|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $622,911.00 | $2,076.37 | $897.50 | $622,013.50 | $2,076.37 | $2,973.87 |
| 2 | $622,013.50 | $2,073.38 | $900.49 | $621,113.00 | $4,149.75 | $5,947.74 |
| 3 | $621,113.00 | $2,070.38 | $903.50 | $620,209.51 | $6,220.13 | $8,921.62 |
| 4 | $620,209.51 | $2,067.37 | $906.51 | $619,303.00 | $8,287.49 | $11,895.49 |
| 5 | $619,303.00 | $2,064.34 | $909.53 | $618,393.47 | $10,351.83 | $14,869.36 |
| 6 | $618,393.47 | $2,061.31 | $912.56 | $617,480.91 | $12,413.14 | $17,843.23 |
| 7 | $617,480.91 | $2,058.27 | $915.60 | $616,565.31 | $14,471.41 | $20,817.11 |
| 8 | $616,565.31 | $2,055.22 | $918.65 | $615,646.65 | $16,526.63 | $23,790.98 |
| 9 | $615,646.65 | $2,052.16 | $921.72 | $614,724.94 | $18,578.79 | $26,764.85 |
| 10 | $614,724.94 | $2,049.08 | $924.79 | $613,800.15 | $20,627.87 | $29,738.72 |
| 11 | $613,800.15 | $2,046.00 | $927.87 | $612,872.28 | $22,673.87 | $32,712.60 |
| 12 | $612,872.28 | $2,042.91 | $930.96 | $611,941.31 | $24,716.78 | $35,686.47 |
| 13 | $611,941.31 | $2,039.80 | $934.07 | $611,007.24 | $26,756.58 | $38,660.34 |
| 14 | $611,007.24 | $2,036.69 | $937.18 | $610,070.06 | $28,793.27 | $41,634.21 |
| 15 | $610,070.06 | $2,033.57 | $940.31 | $609,129.76 | $30,826.84 | $44,608.09 |
| 16 | $609,129.76 | $2,030.43 | $943.44 | $608,186.32 | $32,857.27 | $47,581.96 |
| 17 | $608,186.32 | $2,027.29 | $946.58 | $607,239.73 | $34,884.56 | $50,555.83 |
| 18 | $607,239.73 | $2,024.13 | $949.74 | $606,289.99 | $36,908.69 | $53,529.70 |
| 19 | $606,289.99 | $2,020.97 | $952.91 | $605,337.08 | $38,929.66 | $56,503.58 |
| 20 | $605,337.08 | $2,017.79 | $956.08 | $604,381.00 | $40,947.45 | $59,477.45 |
| 21 | $604,381.00 | $2,014.60 | $959.27 | $603,421.73 | $42,962.05 | $62,451.32 |
| 22 | $603,421.73 | $2,011.41 | $962.47 | $602,459.27 | $44,973.46 | $65,425.19 |
| 23 | $602,459.27 | $2,008.20 | $965.67 | $601,493.59 | $46,981.66 | $68,399.06 |
| 24 | $601,493.59 | $2,004.98 | $968.89 | $600,524.70 | $48,986.64 | $71,372.94 |
| 25 | $600,524.70 | $2,001.75 | $972.12 | $599,552.58 | $50,988.38 | $74,346.81 |
| 26 | $599,552.58 | $1,998.51 | $975.36 | $598,577.21 | $52,986.89 | $77,320.68 |
| 27 | $598,577.21 | $1,995.26 | $978.62 | $597,598.60 | $54,982.15 | $80,294.55 |
| 28 | $597,598.60 | $1,992.00 | $981.88 | $596,616.72 | $56,974.15 | $83,268.43 |
| 29 | $596,616.72 | $1,988.72 | $985.15 | $595,631.57 | $58,962.87 | $86,242.30 |
| 30 | $595,631.57 | $1,985.44 | $988.43 | $594,643.14 | $60,948.31 | $89,216.17 |
| 31 | $594,643.14 | $1,982.14 | $991.73 | $593,651.41 | $62,930.45 | $92,190.04 |
| 32 | $593,651.41 | $1,978.84 | $995.03 | $592,656.37 | $64,909.29 | $95,163.92 |
| 33 | $592,656.37 | $1,975.52 | $998.35 | $591,658.02 | $66,884.81 | $98,137.79 |
| 34 | $591,658.02 | $1,972.19 | $1,001.68 | $590,656.34 | $68,857.00 | $101,111.66 |
| 35 | $590,656.34 | $1,968.85 | $1,005.02 | $589,651.32 | $70,825.86 | $104,085.53 |
| 36 | $589,651.32 | $1,965.50 | $1,008.37 | $588,642.96 | $72,791.36 | $107,059.41 |
| 37 | $588,642.96 | $1,962.14 | $1,011.73 | $587,631.23 | $74,753.51 | $110,033.28 |
| 38 | $587,631.23 | $1,958.77 | $1,015.10 | $586,616.13 | $76,712.28 | $113,007.15 |
| 39 | $586,616.13 | $1,955.39 | $1,018.49 | $585,597.64 | $78,667.66 | $115,981.02 |
| 40 | $585,597.64 | $1,951.99 | $1,021.88 | $584,575.76 | $80,619.66 | $118,954.90 |
| 41 | $584,575.76 | $1,948.59 | $1,025.29 | $583,550.47 | $82,568.24 | $121,928.77 |
| 42 | $583,550.47 | $1,945.17 | $1,028.70 | $582,521.77 | $84,513.41 | $124,902.64 |
| 43 | $582,521.77 | $1,941.74 | $1,032.13 | $581,489.64 | $86,455.15 | $127,876.51 |
| 44 | $581,489.64 | $1,938.30 | $1,035.57 | $580,454.06 | $88,393.45 | $130,850.39 |
| 45 | $580,454.06 | $1,934.85 | $1,039.03 | $579,415.04 | $90,328.29 | $133,824.26 |
| 46 | $579,415.04 | $1,931.38 | $1,042.49 | $578,372.55 | $92,259.68 | $136,798.13 |
| 47 | $578,372.55 | $1,927.91 | $1,045.96 | $577,326.58 | $94,187.59 | $139,772.00 |
| 48 | $577,326.58 | $1,924.42 | $1,049.45 | $576,277.13 | $96,112.01 | $142,745.87 |
| 49 | $576,277.13 | $1,920.92 | $1,052.95 | $575,224.19 | $98,032.93 | $145,719.75 |
| 50 | $575,224.19 | $1,917.41 | $1,056.46 | $574,167.73 | $99,950.35 | $148,693.62 |
| 51 | $574,167.73 | $1,913.89 | $1,059.98 | $573,107.75 | $101,864.24 | $151,667.49 |
| 52 | $573,107.75 | $1,910.36 | $1,063.51 | $572,044.23 | $103,774.60 | $154,641.36 |
| 53 | $572,044.23 | $1,906.81 | $1,067.06 | $570,977.18 | $105,681.41 | $157,615.24 |
| 54 | $570,977.18 | $1,903.26 | $1,070.62 | $569,906.56 | $107,584.67 | $160,589.11 |
| 55 | $569,906.56 | $1,899.69 | $1,074.18 | $568,832.38 | $109,484.36 | $163,562.98 |
| 56 | $568,832.38 | $1,896.11 | $1,077.76 | $567,754.61 | $111,380.47 | $166,536.85 |
| 57 | $567,754.61 | $1,892.52 | $1,081.36 | $566,673.25 | $113,272.98 | $169,510.73 |
| 58 | $566,673.25 | $1,888.91 | $1,084.96 | $565,588.29 | $115,161.89 | $172,484.60 |
| 59 | $565,588.29 | $1,885.29 | $1,088.58 | $564,499.72 | $117,047.19 | $175,458.47 |
| 60 | $564,499.72 | $1,881.67 | $1,092.21 | $563,407.51 | $118,928.85 | $178,432.34 |
| 61 | $563,407.51 | $1,878.03 | $1,095.85 | $562,311.66 | $120,806.88 | $181,406.22 |
| 62 | $562,311.66 | $1,874.37 | $1,099.50 | $561,212.16 | $122,681.25 | $184,380.09 |
| 63 | $561,212.16 | $1,870.71 | $1,103.17 | $560,109.00 | $124,551.96 | $187,353.96 |
| 64 | $560,109.00 | $1,867.03 | $1,106.84 | $559,002.15 | $126,418.99 | $190,327.83 |
| 65 | $559,002.15 | $1,863.34 | $1,110.53 | $557,891.62 | $128,282.33 | $193,301.71 |
| 66 | $557,891.62 | $1,859.64 | $1,114.23 | $556,777.39 | $130,141.97 | $196,275.58 |
| 67 | $556,777.39 | $1,855.92 | $1,117.95 | $555,659.44 | $131,997.89 | $199,249.45 |
| 68 | $555,659.44 | $1,852.20 | $1,121.67 | $554,537.77 | $133,850.09 | $202,223.32 |
| 69 | $554,537.77 | $1,848.46 | $1,125.41 | $553,412.35 | $135,698.55 | $205,197.19 |
| 70 | $553,412.35 | $1,844.71 | $1,129.16 | $552,283.19 | $137,543.26 | $208,171.07 |
| 71 | $552,283.19 | $1,840.94 | $1,132.93 | $551,150.26 | $139,384.20 | $211,144.94 |
| 72 | $551,150.26 | $1,837.17 | $1,136.70 | $550,013.55 | $141,221.37 | $214,118.81 |
| 73 | $550,013.55 | $1,833.38 | $1,140.49 | $548,873.06 | $143,054.75 | $217,092.68 |
| 74 | $548,873.06 | $1,829.58 | $1,144.30 | $547,728.77 | $144,884.32 | $220,066.56 |
| 75 | $547,728.77 | $1,825.76 | $1,148.11 | $546,580.66 | $146,710.08 | $223,040.43 |
| 76 | $546,580.66 | $1,821.94 | $1,151.94 | $545,428.72 | $148,532.02 | $226,014.30 |
| 77 | $545,428.72 | $1,818.10 | $1,155.78 | $544,272.94 | $150,350.12 | $228,988.17 |
| 78 | $544,272.94 | $1,814.24 | $1,159.63 | $543,113.31 | $152,164.36 | $231,962.05 |
| 79 | $543,113.31 | $1,810.38 | $1,163.49 | $541,949.82 | $153,974.74 | $234,935.92 |
| 80 | $541,949.82 | $1,806.50 | $1,167.37 | $540,782.45 | $155,781.24 | $237,909.79 |
| 81 | $540,782.45 | $1,802.61 | $1,171.26 | $539,611.18 | $157,583.84 | $240,883.66 |
| 82 | $539,611.18 | $1,798.70 | $1,175.17 | $538,436.01 | $159,382.55 | $243,857.54 |
| 83 | $538,436.01 | $1,794.79 | $1,179.09 | $537,256.93 | $161,177.34 | $246,831.41 |
| 84 | $537,256.93 | $1,790.86 | $1,183.02 | $536,073.91 | $162,968.19 | $249,805.28 |
| 85 | $536,073.91 | $1,786.91 | $1,186.96 | $534,886.95 | $164,755.10 | $252,779.15 |
| 86 | $534,886.95 | $1,782.96 | $1,190.92 | $533,696.04 | $166,538.06 | $255,753.03 |
| 87 | $533,696.04 | $1,778.99 | $1,194.89 | $532,501.15 | $168,317.05 | $258,726.90 |
| 88 | $532,501.15 | $1,775.00 | $1,198.87 | $531,302.28 | $170,092.05 | $261,700.77 |
| 89 | $531,302.28 | $1,771.01 | $1,202.86 | $530,099.42 | $171,863.06 | $264,674.64 |
| 90 | $530,099.42 | $1,767.00 | $1,206.87 | $528,892.54 | $173,630.06 | $267,648.52 |
| 91 | $528,892.54 | $1,762.98 | $1,210.90 | $527,681.65 | $175,393.03 | $270,622.39 |
| 92 | $527,681.65 | $1,758.94 | $1,214.93 | $526,466.71 | $177,151.97 | $273,596.26 |
| 93 | $526,466.71 | $1,754.89 | $1,218.98 | $525,247.73 | $178,906.86 | $276,570.13 |
| 94 | $525,247.73 | $1,750.83 | $1,223.05 | $524,024.68 | $180,657.69 | $279,544.00 |
| 95 | $524,024.68 | $1,746.75 | $1,227.12 | $522,797.56 | $182,404.44 | $282,517.88 |
| 96 | $522,797.56 | $1,742.66 | $1,231.21 | $521,566.34 | $184,147.09 | $285,491.75 |
| 97 | $521,566.34 | $1,738.55 | $1,235.32 | $520,331.03 | $185,885.65 | $288,465.62 |
| 98 | $520,331.03 | $1,734.44 | $1,239.44 | $519,091.59 | $187,620.08 | $291,439.49 |
| 99 | $519,091.59 | $1,730.31 | $1,243.57 | $517,848.02 | $189,350.39 | $294,413.37 |
| 100 | $517,848.02 | $1,726.16 | $1,247.71 | $516,600.31 | $191,076.55 | $297,387.24 |
| 101 | $516,600.31 | $1,722.00 | $1,251.87 | $515,348.44 | $192,798.55 | $300,361.11 |
| 102 | $515,348.44 | $1,717.83 | $1,256.04 | $514,092.40 | $194,516.38 | $303,334.98 |
| 103 | $514,092.40 | $1,713.64 | $1,260.23 | $512,832.16 | $196,230.02 | $306,308.86 |
| 104 | $512,832.16 | $1,709.44 | $1,264.43 | $511,567.73 | $197,939.46 | $309,282.73 |
| 105 | $511,567.73 | $1,705.23 | $1,268.65 | $510,299.09 | $199,644.69 | $312,256.60 |
| 106 | $510,299.09 | $1,701.00 | $1,272.88 | $509,026.21 | $201,345.68 | $315,230.47 |
| 107 | $509,026.21 | $1,696.75 | $1,277.12 | $507,749.09 | $203,042.44 | $318,204.35 |
| 108 | $507,749.09 | $1,692.50 | $1,281.38 | $506,467.72 | $204,734.94 | $321,178.22 |
| 109 | $506,467.72 | $1,688.23 | $1,285.65 | $505,182.07 | $206,423.16 | $324,152.09 |
| 110 | $505,182.07 | $1,683.94 | $1,289.93 | $503,892.14 | $208,107.10 | $327,125.96 |
| 111 | $503,892.14 | $1,679.64 | $1,294.23 | $502,597.91 | $209,786.74 | $330,099.84 |
| 112 | $502,597.91 | $1,675.33 | $1,298.55 | $501,299.36 | $211,462.07 | $333,073.71 |
| 113 | $501,299.36 | $1,671.00 | $1,302.87 | $499,996.49 | $213,133.07 | $336,047.58 |
| 114 | $499,996.49 | $1,666.65 | $1,307.22 | $498,689.27 | $214,799.72 | $339,021.45 |
| 115 | $498,689.27 | $1,662.30 | $1,311.57 | $497,377.69 | $216,462.02 | $341,995.32 |
| 116 | $497,377.69 | $1,657.93 | $1,315.95 | $496,061.75 | $218,119.94 | $344,969.20 |
| 117 | $496,061.75 | $1,653.54 | $1,320.33 | $494,741.41 | $219,773.48 | $347,943.07 |
| 118 | $494,741.41 | $1,649.14 | $1,324.73 | $493,416.68 | $221,422.62 | $350,916.94 |
| 119 | $493,416.68 | $1,644.72 | $1,329.15 | $492,087.53 | $223,067.34 | $353,890.81 |
| 120 | $492,087.53 | $1,640.29 | $1,333.58 | $490,753.95 | $224,707.64 | $356,864.69 |
| 121 | $490,753.95 | $1,635.85 | $1,338.03 | $489,415.92 | $226,343.48 | $359,838.56 |
| 122 | $489,415.92 | $1,631.39 | $1,342.49 | $488,073.44 | $227,974.87 | $362,812.43 |
| 123 | $488,073.44 | $1,626.91 | $1,346.96 | $486,726.48 | $229,601.78 | $365,786.30 |
| 124 | $486,726.48 | $1,622.42 | $1,351.45 | $485,375.02 | $231,224.20 | $368,760.18 |
| 125 | $485,375.02 | $1,617.92 | $1,355.96 | $484,019.07 | $232,842.12 | $371,734.05 |
| 126 | $484,019.07 | $1,613.40 | $1,360.48 | $482,658.59 | $234,455.51 | $374,707.92 |
| 127 | $482,658.59 | $1,608.86 | $1,365.01 | $481,293.58 | $236,064.38 | $377,681.79 |
| 128 | $481,293.58 | $1,604.31 | $1,369.56 | $479,924.02 | $237,668.69 | $380,655.67 |
| 129 | $479,924.02 | $1,599.75 | $1,374.13 | $478,549.90 | $239,268.44 | $383,629.54 |
| 130 | $478,549.90 | $1,595.17 | $1,378.71 | $477,171.19 | $240,863.60 | $386,603.41 |
| 131 | $477,171.19 | $1,590.57 | $1,383.30 | $475,787.89 | $242,454.17 | $389,577.28 |
| 132 | $475,787.89 | $1,585.96 | $1,387.91 | $474,399.98 | $244,040.13 | $392,551.16 |
| 133 | $474,399.98 | $1,581.33 | $1,392.54 | $473,007.44 | $245,621.47 | $395,525.03 |
| 134 | $473,007.44 | $1,576.69 | $1,397.18 | $471,610.26 | $247,198.16 | $398,498.90 |
| 135 | $471,610.26 | $1,572.03 | $1,401.84 | $470,208.42 | $248,770.19 | $401,472.77 |
| 136 | $470,208.42 | $1,567.36 | $1,406.51 | $468,801.91 | $250,337.55 | $404,446.65 |
| 137 | $468,801.91 | $1,562.67 | $1,411.20 | $467,390.71 | $251,900.23 | $407,420.52 |
| 138 | $467,390.71 | $1,557.97 | $1,415.90 | $465,974.80 | $253,458.19 | $410,394.39 |
| 139 | $465,974.80 | $1,553.25 | $1,420.62 | $464,554.18 | $255,011.44 | $413,368.26 |
| 140 | $464,554.18 | $1,548.51 | $1,425.36 | $463,128.82 | $256,559.96 | $416,342.13 |
| 141 | $463,128.82 | $1,543.76 | $1,430.11 | $461,698.71 | $258,103.72 | $419,316.01 |
| 142 | $461,698.71 | $1,539.00 | $1,434.88 | $460,263.84 | $259,642.72 | $422,289.88 |
| 143 | $460,263.84 | $1,534.21 | $1,439.66 | $458,824.18 | $261,176.93 | $425,263.75 |
| 144 | $458,824.18 | $1,529.41 | $1,444.46 | $457,379.72 | $262,706.34 | $428,237.62 |
| 145 | $457,379.72 | $1,524.60 | $1,449.27 | $455,930.45 | $264,230.94 | $431,211.50 |
| 146 | $455,930.45 | $1,519.77 | $1,454.10 | $454,476.34 | $265,750.71 | $434,185.37 |
| 147 | $454,476.34 | $1,514.92 | $1,458.95 | $453,017.39 | $267,265.63 | $437,159.24 |
| 148 | $453,017.39 | $1,510.06 | $1,463.81 | $451,553.58 | $268,775.69 | $440,133.11 |
| 149 | $451,553.58 | $1,505.18 | $1,468.69 | $450,084.88 | $270,280.87 | $443,106.99 |
| 150 | $450,084.88 | $1,500.28 | $1,473.59 | $448,611.29 | $271,781.15 | $446,080.86 |
| 151 | $448,611.29 | $1,495.37 | $1,478.50 | $447,132.79 | $273,276.52 | $449,054.73 |
| 152 | $447,132.79 | $1,490.44 | $1,483.43 | $445,649.36 | $274,766.96 | $452,028.60 |
| 153 | $445,649.36 | $1,485.50 | $1,488.37 | $444,160.99 | $276,252.46 | $455,002.48 |
| 154 | $444,160.99 | $1,480.54 | $1,493.34 | $442,667.65 | $277,733.00 | $457,976.35 |
| 155 | $442,667.65 | $1,475.56 | $1,498.31 | $441,169.34 | $279,208.56 | $460,950.22 |
| 156 | $441,169.34 | $1,470.56 | $1,503.31 | $439,666.03 | $280,679.12 | $463,924.09 |
| 157 | $439,666.03 | $1,465.55 | $1,508.32 | $438,157.71 | $282,144.68 | $466,897.97 |
| 158 | $438,157.71 | $1,460.53 | $1,513.35 | $436,644.36 | $283,605.20 | $469,871.84 |
| 159 | $436,644.36 | $1,455.48 | $1,518.39 | $435,125.97 | $285,060.68 | $472,845.71 |
| 160 | $435,125.97 | $1,450.42 | $1,523.45 | $433,602.52 | $286,511.10 | $475,819.58 |
| 161 | $433,602.52 | $1,445.34 | $1,528.53 | $432,073.99 | $287,956.44 | $478,793.45 |
| 162 | $432,073.99 | $1,440.25 | $1,533.63 | $430,540.36 | $289,396.69 | $481,767.33 |
| 163 | $430,540.36 | $1,435.13 | $1,538.74 | $429,001.63 | $290,831.83 | $484,741.20 |
| 164 | $429,001.63 | $1,430.01 | $1,543.87 | $427,457.76 | $292,261.83 | $487,715.07 |
| 165 | $427,457.76 | $1,424.86 | $1,549.01 | $425,908.75 | $293,686.69 | $490,688.94 |
| 166 | $425,908.75 | $1,419.70 | $1,554.18 | $424,354.57 | $295,106.39 | $493,662.82 |
| 167 | $424,354.57 | $1,414.52 | $1,559.36 | $422,795.21 | $296,520.90 | $496,636.69 |
| 168 | $422,795.21 | $1,409.32 | $1,564.56 | $421,230.66 | $297,930.22 | $499,610.56 |
| 169 | $421,230.66 | $1,404.10 | $1,569.77 | $419,660.89 | $299,334.32 | $502,584.43 |
| 170 | $419,660.89 | $1,398.87 | $1,575.00 | $418,085.88 | $300,733.19 | $505,558.31 |
| 171 | $418,085.88 | $1,393.62 | $1,580.25 | $416,505.63 | $302,126.81 | $508,532.18 |
| 172 | $416,505.63 | $1,388.35 | $1,585.52 | $414,920.11 | $303,515.16 | $511,506.05 |
| 173 | $414,920.11 | $1,383.07 | $1,590.81 | $413,329.31 | $304,898.23 | $514,479.92 |
| 174 | $413,329.31 | $1,377.76 | $1,596.11 | $411,733.20 | $306,275.99 | $517,453.80 |
| 175 | $411,733.20 | $1,372.44 | $1,601.43 | $410,131.77 | $307,648.44 | $520,427.67 |
| 176 | $410,131.77 | $1,367.11 | $1,606.77 | $408,525.00 | $309,015.54 | $523,401.54 |
| 177 | $408,525.00 | $1,361.75 | $1,612.12 | $406,912.88 | $310,377.29 | $526,375.41 |
| 178 | $406,912.88 | $1,356.38 | $1,617.50 | $405,295.38 | $311,733.67 | $529,349.29 |
| 179 | $405,295.38 | $1,350.98 | $1,622.89 | $403,672.50 | $313,084.65 | $532,323.16 |
| 180 | $403,672.50 | $1,345.57 | $1,628.30 | $402,044.20 | $314,430.23 | $535,297.03 |
| 181 | $402,044.20 | $1,340.15 | $1,633.73 | $400,410.47 | $315,770.38 | $538,270.90 |
| 182 | $400,410.47 | $1,334.70 | $1,639.17 | $398,771.30 | $317,105.08 | $541,244.78 |
| 183 | $398,771.30 | $1,329.24 | $1,644.63 | $397,126.67 | $318,434.32 | $544,218.65 |
| 184 | $397,126.67 | $1,323.76 | $1,650.12 | $395,476.55 | $319,758.07 | $547,192.52 |
| 185 | $395,476.55 | $1,318.26 | $1,655.62 | $393,820.93 | $321,076.33 | $550,166.39 |
| 186 | $393,820.93 | $1,312.74 | $1,661.14 | $392,159.80 | $322,389.06 | $553,140.26 |
| 187 | $392,159.80 | $1,307.20 | $1,666.67 | $390,493.12 | $323,696.26 | $556,114.14 |
| 188 | $390,493.12 | $1,301.64 | $1,672.23 | $388,820.90 | $324,997.91 | $559,088.01 |
| 189 | $388,820.90 | $1,296.07 | $1,677.80 | $387,143.09 | $326,293.98 | $562,061.88 |
| 190 | $387,143.09 | $1,290.48 | $1,683.40 | $385,459.70 | $327,584.45 | $565,035.75 |
| 191 | $385,459.70 | $1,284.87 | $1,689.01 | $383,770.69 | $328,869.32 | $568,009.63 |
| 192 | $383,770.69 | $1,279.24 | $1,694.64 | $382,076.05 | $330,148.55 | $570,983.50 |
| 193 | $382,076.05 | $1,273.59 | $1,700.29 | $380,375.77 | $331,422.14 | $573,957.37 |
| 194 | $380,375.77 | $1,267.92 | $1,705.95 | $378,669.82 | $332,690.06 | $576,931.24 |
| 195 | $378,669.82 | $1,262.23 | $1,711.64 | $376,958.18 | $333,952.29 | $579,905.12 |
| 196 | $376,958.18 | $1,256.53 | $1,717.35 | $375,240.83 | $335,208.82 | $582,878.99 |
| 197 | $375,240.83 | $1,250.80 | $1,723.07 | $373,517.76 | $336,459.62 | $585,852.86 |
| 198 | $373,517.76 | $1,245.06 | $1,728.81 | $371,788.95 | $337,704.68 | $588,826.73 |
| 199 | $371,788.95 | $1,239.30 | $1,734.58 | $370,054.37 | $338,943.98 | $591,800.61 |
| 200 | $370,054.37 | $1,233.51 | $1,740.36 | $368,314.01 | $340,177.49 | $594,774.48 |
| 201 | $368,314.01 | $1,227.71 | $1,746.16 | $366,567.86 | $341,405.21 | $597,748.35 |
| 202 | $366,567.86 | $1,221.89 | $1,751.98 | $364,815.88 | $342,627.10 | $600,722.22 |
| 203 | $364,815.88 | $1,216.05 | $1,757.82 | $363,058.06 | $343,843.15 | $603,696.10 |
| 204 | $363,058.06 | $1,210.19 | $1,763.68 | $361,294.38 | $345,053.35 | $606,669.97 |
| 205 | $361,294.38 | $1,204.31 | $1,769.56 | $359,524.82 | $346,257.66 | $609,643.84 |
| 206 | $359,524.82 | $1,198.42 | $1,775.46 | $357,749.36 | $347,456.08 | $612,617.71 |
| 207 | $357,749.36 | $1,192.50 | $1,781.37 | $355,967.99 | $348,648.57 | $615,591.58 |
| 208 | $355,967.99 | $1,186.56 | $1,787.31 | $354,180.68 | $349,835.13 | $618,565.46 |
| 209 | $354,180.68 | $1,180.60 | $1,793.27 | $352,387.41 | $351,015.74 | $621,539.33 |
| 210 | $352,387.41 | $1,174.62 | $1,799.25 | $350,588.16 | $352,190.36 | $624,513.20 |
| 211 | $350,588.16 | $1,168.63 | $1,805.25 | $348,782.91 | $353,358.99 | $627,487.07 |
| 212 | $348,782.91 | $1,162.61 | $1,811.26 | $346,971.65 | $354,521.60 | $630,460.95 |
| 213 | $346,971.65 | $1,156.57 | $1,817.30 | $345,154.35 | $355,678.17 | $633,434.82 |
| 214 | $345,154.35 | $1,150.51 | $1,823.36 | $343,330.99 | $356,828.68 | $636,408.69 |
| 215 | $343,330.99 | $1,144.44 | $1,829.44 | $341,501.56 | $357,973.12 | $639,382.56 |
| 216 | $341,501.56 | $1,138.34 | $1,835.53 | $339,666.02 | $359,111.46 | $642,356.44 |
| 217 | $339,666.02 | $1,132.22 | $1,841.65 | $337,824.37 | $360,243.68 | $645,330.31 |
| 218 | $337,824.37 | $1,126.08 | $1,847.79 | $335,976.58 | $361,369.76 | $648,304.18 |
| 219 | $335,976.58 | $1,119.92 | $1,853.95 | $334,122.63 | $362,489.68 | $651,278.05 |
| 220 | $334,122.63 | $1,113.74 | $1,860.13 | $332,262.50 | $363,603.42 | $654,251.93 |
| 221 | $332,262.50 | $1,107.54 | $1,866.33 | $330,396.17 | $364,710.97 | $657,225.80 |
| 222 | $330,396.17 | $1,101.32 | $1,872.55 | $328,523.62 | $365,812.29 | $660,199.67 |
| 223 | $328,523.62 | $1,095.08 | $1,878.79 | $326,644.82 | $366,907.37 | $663,173.54 |
| 224 | $326,644.82 | $1,088.82 | $1,885.06 | $324,759.77 | $367,996.18 | $666,147.42 |
| 225 | $324,759.77 | $1,082.53 | $1,891.34 | $322,868.43 | $369,078.71 | $669,121.29 |
| 226 | $322,868.43 | $1,076.23 | $1,897.64 | $320,970.78 | $370,154.94 | $672,095.16 |
| 227 | $320,970.78 | $1,069.90 | $1,903.97 | $319,066.81 | $371,224.85 | $675,069.03 |
| 228 | $319,066.81 | $1,063.56 | $1,910.32 | $317,156.50 | $372,288.40 | $678,042.91 |
| 229 | $317,156.50 | $1,057.19 | $1,916.68 | $315,239.81 | $373,345.59 | $681,016.78 |
| 230 | $315,239.81 | $1,050.80 | $1,923.07 | $313,316.74 | $374,396.39 | $683,990.65 |
| 231 | $313,316.74 | $1,044.39 | $1,929.48 | $311,387.26 | $375,440.78 | $686,964.52 |
| 232 | $311,387.26 | $1,037.96 | $1,935.91 | $309,451.34 | $376,478.74 | $689,938.39 |
| 233 | $309,451.34 | $1,031.50 | $1,942.37 | $307,508.97 | $377,510.24 | $692,912.27 |
| 234 | $307,508.97 | $1,025.03 | $1,948.84 | $305,560.13 | $378,535.27 | $695,886.14 |
| 235 | $305,560.13 | $1,018.53 | $1,955.34 | $303,604.79 | $379,553.80 | $698,860.01 |
| 236 | $303,604.79 | $1,012.02 | $1,961.86 | $301,642.94 | $380,565.82 | $701,833.88 |
| 237 | $301,642.94 | $1,005.48 | $1,968.40 | $299,674.54 | $381,571.30 | $704,807.76 |
| 238 | $299,674.54 | $998.92 | $1,974.96 | $297,699.58 | $382,570.21 | $707,781.63 |
| 239 | $297,699.58 | $992.33 | $1,981.54 | $295,718.04 | $383,562.54 | $710,755.50 |
| 240 | $295,718.04 | $985.73 | $1,988.15 | $293,729.90 | $384,548.27 | $713,729.37 |
| 241 | $293,729.90 | $979.10 | $1,994.77 | $291,735.12 | $385,527.37 | $716,703.25 |
| 242 | $291,735.12 | $972.45 | $2,001.42 | $289,733.70 | $386,499.82 | $719,677.12 |
| 243 | $289,733.70 | $965.78 | $2,008.09 | $287,725.61 | $387,465.60 | $722,650.99 |
| 244 | $287,725.61 | $959.09 | $2,014.79 | $285,710.82 | $388,424.68 | $725,624.86 |
| 245 | $285,710.82 | $952.37 | $2,021.50 | $283,689.32 | $389,377.05 | $728,598.74 |
| 246 | $283,689.32 | $945.63 | $2,028.24 | $281,661.08 | $390,322.68 | $731,572.61 |
| 247 | $281,661.08 | $938.87 | $2,035.00 | $279,626.07 | $391,261.56 | $734,546.48 |
| 248 | $279,626.07 | $932.09 | $2,041.79 | $277,584.29 | $392,193.64 | $737,520.35 |
| 249 | $277,584.29 | $925.28 | $2,048.59 | $275,535.70 | $393,118.92 | $740,494.23 |
| 250 | $275,535.70 | $918.45 | $2,055.42 | $273,480.28 | $394,037.38 | $743,468.10 |
| 251 | $273,480.28 | $911.60 | $2,062.27 | $271,418.01 | $394,948.98 | $746,441.97 |
| 252 | $271,418.01 | $904.73 | $2,069.15 | $269,348.86 | $395,853.70 | $749,415.84 |
| 253 | $269,348.86 | $897.83 | $2,076.04 | $267,272.82 | $396,751.53 | $752,389.71 |
| 254 | $267,272.82 | $890.91 | $2,082.96 | $265,189.85 | $397,642.44 | $755,363.59 |
| 255 | $265,189.85 | $883.97 | $2,089.91 | $263,099.95 | $398,526.41 | $758,337.46 |
| 256 | $263,099.95 | $877.00 | $2,096.87 | $261,003.08 | $399,403.41 | $761,311.33 |
| 257 | $261,003.08 | $870.01 | $2,103.86 | $258,899.21 | $400,273.42 | $764,285.20 |
| 258 | $258,899.21 | $863.00 | $2,110.88 | $256,788.34 | $401,136.42 | $767,259.08 |
| 259 | $256,788.34 | $855.96 | $2,117.91 | $254,670.43 | $401,992.38 | $770,232.95 |
| 260 | $254,670.43 | $848.90 | $2,124.97 | $252,545.46 | $402,841.28 | $773,206.82 |
| 261 | $252,545.46 | $841.82 | $2,132.05 | $250,413.40 | $403,683.10 | $776,180.69 |
| 262 | $250,413.40 | $834.71 | $2,139.16 | $248,274.24 | $404,517.81 | $779,154.57 |
| 263 | $248,274.24 | $827.58 | $2,146.29 | $246,127.95 | $405,345.39 | $782,128.44 |
| 264 | $246,127.95 | $820.43 | $2,153.45 | $243,974.50 | $406,165.81 | $785,102.31 |
| 265 | $243,974.50 | $813.25 | $2,160.62 | $241,813.88 | $406,979.06 | $788,076.18 |
| 266 | $241,813.88 | $806.05 | $2,167.83 | $239,646.05 | $407,785.11 | $791,050.06 |
| 267 | $239,646.05 | $798.82 | $2,175.05 | $237,471.00 | $408,583.93 | $794,023.93 |
| 268 | $237,471.00 | $791.57 | $2,182.30 | $235,288.70 | $409,375.50 | $796,997.80 |
| 269 | $235,288.70 | $784.30 | $2,189.58 | $233,099.12 | $410,159.80 | $799,971.67 |
| 270 | $233,099.12 | $777.00 | $2,196.88 | $230,902.25 | $410,936.79 | $802,945.55 |
| 271 | $230,902.25 | $769.67 | $2,204.20 | $228,698.05 | $411,706.47 | $805,919.42 |
| 272 | $228,698.05 | $762.33 | $2,211.55 | $226,486.50 | $412,468.79 | $808,893.29 |
| 273 | $226,486.50 | $754.96 | $2,218.92 | $224,267.59 | $413,223.75 | $811,867.16 |
| 274 | $224,267.59 | $747.56 | $2,226.31 | $222,041.27 | $413,971.31 | $814,841.04 |
| 275 | $222,041.27 | $740.14 | $2,233.73 | $219,807.54 | $414,711.44 | $817,814.91 |
| 276 | $219,807.54 | $732.69 | $2,241.18 | $217,566.36 | $415,444.14 | $820,788.78 |
| 277 | $217,566.36 | $725.22 | $2,248.65 | $215,317.71 | $416,169.36 | $823,762.65 |
| 278 | $215,317.71 | $717.73 | $2,256.15 | $213,061.56 | $416,887.08 | $826,736.52 |
| 279 | $213,061.56 | $710.21 | $2,263.67 | $210,797.89 | $417,597.29 | $829,710.40 |
| 280 | $210,797.89 | $702.66 | $2,271.21 | $208,526.68 | $418,299.95 | $832,684.27 |
| 281 | $208,526.68 | $695.09 | $2,278.78 | $206,247.90 | $418,995.04 | $835,658.14 |
| 282 | $206,247.90 | $687.49 | $2,286.38 | $203,961.52 | $419,682.53 | $838,632.01 |
| 283 | $203,961.52 | $679.87 | $2,294.00 | $201,667.52 | $420,362.40 | $841,605.89 |
| 284 | $201,667.52 | $672.23 | $2,301.65 | $199,365.87 | $421,034.63 | $844,579.76 |
| 285 | $199,365.87 | $664.55 | $2,309.32 | $197,056.55 | $421,699.18 | $847,553.63 |
| 286 | $197,056.55 | $656.86 | $2,317.02 | $194,739.53 | $422,356.03 | $850,527.50 |
| 287 | $194,739.53 | $649.13 | $2,324.74 | $192,414.79 | $423,005.17 | $853,501.38 |
| 288 | $192,414.79 | $641.38 | $2,332.49 | $190,082.30 | $423,646.55 | $856,475.25 |
| 289 | $190,082.30 | $633.61 | $2,340.26 | $187,742.04 | $424,280.16 | $859,449.12 |
| 290 | $187,742.04 | $625.81 | $2,348.07 | $185,393.97 | $424,905.96 | $862,422.99 |
| 291 | $185,393.97 | $617.98 | $2,355.89 | $183,038.08 | $425,523.94 | $865,396.87 |
| 292 | $183,038.08 | $610.13 | $2,363.75 | $180,674.33 | $426,134.07 | $868,370.74 |
| 293 | $180,674.33 | $602.25 | $2,371.62 | $178,302.71 | $426,736.32 | $871,344.61 |
| 294 | $178,302.71 | $594.34 | $2,379.53 | $175,923.18 | $427,330.66 | $874,318.48 |
| 295 | $175,923.18 | $586.41 | $2,387.46 | $173,535.72 | $427,917.07 | $877,292.36 |
| 296 | $173,535.72 | $578.45 | $2,395.42 | $171,140.30 | $428,495.52 | $880,266.23 |
| 297 | $171,140.30 | $570.47 | $2,403.40 | $168,736.89 | $429,065.99 | $883,240.10 |
| 298 | $168,736.89 | $562.46 | $2,411.42 | $166,325.47 | $429,628.45 | $886,213.97 |
| 299 | $166,325.47 | $554.42 | $2,419.45 | $163,906.02 | $430,182.87 | $889,187.84 |
| 300 | $163,906.02 | $546.35 | $2,427.52 | $161,478.50 | $430,729.22 | $892,161.72 |
| 301 | $161,478.50 | $538.26 | $2,435.61 | $159,042.89 | $431,267.48 | $895,135.59 |
| 302 | $159,042.89 | $530.14 | $2,443.73 | $156,599.16 | $431,797.62 | $898,109.46 |
| 303 | $156,599.16 | $522.00 | $2,451.88 | $154,147.29 | $432,319.62 | $901,083.33 |
| 304 | $154,147.29 | $513.82 | $2,460.05 | $151,687.24 | $432,833.45 | $904,057.21 |
| 305 | $151,687.24 | $505.62 | $2,468.25 | $149,218.99 | $433,339.07 | $907,031.08 |
| 306 | $149,218.99 | $497.40 | $2,476.48 | $146,742.51 | $433,836.47 | $910,004.95 |
| 307 | $146,742.51 | $489.14 | $2,484.73 | $144,257.78 | $434,325.61 | $912,978.82 |
| 308 | $144,257.78 | $480.86 | $2,493.01 | $141,764.77 | $434,806.47 | $915,952.70 |
| 309 | $141,764.77 | $472.55 | $2,501.32 | $139,263.45 | $435,279.02 | $918,926.57 |
| 310 | $139,263.45 | $464.21 | $2,509.66 | $136,753.79 | $435,743.23 | $921,900.44 |
| 311 | $136,753.79 | $455.85 | $2,518.03 | $134,235.76 | $436,199.07 | $924,874.31 |
| 312 | $134,235.76 | $447.45 | $2,526.42 | $131,709.34 | $436,646.53 | $927,848.19 |
| 313 | $131,709.34 | $439.03 | $2,534.84 | $129,174.50 | $437,085.56 | $930,822.06 |
| 314 | $129,174.50 | $430.58 | $2,543.29 | $126,631.21 | $437,516.14 | $933,795.93 |
| 315 | $126,631.21 | $422.10 | $2,551.77 | $124,079.44 | $437,938.24 | $936,769.80 |
| 316 | $124,079.44 | $413.60 | $2,560.27 | $121,519.17 | $438,351.84 | $939,743.68 |
| 317 | $121,519.17 | $405.06 | $2,568.81 | $118,950.36 | $438,756.91 | $942,717.55 |
| 318 | $118,950.36 | $396.50 | $2,577.37 | $116,372.99 | $439,153.41 | $945,691.42 |
| 319 | $116,372.99 | $387.91 | $2,585.96 | $113,787.02 | $439,541.32 | $948,665.29 |
| 320 | $113,787.02 | $379.29 | $2,594.58 | $111,192.44 | $439,920.61 | $951,639.17 |
| 321 | $111,192.44 | $370.64 | $2,603.23 | $108,589.21 | $440,291.25 | $954,613.04 |
| 322 | $108,589.21 | $361.96 | $2,611.91 | $105,977.30 | $440,653.21 | $957,586.91 |
| 323 | $105,977.30 | $353.26 | $2,620.61 | $103,356.69 | $441,006.47 | $960,560.78 |
| 324 | $103,356.69 | $344.52 | $2,629.35 | $100,727.34 | $441,350.99 | $963,534.65 |
| 325 | $100,727.34 | $335.76 | $2,638.11 | $98,089.22 | $441,686.75 | $966,508.53 |
| 326 | $98,089.22 | $326.96 | $2,646.91 | $95,442.31 | $442,013.71 | $969,482.40 |
| 327 | $95,442.31 | $318.14 | $2,655.73 | $92,786.58 | $442,331.85 | $972,456.27 |
| 328 | $92,786.58 | $309.29 | $2,664.58 | $90,122.00 | $442,641.14 | $975,430.14 |
| 329 | $90,122.00 | $300.41 | $2,673.47 | $87,448.53 | $442,941.55 | $978,404.02 |
| 330 | $87,448.53 | $291.50 | $2,682.38 | $84,766.16 | $443,233.05 | $981,377.89 |
| 331 | $84,766.16 | $282.55 | $2,691.32 | $82,074.84 | $443,515.60 | $984,351.76 |
| 332 | $82,074.84 | $273.58 | $2,700.29 | $79,374.55 | $443,789.18 | $987,325.63 |
| 333 | $79,374.55 | $264.58 | $2,709.29 | $76,665.26 | $444,053.76 | $990,299.51 |
| 334 | $76,665.26 | $255.55 | $2,718.32 | $73,946.94 | $444,309.31 | $993,273.38 |
| 335 | $73,946.94 | $246.49 | $2,727.38 | $71,219.55 | $444,555.80 | $996,247.25 |
| 336 | $71,219.55 | $237.40 | $2,736.47 | $68,483.08 | $444,793.20 | $999,221.12 |
| 337 | $68,483.08 | $228.28 | $2,745.60 | $65,737.48 | $445,021.48 | $1,002,195.00 |
| 338 | $65,737.48 | $219.12 | $2,754.75 | $62,982.74 | $445,240.60 | $1,005,168.87 |
| 339 | $62,982.74 | $209.94 | $2,763.93 | $60,218.81 | $445,450.55 | $1,008,142.74 |
| 340 | $60,218.81 | $200.73 | $2,773.14 | $57,445.66 | $445,651.28 | $1,011,116.61 |
| 341 | $57,445.66 | $191.49 | $2,782.39 | $54,663.28 | $445,842.76 | $1,014,090.49 |
| 342 | $54,663.28 | $182.21 | $2,791.66 | $51,871.62 | $446,024.97 | $1,017,064.36 |
| 343 | $51,871.62 | $172.91 | $2,800.97 | $49,070.65 | $446,197.88 | $1,020,038.23 |
| 344 | $49,070.65 | $163.57 | $2,810.30 | $46,260.34 | $446,361.45 | $1,023,012.10 |
| 345 | $46,260.34 | $154.20 | $2,819.67 | $43,440.67 | $446,515.65 | $1,025,985.97 |
| 346 | $43,440.67 | $144.80 | $2,829.07 | $40,611.60 | $446,660.45 | $1,028,959.85 |
| 347 | $40,611.60 | $135.37 | $2,838.50 | $37,773.10 | $446,795.82 | $1,031,933.72 |
| 348 | $37,773.10 | $125.91 | $2,847.96 | $34,925.14 | $446,921.73 | $1,034,907.59 |
| 349 | $34,925.14 | $116.42 | $2,857.46 | $32,067.69 | $447,038.15 | $1,037,881.46 |
| 350 | $32,067.69 | $106.89 | $2,866.98 | $29,200.71 | $447,145.04 | $1,040,855.34 |
| 351 | $29,200.71 | $97.34 | $2,876.54 | $26,324.17 | $447,242.38 | $1,043,829.21 |
| 352 | $26,324.17 | $87.75 | $2,886.13 | $23,438.04 | $447,330.13 | $1,046,803.08 |
| 353 | $23,438.04 | $78.13 | $2,895.75 | $20,542.30 | $447,408.25 | $1,049,776.95 |
| 354 | $20,542.30 | $68.47 | $2,905.40 | $17,636.90 | $447,476.73 | $1,052,750.83 |
| 355 | $17,636.90 | $58.79 | $2,915.08 | $14,721.82 | $447,535.52 | $1,055,724.70 |
| 356 | $14,721.82 | $49.07 | $2,924.80 | $11,797.02 | $447,584.59 | $1,058,698.57 |
| 357 | $11,797.02 | $39.32 | $2,934.55 | $8,862.47 | $447,623.91 | $1,061,672.44 |
| 358 | $8,862.47 | $29.54 | $2,944.33 | $5,918.14 | $447,653.45 | $1,064,646.32 |
| 359 | $5,918.14 | $19.73 | $2,954.15 | $2,963.99 | $447,673.18 | $1,067,620.19 |
| 360 | $2,963.99 | $9.88 | $2,963.99 | $0.00 | $447,683.06 | $1,070,594.06 |