|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $599,757.00 | $1,811.77 | $923.43 | $598,833.57 | $1,811.77 | $2,735.20 |
| 2 | $598,833.57 | $1,808.98 | $926.22 | $597,907.34 | $3,620.74 | $5,470.40 |
| 3 | $597,907.34 | $1,806.18 | $929.02 | $596,978.32 | $5,426.92 | $8,205.60 |
| 4 | $596,978.32 | $1,803.37 | $931.83 | $596,046.49 | $7,230.29 | $10,940.80 |
| 5 | $596,046.49 | $1,800.56 | $934.64 | $595,111.85 | $9,030.85 | $13,676.00 |
| 6 | $595,111.85 | $1,797.73 | $937.47 | $594,174.39 | $10,828.58 | $16,411.20 |
| 7 | $594,174.39 | $1,794.90 | $940.30 | $593,234.09 | $12,623.49 | $19,146.40 |
| 8 | $593,234.09 | $1,792.06 | $943.14 | $592,290.95 | $14,415.55 | $21,881.60 |
| 9 | $592,290.95 | $1,789.21 | $945.99 | $591,344.96 | $16,204.76 | $24,616.80 |
| 10 | $591,344.96 | $1,786.35 | $948.85 | $590,396.12 | $17,991.11 | $27,352.00 |
| 11 | $590,396.12 | $1,783.49 | $951.71 | $589,444.41 | $19,774.60 | $30,087.20 |
| 12 | $589,444.41 | $1,780.61 | $954.59 | $588,489.82 | $21,555.22 | $32,822.40 |
| 13 | $588,489.82 | $1,777.73 | $957.47 | $587,532.35 | $23,332.94 | $35,557.59 |
| 14 | $587,532.35 | $1,774.84 | $960.36 | $586,571.99 | $25,107.78 | $38,292.79 |
| 15 | $586,571.99 | $1,771.94 | $963.26 | $585,608.72 | $26,879.72 | $41,027.99 |
| 16 | $585,608.72 | $1,769.03 | $966.17 | $584,642.55 | $28,648.74 | $43,763.19 |
| 17 | $584,642.55 | $1,766.11 | $969.09 | $583,673.46 | $30,414.85 | $46,498.39 |
| 18 | $583,673.46 | $1,763.18 | $972.02 | $582,701.44 | $32,178.03 | $49,233.59 |
| 19 | $582,701.44 | $1,760.24 | $974.96 | $581,726.48 | $33,938.28 | $51,968.79 |
| 20 | $581,726.48 | $1,757.30 | $977.90 | $580,748.58 | $35,695.58 | $54,703.99 |
| 21 | $580,748.58 | $1,754.34 | $980.85 | $579,767.73 | $37,449.92 | $57,439.19 |
| 22 | $579,767.73 | $1,751.38 | $983.82 | $578,783.91 | $39,201.30 | $60,174.39 |
| 23 | $578,783.91 | $1,748.41 | $986.79 | $577,797.12 | $40,949.71 | $62,909.59 |
| 24 | $577,797.12 | $1,745.43 | $989.77 | $576,807.35 | $42,695.14 | $65,644.79 |
| 25 | $576,807.35 | $1,742.44 | $992.76 | $575,814.59 | $44,437.58 | $68,379.99 |
| 26 | $575,814.59 | $1,739.44 | $995.76 | $574,818.83 | $46,177.02 | $71,115.19 |
| 27 | $574,818.83 | $1,736.43 | $998.77 | $573,820.06 | $47,913.45 | $73,850.39 |
| 28 | $573,820.06 | $1,733.41 | $1,001.78 | $572,818.28 | $49,646.87 | $76,585.59 |
| 29 | $572,818.28 | $1,730.39 | $1,004.81 | $571,813.47 | $51,377.25 | $79,320.79 |
| 30 | $571,813.47 | $1,727.35 | $1,007.85 | $570,805.62 | $53,104.61 | $82,055.99 |
| 31 | $570,805.62 | $1,724.31 | $1,010.89 | $569,794.73 | $54,828.92 | $84,791.19 |
| 32 | $569,794.73 | $1,721.25 | $1,013.94 | $568,780.78 | $56,550.17 | $87,526.39 |
| 33 | $568,780.78 | $1,718.19 | $1,017.01 | $567,763.78 | $58,268.36 | $90,261.59 |
| 34 | $567,763.78 | $1,715.12 | $1,020.08 | $566,743.70 | $59,983.48 | $92,996.79 |
| 35 | $566,743.70 | $1,712.04 | $1,023.16 | $565,720.53 | $61,695.52 | $95,731.99 |
| 36 | $565,720.53 | $1,708.95 | $1,026.25 | $564,694.28 | $63,404.47 | $98,467.19 |
| 37 | $564,694.28 | $1,705.85 | $1,029.35 | $563,664.93 | $65,110.32 | $101,202.39 |
| 38 | $563,664.93 | $1,702.74 | $1,032.46 | $562,632.47 | $66,813.05 | $103,937.59 |
| 39 | $562,632.47 | $1,699.62 | $1,035.58 | $561,596.89 | $68,512.67 | $106,672.78 |
| 40 | $561,596.89 | $1,696.49 | $1,038.71 | $560,558.18 | $70,209.16 | $109,407.98 |
| 41 | $560,558.18 | $1,693.35 | $1,041.85 | $559,516.33 | $71,902.52 | $112,143.18 |
| 42 | $559,516.33 | $1,690.21 | $1,044.99 | $558,471.34 | $73,592.72 | $114,878.38 |
| 43 | $558,471.34 | $1,687.05 | $1,048.15 | $557,423.19 | $75,279.77 | $117,613.58 |
| 44 | $557,423.19 | $1,683.88 | $1,051.32 | $556,371.87 | $76,963.65 | $120,348.78 |
| 45 | $556,371.87 | $1,680.71 | $1,054.49 | $555,317.38 | $78,644.36 | $123,083.98 |
| 46 | $555,317.38 | $1,677.52 | $1,057.68 | $554,259.70 | $80,321.88 | $125,819.18 |
| 47 | $554,259.70 | $1,674.33 | $1,060.87 | $553,198.83 | $81,996.21 | $128,554.38 |
| 48 | $553,198.83 | $1,671.12 | $1,064.08 | $552,134.75 | $83,667.33 | $131,289.58 |
| 49 | $552,134.75 | $1,667.91 | $1,067.29 | $551,067.45 | $85,335.24 | $134,024.78 |
| 50 | $551,067.45 | $1,664.68 | $1,070.52 | $549,996.94 | $86,999.92 | $136,759.98 |
| 51 | $549,996.94 | $1,661.45 | $1,073.75 | $548,923.19 | $88,661.37 | $139,495.18 |
| 52 | $548,923.19 | $1,658.21 | $1,076.99 | $547,846.19 | $90,319.57 | $142,230.38 |
| 53 | $547,846.19 | $1,654.95 | $1,080.25 | $546,765.95 | $91,974.52 | $144,965.58 |
| 54 | $546,765.95 | $1,651.69 | $1,083.51 | $545,682.43 | $93,626.21 | $147,700.78 |
| 55 | $545,682.43 | $1,648.42 | $1,086.78 | $544,595.65 | $95,274.63 | $150,435.98 |
| 56 | $544,595.65 | $1,645.13 | $1,090.07 | $543,505.58 | $96,919.76 | $153,171.18 |
| 57 | $543,505.58 | $1,641.84 | $1,093.36 | $542,412.22 | $98,561.60 | $155,906.38 |
| 58 | $542,412.22 | $1,638.54 | $1,096.66 | $541,315.56 | $100,200.14 | $158,641.58 |
| 59 | $541,315.56 | $1,635.22 | $1,099.98 | $540,215.59 | $101,835.36 | $161,376.78 |
| 60 | $540,215.59 | $1,631.90 | $1,103.30 | $539,112.29 | $103,467.26 | $164,111.98 |
| 61 | $539,112.29 | $1,628.57 | $1,106.63 | $538,005.66 | $105,095.83 | $166,847.18 |
| 62 | $538,005.66 | $1,625.23 | $1,109.97 | $536,895.68 | $106,721.06 | $169,582.38 |
| 63 | $536,895.68 | $1,621.87 | $1,113.33 | $535,782.35 | $108,342.93 | $172,317.58 |
| 64 | $535,782.35 | $1,618.51 | $1,116.69 | $534,665.66 | $109,961.44 | $175,052.77 |
| 65 | $534,665.66 | $1,615.14 | $1,120.06 | $533,545.60 | $111,576.58 | $177,787.97 |
| 66 | $533,545.60 | $1,611.75 | $1,123.45 | $532,422.15 | $113,188.33 | $180,523.17 |
| 67 | $532,422.15 | $1,608.36 | $1,126.84 | $531,295.31 | $114,796.69 | $183,258.37 |
| 68 | $531,295.31 | $1,604.95 | $1,130.25 | $530,165.07 | $116,401.64 | $185,993.57 |
| 69 | $530,165.07 | $1,601.54 | $1,133.66 | $529,031.41 | $118,003.18 | $188,728.77 |
| 70 | $529,031.41 | $1,598.12 | $1,137.08 | $527,894.32 | $119,601.30 | $191,463.97 |
| 71 | $527,894.32 | $1,594.68 | $1,140.52 | $526,753.81 | $121,195.98 | $194,199.17 |
| 72 | $526,753.81 | $1,591.24 | $1,143.96 | $525,609.84 | $122,787.21 | $196,934.37 |
| 73 | $525,609.84 | $1,587.78 | $1,147.42 | $524,462.42 | $124,374.99 | $199,669.57 |
| 74 | $524,462.42 | $1,584.31 | $1,150.89 | $523,311.54 | $125,959.31 | $202,404.77 |
| 75 | $523,311.54 | $1,580.84 | $1,154.36 | $522,157.17 | $127,540.14 | $205,139.97 |
| 76 | $522,157.17 | $1,577.35 | $1,157.85 | $520,999.32 | $129,117.49 | $207,875.17 |
| 77 | $520,999.32 | $1,573.85 | $1,161.35 | $519,837.98 | $130,691.35 | $210,610.37 |
| 78 | $519,837.98 | $1,570.34 | $1,164.86 | $518,673.12 | $132,261.69 | $213,345.57 |
| 79 | $518,673.12 | $1,566.83 | $1,168.37 | $517,504.75 | $133,828.51 | $216,080.77 |
| 80 | $517,504.75 | $1,563.30 | $1,171.90 | $516,332.84 | $135,391.81 | $218,815.97 |
| 81 | $516,332.84 | $1,559.76 | $1,175.44 | $515,157.40 | $136,951.57 | $221,551.17 |
| 82 | $515,157.40 | $1,556.20 | $1,178.99 | $513,978.40 | $138,507.77 | $224,286.37 |
| 83 | $513,978.40 | $1,552.64 | $1,182.56 | $512,795.85 | $140,060.41 | $227,021.57 |
| 84 | $512,795.85 | $1,549.07 | $1,186.13 | $511,609.72 | $141,609.48 | $229,756.77 |
| 85 | $511,609.72 | $1,545.49 | $1,189.71 | $510,420.00 | $143,154.97 | $232,491.97 |
| 86 | $510,420.00 | $1,541.89 | $1,193.31 | $509,226.70 | $144,696.87 | $235,227.17 |
| 87 | $509,226.70 | $1,538.29 | $1,196.91 | $508,029.79 | $146,235.15 | $237,962.37 |
| 88 | $508,029.79 | $1,534.67 | $1,200.53 | $506,829.26 | $147,769.83 | $240,697.57 |
| 89 | $506,829.26 | $1,531.05 | $1,204.15 | $505,625.11 | $149,300.87 | $243,432.77 |
| 90 | $505,625.11 | $1,527.41 | $1,207.79 | $504,417.32 | $150,828.28 | $246,167.96 |
| 91 | $504,417.32 | $1,523.76 | $1,211.44 | $503,205.88 | $152,352.04 | $248,903.16 |
| 92 | $503,205.88 | $1,520.10 | $1,215.10 | $501,990.78 | $153,872.15 | $251,638.36 |
| 93 | $501,990.78 | $1,516.43 | $1,218.77 | $500,772.01 | $155,388.58 | $254,373.56 |
| 94 | $500,772.01 | $1,512.75 | $1,222.45 | $499,549.56 | $156,901.32 | $257,108.76 |
| 95 | $499,549.56 | $1,509.06 | $1,226.14 | $498,323.42 | $158,410.38 | $259,843.96 |
| 96 | $498,323.42 | $1,505.35 | $1,229.85 | $497,093.57 | $159,915.73 | $262,579.16 |
| 97 | $497,093.57 | $1,501.64 | $1,233.56 | $495,860.01 | $161,417.37 | $265,314.36 |
| 98 | $495,860.01 | $1,497.91 | $1,237.29 | $494,622.72 | $162,915.28 | $268,049.56 |
| 99 | $494,622.72 | $1,494.17 | $1,241.03 | $493,381.69 | $164,409.45 | $270,784.76 |
| 100 | $493,381.69 | $1,490.42 | $1,244.78 | $492,136.92 | $165,899.88 | $273,519.96 |
| 101 | $492,136.92 | $1,486.66 | $1,248.54 | $490,888.38 | $167,386.54 | $276,255.16 |
| 102 | $490,888.38 | $1,482.89 | $1,252.31 | $489,636.07 | $168,869.43 | $278,990.36 |
| 103 | $489,636.07 | $1,479.11 | $1,256.09 | $488,379.98 | $170,348.54 | $281,725.56 |
| 104 | $488,379.98 | $1,475.31 | $1,259.89 | $487,120.10 | $171,823.86 | $284,460.76 |
| 105 | $487,120.10 | $1,471.51 | $1,263.69 | $485,856.41 | $173,295.36 | $287,195.96 |
| 106 | $485,856.41 | $1,467.69 | $1,267.51 | $484,588.90 | $174,763.06 | $289,931.16 |
| 107 | $484,588.90 | $1,463.86 | $1,271.34 | $483,317.56 | $176,226.92 | $292,666.36 |
| 108 | $483,317.56 | $1,460.02 | $1,275.18 | $482,042.38 | $177,686.94 | $295,401.56 |
| 109 | $482,042.38 | $1,456.17 | $1,279.03 | $480,763.35 | $179,143.11 | $298,136.76 |
| 110 | $480,763.35 | $1,452.31 | $1,282.89 | $479,480.46 | $180,595.41 | $300,871.96 |
| 111 | $479,480.46 | $1,448.43 | $1,286.77 | $478,193.69 | $182,043.85 | $303,607.16 |
| 112 | $478,193.69 | $1,444.54 | $1,290.66 | $476,903.03 | $183,488.39 | $306,342.36 |
| 113 | $476,903.03 | $1,440.64 | $1,294.56 | $475,608.48 | $184,929.03 | $309,077.56 |
| 114 | $475,608.48 | $1,436.73 | $1,298.47 | $474,310.01 | $186,365.77 | $311,812.76 |
| 115 | $474,310.01 | $1,432.81 | $1,302.39 | $473,007.62 | $187,798.58 | $314,547.95 |
| 116 | $473,007.62 | $1,428.88 | $1,306.32 | $471,701.30 | $189,227.46 | $317,283.15 |
| 117 | $471,701.30 | $1,424.93 | $1,310.27 | $470,391.03 | $190,652.39 | $320,018.35 |
| 118 | $470,391.03 | $1,420.97 | $1,314.23 | $469,076.81 | $192,073.36 | $322,753.55 |
| 119 | $469,076.81 | $1,417.00 | $1,318.20 | $467,758.61 | $193,490.36 | $325,488.75 |
| 120 | $467,758.61 | $1,413.02 | $1,322.18 | $466,436.43 | $194,903.38 | $328,223.95 |
| 121 | $466,436.43 | $1,409.03 | $1,326.17 | $465,110.26 | $196,312.41 | $330,959.15 |
| 122 | $465,110.26 | $1,405.02 | $1,330.18 | $463,780.08 | $197,717.43 | $333,694.35 |
| 123 | $463,780.08 | $1,401.00 | $1,334.20 | $462,445.88 | $199,118.43 | $336,429.55 |
| 124 | $462,445.88 | $1,396.97 | $1,338.23 | $461,107.65 | $200,515.41 | $339,164.75 |
| 125 | $461,107.65 | $1,392.93 | $1,342.27 | $459,765.38 | $201,908.33 | $341,899.95 |
| 126 | $459,765.38 | $1,388.87 | $1,346.33 | $458,419.06 | $203,297.21 | $344,635.15 |
| 127 | $458,419.06 | $1,384.81 | $1,350.39 | $457,068.67 | $204,682.02 | $347,370.35 |
| 128 | $457,068.67 | $1,380.73 | $1,354.47 | $455,714.20 | $206,062.74 | $350,105.55 |
| 129 | $455,714.20 | $1,376.64 | $1,358.56 | $454,355.63 | $207,439.38 | $352,840.75 |
| 130 | $454,355.63 | $1,372.53 | $1,362.67 | $452,992.97 | $208,811.91 | $355,575.95 |
| 131 | $452,992.97 | $1,368.42 | $1,366.78 | $451,626.18 | $210,180.33 | $358,311.15 |
| 132 | $451,626.18 | $1,364.29 | $1,370.91 | $450,255.27 | $211,544.62 | $361,046.35 |
| 133 | $450,255.27 | $1,360.15 | $1,375.05 | $448,880.22 | $212,904.76 | $363,781.55 |
| 134 | $448,880.22 | $1,355.99 | $1,379.21 | $447,501.01 | $214,260.76 | $366,516.75 |
| 135 | $447,501.01 | $1,351.83 | $1,383.37 | $446,117.64 | $215,612.58 | $369,251.95 |
| 136 | $446,117.64 | $1,347.65 | $1,387.55 | $444,730.08 | $216,960.23 | $371,987.15 |
| 137 | $444,730.08 | $1,343.46 | $1,391.74 | $443,338.34 | $218,303.68 | $374,722.35 |
| 138 | $443,338.34 | $1,339.25 | $1,395.95 | $441,942.39 | $219,642.94 | $377,457.55 |
| 139 | $441,942.39 | $1,335.03 | $1,400.17 | $440,542.22 | $220,977.97 | $380,192.75 |
| 140 | $440,542.22 | $1,330.80 | $1,404.39 | $439,137.83 | $222,308.77 | $382,927.95 |
| 141 | $439,137.83 | $1,326.56 | $1,408.64 | $437,729.19 | $223,635.34 | $385,663.14 |
| 142 | $437,729.19 | $1,322.31 | $1,412.89 | $436,316.30 | $224,957.64 | $388,398.34 |
| 143 | $436,316.30 | $1,318.04 | $1,417.16 | $434,899.14 | $226,275.68 | $391,133.54 |
| 144 | $434,899.14 | $1,313.76 | $1,421.44 | $433,477.70 | $227,589.44 | $393,868.74 |
| 145 | $433,477.70 | $1,309.46 | $1,425.74 | $432,051.96 | $228,898.90 | $396,603.94 |
| 146 | $432,051.96 | $1,305.16 | $1,430.04 | $430,621.92 | $230,204.06 | $399,339.14 |
| 147 | $430,621.92 | $1,300.84 | $1,434.36 | $429,187.56 | $231,504.90 | $402,074.34 |
| 148 | $429,187.56 | $1,296.50 | $1,438.70 | $427,748.86 | $232,801.40 | $404,809.54 |
| 149 | $427,748.86 | $1,292.16 | $1,443.04 | $426,305.82 | $234,093.56 | $407,544.74 |
| 150 | $426,305.82 | $1,287.80 | $1,447.40 | $424,858.42 | $235,381.36 | $410,279.94 |
| 151 | $424,858.42 | $1,283.43 | $1,451.77 | $423,406.65 | $236,664.79 | $413,015.14 |
| 152 | $423,406.65 | $1,279.04 | $1,456.16 | $421,950.49 | $237,943.83 | $415,750.34 |
| 153 | $421,950.49 | $1,274.64 | $1,460.56 | $420,489.93 | $239,218.47 | $418,485.54 |
| 154 | $420,489.93 | $1,270.23 | $1,464.97 | $419,024.96 | $240,488.70 | $421,220.74 |
| 155 | $419,024.96 | $1,265.80 | $1,469.40 | $417,555.56 | $241,754.50 | $423,955.94 |
| 156 | $417,555.56 | $1,261.37 | $1,473.83 | $416,081.73 | $243,015.87 | $426,691.14 |
| 157 | $416,081.73 | $1,256.91 | $1,478.29 | $414,603.44 | $244,272.78 | $429,426.34 |
| 158 | $414,603.44 | $1,252.45 | $1,482.75 | $413,120.69 | $245,525.23 | $432,161.54 |
| 159 | $413,120.69 | $1,247.97 | $1,487.23 | $411,633.46 | $246,773.20 | $434,896.74 |
| 160 | $411,633.46 | $1,243.48 | $1,491.72 | $410,141.74 | $248,016.68 | $437,631.94 |
| 161 | $410,141.74 | $1,238.97 | $1,496.23 | $408,645.51 | $249,255.65 | $440,367.14 |
| 162 | $408,645.51 | $1,234.45 | $1,500.75 | $407,144.76 | $250,490.10 | $443,102.34 |
| 163 | $407,144.76 | $1,229.92 | $1,505.28 | $405,639.48 | $251,720.01 | $445,837.54 |
| 164 | $405,639.48 | $1,225.37 | $1,509.83 | $404,129.65 | $252,945.38 | $448,572.74 |
| 165 | $404,129.65 | $1,220.81 | $1,514.39 | $402,615.25 | $254,166.19 | $451,307.94 |
| 166 | $402,615.25 | $1,216.23 | $1,518.97 | $401,096.29 | $255,382.42 | $454,043.13 |
| 167 | $401,096.29 | $1,211.65 | $1,523.55 | $399,572.73 | $256,594.07 | $456,778.33 |
| 168 | $399,572.73 | $1,207.04 | $1,528.16 | $398,044.58 | $257,801.11 | $459,513.53 |
| 169 | $398,044.58 | $1,202.43 | $1,532.77 | $396,511.80 | $259,003.54 | $462,248.73 |
| 170 | $396,511.80 | $1,197.80 | $1,537.40 | $394,974.40 | $260,201.33 | $464,983.93 |
| 171 | $394,974.40 | $1,193.15 | $1,542.05 | $393,432.35 | $261,394.48 | $467,719.13 |
| 172 | $393,432.35 | $1,188.49 | $1,546.71 | $391,885.65 | $262,582.98 | $470,454.33 |
| 173 | $391,885.65 | $1,183.82 | $1,551.38 | $390,334.27 | $263,766.80 | $473,189.53 |
| 174 | $390,334.27 | $1,179.13 | $1,556.06 | $388,778.20 | $264,945.93 | $475,924.73 |
| 175 | $388,778.20 | $1,174.43 | $1,560.77 | $387,217.44 | $266,120.37 | $478,659.93 |
| 176 | $387,217.44 | $1,169.72 | $1,565.48 | $385,651.96 | $267,290.09 | $481,395.13 |
| 177 | $385,651.96 | $1,164.99 | $1,570.21 | $384,081.75 | $268,455.08 | $484,130.33 |
| 178 | $384,081.75 | $1,160.25 | $1,574.95 | $382,506.80 | $269,615.33 | $486,865.53 |
| 179 | $382,506.80 | $1,155.49 | $1,579.71 | $380,927.08 | $270,770.81 | $489,600.73 |
| 180 | $380,927.08 | $1,150.72 | $1,584.48 | $379,342.60 | $271,921.53 | $492,335.93 |
| 181 | $379,342.60 | $1,145.93 | $1,589.27 | $377,753.33 | $273,067.46 | $495,071.13 |
| 182 | $377,753.33 | $1,141.13 | $1,594.07 | $376,159.26 | $274,208.59 | $497,806.33 |
| 183 | $376,159.26 | $1,136.31 | $1,598.89 | $374,560.38 | $275,344.91 | $500,541.53 |
| 184 | $374,560.38 | $1,131.48 | $1,603.72 | $372,956.66 | $276,476.39 | $503,276.73 |
| 185 | $372,956.66 | $1,126.64 | $1,608.56 | $371,348.10 | $277,603.03 | $506,011.93 |
| 186 | $371,348.10 | $1,121.78 | $1,613.42 | $369,734.69 | $278,724.81 | $508,747.13 |
| 187 | $369,734.69 | $1,116.91 | $1,618.29 | $368,116.39 | $279,841.72 | $511,482.33 |
| 188 | $368,116.39 | $1,112.02 | $1,623.18 | $366,493.21 | $280,953.74 | $514,217.53 |
| 189 | $366,493.21 | $1,107.11 | $1,628.08 | $364,865.13 | $282,060.85 | $516,952.73 |
| 190 | $364,865.13 | $1,102.20 | $1,633.00 | $363,232.12 | $283,163.05 | $519,687.93 |
| 191 | $363,232.12 | $1,097.26 | $1,637.94 | $361,594.19 | $284,260.31 | $522,423.13 |
| 192 | $361,594.19 | $1,092.32 | $1,642.88 | $359,951.30 | $285,352.63 | $525,158.32 |
| 193 | $359,951.30 | $1,087.35 | $1,647.85 | $358,303.46 | $286,439.98 | $527,893.52 |
| 194 | $358,303.46 | $1,082.38 | $1,652.82 | $356,650.63 | $287,522.36 | $530,628.72 |
| 195 | $356,650.63 | $1,077.38 | $1,657.82 | $354,992.81 | $288,599.74 | $533,363.92 |
| 196 | $354,992.81 | $1,072.37 | $1,662.83 | $353,329.99 | $289,672.11 | $536,099.12 |
| 197 | $353,329.99 | $1,067.35 | $1,667.85 | $351,662.14 | $290,739.46 | $538,834.32 |
| 198 | $351,662.14 | $1,062.31 | $1,672.89 | $349,989.25 | $291,801.78 | $541,569.52 |
| 199 | $349,989.25 | $1,057.26 | $1,677.94 | $348,311.31 | $292,859.04 | $544,304.72 |
| 200 | $348,311.31 | $1,052.19 | $1,683.01 | $346,628.30 | $293,911.23 | $547,039.92 |
| 201 | $346,628.30 | $1,047.11 | $1,688.09 | $344,940.21 | $294,958.33 | $549,775.12 |
| 202 | $344,940.21 | $1,042.01 | $1,693.19 | $343,247.02 | $296,000.34 | $552,510.32 |
| 203 | $343,247.02 | $1,036.89 | $1,698.31 | $341,548.71 | $297,037.23 | $555,245.52 |
| 204 | $341,548.71 | $1,031.76 | $1,703.44 | $339,845.27 | $298,068.99 | $557,980.72 |
| 205 | $339,845.27 | $1,026.62 | $1,708.58 | $338,136.69 | $299,095.61 | $560,715.92 |
| 206 | $338,136.69 | $1,021.45 | $1,713.75 | $336,422.94 | $300,117.06 | $563,451.12 |
| 207 | $336,422.94 | $1,016.28 | $1,718.92 | $334,704.02 | $301,133.34 | $566,186.32 |
| 208 | $334,704.02 | $1,011.09 | $1,724.11 | $332,979.91 | $302,144.43 | $568,921.52 |
| 209 | $332,979.91 | $1,005.88 | $1,729.32 | $331,250.58 | $303,150.30 | $571,656.72 |
| 210 | $331,250.58 | $1,000.65 | $1,734.55 | $329,516.04 | $304,150.96 | $574,391.92 |
| 211 | $329,516.04 | $995.41 | $1,739.79 | $327,776.25 | $305,146.37 | $577,127.12 |
| 212 | $327,776.25 | $990.16 | $1,745.04 | $326,031.21 | $306,136.53 | $579,862.32 |
| 213 | $326,031.21 | $984.89 | $1,750.31 | $324,280.90 | $307,121.41 | $582,597.52 |
| 214 | $324,280.90 | $979.60 | $1,755.60 | $322,525.29 | $308,101.01 | $585,332.72 |
| 215 | $322,525.29 | $974.30 | $1,760.90 | $320,764.39 | $309,075.31 | $588,067.92 |
| 216 | $320,764.39 | $968.98 | $1,766.22 | $318,998.17 | $310,044.28 | $590,803.12 |
| 217 | $318,998.17 | $963.64 | $1,771.56 | $317,226.61 | $311,007.92 | $593,538.31 |
| 218 | $317,226.61 | $958.29 | $1,776.91 | $315,449.70 | $311,966.21 | $596,273.51 |
| 219 | $315,449.70 | $952.92 | $1,782.28 | $313,667.42 | $312,919.13 | $599,008.71 |
| 220 | $313,667.42 | $947.54 | $1,787.66 | $311,879.75 | $313,866.67 | $601,743.91 |
| 221 | $311,879.75 | $942.14 | $1,793.06 | $310,086.69 | $314,808.81 | $604,479.11 |
| 222 | $310,086.69 | $936.72 | $1,798.48 | $308,288.21 | $315,745.53 | $607,214.31 |
| 223 | $308,288.21 | $931.29 | $1,803.91 | $306,484.30 | $316,676.81 | $609,949.51 |
| 224 | $306,484.30 | $925.84 | $1,809.36 | $304,674.94 | $317,602.65 | $612,684.71 |
| 225 | $304,674.94 | $920.37 | $1,814.83 | $302,860.11 | $318,523.02 | $615,419.91 |
| 226 | $302,860.11 | $914.89 | $1,820.31 | $301,039.80 | $319,437.91 | $618,155.11 |
| 227 | $301,039.80 | $909.39 | $1,825.81 | $299,213.99 | $320,347.30 | $620,890.31 |
| 228 | $299,213.99 | $903.88 | $1,831.32 | $297,382.67 | $321,251.18 | $623,625.51 |
| 229 | $297,382.67 | $898.34 | $1,836.86 | $295,545.81 | $322,149.52 | $626,360.71 |
| 230 | $295,545.81 | $892.79 | $1,842.40 | $293,703.41 | $323,042.32 | $629,095.91 |
| 231 | $293,703.41 | $887.23 | $1,847.97 | $291,855.44 | $323,929.55 | $631,831.11 |
| 232 | $291,855.44 | $881.65 | $1,853.55 | $290,001.88 | $324,811.19 | $634,566.31 |
| 233 | $290,001.88 | $876.05 | $1,859.15 | $288,142.73 | $325,687.24 | $637,301.51 |
| 234 | $288,142.73 | $870.43 | $1,864.77 | $286,277.96 | $326,557.67 | $640,036.71 |
| 235 | $286,277.96 | $864.80 | $1,870.40 | $284,407.56 | $327,422.47 | $642,771.91 |
| 236 | $284,407.56 | $859.15 | $1,876.05 | $282,531.51 | $328,281.62 | $645,507.11 |
| 237 | $282,531.51 | $853.48 | $1,881.72 | $280,649.79 | $329,135.10 | $648,242.31 |
| 238 | $280,649.79 | $847.80 | $1,887.40 | $278,762.39 | $329,982.89 | $650,977.51 |
| 239 | $278,762.39 | $842.09 | $1,893.10 | $276,869.28 | $330,824.99 | $653,712.71 |
| 240 | $276,869.28 | $836.38 | $1,898.82 | $274,970.46 | $331,661.37 | $656,447.91 |
| 241 | $274,970.46 | $830.64 | $1,904.56 | $273,065.90 | $332,492.01 | $659,183.11 |
| 242 | $273,065.90 | $824.89 | $1,910.31 | $271,155.59 | $333,316.89 | $661,918.31 |
| 243 | $271,155.59 | $819.12 | $1,916.08 | $269,239.50 | $334,136.01 | $664,653.50 |
| 244 | $269,239.50 | $813.33 | $1,921.87 | $267,317.63 | $334,949.34 | $667,388.70 |
| 245 | $267,317.63 | $807.52 | $1,927.68 | $265,389.95 | $335,756.86 | $670,123.90 |
| 246 | $265,389.95 | $801.70 | $1,933.50 | $263,456.45 | $336,558.56 | $672,859.10 |
| 247 | $263,456.45 | $795.86 | $1,939.34 | $261,517.11 | $337,354.41 | $675,594.30 |
| 248 | $261,517.11 | $790.00 | $1,945.20 | $259,571.91 | $338,144.41 | $678,329.50 |
| 249 | $259,571.91 | $784.12 | $1,951.08 | $257,620.83 | $338,928.54 | $681,064.70 |
| 250 | $257,620.83 | $778.23 | $1,956.97 | $255,663.86 | $339,706.77 | $683,799.90 |
| 251 | $255,663.86 | $772.32 | $1,962.88 | $253,700.98 | $340,479.08 | $686,535.10 |
| 252 | $253,700.98 | $766.39 | $1,968.81 | $251,732.17 | $341,245.47 | $689,270.30 |
| 253 | $251,732.17 | $760.44 | $1,974.76 | $249,757.41 | $342,005.91 | $692,005.50 |
| 254 | $249,757.41 | $754.48 | $1,980.72 | $247,776.69 | $342,760.39 | $694,740.70 |
| 255 | $247,776.69 | $748.49 | $1,986.71 | $245,789.98 | $343,508.88 | $697,475.90 |
| 256 | $245,789.98 | $742.49 | $1,992.71 | $243,797.27 | $344,251.37 | $700,211.10 |
| 257 | $243,797.27 | $736.47 | $1,998.73 | $241,798.54 | $344,987.84 | $702,946.30 |
| 258 | $241,798.54 | $730.43 | $2,004.77 | $239,793.78 | $345,718.28 | $705,681.50 |
| 259 | $239,793.78 | $724.38 | $2,010.82 | $237,782.95 | $346,442.65 | $708,416.70 |
| 260 | $237,782.95 | $718.30 | $2,016.90 | $235,766.06 | $347,160.96 | $711,151.90 |
| 261 | $235,766.06 | $712.21 | $2,022.99 | $233,743.07 | $347,873.17 | $713,887.10 |
| 262 | $233,743.07 | $706.10 | $2,029.10 | $231,713.97 | $348,579.26 | $716,622.30 |
| 263 | $231,713.97 | $699.97 | $2,035.23 | $229,678.74 | $349,279.23 | $719,357.50 |
| 264 | $229,678.74 | $693.82 | $2,041.38 | $227,637.36 | $349,973.06 | $722,092.70 |
| 265 | $227,637.36 | $687.65 | $2,047.55 | $225,589.81 | $350,660.71 | $724,827.90 |
| 266 | $225,589.81 | $681.47 | $2,053.73 | $223,536.08 | $351,342.18 | $727,563.10 |
| 267 | $223,536.08 | $675.27 | $2,059.93 | $221,476.15 | $352,017.44 | $730,298.30 |
| 268 | $221,476.15 | $669.04 | $2,066.16 | $219,409.99 | $352,686.49 | $733,033.49 |
| 269 | $219,409.99 | $662.80 | $2,072.40 | $217,337.59 | $353,349.29 | $735,768.69 |
| 270 | $217,337.59 | $656.54 | $2,078.66 | $215,258.93 | $354,005.83 | $738,503.89 |
| 271 | $215,258.93 | $650.26 | $2,084.94 | $213,174.00 | $354,656.09 | $741,239.09 |
| 272 | $213,174.00 | $643.96 | $2,091.24 | $211,082.76 | $355,300.05 | $743,974.29 |
| 273 | $211,082.76 | $637.65 | $2,097.55 | $208,985.21 | $355,937.70 | $746,709.49 |
| 274 | $208,985.21 | $631.31 | $2,103.89 | $206,881.32 | $356,569.01 | $749,444.69 |
| 275 | $206,881.32 | $624.95 | $2,110.25 | $204,771.07 | $357,193.96 | $752,179.89 |
| 276 | $204,771.07 | $618.58 | $2,116.62 | $202,654.45 | $357,812.54 | $754,915.09 |
| 277 | $202,654.45 | $612.19 | $2,123.01 | $200,531.44 | $358,424.73 | $757,650.29 |
| 278 | $200,531.44 | $605.77 | $2,129.43 | $198,402.01 | $359,030.50 | $760,385.49 |
| 279 | $198,402.01 | $599.34 | $2,135.86 | $196,266.15 | $359,629.84 | $763,120.69 |
| 280 | $196,266.15 | $592.89 | $2,142.31 | $194,123.84 | $360,222.73 | $765,855.89 |
| 281 | $194,123.84 | $586.42 | $2,148.78 | $191,975.05 | $360,809.14 | $768,591.09 |
| 282 | $191,975.05 | $579.92 | $2,155.27 | $189,819.78 | $361,389.07 | $771,326.29 |
| 283 | $189,819.78 | $573.41 | $2,161.79 | $187,657.99 | $361,962.48 | $774,061.49 |
| 284 | $187,657.99 | $566.88 | $2,168.32 | $185,489.67 | $362,529.36 | $776,796.69 |
| 285 | $185,489.67 | $560.33 | $2,174.87 | $183,314.81 | $363,089.70 | $779,531.89 |
| 286 | $183,314.81 | $553.76 | $2,181.44 | $181,133.37 | $363,643.46 | $782,267.09 |
| 287 | $181,133.37 | $547.17 | $2,188.03 | $178,945.35 | $364,190.63 | $785,002.29 |
| 288 | $178,945.35 | $540.56 | $2,194.64 | $176,750.71 | $364,731.20 | $787,737.49 |
| 289 | $176,750.71 | $533.93 | $2,201.27 | $174,549.45 | $365,265.13 | $790,472.69 |
| 290 | $174,549.45 | $527.28 | $2,207.91 | $172,341.53 | $365,792.42 | $793,207.89 |
| 291 | $172,341.53 | $520.62 | $2,214.58 | $170,126.95 | $366,313.03 | $795,943.09 |
| 292 | $170,126.95 | $513.93 | $2,221.27 | $167,905.67 | $366,826.96 | $798,678.29 |
| 293 | $167,905.67 | $507.22 | $2,227.98 | $165,677.69 | $367,334.17 | $801,413.48 |
| 294 | $165,677.69 | $500.48 | $2,234.71 | $163,442.97 | $367,834.66 | $804,148.68 |
| 295 | $163,442.97 | $493.73 | $2,241.47 | $161,201.51 | $368,328.39 | $806,883.88 |
| 296 | $161,201.51 | $486.96 | $2,248.24 | $158,953.27 | $368,815.35 | $809,619.08 |
| 297 | $158,953.27 | $480.17 | $2,255.03 | $156,698.24 | $369,295.53 | $812,354.28 |
| 298 | $156,698.24 | $473.36 | $2,261.84 | $154,436.40 | $369,768.88 | $815,089.48 |
| 299 | $154,436.40 | $466.53 | $2,268.67 | $152,167.73 | $370,235.41 | $817,824.68 |
| 300 | $152,167.73 | $459.67 | $2,275.53 | $149,892.20 | $370,695.08 | $820,559.88 |
| 301 | $149,892.20 | $452.80 | $2,282.40 | $147,609.80 | $371,147.88 | $823,295.08 |
| 302 | $147,609.80 | $445.90 | $2,289.29 | $145,320.51 | $371,593.79 | $826,030.28 |
| 303 | $145,320.51 | $438.99 | $2,296.21 | $143,024.30 | $372,032.78 | $828,765.48 |
| 304 | $143,024.30 | $432.05 | $2,303.15 | $140,721.15 | $372,464.83 | $831,500.68 |
| 305 | $140,721.15 | $425.10 | $2,310.10 | $138,411.05 | $372,889.93 | $834,235.88 |
| 306 | $138,411.05 | $418.12 | $2,317.08 | $136,093.96 | $373,308.04 | $836,971.08 |
| 307 | $136,093.96 | $411.12 | $2,324.08 | $133,769.88 | $373,719.16 | $839,706.28 |
| 308 | $133,769.88 | $404.10 | $2,331.10 | $131,438.78 | $374,123.26 | $842,441.48 |
| 309 | $131,438.78 | $397.05 | $2,338.14 | $129,100.63 | $374,520.31 | $845,176.68 |
| 310 | $129,100.63 | $389.99 | $2,345.21 | $126,755.42 | $374,910.30 | $847,911.88 |
| 311 | $126,755.42 | $382.91 | $2,352.29 | $124,403.13 | $375,293.21 | $850,647.08 |
| 312 | $124,403.13 | $375.80 | $2,359.40 | $122,043.73 | $375,669.01 | $853,382.28 |
| 313 | $122,043.73 | $368.67 | $2,366.53 | $119,677.21 | $376,037.68 | $856,117.48 |
| 314 | $119,677.21 | $361.52 | $2,373.67 | $117,303.53 | $376,399.21 | $858,852.68 |
| 315 | $117,303.53 | $354.35 | $2,380.85 | $114,922.69 | $376,753.56 | $861,587.88 |
| 316 | $114,922.69 | $347.16 | $2,388.04 | $112,534.65 | $377,100.73 | $864,323.08 |
| 317 | $112,534.65 | $339.95 | $2,395.25 | $110,139.40 | $377,440.67 | $867,058.28 |
| 318 | $110,139.40 | $332.71 | $2,402.49 | $107,736.91 | $377,773.39 | $869,793.48 |
| 319 | $107,736.91 | $325.46 | $2,409.74 | $105,327.17 | $378,098.84 | $872,528.67 |
| 320 | $105,327.17 | $318.18 | $2,417.02 | $102,910.14 | $378,417.02 | $875,263.87 |
| 321 | $102,910.14 | $310.87 | $2,424.33 | $100,485.82 | $378,727.89 | $877,999.07 |
| 322 | $100,485.82 | $303.55 | $2,431.65 | $98,054.17 | $379,031.44 | $880,734.27 |
| 323 | $98,054.17 | $296.21 | $2,438.99 | $95,615.17 | $379,327.65 | $883,469.47 |
| 324 | $95,615.17 | $288.84 | $2,446.36 | $93,168.81 | $379,616.49 | $886,204.67 |
| 325 | $93,168.81 | $281.45 | $2,453.75 | $90,715.06 | $379,897.93 | $888,939.87 |
| 326 | $90,715.06 | $274.04 | $2,461.16 | $88,253.90 | $380,171.97 | $891,675.07 |
| 327 | $88,253.90 | $266.60 | $2,468.60 | $85,785.30 | $380,438.57 | $894,410.27 |
| 328 | $85,785.30 | $259.14 | $2,476.06 | $83,309.24 | $380,697.71 | $897,145.47 |
| 329 | $83,309.24 | $251.66 | $2,483.54 | $80,825.70 | $380,949.37 | $899,880.67 |
| 330 | $80,825.70 | $244.16 | $2,491.04 | $78,334.67 | $381,193.54 | $902,615.87 |
| 331 | $78,334.67 | $236.64 | $2,498.56 | $75,836.10 | $381,430.17 | $905,351.07 |
| 332 | $75,836.10 | $229.09 | $2,506.11 | $73,329.99 | $381,659.26 | $908,086.27 |
| 333 | $73,329.99 | $221.52 | $2,513.68 | $70,816.31 | $381,880.78 | $910,821.47 |
| 334 | $70,816.31 | $213.92 | $2,521.28 | $68,295.03 | $382,094.70 | $913,556.67 |
| 335 | $68,295.03 | $206.31 | $2,528.89 | $65,766.14 | $382,301.01 | $916,291.87 |
| 336 | $65,766.14 | $198.67 | $2,536.53 | $63,229.61 | $382,499.68 | $919,027.07 |
| 337 | $63,229.61 | $191.01 | $2,544.19 | $60,685.42 | $382,690.68 | $921,762.27 |
| 338 | $60,685.42 | $183.32 | $2,551.88 | $58,133.54 | $382,874.01 | $924,497.47 |
| 339 | $58,133.54 | $175.61 | $2,559.59 | $55,573.95 | $383,049.62 | $927,232.67 |
| 340 | $55,573.95 | $167.88 | $2,567.32 | $53,006.63 | $383,217.50 | $929,967.87 |
| 341 | $53,006.63 | $160.12 | $2,575.08 | $50,431.55 | $383,377.62 | $932,703.07 |
| 342 | $50,431.55 | $152.35 | $2,582.85 | $47,848.70 | $383,529.97 | $935,438.27 |
| 343 | $47,848.70 | $144.54 | $2,590.66 | $45,258.04 | $383,674.51 | $938,173.47 |
| 344 | $45,258.04 | $136.72 | $2,598.48 | $42,659.56 | $383,811.23 | $940,908.66 |
| 345 | $42,659.56 | $128.87 | $2,606.33 | $40,053.23 | $383,940.09 | $943,643.86 |
| 346 | $40,053.23 | $120.99 | $2,614.21 | $37,439.02 | $384,061.09 | $946,379.06 |
| 347 | $37,439.02 | $113.10 | $2,622.10 | $34,816.92 | $384,174.18 | $949,114.26 |
| 348 | $34,816.92 | $105.18 | $2,630.02 | $32,186.90 | $384,279.36 | $951,849.46 |
| 349 | $32,186.90 | $97.23 | $2,637.97 | $29,548.93 | $384,376.59 | $954,584.66 |
| 350 | $29,548.93 | $89.26 | $2,645.94 | $26,902.99 | $384,465.85 | $957,319.86 |
| 351 | $26,902.99 | $81.27 | $2,653.93 | $24,249.06 | $384,547.12 | $960,055.06 |
| 352 | $24,249.06 | $73.25 | $2,661.95 | $21,587.11 | $384,620.38 | $962,790.26 |
| 353 | $21,587.11 | $65.21 | $2,669.99 | $18,917.13 | $384,685.59 | $965,525.46 |
| 354 | $18,917.13 | $57.15 | $2,678.05 | $16,239.07 | $384,742.73 | $968,260.66 |
| 355 | $16,239.07 | $49.06 | $2,686.14 | $13,552.93 | $384,791.79 | $970,995.86 |
| 356 | $13,552.93 | $40.94 | $2,694.26 | $10,858.67 | $384,832.73 | $973,731.06 |
| 357 | $10,858.67 | $32.80 | $2,702.40 | $8,156.27 | $384,865.53 | $976,466.26 |
| 358 | $8,156.27 | $24.64 | $2,710.56 | $5,445.71 | $384,890.17 | $979,201.46 |
| 359 | $5,445.71 | $16.45 | $2,718.75 | $2,726.96 | $384,906.62 | $981,936.66 |
| 360 | $2,726.96 | $8.24 | $2,726.96 | $-0.00 | $384,914.86 | $984,671.86 |