|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $627,102.00 | $2,351.63 | $825.80 | $626,276.20 | $2,351.63 | $3,177.43 |
| 2 | $626,276.20 | $2,348.54 | $828.90 | $625,447.30 | $4,700.17 | $6,354.87 |
| 3 | $625,447.30 | $2,345.43 | $832.01 | $624,615.29 | $7,045.60 | $9,532.30 |
| 4 | $624,615.29 | $2,342.31 | $835.13 | $623,780.17 | $9,387.90 | $12,709.73 |
| 5 | $623,780.17 | $2,339.18 | $838.26 | $622,941.91 | $11,727.08 | $15,887.17 |
| 6 | $622,941.91 | $2,336.03 | $841.40 | $622,100.51 | $14,063.11 | $19,064.60 |
| 7 | $622,100.51 | $2,332.88 | $844.56 | $621,255.95 | $16,395.99 | $22,242.04 |
| 8 | $621,255.95 | $2,329.71 | $847.72 | $620,408.23 | $18,725.70 | $25,419.47 |
| 9 | $620,408.23 | $2,326.53 | $850.90 | $619,557.32 | $21,052.23 | $28,596.90 |
| 10 | $619,557.32 | $2,323.34 | $854.09 | $618,703.23 | $23,375.57 | $31,774.34 |
| 11 | $618,703.23 | $2,320.14 | $857.30 | $617,845.93 | $25,695.71 | $34,951.77 |
| 12 | $617,845.93 | $2,316.92 | $860.51 | $616,985.42 | $28,012.63 | $38,129.20 |
| 13 | $616,985.42 | $2,313.70 | $863.74 | $616,121.68 | $30,326.32 | $41,306.64 |
| 14 | $616,121.68 | $2,310.46 | $866.98 | $615,254.71 | $32,636.78 | $44,484.07 |
| 15 | $615,254.71 | $2,307.21 | $870.23 | $614,384.48 | $34,943.98 | $47,661.51 |
| 16 | $614,384.48 | $2,303.94 | $873.49 | $613,510.99 | $37,247.93 | $50,838.94 |
| 17 | $613,510.99 | $2,300.67 | $876.77 | $612,634.22 | $39,548.59 | $54,016.37 |
| 18 | $612,634.22 | $2,297.38 | $880.06 | $611,754.16 | $41,845.97 | $57,193.81 |
| 19 | $611,754.16 | $2,294.08 | $883.36 | $610,870.81 | $44,140.05 | $60,371.24 |
| 20 | $610,870.81 | $2,290.77 | $886.67 | $609,984.14 | $46,430.81 | $63,548.67 |
| 21 | $609,984.14 | $2,287.44 | $889.99 | $609,094.15 | $48,718.25 | $66,726.11 |
| 22 | $609,094.15 | $2,284.10 | $893.33 | $608,200.82 | $51,002.36 | $69,903.54 |
| 23 | $608,200.82 | $2,280.75 | $896.68 | $607,304.14 | $53,283.11 | $73,080.98 |
| 24 | $607,304.14 | $2,277.39 | $900.04 | $606,404.09 | $55,560.50 | $76,258.41 |
| 25 | $606,404.09 | $2,274.02 | $903.42 | $605,500.67 | $57,834.52 | $79,435.84 |
| 26 | $605,500.67 | $2,270.63 | $906.81 | $604,593.87 | $60,105.14 | $82,613.28 |
| 27 | $604,593.87 | $2,267.23 | $910.21 | $603,683.66 | $62,372.37 | $85,790.71 |
| 28 | $603,683.66 | $2,263.81 | $913.62 | $602,770.04 | $64,636.19 | $88,968.14 |
| 29 | $602,770.04 | $2,260.39 | $917.05 | $601,853.00 | $66,896.57 | $92,145.58 |
| 30 | $601,853.00 | $2,256.95 | $920.48 | $600,932.51 | $69,153.52 | $95,323.01 |
| 31 | $600,932.51 | $2,253.50 | $923.94 | $600,008.57 | $71,407.02 | $98,500.45 |
| 32 | $600,008.57 | $2,250.03 | $927.40 | $599,081.17 | $73,657.05 | $101,677.88 |
| 33 | $599,081.17 | $2,246.55 | $930.88 | $598,150.29 | $75,903.61 | $104,855.31 |
| 34 | $598,150.29 | $2,243.06 | $934.37 | $597,215.92 | $78,146.67 | $108,032.75 |
| 35 | $597,215.92 | $2,239.56 | $937.87 | $596,278.05 | $80,386.23 | $111,210.18 |
| 36 | $596,278.05 | $2,236.04 | $941.39 | $595,336.66 | $82,622.27 | $114,387.61 |
| 37 | $595,336.66 | $2,232.51 | $944.92 | $594,391.74 | $84,854.78 | $117,565.05 |
| 38 | $594,391.74 | $2,228.97 | $948.46 | $593,443.27 | $87,083.75 | $120,742.48 |
| 39 | $593,443.27 | $2,225.41 | $952.02 | $592,491.25 | $89,309.16 | $123,919.91 |
| 40 | $592,491.25 | $2,221.84 | $955.59 | $591,535.66 | $91,531.01 | $127,097.35 |
| 41 | $591,535.66 | $2,218.26 | $959.17 | $590,576.48 | $93,749.27 | $130,274.78 |
| 42 | $590,576.48 | $2,214.66 | $962.77 | $589,613.71 | $95,963.93 | $133,452.22 |
| 43 | $589,613.71 | $2,211.05 | $966.38 | $588,647.33 | $98,174.98 | $136,629.65 |
| 44 | $588,647.33 | $2,207.43 | $970.01 | $587,677.32 | $100,382.41 | $139,807.08 |
| 45 | $587,677.32 | $2,203.79 | $973.64 | $586,703.68 | $102,586.20 | $142,984.52 |
| 46 | $586,703.68 | $2,200.14 | $977.29 | $585,726.38 | $104,786.34 | $146,161.95 |
| 47 | $585,726.38 | $2,196.47 | $980.96 | $584,745.42 | $106,982.81 | $149,339.38 |
| 48 | $584,745.42 | $2,192.80 | $984.64 | $583,760.79 | $109,175.60 | $152,516.82 |
| 49 | $583,760.79 | $2,189.10 | $988.33 | $582,772.46 | $111,364.71 | $155,694.25 |
| 50 | $582,772.46 | $2,185.40 | $992.04 | $581,780.42 | $113,550.10 | $158,871.69 |
| 51 | $581,780.42 | $2,181.68 | $995.76 | $580,784.66 | $115,731.78 | $162,049.12 |
| 52 | $580,784.66 | $2,177.94 | $999.49 | $579,785.17 | $117,909.72 | $165,226.55 |
| 53 | $579,785.17 | $2,174.19 | $1,003.24 | $578,781.93 | $120,083.92 | $168,403.99 |
| 54 | $578,781.93 | $2,170.43 | $1,007.00 | $577,774.93 | $122,254.35 | $171,581.42 |
| 55 | $577,774.93 | $2,166.66 | $1,010.78 | $576,764.15 | $124,421.01 | $174,758.85 |
| 56 | $576,764.15 | $2,162.87 | $1,014.57 | $575,749.58 | $126,583.87 | $177,936.29 |
| 57 | $575,749.58 | $2,159.06 | $1,018.37 | $574,731.21 | $128,742.93 | $181,113.72 |
| 58 | $574,731.21 | $2,155.24 | $1,022.19 | $573,709.02 | $130,898.17 | $184,291.16 |
| 59 | $573,709.02 | $2,151.41 | $1,026.02 | $572,682.99 | $133,049.58 | $187,468.59 |
| 60 | $572,682.99 | $2,147.56 | $1,029.87 | $571,653.12 | $135,197.14 | $190,646.02 |
| 61 | $571,653.12 | $2,143.70 | $1,033.73 | $570,619.39 | $137,340.84 | $193,823.46 |
| 62 | $570,619.39 | $2,139.82 | $1,037.61 | $569,581.78 | $139,480.67 | $197,000.89 |
| 63 | $569,581.78 | $2,135.93 | $1,041.50 | $568,540.27 | $141,616.60 | $200,178.32 |
| 64 | $568,540.27 | $2,132.03 | $1,045.41 | $567,494.87 | $143,748.62 | $203,355.76 |
| 65 | $567,494.87 | $2,128.11 | $1,049.33 | $566,445.54 | $145,876.73 | $206,533.19 |
| 66 | $566,445.54 | $2,124.17 | $1,053.26 | $565,392.28 | $148,000.90 | $209,710.62 |
| 67 | $565,392.28 | $2,120.22 | $1,057.21 | $564,335.06 | $150,121.12 | $212,888.06 |
| 68 | $564,335.06 | $2,116.26 | $1,061.18 | $563,273.89 | $152,237.38 | $216,065.49 |
| 69 | $563,273.89 | $2,112.28 | $1,065.16 | $562,208.73 | $154,349.66 | $219,242.93 |
| 70 | $562,208.73 | $2,108.28 | $1,069.15 | $561,139.58 | $156,457.94 | $222,420.36 |
| 71 | $561,139.58 | $2,104.27 | $1,073.16 | $560,066.42 | $158,562.21 | $225,597.79 |
| 72 | $560,066.42 | $2,100.25 | $1,077.18 | $558,989.23 | $160,662.46 | $228,775.23 |
| 73 | $558,989.23 | $2,096.21 | $1,081.22 | $557,908.01 | $162,758.67 | $231,952.66 |
| 74 | $557,908.01 | $2,092.16 | $1,085.28 | $556,822.73 | $164,850.82 | $235,130.09 |
| 75 | $556,822.73 | $2,088.09 | $1,089.35 | $555,733.38 | $166,938.91 | $238,307.53 |
| 76 | $555,733.38 | $2,084.00 | $1,093.43 | $554,639.95 | $169,022.91 | $241,484.96 |
| 77 | $554,639.95 | $2,079.90 | $1,097.53 | $553,542.41 | $171,102.81 | $244,662.40 |
| 78 | $553,542.41 | $2,075.78 | $1,101.65 | $552,440.76 | $173,178.59 | $247,839.83 |
| 79 | $552,440.76 | $2,071.65 | $1,105.78 | $551,334.98 | $175,250.25 | $251,017.26 |
| 80 | $551,334.98 | $2,067.51 | $1,109.93 | $550,225.06 | $177,317.75 | $254,194.70 |
| 81 | $550,225.06 | $2,063.34 | $1,114.09 | $549,110.97 | $179,381.10 | $257,372.13 |
| 82 | $549,110.97 | $2,059.17 | $1,118.27 | $547,992.70 | $181,440.26 | $260,549.56 |
| 83 | $547,992.70 | $2,054.97 | $1,122.46 | $546,870.24 | $183,495.24 | $263,727.00 |
| 84 | $546,870.24 | $2,050.76 | $1,126.67 | $545,743.57 | $185,546.00 | $266,904.43 |
| 85 | $545,743.57 | $2,046.54 | $1,130.90 | $544,612.67 | $187,592.54 | $270,081.87 |
| 86 | $544,612.67 | $2,042.30 | $1,135.14 | $543,477.54 | $189,634.84 | $273,259.30 |
| 87 | $543,477.54 | $2,038.04 | $1,139.39 | $542,338.14 | $191,672.88 | $276,436.73 |
| 88 | $542,338.14 | $2,033.77 | $1,143.67 | $541,194.48 | $193,706.64 | $279,614.17 |
| 89 | $541,194.48 | $2,029.48 | $1,147.95 | $540,046.52 | $195,736.12 | $282,791.60 |
| 90 | $540,046.52 | $2,025.17 | $1,152.26 | $538,894.26 | $197,761.30 | $285,969.03 |
| 91 | $538,894.26 | $2,020.85 | $1,156.58 | $537,737.68 | $199,782.15 | $289,146.47 |
| 92 | $537,737.68 | $2,016.52 | $1,160.92 | $536,576.77 | $201,798.67 | $292,323.90 |
| 93 | $536,576.77 | $2,012.16 | $1,165.27 | $535,411.50 | $203,810.83 | $295,501.34 |
| 94 | $535,411.50 | $2,007.79 | $1,169.64 | $534,241.85 | $205,818.62 | $298,678.77 |
| 95 | $534,241.85 | $2,003.41 | $1,174.03 | $533,067.83 | $207,822.03 | $301,856.20 |
| 96 | $533,067.83 | $1,999.00 | $1,178.43 | $531,889.40 | $209,821.03 | $305,033.64 |
| 97 | $531,889.40 | $1,994.59 | $1,182.85 | $530,706.55 | $211,815.62 | $308,211.07 |
| 98 | $530,706.55 | $1,990.15 | $1,187.28 | $529,519.27 | $213,805.77 | $311,388.50 |
| 99 | $529,519.27 | $1,985.70 | $1,191.74 | $528,327.53 | $215,791.47 | $314,565.94 |
| 100 | $528,327.53 | $1,981.23 | $1,196.21 | $527,131.32 | $217,772.70 | $317,743.37 |
| 101 | $527,131.32 | $1,976.74 | $1,200.69 | $525,930.63 | $219,749.44 | $320,920.80 |
| 102 | $525,930.63 | $1,972.24 | $1,205.19 | $524,725.44 | $221,721.68 | $324,098.24 |
| 103 | $524,725.44 | $1,967.72 | $1,209.71 | $523,515.73 | $223,689.40 | $327,275.67 |
| 104 | $523,515.73 | $1,963.18 | $1,214.25 | $522,301.48 | $225,652.58 | $330,453.11 |
| 105 | $522,301.48 | $1,958.63 | $1,218.80 | $521,082.67 | $227,611.21 | $333,630.54 |
| 106 | $521,082.67 | $1,954.06 | $1,223.37 | $519,859.30 | $229,565.27 | $336,807.97 |
| 107 | $519,859.30 | $1,949.47 | $1,227.96 | $518,631.34 | $231,514.74 | $339,985.41 |
| 108 | $518,631.34 | $1,944.87 | $1,232.57 | $517,398.77 | $233,459.61 | $343,162.84 |
| 109 | $517,398.77 | $1,940.25 | $1,237.19 | $516,161.58 | $235,399.86 | $346,340.27 |
| 110 | $516,161.58 | $1,935.61 | $1,241.83 | $514,919.76 | $237,335.46 | $349,517.71 |
| 111 | $514,919.76 | $1,930.95 | $1,246.48 | $513,673.27 | $239,266.41 | $352,695.14 |
| 112 | $513,673.27 | $1,926.27 | $1,251.16 | $512,422.11 | $241,192.69 | $355,872.58 |
| 113 | $512,422.11 | $1,921.58 | $1,255.85 | $511,166.26 | $243,114.27 | $359,050.01 |
| 114 | $511,166.26 | $1,916.87 | $1,260.56 | $509,905.70 | $245,031.14 | $362,227.44 |
| 115 | $509,905.70 | $1,912.15 | $1,265.29 | $508,640.41 | $246,943.29 | $365,404.88 |
| 116 | $508,640.41 | $1,907.40 | $1,270.03 | $507,370.38 | $248,850.69 | $368,582.31 |
| 117 | $507,370.38 | $1,902.64 | $1,274.79 | $506,095.59 | $250,753.33 | $371,759.74 |
| 118 | $506,095.59 | $1,897.86 | $1,279.58 | $504,816.01 | $252,651.19 | $374,937.18 |
| 119 | $504,816.01 | $1,893.06 | $1,284.37 | $503,531.64 | $254,544.25 | $378,114.61 |
| 120 | $503,531.64 | $1,888.24 | $1,289.19 | $502,242.45 | $256,432.49 | $381,292.05 |
| 121 | $502,242.45 | $1,883.41 | $1,294.02 | $500,948.42 | $258,315.90 | $384,469.48 |
| 122 | $500,948.42 | $1,878.56 | $1,298.88 | $499,649.55 | $260,194.46 | $387,646.91 |
| 123 | $499,649.55 | $1,873.69 | $1,303.75 | $498,345.80 | $262,068.14 | $390,824.35 |
| 124 | $498,345.80 | $1,868.80 | $1,308.64 | $497,037.16 | $263,936.94 | $394,001.78 |
| 125 | $497,037.16 | $1,863.89 | $1,313.54 | $495,723.62 | $265,800.83 | $397,179.21 |
| 126 | $495,723.62 | $1,858.96 | $1,318.47 | $494,405.15 | $267,659.79 | $400,356.65 |
| 127 | $494,405.15 | $1,854.02 | $1,323.41 | $493,081.73 | $269,513.81 | $403,534.08 |
| 128 | $493,081.73 | $1,849.06 | $1,328.38 | $491,753.35 | $271,362.87 | $406,711.52 |
| 129 | $491,753.35 | $1,844.08 | $1,333.36 | $490,420.00 | $273,206.95 | $409,888.95 |
| 130 | $490,420.00 | $1,839.07 | $1,338.36 | $489,081.64 | $275,046.02 | $413,066.38 |
| 131 | $489,081.64 | $1,834.06 | $1,343.38 | $487,738.26 | $276,880.08 | $416,243.82 |
| 132 | $487,738.26 | $1,829.02 | $1,348.42 | $486,389.84 | $278,709.09 | $419,421.25 |
| 133 | $486,389.84 | $1,823.96 | $1,353.47 | $485,036.37 | $280,533.06 | $422,598.68 |
| 134 | $485,036.37 | $1,818.89 | $1,358.55 | $483,677.83 | $282,351.94 | $425,776.12 |
| 135 | $483,677.83 | $1,813.79 | $1,363.64 | $482,314.18 | $284,165.73 | $428,953.55 |
| 136 | $482,314.18 | $1,808.68 | $1,368.76 | $480,945.43 | $285,974.41 | $432,130.98 |
| 137 | $480,945.43 | $1,803.55 | $1,373.89 | $479,571.54 | $287,777.96 | $435,308.42 |
| 138 | $479,571.54 | $1,798.39 | $1,379.04 | $478,192.50 | $289,576.35 | $438,485.85 |
| 139 | $478,192.50 | $1,793.22 | $1,384.21 | $476,808.29 | $291,369.57 | $441,663.29 |
| 140 | $476,808.29 | $1,788.03 | $1,389.40 | $475,418.88 | $293,157.60 | $444,840.72 |
| 141 | $475,418.88 | $1,782.82 | $1,394.61 | $474,024.27 | $294,940.43 | $448,018.15 |
| 142 | $474,024.27 | $1,777.59 | $1,399.84 | $472,624.43 | $296,718.02 | $451,195.59 |
| 143 | $472,624.43 | $1,772.34 | $1,405.09 | $471,219.34 | $298,490.36 | $454,373.02 |
| 144 | $471,219.34 | $1,767.07 | $1,410.36 | $469,808.98 | $300,257.43 | $457,550.45 |
| 145 | $469,808.98 | $1,761.78 | $1,415.65 | $468,393.33 | $302,019.21 | $460,727.89 |
| 146 | $468,393.33 | $1,756.47 | $1,420.96 | $466,972.37 | $303,775.69 | $463,905.32 |
| 147 | $466,972.37 | $1,751.15 | $1,426.29 | $465,546.08 | $305,526.84 | $467,082.76 |
| 148 | $465,546.08 | $1,745.80 | $1,431.64 | $464,114.44 | $307,272.63 | $470,260.19 |
| 149 | $464,114.44 | $1,740.43 | $1,437.00 | $462,677.44 | $309,013.06 | $473,437.62 |
| 150 | $462,677.44 | $1,735.04 | $1,442.39 | $461,235.05 | $310,748.10 | $476,615.06 |
| 151 | $461,235.05 | $1,729.63 | $1,447.80 | $459,787.24 | $312,477.73 | $479,792.49 |
| 152 | $459,787.24 | $1,724.20 | $1,453.23 | $458,334.01 | $314,201.94 | $482,969.92 |
| 153 | $458,334.01 | $1,718.75 | $1,458.68 | $456,875.33 | $315,920.69 | $486,147.36 |
| 154 | $456,875.33 | $1,713.28 | $1,464.15 | $455,411.18 | $317,633.97 | $489,324.79 |
| 155 | $455,411.18 | $1,707.79 | $1,469.64 | $453,941.54 | $319,341.76 | $492,502.23 |
| 156 | $453,941.54 | $1,702.28 | $1,475.15 | $452,466.39 | $321,044.04 | $495,679.66 |
| 157 | $452,466.39 | $1,696.75 | $1,480.68 | $450,985.70 | $322,740.79 | $498,857.09 |
| 158 | $450,985.70 | $1,691.20 | $1,486.24 | $449,499.46 | $324,431.99 | $502,034.53 |
| 159 | $449,499.46 | $1,685.62 | $1,491.81 | $448,007.65 | $326,117.61 | $505,211.96 |
| 160 | $448,007.65 | $1,680.03 | $1,497.41 | $446,510.25 | $327,797.64 | $508,389.39 |
| 161 | $446,510.25 | $1,674.41 | $1,503.02 | $445,007.23 | $329,472.05 | $511,566.83 |
| 162 | $445,007.23 | $1,668.78 | $1,508.66 | $443,498.57 | $331,140.83 | $514,744.26 |
| 163 | $443,498.57 | $1,663.12 | $1,514.31 | $441,984.26 | $332,803.95 | $517,921.69 |
| 164 | $441,984.26 | $1,657.44 | $1,519.99 | $440,464.26 | $334,461.39 | $521,099.13 |
| 165 | $440,464.26 | $1,651.74 | $1,525.69 | $438,938.57 | $336,113.13 | $524,276.56 |
| 166 | $438,938.57 | $1,646.02 | $1,531.41 | $437,407.16 | $337,759.15 | $527,454.00 |
| 167 | $437,407.16 | $1,640.28 | $1,537.16 | $435,870.00 | $339,399.43 | $530,631.43 |
| 168 | $435,870.00 | $1,634.51 | $1,542.92 | $434,327.08 | $341,033.94 | $533,808.86 |
| 169 | $434,327.08 | $1,628.73 | $1,548.71 | $432,778.37 | $342,662.67 | $536,986.30 |
| 170 | $432,778.37 | $1,622.92 | $1,554.51 | $431,223.86 | $344,285.59 | $540,163.73 |
| 171 | $431,223.86 | $1,617.09 | $1,560.34 | $429,663.51 | $345,902.68 | $543,341.16 |
| 172 | $429,663.51 | $1,611.24 | $1,566.20 | $428,097.32 | $347,513.92 | $546,518.60 |
| 173 | $428,097.32 | $1,605.36 | $1,572.07 | $426,525.25 | $349,119.28 | $549,696.03 |
| 174 | $426,525.25 | $1,599.47 | $1,577.96 | $424,947.28 | $350,718.75 | $552,873.47 |
| 175 | $424,947.28 | $1,593.55 | $1,583.88 | $423,363.40 | $352,312.30 | $556,050.90 |
| 176 | $423,363.40 | $1,587.61 | $1,589.82 | $421,773.58 | $353,899.92 | $559,228.33 |
| 177 | $421,773.58 | $1,581.65 | $1,595.78 | $420,177.80 | $355,481.57 | $562,405.77 |
| 178 | $420,177.80 | $1,575.67 | $1,601.77 | $418,576.03 | $357,057.23 | $565,583.20 |
| 179 | $418,576.03 | $1,569.66 | $1,607.77 | $416,968.26 | $358,626.89 | $568,760.63 |
| 180 | $416,968.26 | $1,563.63 | $1,613.80 | $415,354.46 | $360,190.52 | $571,938.07 |
| 181 | $415,354.46 | $1,557.58 | $1,619.85 | $413,734.60 | $361,748.10 | $575,115.50 |
| 182 | $413,734.60 | $1,551.50 | $1,625.93 | $412,108.67 | $363,299.61 | $578,292.94 |
| 183 | $412,108.67 | $1,545.41 | $1,632.03 | $410,476.65 | $364,845.02 | $581,470.37 |
| 184 | $410,476.65 | $1,539.29 | $1,638.15 | $408,838.50 | $366,384.30 | $584,647.80 |
| 185 | $408,838.50 | $1,533.14 | $1,644.29 | $407,194.21 | $367,917.45 | $587,825.24 |
| 186 | $407,194.21 | $1,526.98 | $1,650.46 | $405,543.76 | $369,444.43 | $591,002.67 |
| 187 | $405,543.76 | $1,520.79 | $1,656.64 | $403,887.11 | $370,965.21 | $594,180.10 |
| 188 | $403,887.11 | $1,514.58 | $1,662.86 | $402,224.25 | $372,479.79 | $597,357.54 |
| 189 | $402,224.25 | $1,508.34 | $1,669.09 | $400,555.16 | $373,988.13 | $600,534.97 |
| 190 | $400,555.16 | $1,502.08 | $1,675.35 | $398,879.81 | $375,490.21 | $603,712.41 |
| 191 | $398,879.81 | $1,495.80 | $1,681.63 | $397,198.17 | $376,986.01 | $606,889.84 |
| 192 | $397,198.17 | $1,489.49 | $1,687.94 | $395,510.23 | $378,475.51 | $610,067.27 |
| 193 | $395,510.23 | $1,483.16 | $1,694.27 | $393,815.96 | $379,958.67 | $613,244.71 |
| 194 | $393,815.96 | $1,476.81 | $1,700.62 | $392,115.34 | $381,435.48 | $616,422.14 |
| 195 | $392,115.34 | $1,470.43 | $1,707.00 | $390,408.34 | $382,905.91 | $619,599.57 |
| 196 | $390,408.34 | $1,464.03 | $1,713.40 | $388,694.94 | $384,369.94 | $622,777.01 |
| 197 | $388,694.94 | $1,457.61 | $1,719.83 | $386,975.11 | $385,827.55 | $625,954.44 |
| 198 | $386,975.11 | $1,451.16 | $1,726.28 | $385,248.83 | $387,278.71 | $629,131.87 |
| 199 | $385,248.83 | $1,444.68 | $1,732.75 | $383,516.08 | $388,723.39 | $632,309.31 |
| 200 | $383,516.08 | $1,438.19 | $1,739.25 | $381,776.83 | $390,161.57 | $635,486.74 |
| 201 | $381,776.83 | $1,431.66 | $1,745.77 | $380,031.06 | $391,593.24 | $638,664.18 |
| 202 | $380,031.06 | $1,425.12 | $1,752.32 | $378,278.74 | $393,018.35 | $641,841.61 |
| 203 | $378,278.74 | $1,418.55 | $1,758.89 | $376,519.86 | $394,436.90 | $645,019.04 |
| 204 | $376,519.86 | $1,411.95 | $1,765.48 | $374,754.37 | $395,848.85 | $648,196.48 |
| 205 | $374,754.37 | $1,405.33 | $1,772.10 | $372,982.27 | $397,254.18 | $651,373.91 |
| 206 | $372,982.27 | $1,398.68 | $1,778.75 | $371,203.52 | $398,652.86 | $654,551.34 |
| 207 | $371,203.52 | $1,392.01 | $1,785.42 | $369,418.10 | $400,044.87 | $657,728.78 |
| 208 | $369,418.10 | $1,385.32 | $1,792.12 | $367,625.98 | $401,430.19 | $660,906.21 |
| 209 | $367,625.98 | $1,378.60 | $1,798.84 | $365,827.14 | $402,808.79 | $664,083.65 |
| 210 | $365,827.14 | $1,371.85 | $1,805.58 | $364,021.56 | $404,180.64 | $667,261.08 |
| 211 | $364,021.56 | $1,365.08 | $1,812.35 | $362,209.21 | $405,545.72 | $670,438.51 |
| 212 | $362,209.21 | $1,358.28 | $1,819.15 | $360,390.06 | $406,904.01 | $673,615.95 |
| 213 | $360,390.06 | $1,351.46 | $1,825.97 | $358,564.09 | $408,255.47 | $676,793.38 |
| 214 | $358,564.09 | $1,344.62 | $1,832.82 | $356,731.27 | $409,600.09 | $679,970.81 |
| 215 | $356,731.27 | $1,337.74 | $1,839.69 | $354,891.58 | $410,937.83 | $683,148.25 |
| 216 | $354,891.58 | $1,330.84 | $1,846.59 | $353,044.99 | $412,268.67 | $686,325.68 |
| 217 | $353,044.99 | $1,323.92 | $1,853.52 | $351,191.47 | $413,592.59 | $689,503.12 |
| 218 | $351,191.47 | $1,316.97 | $1,860.47 | $349,331.01 | $414,909.56 | $692,680.55 |
| 219 | $349,331.01 | $1,309.99 | $1,867.44 | $347,463.57 | $416,219.55 | $695,857.98 |
| 220 | $347,463.57 | $1,302.99 | $1,874.45 | $345,589.12 | $417,522.54 | $699,035.42 |
| 221 | $345,589.12 | $1,295.96 | $1,881.47 | $343,707.65 | $418,818.50 | $702,212.85 |
| 222 | $343,707.65 | $1,288.90 | $1,888.53 | $341,819.12 | $420,107.40 | $705,390.28 |
| 223 | $341,819.12 | $1,281.82 | $1,895.61 | $339,923.50 | $421,389.22 | $708,567.72 |
| 224 | $339,923.50 | $1,274.71 | $1,902.72 | $338,020.78 | $422,663.93 | $711,745.15 |
| 225 | $338,020.78 | $1,267.58 | $1,909.86 | $336,110.93 | $423,931.51 | $714,922.59 |
| 226 | $336,110.93 | $1,260.42 | $1,917.02 | $334,193.91 | $425,191.93 | $718,100.02 |
| 227 | $334,193.91 | $1,253.23 | $1,924.21 | $332,269.70 | $426,445.16 | $721,277.45 |
| 228 | $332,269.70 | $1,246.01 | $1,931.42 | $330,338.28 | $427,691.17 | $724,454.89 |
| 229 | $330,338.28 | $1,238.77 | $1,938.67 | $328,399.62 | $428,929.94 | $727,632.32 |
| 230 | $328,399.62 | $1,231.50 | $1,945.94 | $326,453.68 | $430,161.43 | $730,809.75 |
| 231 | $326,453.68 | $1,224.20 | $1,953.23 | $324,500.45 | $431,385.64 | $733,987.19 |
| 232 | $324,500.45 | $1,216.88 | $1,960.56 | $322,539.89 | $432,602.51 | $737,164.62 |
| 233 | $322,539.89 | $1,209.52 | $1,967.91 | $320,571.98 | $433,812.04 | $740,342.05 |
| 234 | $320,571.98 | $1,202.14 | $1,975.29 | $318,596.69 | $435,014.18 | $743,519.49 |
| 235 | $318,596.69 | $1,194.74 | $1,982.70 | $316,614.00 | $436,208.92 | $746,696.92 |
| 236 | $316,614.00 | $1,187.30 | $1,990.13 | $314,623.87 | $437,396.22 | $749,874.36 |
| 237 | $314,623.87 | $1,179.84 | $1,997.59 | $312,626.27 | $438,576.06 | $753,051.79 |
| 238 | $312,626.27 | $1,172.35 | $2,005.09 | $310,621.19 | $439,748.41 | $756,229.22 |
| 239 | $310,621.19 | $1,164.83 | $2,012.60 | $308,608.58 | $440,913.24 | $759,406.66 |
| 240 | $308,608.58 | $1,157.28 | $2,020.15 | $306,588.43 | $442,070.52 | $762,584.09 |
| 241 | $306,588.43 | $1,149.71 | $2,027.73 | $304,560.70 | $443,220.23 | $765,761.52 |
| 242 | $304,560.70 | $1,142.10 | $2,035.33 | $302,525.37 | $444,362.33 | $768,938.96 |
| 243 | $302,525.37 | $1,134.47 | $2,042.96 | $300,482.41 | $445,496.80 | $772,116.39 |
| 244 | $300,482.41 | $1,126.81 | $2,050.62 | $298,431.78 | $446,623.61 | $775,293.83 |
| 245 | $298,431.78 | $1,119.12 | $2,058.31 | $296,373.47 | $447,742.73 | $778,471.26 |
| 246 | $296,373.47 | $1,111.40 | $2,066.03 | $294,307.44 | $448,854.13 | $781,648.69 |
| 247 | $294,307.44 | $1,103.65 | $2,073.78 | $292,233.66 | $449,957.78 | $784,826.13 |
| 248 | $292,233.66 | $1,095.88 | $2,081.56 | $290,152.10 | $451,053.66 | $788,003.56 |
| 249 | $290,152.10 | $1,088.07 | $2,089.36 | $288,062.74 | $452,141.73 | $791,180.99 |
| 250 | $288,062.74 | $1,080.24 | $2,097.20 | $285,965.54 | $453,221.96 | $794,358.43 |
| 251 | $285,965.54 | $1,072.37 | $2,105.06 | $283,860.47 | $454,294.34 | $797,535.86 |
| 252 | $283,860.47 | $1,064.48 | $2,112.96 | $281,747.52 | $455,358.81 | $800,713.30 |
| 253 | $281,747.52 | $1,056.55 | $2,120.88 | $279,626.64 | $456,415.37 | $803,890.73 |
| 254 | $279,626.64 | $1,048.60 | $2,128.83 | $277,497.80 | $457,463.97 | $807,068.16 |
| 255 | $277,497.80 | $1,040.62 | $2,136.82 | $275,360.99 | $458,504.58 | $810,245.60 |
| 256 | $275,360.99 | $1,032.60 | $2,144.83 | $273,216.16 | $459,537.19 | $813,423.03 |
| 257 | $273,216.16 | $1,024.56 | $2,152.87 | $271,063.28 | $460,561.75 | $816,600.46 |
| 258 | $271,063.28 | $1,016.49 | $2,160.95 | $268,902.34 | $461,578.23 | $819,777.90 |
| 259 | $268,902.34 | $1,008.38 | $2,169.05 | $266,733.29 | $462,586.62 | $822,955.33 |
| 260 | $266,733.29 | $1,000.25 | $2,177.18 | $264,556.10 | $463,586.87 | $826,132.77 |
| 261 | $264,556.10 | $992.09 | $2,185.35 | $262,370.75 | $464,578.95 | $829,310.20 |
| 262 | $262,370.75 | $983.89 | $2,193.54 | $260,177.21 | $465,562.84 | $832,487.63 |
| 263 | $260,177.21 | $975.66 | $2,201.77 | $257,975.44 | $466,538.51 | $835,665.07 |
| 264 | $257,975.44 | $967.41 | $2,210.03 | $255,765.42 | $467,505.92 | $838,842.50 |
| 265 | $255,765.42 | $959.12 | $2,218.31 | $253,547.10 | $468,465.04 | $842,019.93 |
| 266 | $253,547.10 | $950.80 | $2,226.63 | $251,320.47 | $469,415.84 | $845,197.37 |
| 267 | $251,320.47 | $942.45 | $2,234.98 | $249,085.49 | $470,358.29 | $848,374.80 |
| 268 | $249,085.49 | $934.07 | $2,243.36 | $246,842.12 | $471,292.36 | $851,552.23 |
| 269 | $246,842.12 | $925.66 | $2,251.78 | $244,590.35 | $472,218.02 | $854,729.67 |
| 270 | $244,590.35 | $917.21 | $2,260.22 | $242,330.13 | $473,135.23 | $857,907.10 |
| 271 | $242,330.13 | $908.74 | $2,268.70 | $240,061.43 | $474,043.97 | $861,084.54 |
| 272 | $240,061.43 | $900.23 | $2,277.20 | $237,784.23 | $474,944.20 | $864,261.97 |
| 273 | $237,784.23 | $891.69 | $2,285.74 | $235,498.49 | $475,835.89 | $867,439.40 |
| 274 | $235,498.49 | $883.12 | $2,294.31 | $233,204.17 | $476,719.01 | $870,616.84 |
| 275 | $233,204.17 | $874.52 | $2,302.92 | $230,901.25 | $477,593.53 | $873,794.27 |
| 276 | $230,901.25 | $865.88 | $2,311.55 | $228,589.70 | $478,459.41 | $876,971.70 |
| 277 | $228,589.70 | $857.21 | $2,320.22 | $226,269.48 | $479,316.62 | $880,149.14 |
| 278 | $226,269.48 | $848.51 | $2,328.92 | $223,940.56 | $480,165.13 | $883,326.57 |
| 279 | $223,940.56 | $839.78 | $2,337.66 | $221,602.90 | $481,004.90 | $886,504.01 |
| 280 | $221,602.90 | $831.01 | $2,346.42 | $219,256.48 | $481,835.92 | $889,681.44 |
| 281 | $219,256.48 | $822.21 | $2,355.22 | $216,901.25 | $482,658.13 | $892,858.87 |
| 282 | $216,901.25 | $813.38 | $2,364.05 | $214,537.20 | $483,471.51 | $896,036.31 |
| 283 | $214,537.20 | $804.51 | $2,372.92 | $212,164.28 | $484,276.02 | $899,213.74 |
| 284 | $212,164.28 | $795.62 | $2,381.82 | $209,782.46 | $485,071.64 | $902,391.17 |
| 285 | $209,782.46 | $786.68 | $2,390.75 | $207,391.71 | $485,858.32 | $905,568.61 |
| 286 | $207,391.71 | $777.72 | $2,399.71 | $204,992.00 | $486,636.04 | $908,746.04 |
| 287 | $204,992.00 | $768.72 | $2,408.71 | $202,583.28 | $487,404.76 | $911,923.48 |
| 288 | $202,583.28 | $759.69 | $2,417.75 | $200,165.54 | $488,164.45 | $915,100.91 |
| 289 | $200,165.54 | $750.62 | $2,426.81 | $197,738.73 | $488,915.07 | $918,278.34 |
| 290 | $197,738.73 | $741.52 | $2,435.91 | $195,302.81 | $489,656.59 | $921,455.78 |
| 291 | $195,302.81 | $732.39 | $2,445.05 | $192,857.76 | $490,388.97 | $924,633.21 |
| 292 | $192,857.76 | $723.22 | $2,454.22 | $190,403.55 | $491,112.19 | $927,810.64 |
| 293 | $190,403.55 | $714.01 | $2,463.42 | $187,940.13 | $491,826.20 | $930,988.08 |
| 294 | $187,940.13 | $704.78 | $2,472.66 | $185,467.47 | $492,530.98 | $934,165.51 |
| 295 | $185,467.47 | $695.50 | $2,481.93 | $182,985.54 | $493,226.48 | $937,342.94 |
| 296 | $182,985.54 | $686.20 | $2,491.24 | $180,494.30 | $493,912.68 | $940,520.38 |
| 297 | $180,494.30 | $676.85 | $2,500.58 | $177,993.72 | $494,589.53 | $943,697.81 |
| 298 | $177,993.72 | $667.48 | $2,509.96 | $175,483.76 | $495,257.01 | $946,875.25 |
| 299 | $175,483.76 | $658.06 | $2,519.37 | $172,964.39 | $495,915.07 | $950,052.68 |
| 300 | $172,964.39 | $648.62 | $2,528.82 | $170,435.58 | $496,563.69 | $953,230.11 |
| 301 | $170,435.58 | $639.13 | $2,538.30 | $167,897.28 | $497,202.82 | $956,407.55 |
| 302 | $167,897.28 | $629.61 | $2,547.82 | $165,349.46 | $497,832.44 | $959,584.98 |
| 303 | $165,349.46 | $620.06 | $2,557.37 | $162,792.08 | $498,452.50 | $962,762.41 |
| 304 | $162,792.08 | $610.47 | $2,566.96 | $160,225.12 | $499,062.97 | $965,939.85 |
| 305 | $160,225.12 | $600.84 | $2,576.59 | $157,648.53 | $499,663.81 | $969,117.28 |
| 306 | $157,648.53 | $591.18 | $2,586.25 | $155,062.28 | $500,254.99 | $972,294.72 |
| 307 | $155,062.28 | $581.48 | $2,595.95 | $152,466.33 | $500,836.48 | $975,472.15 |
| 308 | $152,466.33 | $571.75 | $2,605.68 | $149,860.64 | $501,408.23 | $978,649.58 |
| 309 | $149,860.64 | $561.98 | $2,615.46 | $147,245.19 | $501,970.20 | $981,827.02 |
| 310 | $147,245.19 | $552.17 | $2,625.26 | $144,619.92 | $502,522.37 | $985,004.45 |
| 311 | $144,619.92 | $542.32 | $2,635.11 | $141,984.81 | $503,064.70 | $988,181.88 |
| 312 | $141,984.81 | $532.44 | $2,644.99 | $139,339.82 | $503,597.14 | $991,359.32 |
| 313 | $139,339.82 | $522.52 | $2,654.91 | $136,684.91 | $504,119.67 | $994,536.75 |
| 314 | $136,684.91 | $512.57 | $2,664.87 | $134,020.05 | $504,632.23 | $997,714.19 |
| 315 | $134,020.05 | $502.58 | $2,674.86 | $131,345.19 | $505,134.81 | $1,000,891.62 |
| 316 | $131,345.19 | $492.54 | $2,684.89 | $128,660.30 | $505,627.35 | $1,004,069.05 |
| 317 | $128,660.30 | $482.48 | $2,694.96 | $125,965.34 | $506,109.83 | $1,007,246.49 |
| 318 | $125,965.34 | $472.37 | $2,705.06 | $123,260.28 | $506,582.20 | $1,010,423.92 |
| 319 | $123,260.28 | $462.23 | $2,715.21 | $120,545.07 | $507,044.43 | $1,013,601.35 |
| 320 | $120,545.07 | $452.04 | $2,725.39 | $117,819.68 | $507,496.47 | $1,016,778.79 |
| 321 | $117,819.68 | $441.82 | $2,735.61 | $115,084.07 | $507,938.29 | $1,019,956.22 |
| 322 | $115,084.07 | $431.57 | $2,745.87 | $112,338.20 | $508,369.86 | $1,023,133.66 |
| 323 | $112,338.20 | $421.27 | $2,756.17 | $109,582.04 | $508,791.13 | $1,026,311.09 |
| 324 | $109,582.04 | $410.93 | $2,766.50 | $106,815.54 | $509,202.06 | $1,029,488.52 |
| 325 | $106,815.54 | $400.56 | $2,776.88 | $104,038.66 | $509,602.62 | $1,032,665.96 |
| 326 | $104,038.66 | $390.14 | $2,787.29 | $101,251.37 | $509,992.76 | $1,035,843.39 |
| 327 | $101,251.37 | $379.69 | $2,797.74 | $98,453.63 | $510,372.46 | $1,039,020.82 |
| 328 | $98,453.63 | $369.20 | $2,808.23 | $95,645.40 | $510,741.66 | $1,042,198.26 |
| 329 | $95,645.40 | $358.67 | $2,818.76 | $92,826.64 | $511,100.33 | $1,045,375.69 |
| 330 | $92,826.64 | $348.10 | $2,829.33 | $89,997.30 | $511,448.43 | $1,048,553.12 |
| 331 | $89,997.30 | $337.49 | $2,839.94 | $87,157.36 | $511,785.92 | $1,051,730.56 |
| 332 | $87,157.36 | $326.84 | $2,850.59 | $84,306.76 | $512,112.76 | $1,054,907.99 |
| 333 | $84,306.76 | $316.15 | $2,861.28 | $81,445.48 | $512,428.91 | $1,058,085.43 |
| 334 | $81,445.48 | $305.42 | $2,872.01 | $78,573.47 | $512,734.33 | $1,061,262.86 |
| 335 | $78,573.47 | $294.65 | $2,882.78 | $75,690.68 | $513,028.98 | $1,064,440.29 |
| 336 | $75,690.68 | $283.84 | $2,893.59 | $72,797.09 | $513,312.82 | $1,067,617.73 |
| 337 | $72,797.09 | $272.99 | $2,904.44 | $69,892.65 | $513,585.81 | $1,070,795.16 |
| 338 | $69,892.65 | $262.10 | $2,915.34 | $66,977.31 | $513,847.90 | $1,073,972.59 |
| 339 | $66,977.31 | $251.16 | $2,926.27 | $64,051.04 | $514,099.07 | $1,077,150.03 |
| 340 | $64,051.04 | $240.19 | $2,937.24 | $61,113.80 | $514,339.26 | $1,080,327.46 |
| 341 | $61,113.80 | $229.18 | $2,948.26 | $58,165.54 | $514,568.44 | $1,083,504.90 |
| 342 | $58,165.54 | $218.12 | $2,959.31 | $55,206.23 | $514,786.56 | $1,086,682.33 |
| 343 | $55,206.23 | $207.02 | $2,970.41 | $52,235.82 | $514,993.58 | $1,089,859.76 |
| 344 | $52,235.82 | $195.88 | $2,981.55 | $49,254.27 | $515,189.47 | $1,093,037.20 |
| 345 | $49,254.27 | $184.70 | $2,992.73 | $46,261.54 | $515,374.17 | $1,096,214.63 |
| 346 | $46,261.54 | $173.48 | $3,003.95 | $43,257.59 | $515,547.65 | $1,099,392.06 |
| 347 | $43,257.59 | $162.22 | $3,015.22 | $40,242.37 | $515,709.87 | $1,102,569.50 |
| 348 | $40,242.37 | $150.91 | $3,026.52 | $37,215.84 | $515,860.78 | $1,105,746.93 |
| 349 | $37,215.84 | $139.56 | $3,037.87 | $34,177.97 | $516,000.33 | $1,108,924.37 |
| 350 | $34,177.97 | $128.17 | $3,049.27 | $31,128.70 | $516,128.50 | $1,112,101.80 |
| 351 | $31,128.70 | $116.73 | $3,060.70 | $28,068.00 | $516,245.23 | $1,115,279.23 |
| 352 | $28,068.00 | $105.26 | $3,072.18 | $24,995.82 | $516,350.49 | $1,118,456.67 |
| 353 | $24,995.82 | $93.73 | $3,083.70 | $21,912.12 | $516,444.22 | $1,121,634.10 |
| 354 | $21,912.12 | $82.17 | $3,095.26 | $18,816.86 | $516,526.39 | $1,124,811.53 |
| 355 | $18,816.86 | $70.56 | $3,106.87 | $15,709.99 | $516,596.96 | $1,127,988.97 |
| 356 | $15,709.99 | $58.91 | $3,118.52 | $12,591.47 | $516,655.87 | $1,131,166.40 |
| 357 | $12,591.47 | $47.22 | $3,130.22 | $9,461.25 | $516,703.09 | $1,134,343.84 |
| 358 | $9,461.25 | $35.48 | $3,141.95 | $6,319.30 | $516,738.57 | $1,137,521.27 |
| 359 | $6,319.30 | $23.70 | $3,153.74 | $3,165.56 | $516,762.27 | $1,140,698.70 |
| 360 | $3,165.56 | $11.87 | $3,165.56 | $-0.00 | $516,774.14 | $1,143,876.14 |