,075,477,384.46 | $19,033,040.19 | $30,966,954.79 | $5,044,510,429.67 | $1,158,505,768.53 | $2,649,999,733.85 |
| 54 | $5,044,510,429.67 | $18,916,914.11 | $31,083,080.87 | $5,013,427,348.81 | $1,177,422,682.64 | $2,699,999,728.83 |
| 55 | $5,013,427,348.81 | $18,800,352.56 | $31,199,642.42 | $4,982,227,706.39 | $1,196,223,035.19 | $2,749,999,723.81 |
| 56 | $4,982,227,706.39 | $18,683,353.90 | $31,316,641.08 | $4,950,911,065.31 | $1,214,906,389.09 | $2,799,999,718.78 |
| 57 | $4,950,911,065.31 | $18,565,916.49 | $31,434,078.48 | $4,919,476,986.82 | $1,233,472,305.59 | $2,849,999,713.76 |
| 58 | $4,919,476,986.82 | $18,448,038.70 | $31,551,956.28 | $4,887,925,030.55 | $1,251,920,344.29 | $2,899,999,708.74 |
| 59 | $4,887,925,030.55 | $18,329,718.86 | $31,670,276.11 | $4,856,254,754.43 | $1,270,250,063.15 | $2,949,999,703.72 |
| 60 | $4,856,254,754.43 | $18,210,955.33 | $31,789,039.65 | $4,824,465,714.78 | $1,288,461,018.48 | $2,999,999,698.70 |
| 61 | $4,824,465,714.78 | $18,091,746.43 | $31,908,248.55 | $4,792,557,466.24 | $1,306,552,764.91 | $3,049,999,693.68 |
| 62 | $4,792,557,466.24 | $17,972,090.50 | $32,027,904.48 | $4,760,529,561.76 | $1,324,524,855.41 | $3,099,999,688.65 |
| 63 | $4,760,529,561.76 | $17,851,985.86 | $32,148,009.12 | $4,728,381,552.63 | $1,342,376,841.27 | $3,149,999,683.63 |
| 64 | $4,728,381,552.63 | $17,731,430.82 | $32,268,564.16 | $4,696,112,988.48 | $1,360,108,272.09 | $3,199,999,678.61 |
| 65 | $4,696,112,988.48 | $17,610,423.71 | $32,389,571.27 | $4,663,723,417.21 | $1,377,718,695.80 | $3,249,999,673.59 |
| 66 | $4,663,723,417.21 | $17,488,962.81 | $32,511,032.16 | $4,631,212,385.04 | $1,395,207,658.61 | $3,299,999,668.57 |
| 67 | $4,631,212,385.04 | $17,367,046.44 | $32,632,948.53 | $4,598,579,436.51 | $1,412,574,705.06 | $3,349,999,663.55 |
| 68 | $4,598,579,436.51 | $17,244,672.89 | $32,755,322.09 | $4,565,824,114.42 | $1,429,819,377.94 | $3,399,999,658.52 |
| 69 | $4,565,824,114.42 | $17,121,840.43 | $32,878,154.55 | $4,532,945,959.87 | $1,446,941,218.37 | $3,449,999,653.50 |
| 70 | $4,532,945,959.87 | $16,998,547.35 | $33,001,447.63 | $4,499,944,512.24 | $1,463,939,765.72 | $3,499,999,648.48 |
| 71 | $4,499,944,512.24 | $16,874,791.92 | $33,125,203.06 | $4,466,819,309.18 | $1,480,814,557.64 | $3,549,999,643.46 |
| 72 | $4,466,819,309.18 | $16,750,572.41 | $33,249,422.57 | $4,433,569,886.61 | $1,497,565,130.05 | $3,599,999,638.44 |
| 73 | $4,433,569,886.61 | $16,625,887.07 | $33,374,107.90 | $4,400,195,778.71 | $1,514,191,017.13 | $3,649,999,633.42 |
| 74 | $4,400,195,778.71 | $16,500,734.17 | $33,499,260.81 | $4,366,696,517.90 | $1,530,691,751.30 | $3,699,999,628.39 |
| 75 | $4,366,696,517.90 | $16,375,111.94 | $33,624,883.04 | $4,333,071,634.87 | $1,547,066,863.24 | $3,749,999,623.37 |
| 76 | $4,333,071,634.87 | $16,249,018.63 | $33,750,976.35 | $4,299,320,658.52 | $1,563,315,881.87 | $3,799,999,618.35 |
| 77 | $4,299,320,658.52 | $16,122,452.47 | $33,877,542.51 | $4,265,443,116.01 | $1,579,438,334.34 | $3,849,999,613.33 |
| 78 | $4,265,443,116.01 | $15,995,411.69 | $34,004,583.29 | $4,231,438,532.72 | $1,595,433,746.02 | $3,899,999,608.31 |
| 79 | $4,231,438,532.72 | $15,867,894.50 | $34,132,100.48 | $4,197,306,432.24 | $1,611,301,640.52 | $3,949,999,603.29 |
| 80 | $4,197,306,432.24 | $15,739,899.12 | $34,260,095.86 | $4,163,046,336.38 | $1,627,041,539.64 | $3,999,999,598.26 |
| 81 | $4,163,046,336.38 | $15,611,423.76 | $34,388,571.22 | $4,128,657,765.16 | $1,642,652,963.40 | $4,049,999,593.24 |
| 82 | $4,128,657,765.16 | $15,482,466.62 | $34,517,528.36 | $4,094,140,236.80 | $1,658,135,430.02 | $4,099,999,588.22 |
| 83 | $4,094,140,236.80 | $15,353,025.89 | $34,646,969.09 | $4,059,493,267.71 | $1,673,488,455.91 | $4,149,999,583.20 |
| 84 | $4,059,493,267.71 | $15,223,099.75 | $34,776,895.22 | $4,024,716,372.49 | $1,688,711,555.66 | $4,199,999,578.18 |
| 85 | $4,024,716,372.49 | $15,092,686.40 | $34,907,308.58 | $3,989,809,063.91 | $1,703,804,242.06 | $4,249,999,573.16 |
| 86 | $3,989,809,063.91 | $14,961,783.99 | $35,038,210.99 | $3,954,770,852.92 | $1,718,766,026.05 | $4,299,999,568.13 |
| 87 | $3,954,770,852.92 | $14,830,390.70 | $35,169,604.28 | $3,919,601,248.64 | $1,733,596,416.75 | $4,349,999,563.11 |
| 88 | $3,919,601,248.64 | $14,698,504.68 | $35,301,490.30 | $3,884,299,758.34 | $1,748,294,921.43 | $4,399,999,558.09 |
| 89 | $3,884,299,758.34 | $14,566,124.09 | $35,433,870.88 | $3,848,865,887.46 | $1,762,861,045.53 | $4,449,999,553.07 |
| 90 | $3,848,865,887.46 | $14,433,247.08 | $35,566,747.90 | $3,813,299,139.56 | $1,777,294,292.60 | $4,499,999,548.05 |
| 91 | $3,813,299,139.56 | $14,299,871.77 | $35,700,123.20 | $3,777,599,016.35 | $1,791,594,164.38 | $4,549,999,543.03 |
| 92 | $3,777,599,016.35 | $14,165,996.31 | $35,833,998.67 | $3,741,765,017.68 | $1,805,760,160.69 | $4,599,999,538.00 |
| 93 | $3,741,765,017.68 | $14,031,618.82 | $35,968,376.16 | $3,705,796,641.52 | $1,819,791,779.50 | $4,649,999,532.98 |
| 94 | $3,705,796,641.52 | $13,896,737.41 | $36,103,257.57 | $3,669,693,383.95 | $1,833,688,516.91 | $4,699,999,527.96 |
| 95 | $3,669,693,383.95 | $13,761,350.19 | $36,238,644.79 | $3,633,454,739.16 | $1,847,449,867.10 | $4,749,999,522.94 |
| 96 | $3,633,454,739.16 | $13,625,455.27 | $36,374,539.71 | $3,597,080,199.46 | $1,861,075,322.37 | $4,799,999,517.92 |
| 97 | $3,597,080,199.46 | $13,489,050.75 | $36,510,944.23 | $3,560,569,255.22 | $1,874,564,373.12 | $4,849,999,512.90 |
| 98 | $3,560,569,255.22 | $13,352,134.71 | $36,647,860.27 | $3,523,921,394.95 | $1,887,916,507.83 | $4,899,999,507.87 |
| 99 | $3,523,921,394.95 | $13,214,705.23 | $36,785,289.75 | $3,487,136,105.21 | $1,901,131,213.06 | $4,949,999,502.85 |
| 100 | $3,487,136,105.21 | $13,076,760.39 | $36,923,234.58 | $3,450,212,870.62 | $1,914,207,973.45 | $4,999,999,497.83 |
| 101 | $3,450,212,870.62 | $12,938,298.26 | $37,061,696.71 | $3,413,151,173.91 | $1,927,146,271.72 | $5,049,999,492.81 |
| 102 | $3,413,151,173.91 | $12,799,316.90 | $37,200,678.08 | $3,375,950,495.83 | $1,939,945,588.62 | $5,099,999,487.79 |
| 103 | $3,375,950,495.83 | $12,659,814.36 | $37,340,180.62 | $3,338,610,315.21 | $1,952,605,402.98 | $5,149,999,482.77 |
| 104 | $3,338,610,315.21 | $12,519,788.68 | $37,480,206.30 | $3,301,130,108.92 | $1,965,125,191.66 | $5,199,999,477.74 |
| 105 | $3,301,130,108.92 | $12,379,237.91 | $37,620,757.07 | $3,263,509,351.85 | $1,977,504,429.57 | $5,249,999,472.72 |
| 106 | $3,263,509,351.85 | $12,238,160.07 | $37,761,834.91 | $3,225,747,516.94 | $1,989,742,589.64 | $5,299,999,467.70 |
| 107 | $3,225,747,516.94 | $12,096,553.19 | $37,903,441.79 | $3,187,844,075.15 | $2,001,839,142.83 | $5,349,999,462.68 |
| 108 | $3,187,844,075.15 | $11,954,415.28 | $38,045,579.70 | $3,149,798,495.45 | $2,013,793,558.11 | $5,399,999,457.66 |
| 109 | $3,149,798,495.45 | $11,811,744.36 | $38,188,250.62 | $3,111,610,244.83 | $2,025,605,302.47 | $5,449,999,452.64 |
| 110 | $3,111,610,244.83 | $11,668,538.42 | $38,331,456.56 | $3,073,278,788.27 | $2,037,273,840.89 | $5,499,999,447.61 |
| 111 | $3,073,278,788.27 | $11,524,795.46 | $38,475,199.52 | $3,034,803,588.75 | $2,048,798,636.34 | $5,549,999,442.59 |
| 112 | $3,034,803,588.75 | $11,380,513.46 | $38,619,481.52 | $2,996,184,107.23 | $2,060,179,149.80 | $5,599,999,437.57 |
| 113 | $2,996,184,107.23 | $11,235,690.40 | $38,764,304.58 | $2,957,419,802.65 | $2,071,414,840.20 | $5,649,999,432.55 |
| 114 | $2,957,419,802.65 | $11,090,324.26 | $38,909,670.72 | $2,918,510,131.93 | $2,082,505,164.46 | $5,699,999,427.53 |
| 115 | $2,918,510,131.93 | $10,944,412.99 | $39,055,581.98 | $2,879,454,549.95 | $2,093,449,577.46 | $5,749,999,422.50 |
| 116 | $2,879,454,549.95 | $10,797,954.56 | $39,202,040.42 | $2,840,252,509.54 | $2,104,247,532.02 | $5,799,999,417.48 |
| 117 | $2,840,252,509.54 | $10,650,946.91 | $39,349,048.07 | $2,800,903,461.47 | $2,114,898,478.93 | $5,849,999,412.46 |
| 118 | $2,800,903,461.47 | $10,503,387.98 | $39,496,607.00 | $2,761,406,854.47 | $2,125,401,866.91 | $5,899,999,407.44 |
| 119 | $2,761,406,854.47 | $10,355,275.70 | $39,644,719.27 | $2,721,762,135.20 | $2,135,757,142.61 | $5,949,999,402.42 |
| 120 | $2,721,762,135.20 | $10,206,608.01 | $39,793,386.97 | $2,681,968,748.22 | $2,145,963,750.62 | $5,999,999,397.40 |
| 121 | $2,681,968,748.22 | $10,057,382.81 | $39,942,612.17 | $2,642,026,136.05 | $2,156,021,133.43 | $6,049,999,392.37 |
| 122 | $2,642,026,136.05 | $9,907,598.01 | $40,092,396.97 | $2,601,933,739.08 | $2,165,928,731.44 | $6,099,999,387.35 |
| 123 | $2,601,933,739.08 | $9,757,251.52 | $40,242,743.46 | $2,561,690,995.63 | $2,175,685,982.96 | $6,149,999,382.33 |
| 124 | $2,561,690,995.63 | $9,606,341.23 | $40,393,653.74 | $2,521,297,341.88 | $2,185,292,324.19 | $6,199,999,377.31 |
| 125 | $2,521,297,341.88 | $9,454,865.03 | $40,545,129.95 | $2,480,752,211.94 | $2,194,747,189.22 | $6,249,999,372.29 |
| 126 | $2,480,752,211.94 | $9,302,820.79 | $40,697,174.18 | $2,440,055,037.75 | $2,204,050,010.02 | $6,299,999,367.27 |
| 127 | $2,440,055,037.75 | $9,150,206.39 | $40,849,788.59 | $2,399,205,249.17 | $2,213,200,216.41 | $6,349,999,362.24 |
| 128 | $2,399,205,249.17 | $8,997,019.68 | $41,002,975.29 | $2,358,202,273.87 | $2,222,197,236.10 | $6,399,999,357.22 |
| 129 | $2,358,202,273.87 | $8,843,258.53 | $41,156,736.45 | $2,317,045,537.42 | $2,231,040,494.62 | $6,449,999,352.20 |
| 130 | $2,317,045,537.42 | $8,688,920.77 | $41,311,074.21 | $2,275,734,463.21 | $2,239,729,415.39 | $6,499,999,347.18 |
| 131 | $2,275,734,463.21 | $8,534,004.24 | $41,465,990.74 | $2,234,268,472.47 | $2,248,263,419.62 | $6,549,999,342.16 |
| 132 | $2,234,268,472.47 | $8,378,506.77 | $41,621,488.21 | $2,192,646,984.26 | $2,256,641,926.40 | $6,599,999,337.14 |
| 133 | $2,192,646,984.26 | $8,222,426.19 | $41,777,568.79 | $2,150,869,415.47 | $2,264,864,352.59 | $6,649,999,332.11 |
| 134 | $2,150,869,415.47 | $8,065,760.31 | $41,934,234.67 | $2,108,935,180.80 | $2,272,930,112.90 | $6,699,999,327.09 |
| 135 | $2,108,935,180.80 | $7,908,506.93 | $42,091,488.05 | $2,066,843,692.75 | $2,280,838,619.82 | $6,749,999,322.07 |
| 136 | $2,066,843,692.75 | $7,750,663.85 | $42,249,331.13 | $2,024,594,361.62 | $2,288,589,283.67 | $6,799,999,317.05 |
| 137 | $2,024,594,361.62 | $7,592,228.86 | $42,407,766.12 | $1,982,186,595.50 | $2,296,181,512.53 | $6,849,999,312.03 |
| 138 | $1,982,186,595.50 | $7,433,199.73 | $42,566,795.25 | $1,939,619,800.25 | $2,303,614,712.26 | $6,899,999,307.01 |
| 139 | $1,939,619,800.25 | $7,273,574.25 | $42,726,420.73 | $1,896,893,379.53 | $2,310,888,286.51 | $6,949,999,301.98 |
| 140 | $1,896,893,379.53 | $7,113,350.17 | $42,886,644.81 | $1,854,006,734.72 | $2,318,001,636.68 | $6,999,999,296.96 |
| 141 | $1,854,006,734.72 | $6,952,525.26 | $43,047,469.72 | $1,810,959,265.00 | $2,324,954,161.94 | $7,049,999,291.94 |
| 142 | $1,810,959,265.00 | $6,791,097.24 | $43,208,897.73 | $1,767,750,367.26 | $2,331,745,259.18 | $7,099,999,286.92 |
| 143 | $1,767,750,367.26 | $6,629,063.88 | $43,370,931.10 | $1,724,379,436.16 | $2,338,374,323.06 | $7,149,999,281.90 |
| 144 | $1,724,379,436.16 | $6,466,422.89 | $43,533,572.09 | $1,680,845,864.07 | $2,344,840,745.95 | $7,199,999,276.88 |
| 145 | $1,680,845,864.07 | $6,303,171.99 | $43,696,822.99 | $1,637,149,041.08 | $2,351,143,917.94 | $7,249,999,271.85 |
| 146 | $1,637,149,041.08 | $6,139,308.90 | $43,860,686.07 | $1,593,288,355.01 | $2,357,283,226.84 | $7,299,999,266.83 |
| 147 | $1,593,288,355.01 | $5,974,831.33 | $44,025,163.65 | $1,549,263,191.36 | $2,363,258,058.17 | $7,349,999,261.81 |
| 148 | $1,549,263,191.36 | $5,809,736.97 | $44,190,258.01 | $1,505,072,933.35 | $2,369,067,795.14 | $7,399,999,256.79 |
| 149 | $1,505,072,933.35 | $5,644,023.50 | $44,355,971.48 | $1,460,716,961.87 | $2,374,711,818.64 | $7,449,999,251.77 |
| 150 | $1,460,716,961.87 | $5,477,688.61 | $44,522,306.37 | $1,416,194,655.50 | $2,380,189,507.25 | $7,499,999,246.75 |
| 151 | $1,416,194,655.50 | $5,310,729.96 | $44,689,265.02 | $1,371,505,390.48 | $2,385,500,237.20 | $7,549,999,241.72 |
| 152 | $1,371,505,390.48 | $5,143,145.21 | $44,856,849.76 | $1,326,648,540.72 | $2,390,643,382.42 | $7,599,999,236.70 |
| 153 | $1,326,648,540.72 | $4,974,932.03 | $45,025,062.95 | $1,281,623,477.77 | $2,395,618,314.45 | $7,649,999,231.68 |
| 154 | $1,281,623,477.77 | $4,806,088.04 | $45,193,906.94 | $1,236,429,570.83 | $2,400,424,402.49 | $7,699,999,226.66 |
| 155 | $1,236,429,570.83 | $4,636,610.89 | $45,363,384.09 | $1,191,066,186.74 | $2,405,061,013.38 | $7,749,999,221.64 |
| 156 | $1,191,066,186.74 | $4,466,498.20 | $45,533,496.78 | $1,145,532,689.96 | $2,409,527,511.58 | $7,799,999,216.62 |
| 157 | $1,145,532,689.96 | $4,295,747.59 | $45,704,247.39 | $1,099,828,442.57 | $2,413,823,259.17 | $7,849,999,211.59 |
| 158 | $1,099,828,442.57 | $4,124,356.66 | $45,875,638.32 | $1,053,952,804.25 | $2,417,947,615.83 | $7,899,999,206.57 |
| 159 | $1,053,952,804.25 | $3,952,323.02 | $46,047,671.96 | $1,007,905,132.29 | $2,421,899,938.84 | $7,949,999,201.55 |
| 160 | $1,007,905,132.29 | $3,779,644.25 | $46,220,350.73 | $961,684,781.56 | $2,425,679,583.09 | $7,999,999,196.53 |
| 161 | $961,684,781.56 | $3,606,317.93 | $46,393,677.05 | $915,291,104.51 | $2,429,285,901.02 | $8,049,999,191.51 |
| 162 | $915,291,104.51 | $3,432,341.64 | $46,567,653.34 | $868,723,451.18 | $2,432,718,242.66 | $8,099,999,186.49 |
| 163 | $868,723,451.18 | $3,257,712.94 | $46,742,282.04 | $821,981,169.14 | $2,435,975,955.60 | $8,149,999,181.46 |
| 164 | $821,981,169.14 | $3,082,429.38 | $46,917,565.59 | $775,063,603.55 | $2,439,058,384.99 | $8,199,999,176.44 |
| 165 | $775,063,603.55 | $2,906,488.51 | $47,093,506.47 | $727,970,097.08 | $2,441,964,873.50 | $8,249,999,171.42 |
| 166 | $727,970,097.08 | $2,729,887.86 | $47,270,107.11 | $680,699,989.97 | $2,444,694,761.36 | $8,299,999,166.40 |
| 167 | $680,699,989.97 | $2,552,624.96 | $47,447,370.02 | $633,252,619.95 | $2,447,247,386.33 | $8,349,999,161.38 |
| 168 | $633,252,619.95 | $2,374,697.32 | $47,625,297.65 | $585,627,322.30 | $2,449,622,083.65 | $8,399,999,156.35 |
| 169 | $585,627,322.30 | $2,196,102.46 | $47,803,892.52 | $537,823,429.78 | $2,451,818,186.11 | $8,449,999,151.33 |
| 170 | $537,823,429.78 | $2,016,837.86 | $47,983,157.12 | $489,840,272.66 | $2,453,835,023.97 | $8,499,999,146.31 |
| 171 | $489,840,272.66 | $1,836,901.02 | $48,163,093.96 | $441,677,178.70 | $2,455,671,924.99 | $8,549,999,141.29 |
| 172 | $441,677,178.70 | $1,656,289.42 | $48,343,705.56 | $393,333,473.15 | $2,457,328,214.41 | $8,599,999,136.27 |
| 173 | $393,333,473.15 | $1,475,000.52 | $48,524,994.45 | $344,808,478.69 | $2,458,803,214.94 | $8,649,999,131.25 |
| 174 | $344,808,478.69 | $1,293,031.80 | $48,706,963.18 | $296,101,515.51 | $2,460,096,246.73 | $8,699,999,126.22 |
| 175 | $296,101,515.51 | $1,110,380.68 | $48,889,614.30 | $247,211,901.21 | $2,461,206,627.42 | $8,749,999,121.20 |
| 176 | $247,211,901.21 | $927,044.63 | $49,072,950.35 | $198,138,950.87 | $2,462,133,672.05 | $8,799,999,116.18 |
| 177 | $198,138,950.87 | $743,021.07 | $49,256,973.91 | $148,881,976.95 | $2,462,876,693.11 | $8,849,999,111.16 |
| 178 | $148,881,976.95 | $558,307.41 | $49,441,687.56 | $99,440,289.39 | $2,463,435,000.53 | $8,899,999,106.14 |
| 179 | $99,440,289.39 | $372,901.09 | $49,627,093.89 | $49,813,195.50 | $2,463,807,901.61 | $8,949,999,101.12 |
| 180 | $49,813,195.50 | $186,799.48 | $49,813,195.50 | $-0.00 | $2,463,994,701.09 | $8,999,999,096.09 |