|
|
|
|
Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
---|---|---|---|---|---|---|
1 | $4,700,000.00 | $27,416.67 | $3,852.55 | $4,696,147.45 | $27,416.67 | $31,269.22 |
2 | $4,696,147.45 | $27,394.19 | $3,875.02 | $4,692,272.43 | $54,810.86 | $62,538.43 |
3 | $4,692,272.43 | $27,371.59 | $3,897.63 | $4,688,374.80 | $82,182.45 | $93,807.65 |
4 | $4,688,374.80 | $27,348.85 | $3,920.36 | $4,684,454.43 | $109,531.30 | $125,076.87 |
5 | $4,684,454.43 | $27,325.98 | $3,943.23 | $4,680,511.20 | $136,857.29 | $156,346.09 |
6 | $4,680,511.20 | $27,302.98 | $3,966.24 | $4,676,544.96 | $164,160.27 | $187,615.30 |
7 | $4,676,544.96 | $27,279.85 | $3,989.37 | $4,672,555.59 | $191,440.11 | $218,884.52 |
8 | $4,672,555.59 | $27,256.57 | $4,012.64 | $4,668,542.95 | $218,696.69 | $250,153.74 |
9 | $4,668,542.95 | $27,233.17 | $4,036.05 | $4,664,506.90 | $245,929.86 | $281,422.96 |
10 | $4,664,506.90 | $27,209.62 | $4,059.59 | $4,660,447.31 | $273,139.48 | $312,692.17 |
11 | $4,660,447.31 | $27,185.94 | $4,083.27 | $4,656,364.03 | $300,325.42 | $343,961.39 |
12 | $4,656,364.03 | $27,162.12 | $4,107.09 | $4,652,256.94 | $327,487.55 | $375,230.61 |
13 | $4,652,256.94 | $27,138.17 | $4,131.05 | $4,648,125.89 | $354,625.71 | $406,499.82 |
14 | $4,648,125.89 | $27,114.07 | $4,155.15 | $4,643,970.74 | $381,739.78 | $437,769.04 |
15 | $4,643,970.74 | $27,089.83 | $4,179.39 | $4,639,791.35 | $408,829.61 | $469,038.26 |
16 | $4,639,791.35 | $27,065.45 | $4,203.77 | $4,635,587.58 | $435,895.06 | $500,307.48 |
17 | $4,635,587.58 | $27,040.93 | $4,228.29 | $4,631,359.29 | $462,935.98 | $531,576.69 |
18 | $4,631,359.29 | $27,016.26 | $4,252.95 | $4,627,106.34 | $489,952.25 | $562,845.91 |
19 | $4,627,106.34 | $26,991.45 | $4,277.76 | $4,622,828.57 | $516,943.70 | $594,115.13 |
20 | $4,622,828.57 | $26,966.50 | $4,302.72 | $4,618,525.86 | $543,910.20 | $625,384.35 |
21 | $4,618,525.86 | $26,941.40 | $4,327.82 | $4,614,198.04 | $570,851.60 | $656,653.56 |
22 | $4,614,198.04 | $26,916.16 | $4,353.06 | $4,609,844.98 | $597,767.76 | $687,922.78 |
23 | $4,609,844.98 | $26,890.76 | $4,378.45 | $4,605,466.52 | $624,658.52 | $719,192.00 |
24 | $4,605,466.52 | $26,865.22 | $4,404.00 | $4,601,062.53 | $651,523.74 | $750,461.21 |
25 | $4,601,062.53 | $26,839.53 | $4,429.69 | $4,596,632.84 | $678,363.27 | $781,730.43 |
26 | $4,596,632.84 | $26,813.69 | $4,455.53 | $4,592,177.31 | $705,176.96 | $812,999.65 |
27 | $4,592,177.31 | $26,787.70 | $4,481.52 | $4,587,695.80 | $731,964.66 | $844,268.87 |
28 | $4,587,695.80 | $26,761.56 | $4,507.66 | $4,583,188.14 | $758,726.22 | $875,538.08 |
29 | $4,583,188.14 | $26,735.26 | $4,533.95 | $4,578,654.19 | $785,461.49 | $906,807.30 |
30 | $4,578,654.19 | $26,708.82 | $4,560.40 | $4,574,093.79 | $812,170.30 | $938,076.52 |
31 | $4,574,093.79 | $26,682.21 | $4,587.00 | $4,569,506.78 | $838,852.52 | $969,345.74 |
32 | $4,569,506.78 | $26,655.46 | $4,613.76 | $4,564,893.02 | $865,507.97 | $1,000,614.95 |
33 | $4,564,893.02 | $26,628.54 | $4,640.67 | $4,560,252.35 | $892,136.52 | $1,031,884.17 |
34 | $4,560,252.35 | $26,601.47 | $4,667.75 | $4,555,584.60 | $918,737.99 | $1,063,153.39 |
35 | $4,555,584.60 | $26,574.24 | $4,694.97 | $4,550,889.63 | $945,312.23 | $1,094,422.60 |
36 | $4,550,889.63 | $26,546.86 | $4,722.36 | $4,546,167.27 | $971,859.09 | $1,125,691.82 |
37 | $4,546,167.27 | $26,519.31 | $4,749.91 | $4,541,417.36 | $998,378.40 | $1,156,961.04 |
38 | $4,541,417.36 | $26,491.60 | $4,777.62 | $4,536,639.74 | $1,024,870.00 | $1,188,230.26 |
39 | $4,536,639.74 | $26,463.73 | $4,805.49 | $4,531,834.26 | $1,051,333.73 | $1,219,499.47 |
40 | $4,531,834.26 | $26,435.70 | $4,833.52 | $4,527,000.74 | $1,077,769.43 | $1,250,768.69 |
41 | $4,527,000.74 | $26,407.50 | $4,861.71 | $4,522,139.03 | $1,104,176.93 | $1,282,037.91 |
42 | $4,522,139.03 | $26,379.14 | $4,890.07 | $4,517,248.95 | $1,130,556.08 | $1,313,307.13 |
43 | $4,517,248.95 | $26,350.62 | $4,918.60 | $4,512,330.35 | $1,156,906.70 | $1,344,576.34 |
44 | $4,512,330.35 | $26,321.93 | $4,947.29 | $4,507,383.06 | $1,183,228.62 | $1,375,845.56 |
45 | $4,507,383.06 | $26,293.07 | $4,976.15 | $4,502,406.92 | $1,209,521.69 | $1,407,114.78 |
46 | $4,502,406.92 | $26,264.04 | $5,005.18 | $4,497,401.74 | $1,235,785.73 | $1,438,383.99 |
47 | $4,497,401.74 | $26,234.84 | $5,034.37 | $4,492,367.36 | $1,262,020.58 | $1,469,653.21 |
48 | $4,492,367.36 | $26,205.48 | $5,063.74 | $4,487,303.62 | $1,288,226.05 | $1,500,922.43 |
49 | $4,487,303.62 | $26,175.94 | $5,093.28 | $4,482,210.34 | $1,314,401.99 | $1,532,191.65 |
50 | $4,482,210.34 | $26,146.23 | $5,122.99 | $4,477,087.35 | $1,340,548.22 | $1,563,460.86 |
51 | $4,477,087.35 | $26,116.34 | $5,152.87 | $4,471,934.48 | $1,366,664.56 | $1,594,730.08 |
52 | $4,471,934.48 | $26,086.28 | $5,182.93 | $4,466,751.55 | $1,392,750.84 | $1,625,999.30 |
53 | $4,466,751.55 | $26,056.05 | $5,213.17 | $4,461,538.38 | $1,418,806.90 | $1,657,268.52 |
54 | $4,461,538.38 | $26,025.64 | $5,243.58 | $4,456,294.80 | $1,444,832.54 | $1,688,537.73 |
55 | $4,456,294.80 | $25,995.05 | $5,274.16 | $4,451,020.64 | $1,470,827.59 | $1,719,806.95 |
56 | $4,451,020.64 | $25,964.29 | $5,304.93 | $4,445,715.71 | $1,496,791.88 | $1,751,076.17 |
57 | $4,445,715.71 | $25,933.34 | $5,335.88 | $4,440,379.83 | $1,522,725.22 | $1,782,345.38 |
58 | $4,440,379.83 | $25,902.22 | $5,367.00 | $4,435,012.83 | $1,548,627.43 | $1,813,614.60 |
59 | $4,435,012.83 | $25,870.91 | $5,398.31 | $4,429,614.52 | $1,574,498.34 | $1,844,883.82 |
60 | $4,429,614.52 | $25,839.42 | $5,429.80 | $4,424,184.72 | $1,600,337.76 | $1,876,153.04 |
61 | $4,424,184.72 | $25,807.74 | $5,461.47 | $4,418,723.25 | $1,626,145.50 | $1,907,422.25 |
62 | $4,418,723.25 | $25,775.89 | $5,493.33 | $4,413,229.92 | $1,651,921.39 | $1,938,691.47 |
63 | $4,413,229.92 | $25,743.84 | $5,525.38 | $4,407,704.54 | $1,677,665.23 | $1,969,960.69 |
64 | $4,407,704.54 | $25,711.61 | $5,557.61 | $4,402,146.94 | $1,703,376.84 | $2,001,229.91 |
65 | $4,402,146.94 | $25,679.19 | $5,590.03 | $4,396,556.91 | $1,729,056.03 | $2,032,499.12 |
66 | $4,396,556.91 | $25,646.58 | $5,622.64 | $4,390,934.27 | $1,754,702.61 | $2,063,768.34 |
67 | $4,390,934.27 | $25,613.78 | $5,655.43 | $4,385,278.84 | $1,780,316.40 | $2,095,037.56 |
68 | $4,385,278.84 | $25,580.79 | $5,688.42 | $4,379,590.41 | $1,805,897.19 | $2,126,306.77 |
69 | $4,379,590.41 | $25,547.61 | $5,721.61 | $4,373,868.81 | $1,831,444.80 | $2,157,575.99 |
70 | $4,373,868.81 | $25,514.23 | $5,754.98 | $4,368,113.83 | $1,856,959.03 | $2,188,845.21 |
71 | $4,368,113.83 | $25,480.66 | $5,788.55 | $4,362,325.27 | $1,882,439.70 | $2,220,114.43 |
72 | $4,362,325.27 | $25,446.90 | $5,822.32 | $4,356,502.95 | $1,907,886.60 | $2,251,383.64 |
73 | $4,356,502.95 | $25,412.93 | $5,856.28 | $4,350,646.67 | $1,933,299.53 | $2,282,652.86 |
74 | $4,350,646.67 | $25,378.77 | $5,890.45 | $4,344,756.22 | $1,958,678.30 | $2,313,922.08 |
75 | $4,344,756.22 | $25,344.41 | $5,924.81 | $4,338,831.42 | $1,984,022.71 | $2,345,191.30 |
76 | $4,338,831.42 | $25,309.85 | $5,959.37 | $4,332,872.05 | $2,009,332.56 | $2,376,460.51 |
77 | $4,332,872.05 | $25,275.09 | $5,994.13 | $4,326,877.92 | $2,034,607.65 | $2,407,729.73 |
78 | $4,326,877.92 | $25,240.12 | $6,029.10 | $4,320,848.82 | $2,059,847.77 | $2,438,998.95 |
79 | $4,320,848.82 | $25,204.95 | $6,064.27 | $4,314,784.56 | $2,085,052.72 | $2,470,268.16 |
80 | $4,314,784.56 | $25,169.58 | $6,099.64 | $4,308,684.92 | $2,110,222.30 | $2,501,537.38 |
81 | $4,308,684.92 | $25,134.00 | $6,135.22 | $4,302,549.70 | $2,135,356.30 | $2,532,806.60 |
82 | $4,302,549.70 | $25,098.21 | $6,171.01 | $4,296,378.69 | $2,160,454.50 | $2,564,075.82 |
83 | $4,296,378.69 | $25,062.21 | $6,207.01 | $4,290,171.68 | $2,185,516.71 | $2,595,345.03 |
84 | $4,290,171.68 | $25,026.00 | $6,243.22 | $4,283,928.46 | $2,210,542.71 | $2,626,614.25 |
85 | $4,283,928.46 | $24,989.58 | $6,279.63 | $4,277,648.83 | $2,235,532.30 | $2,657,883.47 |
86 | $4,277,648.83 | $24,952.95 | $6,316.27 | $4,271,332.56 | $2,260,485.25 | $2,689,152.69 |
87 | $4,271,332.56 | $24,916.11 | $6,353.11 | $4,264,979.45 | $2,285,401.35 | $2,720,421.90 |
88 | $4,264,979.45 | $24,879.05 | $6,390.17 | $4,258,589.28 | $2,310,280.40 | $2,751,691.12 |
89 | $4,258,589.28 | $24,841.77 | $6,427.45 | $4,252,161.83 | $2,335,122.17 | $2,782,960.34 |
90 | $4,252,161.83 | $24,804.28 | $6,464.94 | $4,245,696.89 | $2,359,926.45 | $2,814,229.55 |
91 | $4,245,696.89 | $24,766.57 | $6,502.65 | $4,239,194.24 | $2,384,693.01 | $2,845,498.77 |
92 | $4,239,194.24 | $24,728.63 | $6,540.58 | $4,232,653.66 | $2,409,421.65 | $2,876,767.99 |
93 | $4,232,653.66 | $24,690.48 | $6,578.74 | $4,226,074.92 | $2,434,112.13 | $2,908,037.21 |
94 | $4,226,074.92 | $24,652.10 | $6,617.11 | $4,219,457.81 | $2,458,764.23 | $2,939,306.42 |
95 | $4,219,457.81 | $24,613.50 | $6,655.71 | $4,212,802.09 | $2,483,377.73 | $2,970,575.64 |
96 | $4,212,802.09 | $24,574.68 | $6,694.54 | $4,206,107.55 | $2,507,952.41 | $3,001,844.86 |
97 | $4,206,107.55 | $24,535.63 | $6,733.59 | $4,199,373.96 | $2,532,488.04 | $3,033,114.08 |
98 | $4,199,373.96 | $24,496.35 | $6,772.87 | $4,192,601.10 | $2,556,984.39 | $3,064,383.29 |
99 | $4,192,601.10 | $24,456.84 | $6,812.38 | $4,185,788.72 | $2,581,441.23 | $3,095,652.51 |
100 | $4,185,788.72 | $24,417.10 | $6,852.12 | $4,178,936.60 | $2,605,858.33 | $3,126,921.73 |
101 | $4,178,936.60 | $24,377.13 | $6,892.09 | $4,172,044.51 | $2,630,235.46 | $3,158,190.94 |
102 | $4,172,044.51 | $24,336.93 | $6,932.29 | $4,165,112.22 | $2,654,572.39 | $3,189,460.16 |
103 | $4,165,112.22 | $24,296.49 | $6,972.73 | $4,158,139.49 | $2,678,868.87 | $3,220,729.38 |
104 | $4,158,139.49 | $24,255.81 | $7,013.40 | $4,151,126.09 | $2,703,124.69 | $3,251,998.60 |
105 | $4,151,126.09 | $24,214.90 | $7,054.32 | $4,144,071.78 | $2,727,339.59 | $3,283,267.81 |
106 | $4,144,071.78 | $24,173.75 | $7,095.47 | $4,136,976.31 | $2,751,513.34 | $3,314,537.03 |
107 | $4,136,976.31 | $24,132.36 | $7,136.86 | $4,129,839.45 | $2,775,645.70 | $3,345,806.25 |
108 | $4,129,839.45 | $24,090.73 | $7,178.49 | $4,122,660.97 | $2,799,736.43 | $3,377,075.47 |
109 | $4,122,660.97 | $24,048.86 | $7,220.36 | $4,115,440.61 | $2,823,785.29 | $3,408,344.68 |
110 | $4,115,440.61 | $24,006.74 | $7,262.48 | $4,108,178.13 | $2,847,792.03 | $3,439,613.90 |
111 | $4,108,178.13 | $23,964.37 | $7,304.84 | $4,100,873.28 | $2,871,756.40 | $3,470,883.12 |
112 | $4,100,873.28 | $23,921.76 | $7,347.46 | $4,093,525.82 | $2,895,678.16 | $3,502,152.33 |
113 | $4,093,525.82 | $23,878.90 | $7,390.32 | $4,086,135.51 | $2,919,557.06 | $3,533,421.55 |
114 | $4,086,135.51 | $23,835.79 | $7,433.43 | $4,078,702.08 | $2,943,392.85 | $3,564,690.77 |
115 | $4,078,702.08 | $23,792.43 | $7,476.79 | $4,071,225.29 | $2,967,185.28 | $3,595,959.99 |
116 | $4,071,225.29 | $23,748.81 | $7,520.40 | $4,063,704.89 | $2,990,934.09 | $3,627,229.20 |
117 | $4,063,704.89 | $23,704.95 | $7,564.27 | $4,056,140.62 | $3,014,639.04 | $3,658,498.42 |
118 | $4,056,140.62 | $23,660.82 | $7,608.40 | $4,048,532.22 | $3,038,299.86 | $3,689,767.64 |
119 | $4,048,532.22 | $23,616.44 | $7,652.78 | $4,040,879.44 | $3,061,916.30 | $3,721,036.86 |
120 | $4,040,879.44 | $23,571.80 | $7,697.42 | $4,033,182.02 | $3,085,488.09 | $3,752,306.07 |
121 | $4,033,182.02 | $23,526.90 | $7,742.32 | $4,025,439.70 | $3,109,014.99 | $3,783,575.29 |
122 | $4,025,439.70 | $23,481.73 | $7,787.49 | $4,017,652.21 | $3,132,496.72 | $3,814,844.51 |
123 | $4,017,652.21 | $23,436.30 | $7,832.91 | $4,009,819.30 | $3,155,933.02 | $3,846,113.72 |
124 | $4,009,819.30 | $23,390.61 | $7,878.60 | $4,001,940.69 | $3,179,323.64 | $3,877,382.94 |
125 | $4,001,940.69 | $23,344.65 | $7,924.56 | $3,994,016.13 | $3,202,668.29 | $3,908,652.16 |
126 | $3,994,016.13 | $23,298.43 | $7,970.79 | $3,986,045.34 | $3,225,966.72 | $3,939,921.38 |
127 | $3,986,045.34 | $23,251.93 | $8,017.29 | $3,978,028.06 | $3,249,218.65 | $3,971,190.59 |
128 | $3,978,028.06 | $23,205.16 | $8,064.05 | $3,969,964.00 | $3,272,423.81 | $4,002,459.81 |
129 | $3,969,964.00 | $23,158.12 | $8,111.09 | $3,961,852.91 | $3,295,581.94 | $4,033,729.03 |
130 | $3,961,852.91 | $23,110.81 | $8,158.41 | $3,953,694.50 | $3,318,692.75 | $4,064,998.25 |
131 | $3,953,694.50 | $23,063.22 | $8,206.00 | $3,945,488.50 | $3,341,755.96 | $4,096,267.46 |
132 | $3,945,488.50 | $23,015.35 | $8,253.87 | $3,937,234.63 | $3,364,771.31 | $4,127,536.68 |
133 | $3,937,234.63 | $22,967.20 | $8,302.02 | $3,928,932.62 | $3,387,738.51 | $4,158,805.90 |
134 | $3,928,932.62 | $22,918.77 | $8,350.44 | $3,920,582.17 | $3,410,657.29 | $4,190,075.11 |
135 | $3,920,582.17 | $22,870.06 | $8,399.15 | $3,912,183.02 | $3,433,527.35 | $4,221,344.33 |
136 | $3,912,183.02 | $22,821.07 | $8,448.15 | $3,903,734.87 | $3,456,348.42 | $4,252,613.55 |
137 | $3,903,734.87 | $22,771.79 | $8,497.43 | $3,895,237.44 | $3,479,120.21 | $4,283,882.77 |
138 | $3,895,237.44 | $22,722.22 | $8,547.00 | $3,886,690.44 | $3,501,842.42 | $4,315,151.98 |
139 | $3,886,690.44 | $22,672.36 | $8,596.86 | $3,878,093.58 | $3,524,514.78 | $4,346,421.20 |
140 | $3,878,093.58 | $22,622.21 | $8,647.00 | $3,869,446.58 | $3,547,137.00 | $4,377,690.42 |
141 | $3,869,446.58 | $22,571.77 | $8,697.45 | $3,860,749.13 | $3,569,708.77 | $4,408,959.64 |
142 | $3,860,749.13 | $22,521.04 | $8,748.18 | $3,852,000.95 | $3,592,229.81 | $4,440,228.85 |
143 | $3,852,000.95 | $22,470.01 | $8,799.21 | $3,843,201.74 | $3,614,699.81 | $4,471,498.07 |
144 | $3,843,201.74 | $22,418.68 | $8,850.54 | $3,834,351.20 | $3,637,118.49 | $4,502,767.29 |
145 | $3,834,351.20 | $22,367.05 | $8,902.17 | $3,825,449.03 | $3,659,485.54 | $4,534,036.50 |
146 | $3,825,449.03 | $22,315.12 | $8,954.10 | $3,816,494.93 | $3,681,800.66 | $4,565,305.72 |
147 | $3,816,494.93 | $22,262.89 | $9,006.33 | $3,807,488.60 | $3,704,063.54 | $4,596,574.94 |
148 | $3,807,488.60 | $22,210.35 | $9,058.87 | $3,798,429.74 | $3,726,273.89 | $4,627,844.16 |
149 | $3,798,429.74 | $22,157.51 | $9,111.71 | $3,789,318.03 | $3,748,431.40 | $4,659,113.37 |
150 | $3,789,318.03 | $22,104.36 | $9,164.86 | $3,780,153.16 | $3,770,535.76 | $4,690,382.59 |
151 | $3,780,153.16 | $22,050.89 | $9,218.32 | $3,770,934.84 | $3,792,586.65 | $4,721,651.81 |
152 | $3,770,934.84 | $21,997.12 | $9,272.10 | $3,761,662.74 | $3,814,583.77 | $4,752,921.03 |
153 | $3,761,662.74 | $21,943.03 | $9,326.18 | $3,752,336.56 | $3,836,526.80 | $4,784,190.24 |
154 | $3,752,336.56 | $21,888.63 | $9,380.59 | $3,742,955.97 | $3,858,415.43 | $4,815,459.46 |
155 | $3,742,955.97 | $21,833.91 | $9,435.31 | $3,733,520.66 | $3,880,249.34 | $4,846,728.68 |
156 | $3,733,520.66 | $21,778.87 | $9,490.35 | $3,724,030.32 | $3,902,028.21 | $4,877,997.89 |
157 | $3,724,030.32 | $21,723.51 | $9,545.71 | $3,714,484.61 | $3,923,751.72 | $4,909,267.11 |
158 | $3,714,484.61 | $21,667.83 | $9,601.39 | $3,704,883.22 | $3,945,419.55 | $4,940,536.33 |
159 | $3,704,883.22 | $21,611.82 | $9,657.40 | $3,695,225.82 | $3,967,031.37 | $4,971,805.55 |
160 | $3,695,225.82 | $21,555.48 | $9,713.73 | $3,685,512.09 | $3,988,586.85 | $5,003,074.76 |
161 | $3,685,512.09 | $21,498.82 | $9,770.40 | $3,675,741.69 | $4,010,085.67 | $5,034,343.98 |
162 | $3,675,741.69 | $21,441.83 | $9,827.39 | $3,665,914.30 | $4,031,527.50 | $5,065,613.20 |
163 | $3,665,914.30 | $21,384.50 | $9,884.72 | $3,656,029.58 | $4,052,912.00 | $5,096,882.42 |
164 | $3,656,029.58 | $21,326.84 | $9,942.38 | $3,646,087.20 | $4,074,238.84 | $5,128,151.63 |
165 | $3,646,087.20 | $21,268.84 | $10,000.38 | $3,636,086.83 | $4,095,507.68 | $5,159,420.85 |
166 | $3,636,086.83 | $21,210.51 | $10,058.71 | $3,626,028.12 | $4,116,718.19 | $5,190,690.07 |
167 | $3,626,028.12 | $21,151.83 | $10,117.39 | $3,615,910.73 | $4,137,870.02 | $5,221,959.28 |
168 | $3,615,910.73 | $21,092.81 | $10,176.40 | $3,605,734.33 | $4,158,962.83 | $5,253,228.50 |
169 | $3,605,734.33 | $21,033.45 | $10,235.77 | $3,595,498.56 | $4,179,996.28 | $5,284,497.72 |
170 | $3,595,498.56 | $20,973.74 | $10,295.48 | $3,585,203.08 | $4,200,970.02 | $5,315,766.94 |
171 | $3,585,203.08 | $20,913.68 | $10,355.53 | $3,574,847.55 | $4,221,883.71 | $5,347,036.15 |
172 | $3,574,847.55 | $20,853.28 | $10,415.94 | $3,564,431.61 | $4,242,736.98 | $5,378,305.37 |
173 | $3,564,431.61 | $20,792.52 | $10,476.70 | $3,553,954.91 | $4,263,529.50 | $5,409,574.59 |
174 | $3,553,954.91 | $20,731.40 | $10,537.81 | $3,543,417.10 | $4,284,260.90 | $5,440,843.81 |
175 | $3,543,417.10 | $20,669.93 | $10,599.28 | $3,532,817.81 | $4,304,930.84 | $5,472,113.02 |
176 | $3,532,817.81 | $20,608.10 | $10,661.11 | $3,522,156.70 | $4,325,538.94 | $5,503,382.24 |
177 | $3,522,156.70 | $20,545.91 | $10,723.30 | $3,511,433.40 | $4,346,084.86 | $5,534,651.46 |
178 | $3,511,433.40 | $20,483.36 | $10,785.86 | $3,500,647.54 | $4,366,568.22 | $5,565,920.67 |
179 | $3,500,647.54 | $20,420.44 | $10,848.77 | $3,489,798.77 | $4,386,988.66 | $5,597,189.89 |
180 | $3,489,798.77 | $20,357.16 | $10,912.06 | $3,478,886.71 | $4,407,345.82 | $5,628,459.11 |
181 | $3,478,886.71 | $20,293.51 | $10,975.71 | $3,467,911.00 | $4,427,639.33 | $5,659,728.33 |
182 | $3,467,911.00 | $20,229.48 | $11,039.74 | $3,456,871.26 | $4,447,868.81 | $5,690,997.54 |
183 | $3,456,871.26 | $20,165.08 | $11,104.13 | $3,445,767.13 | $4,468,033.89 | $5,722,266.76 |
184 | $3,445,767.13 | $20,100.31 | $11,168.91 | $3,434,598.22 | $4,488,134.20 | $5,753,535.98 |
185 | $3,434,598.22 | $20,035.16 | $11,234.06 | $3,423,364.16 | $4,508,169.35 | $5,784,805.20 |
186 | $3,423,364.16 | $19,969.62 | $11,299.59 | $3,412,064.57 | $4,528,138.98 | $5,816,074.41 |
187 | $3,412,064.57 | $19,903.71 | $11,365.51 | $3,400,699.06 | $4,548,042.69 | $5,847,343.63 |
188 | $3,400,699.06 | $19,837.41 | $11,431.81 | $3,389,267.25 | $4,567,880.10 | $5,878,612.85 |
189 | $3,389,267.25 | $19,770.73 | $11,498.49 | $3,377,768.76 | $4,587,650.83 | $5,909,882.06 |
190 | $3,377,768.76 | $19,703.65 | $11,565.57 | $3,366,203.19 | $4,607,354.48 | $5,941,151.28 |
191 | $3,366,203.19 | $19,636.19 | $11,633.03 | $3,354,570.16 | $4,626,990.66 | $5,972,420.50 |
192 | $3,354,570.16 | $19,568.33 | $11,700.89 | $3,342,869.27 | $4,646,558.99 | $6,003,689.72 |
193 | $3,342,869.27 | $19,500.07 | $11,769.15 | $3,331,100.12 | $4,666,059.06 | $6,034,958.93 |
194 | $3,331,100.12 | $19,431.42 | $11,837.80 | $3,319,262.32 | $4,685,490.48 | $6,066,228.15 |
195 | $3,319,262.32 | $19,362.36 | $11,906.85 | $3,307,355.47 | $4,704,852.84 | $6,097,497.37 |
196 | $3,307,355.47 | $19,292.91 | $11,976.31 | $3,295,379.16 | $4,724,145.75 | $6,128,766.59 |
197 | $3,295,379.16 | $19,223.05 | $12,046.17 | $3,283,332.99 | $4,743,368.79 | $6,160,035.80 |
198 | $3,283,332.99 | $19,152.78 | $12,116.44 | $3,271,216.55 | $4,762,521.57 | $6,191,305.02 |
199 | $3,271,216.55 | $19,082.10 | $12,187.12 | $3,259,029.43 | $4,781,603.66 | $6,222,574.24 |
200 | $3,259,029.43 | $19,011.00 | $12,258.21 | $3,246,771.21 | $4,800,614.67 | $6,253,843.45 |
201 | $3,246,771.21 | $18,939.50 | $12,329.72 | $3,234,441.50 | $4,819,554.17 | $6,285,112.67 |
202 | $3,234,441.50 | $18,867.58 | $12,401.64 | $3,222,039.85 | $4,838,421.74 | $6,316,381.89 |
203 | $3,222,039.85 | $18,795.23 | $12,473.98 | $3,209,565.87 | $4,857,216.98 | $6,347,651.11 |
204 | $3,209,565.87 | $18,722.47 | $12,546.75 | $3,197,019.12 | $4,875,939.44 | $6,378,920.32 |
205 | $3,197,019.12 | $18,649.28 | $12,619.94 | $3,184,399.18 | $4,894,588.72 | $6,410,189.54 |
206 | $3,184,399.18 | $18,575.66 | $12,693.56 | $3,171,705.62 | $4,913,164.38 | $6,441,458.76 |
207 | $3,171,705.62 | $18,501.62 | $12,767.60 | $3,158,938.02 | $4,931,666.00 | $6,472,727.98 |
208 | $3,158,938.02 | $18,427.14 | $12,842.08 | $3,146,095.94 | $4,950,093.14 | $6,503,997.19 |
209 | $3,146,095.94 | $18,352.23 | $12,916.99 | $3,133,178.95 | $4,968,445.36 | $6,535,266.41 |
210 | $3,133,178.95 | $18,276.88 | $12,992.34 | $3,120,186.61 | $4,986,722.24 | $6,566,535.63 |
211 | $3,120,186.61 | $18,201.09 | $13,068.13 | $3,107,118.48 | $5,004,923.33 | $6,597,804.84 |
212 | $3,107,118.48 | $18,124.86 | $13,144.36 | $3,093,974.13 | $5,023,048.19 | $6,629,074.06 |
213 | $3,093,974.13 | $18,048.18 | $13,221.03 | $3,080,753.09 | $5,041,096.37 | $6,660,343.28 |
214 | $3,080,753.09 | $17,971.06 | $13,298.16 | $3,067,454.93 | $5,059,067.43 | $6,691,612.50 |
215 | $3,067,454.93 | $17,893.49 | $13,375.73 | $3,054,079.20 | $5,076,960.92 | $6,722,881.71 |
216 | $3,054,079.20 | $17,815.46 | $13,453.76 | $3,040,625.45 | $5,094,776.38 | $6,754,150.93 |
217 | $3,040,625.45 | $17,736.98 | $13,532.24 | $3,027,093.21 | $5,112,513.36 | $6,785,420.15 |
218 | $3,027,093.21 | $17,658.04 | $13,611.17 | $3,013,482.04 | $5,130,171.40 | $6,816,689.37 |
219 | $3,013,482.04 | $17,578.65 | $13,690.57 | $2,999,791.47 | $5,147,750.05 | $6,847,958.58 |
220 | $2,999,791.47 | $17,498.78 | $13,770.43 | $2,986,021.03 | $5,165,248.83 | $6,879,227.80 |
221 | $2,986,021.03 | $17,418.46 | $13,850.76 | $2,972,170.27 | $5,182,667.29 | $6,910,497.02 |
222 | $2,972,170.27 | $17,337.66 | $13,931.56 | $2,958,238.71 | $5,200,004.95 | $6,941,766.23 |
223 | $2,958,238.71 | $17,256.39 | $14,012.82 | $2,944,225.89 | $5,217,261.34 | $6,973,035.45 |
224 | $2,944,225.89 | $17,174.65 | $14,094.57 | $2,930,131.32 | $5,234,435.99 | $7,004,304.67 |
225 | $2,930,131.32 | $17,092.43 | $14,176.78 | $2,915,954.54 | $5,251,528.43 | $7,035,573.89 |
226 | $2,915,954.54 | $17,009.73 | $14,259.48 | $2,901,695.06 | $5,268,538.16 | $7,066,843.10 |
227 | $2,901,695.06 | $16,926.55 | $14,342.66 | $2,887,352.39 | $5,285,464.71 | $7,098,112.32 |
228 | $2,887,352.39 | $16,842.89 | $14,426.33 | $2,872,926.07 | $5,302,307.60 | $7,129,381.54 |
229 | $2,872,926.07 | $16,758.74 | $14,510.48 | $2,858,415.58 | $5,319,066.34 | $7,160,650.76 |
230 | $2,858,415.58 | $16,674.09 | $14,595.13 | $2,843,820.46 | $5,335,740.43 | $7,191,919.97 |
231 | $2,843,820.46 | $16,588.95 | $14,680.26 | $2,829,140.19 | $5,352,329.38 | $7,223,189.19 |
232 | $2,829,140.19 | $16,503.32 | $14,765.90 | $2,814,374.29 | $5,368,832.70 | $7,254,458.41 |
233 | $2,814,374.29 | $16,417.18 | $14,852.03 | $2,799,522.26 | $5,385,249.88 | $7,285,727.62 |
234 | $2,799,522.26 | $16,330.55 | $14,938.67 | $2,784,583.59 | $5,401,580.43 | $7,316,996.84 |
235 | $2,784,583.59 | $16,243.40 | $15,025.81 | $2,769,557.78 | $5,417,823.83 | $7,348,266.06 |
236 | $2,769,557.78 | $16,155.75 | $15,113.46 | $2,754,444.31 | $5,433,979.59 | $7,379,535.28 |
237 | $2,754,444.31 | $16,067.59 | $15,201.63 | $2,739,242.69 | $5,450,047.18 | $7,410,804.49 |
238 | $2,739,242.69 | $15,978.92 | $15,290.30 | $2,723,952.38 | $5,466,026.10 | $7,442,073.71 |
239 | $2,723,952.38 | $15,889.72 | $15,379.50 | $2,708,572.89 | $5,481,915.82 | $7,473,342.93 |
240 | $2,708,572.89 | $15,800.01 | $15,469.21 | $2,693,103.68 | $5,497,715.83 | $7,504,612.15 |
241 | $2,693,103.68 | $15,709.77 | $15,559.45 | $2,677,544.23 | $5,513,425.60 | $7,535,881.36 |
242 | $2,677,544.23 | $15,619.01 | $15,650.21 | $2,661,894.03 | $5,529,044.61 | $7,567,150.58 |
243 | $2,661,894.03 | $15,527.72 | $15,741.50 | $2,646,152.52 | $5,544,572.32 | $7,598,419.80 |
244 | $2,646,152.52 | $15,435.89 | $15,833.33 | $2,630,319.20 | $5,560,008.21 | $7,629,689.01 |
245 | $2,630,319.20 | $15,343.53 | $15,925.69 | $2,614,393.51 | $5,575,351.74 | $7,660,958.23 |
246 | $2,614,393.51 | $15,250.63 | $16,018.59 | $2,598,374.92 | $5,590,602.37 | $7,692,227.45 |
247 | $2,598,374.92 | $15,157.19 | $16,112.03 | $2,582,262.89 | $5,605,759.56 | $7,723,496.67 |
248 | $2,582,262.89 | $15,063.20 | $16,206.02 | $2,566,056.87 | $5,620,822.76 | $7,754,765.88 |
249 | $2,566,056.87 | $14,968.67 | $16,300.55 | $2,549,756.32 | $5,635,791.42 | $7,786,035.10 |
250 | $2,549,756.32 | $14,873.58 | $16,395.64 | $2,533,360.68 | $5,650,665.00 | $7,817,304.32 |
251 | $2,533,360.68 | $14,777.94 | $16,491.28 | $2,516,869.40 | $5,665,442.94 | $7,848,573.54 |
252 | $2,516,869.40 | $14,681.74 | $16,587.48 | $2,500,281.92 | $5,680,124.67 | $7,879,842.75 |
253 | $2,500,281.92 | $14,584.98 | $16,684.24 | $2,483,597.68 | $5,694,709.65 | $7,911,111.97 |
254 | $2,483,597.68 | $14,487.65 | $16,781.56 | $2,466,816.12 | $5,709,197.31 | $7,942,381.19 |
255 | $2,466,816.12 | $14,389.76 | $16,879.46 | $2,449,936.66 | $5,723,587.07 | $7,973,650.40 |
256 | $2,449,936.66 | $14,291.30 | $16,977.92 | $2,432,958.74 | $5,737,878.36 | $8,004,919.62 |
257 | $2,432,958.74 | $14,192.26 | $17,076.96 | $2,415,881.78 | $5,752,070.62 | $8,036,188.84 |
258 | $2,415,881.78 | $14,092.64 | $17,176.57 | $2,398,705.21 | $5,766,163.27 | $8,067,458.06 |
259 | $2,398,705.21 | $13,992.45 | $17,276.77 | $2,381,428.44 | $5,780,155.71 | $8,098,727.27 |
260 | $2,381,428.44 | $13,891.67 | $17,377.55 | $2,364,050.89 | $5,794,047.38 | $8,129,996.49 |
261 | $2,364,050.89 | $13,790.30 | $17,478.92 | $2,346,571.97 | $5,807,837.68 | $8,161,265.71 |
262 | $2,346,571.97 | $13,688.34 | $17,580.88 | $2,328,991.09 | $5,821,526.01 | $8,192,534.93 |
263 | $2,328,991.09 | $13,585.78 | $17,683.44 | $2,311,307.65 | $5,835,111.79 | $8,223,804.14 |
264 | $2,311,307.65 | $13,482.63 | $17,786.59 | $2,293,521.06 | $5,848,594.42 | $8,255,073.36 |
265 | $2,293,521.06 | $13,378.87 | $17,890.34 | $2,275,630.72 | $5,861,973.29 | $8,286,342.58 |
266 | $2,275,630.72 | $13,274.51 | $17,994.70 | $2,257,636.01 | $5,875,247.81 | $8,317,611.79 |
267 | $2,257,636.01 | $13,169.54 | $18,099.67 | $2,239,536.34 | $5,888,417.35 | $8,348,881.01 |
268 | $2,239,536.34 | $13,063.96 | $18,205.26 | $2,221,331.08 | $5,901,481.31 | $8,380,150.23 |
269 | $2,221,331.08 | $12,957.76 | $18,311.45 | $2,203,019.63 | $5,914,439.08 | $8,411,419.45 |
270 | $2,203,019.63 | $12,850.95 | $18,418.27 | $2,184,601.36 | $5,927,290.03 | $8,442,688.66 |
271 | $2,184,601.36 | $12,743.51 | $18,525.71 | $2,166,075.65 | $5,940,033.53 | $8,473,957.88 |
272 | $2,166,075.65 | $12,635.44 | $18,633.78 | $2,147,441.88 | $5,952,668.97 | $8,505,227.10 |
273 | $2,147,441.88 | $12,526.74 | $18,742.47 | $2,128,699.40 | $5,965,195.72 | $8,536,496.32 |
274 | $2,128,699.40 | $12,417.41 | $18,851.80 | $2,109,847.60 | $5,977,613.13 | $8,567,765.53 |
275 | $2,109,847.60 | $12,307.44 | $18,961.77 | $2,090,885.83 | $5,989,920.58 | $8,599,034.75 |
276 | $2,090,885.83 | $12,196.83 | $19,072.38 | $2,071,813.44 | $6,002,117.41 | $8,630,303.97 |
277 | $2,071,813.44 | $12,085.58 | $19,183.64 | $2,052,629.80 | $6,014,202.99 | $8,661,573.18 |
278 | $2,052,629.80 | $11,973.67 | $19,295.54 | $2,033,334.26 | $6,026,176.66 | $8,692,842.40 |
279 | $2,033,334.26 | $11,861.12 | $19,408.10 | $2,013,926.16 | $6,038,037.78 | $8,724,111.62 |
280 | $2,013,926.16 | $11,747.90 | $19,521.31 | $1,994,404.84 | $6,049,785.68 | $8,755,380.84 |
281 | $1,994,404.84 | $11,634.03 | $19,635.19 | $1,974,769.66 | $6,061,419.71 | $8,786,650.05 |
282 | $1,974,769.66 | $11,519.49 | $19,749.73 | $1,955,019.93 | $6,072,939.20 | $8,817,919.27 |
283 | $1,955,019.93 | $11,404.28 | $19,864.93 | $1,935,154.99 | $6,084,343.48 | $8,849,188.49 |
284 | $1,935,154.99 | $11,288.40 | $19,980.81 | $1,915,174.18 | $6,095,631.89 | $8,880,457.71 |
285 | $1,915,174.18 | $11,171.85 | $20,097.37 | $1,895,076.81 | $6,106,803.74 | $8,911,726.92 |
286 | $1,895,076.81 | $11,054.61 | $20,214.60 | $1,874,862.21 | $6,117,858.35 | $8,942,996.14 |
287 | $1,874,862.21 | $10,936.70 | $20,332.52 | $1,854,529.69 | $6,128,795.05 | $8,974,265.36 |
288 | $1,854,529.69 | $10,818.09 | $20,451.13 | $1,834,078.56 | $6,139,613.14 | $9,005,534.57 |
289 | $1,834,078.56 | $10,698.79 | $20,570.43 | $1,813,508.14 | $6,150,311.93 | $9,036,803.79 |
290 | $1,813,508.14 | $10,578.80 | $20,690.42 | $1,792,817.72 | $6,160,890.73 | $9,068,073.01 |
291 | $1,792,817.72 | $10,458.10 | $20,811.11 | $1,772,006.60 | $6,171,348.83 | $9,099,342.23 |
292 | $1,772,006.60 | $10,336.71 | $20,932.51 | $1,751,074.09 | $6,181,685.53 | $9,130,611.44 |
293 | $1,751,074.09 | $10,214.60 | $21,054.62 | $1,730,019.47 | $6,191,900.13 | $9,161,880.66 |
294 | $1,730,019.47 | $10,091.78 | $21,177.44 | $1,708,842.04 | $6,201,991.91 | $9,193,149.88 |
295 | $1,708,842.04 | $9,968.25 | $21,300.97 | $1,687,541.06 | $6,211,960.16 | $9,224,419.10 |
296 | $1,687,541.06 | $9,843.99 | $21,425.23 | $1,666,115.84 | $6,221,804.15 | $9,255,688.31 |
297 | $1,666,115.84 | $9,719.01 | $21,550.21 | $1,644,565.63 | $6,231,523.16 | $9,286,957.53 |
298 | $1,644,565.63 | $9,593.30 | $21,675.92 | $1,622,889.71 | $6,241,116.46 | $9,318,226.75 |
299 | $1,622,889.71 | $9,466.86 | $21,802.36 | $1,601,087.35 | $6,250,583.31 | $9,349,495.96 |
300 | $1,601,087.35 | $9,339.68 | $21,929.54 | $1,579,157.81 | $6,259,922.99 | $9,380,765.18 |
301 | $1,579,157.81 | $9,211.75 | $22,057.46 | $1,557,100.34 | $6,269,134.74 | $9,412,034.40 |
302 | $1,557,100.34 | $9,083.09 | $22,186.13 | $1,534,914.21 | $6,278,217.83 | $9,443,303.62 |
303 | $1,534,914.21 | $8,953.67 | $22,315.55 | $1,512,598.66 | $6,287,171.50 | $9,474,572.83 |
304 | $1,512,598.66 | $8,823.49 | $22,445.73 | $1,490,152.94 | $6,295,994.99 | $9,505,842.05 |
305 | $1,490,152.94 | $8,692.56 | $22,576.66 | $1,467,576.28 | $6,304,687.55 | $9,537,111.27 |
306 | $1,467,576.28 | $8,560.86 | $22,708.36 | $1,444,867.92 | $6,313,248.41 | $9,568,380.49 |
307 | $1,444,867.92 | $8,428.40 | $22,840.82 | $1,422,027.10 | $6,321,676.80 | $9,599,649.70 |
308 | $1,422,027.10 | $8,295.16 | $22,974.06 | $1,399,053.04 | $6,329,971.96 | $9,630,918.92 |
309 | $1,399,053.04 | $8,161.14 | $23,108.07 | $1,375,944.97 | $6,338,133.10 | $9,662,188.14 |
310 | $1,375,944.97 | $8,026.35 | $23,242.87 | $1,352,702.10 | $6,346,159.45 | $9,693,457.35 |
311 | $1,352,702.10 | $7,890.76 | $23,378.46 | $1,329,323.64 | $6,354,050.21 | $9,724,726.57 |
312 | $1,329,323.64 | $7,754.39 | $23,514.83 | $1,305,808.81 | $6,361,804.60 | $9,755,995.79 |
313 | $1,305,808.81 | $7,617.22 | $23,652.00 | $1,282,156.81 | $6,369,421.82 | $9,787,265.01 |
314 | $1,282,156.81 | $7,479.25 | $23,789.97 | $1,258,366.84 | $6,376,901.07 | $9,818,534.22 |
315 | $1,258,366.84 | $7,340.47 | $23,928.74 | $1,234,438.10 | $6,384,241.54 | $9,849,803.44 |
316 | $1,234,438.10 | $7,200.89 | $24,068.33 | $1,210,369.77 | $6,391,442.43 | $9,881,072.66 |
317 | $1,210,369.77 | $7,060.49 | $24,208.73 | $1,186,161.04 | $6,398,502.92 | $9,912,341.88 |
318 | $1,186,161.04 | $6,919.27 | $24,349.94 | $1,161,811.10 | $6,405,422.19 | $9,943,611.09 |
319 | $1,161,811.10 | $6,777.23 | $24,491.99 | $1,137,319.11 | $6,412,199.42 | $9,974,880.31 |
320 | $1,137,319.11 | $6,634.36 | $24,634.86 | $1,112,684.26 | $6,418,833.78 | $10,006,149.53 |
321 | $1,112,684.26 | $6,490.66 | $24,778.56 | $1,087,905.70 | $6,425,324.44 | $10,037,418.74 |
322 | $1,087,905.70 | $6,346.12 | $24,923.10 | $1,062,982.60 | $6,431,670.56 | $10,068,687.96 |
323 | $1,062,982.60 | $6,200.73 | $25,068.49 | $1,037,914.11 | $6,437,871.29 | $10,099,957.18 |
324 | $1,037,914.11 | $6,054.50 | $25,214.72 | $1,012,699.39 | $6,443,925.79 | $10,131,226.40 |
325 | $1,012,699.39 | $5,907.41 | $25,361.80 | $987,337.59 | $6,449,833.20 | $10,162,495.61 |
326 | $987,337.59 | $5,759.47 | $25,509.75 | $961,827.84 | $6,455,592.67 | $10,193,764.83 |
327 | $961,827.84 | $5,610.66 | $25,658.55 | $936,169.29 | $6,461,203.34 | $10,225,034.05 |
328 | $936,169.29 | $5,460.99 | $25,808.23 | $910,361.06 | $6,466,664.32 | $10,256,303.27 |
329 | $910,361.06 | $5,310.44 | $25,958.78 | $884,402.28 | $6,471,974.76 | $10,287,572.48 |
330 | $884,402.28 | $5,159.01 | $26,110.20 | $858,292.08 | $6,477,133.78 | $10,318,841.70 |
331 | $858,292.08 | $5,006.70 | $26,262.51 | $832,029.56 | $6,482,140.48 | $10,350,110.92 |
332 | $832,029.56 | $4,853.51 | $26,415.71 | $805,613.85 | $6,486,993.98 | $10,381,380.13 |
333 | $805,613.85 | $4,699.41 | $26,569.80 | $779,044.05 | $6,491,693.40 | $10,412,649.35 |
334 | $779,044.05 | $4,544.42 | $26,724.79 | $752,319.25 | $6,496,237.82 | $10,443,918.57 |
335 | $752,319.25 | $4,388.53 | $26,880.69 | $725,438.57 | $6,500,626.35 | $10,475,187.79 |
336 | $725,438.57 | $4,231.72 | $27,037.49 | $698,401.07 | $6,504,858.08 | $10,506,457.00 |
337 | $698,401.07 | $4,074.01 | $27,195.21 | $671,205.86 | $6,508,932.08 | $10,537,726.22 |
338 | $671,205.86 | $3,915.37 | $27,353.85 | $643,852.01 | $6,512,847.45 | $10,568,995.44 |
339 | $643,852.01 | $3,755.80 | $27,513.41 | $616,338.60 | $6,516,603.25 | $10,600,264.66 |
340 | $616,338.60 | $3,595.31 | $27,673.91 | $588,664.69 | $6,520,198.56 | $10,631,533.87 |
341 | $588,664.69 | $3,433.88 | $27,835.34 | $560,829.35 | $6,523,632.44 | $10,662,803.09 |
342 | $560,829.35 | $3,271.50 | $27,997.71 | $532,831.64 | $6,526,903.94 | $10,694,072.31 |
343 | $532,831.64 | $3,108.18 | $28,161.03 | $504,670.60 | $6,530,012.13 | $10,725,341.52 |
344 | $504,670.60 | $2,943.91 | $28,325.31 | $476,345.30 | $6,532,956.04 | $10,756,610.74 |
345 | $476,345.30 | $2,778.68 | $28,490.54 | $447,854.76 | $6,535,734.72 | $10,787,879.96 |
346 | $447,854.76 | $2,612.49 | $28,656.73 | $419,198.03 | $6,538,347.21 | $10,819,149.18 |
347 | $419,198.03 | $2,445.32 | $28,823.90 | $390,374.14 | $6,540,792.53 | $10,850,418.39 |
348 | $390,374.14 | $2,277.18 | $28,992.03 | $361,382.10 | $6,543,069.71 | $10,881,687.61 |
349 | $361,382.10 | $2,108.06 | $29,161.16 | $332,220.95 | $6,545,177.77 | $10,912,956.83 |
350 | $332,220.95 | $1,937.96 | $29,331.26 | $302,889.68 | $6,547,115.73 | $10,944,226.05 |
351 | $302,889.68 | $1,766.86 | $29,502.36 | $273,387.32 | $6,548,882.59 | $10,975,495.26 |
352 | $273,387.32 | $1,594.76 | $29,674.46 | $243,712.87 | $6,550,477.35 | $11,006,764.48 |
353 | $243,712.87 | $1,421.66 | $29,847.56 | $213,865.31 | $6,551,899.00 | $11,038,033.70 |
354 | $213,865.31 | $1,247.55 | $30,021.67 | $183,843.64 | $6,553,146.55 | $11,069,302.91 |
355 | $183,843.64 | $1,072.42 | $30,196.80 | $153,646.84 | $6,554,218.97 | $11,100,572.13 |
356 | $153,646.84 | $896.27 | $30,372.94 | $123,273.90 | $6,555,115.25 | $11,131,841.35 |
357 | $123,273.90 | $719.10 | $30,550.12 | $92,723.78 | $6,555,834.34 | $11,163,110.57 |
358 | $92,723.78 | $540.89 | $30,728.33 | $61,995.45 | $6,556,375.23 | $11,194,379.78 |
359 | $61,995.45 | $361.64 | $30,907.58 | $31,087.87 | $6,556,736.87 | $11,225,649.00 |
360 | $31,087.87 | $181.35 | $31,087.87 | $0.00 | $6,556,918.22 | $11,256,918.22 |