|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,764.00 | $6.98 | $2.22 | $1,761.78 | $6.98 | $9.20 |
| 2 | $1,761.78 | $6.97 | $2.23 | $1,759.55 | $13.96 | $18.40 |
| 3 | $1,759.55 | $6.96 | $2.24 | $1,757.32 | $20.92 | $27.61 |
| 4 | $1,757.32 | $6.96 | $2.25 | $1,755.07 | $27.88 | $36.81 |
| 5 | $1,755.07 | $6.95 | $2.25 | $1,752.82 | $34.82 | $46.01 |
| 6 | $1,752.82 | $6.94 | $2.26 | $1,750.55 | $41.76 | $55.21 |
| 7 | $1,750.55 | $6.93 | $2.27 | $1,748.28 | $48.69 | $64.41 |
| 8 | $1,748.28 | $6.92 | $2.28 | $1,746.00 | $55.61 | $73.61 |
| 9 | $1,746.00 | $6.91 | $2.29 | $1,743.71 | $62.52 | $82.82 |
| 10 | $1,743.71 | $6.90 | $2.30 | $1,741.41 | $69.43 | $92.02 |
| 11 | $1,741.41 | $6.89 | $2.31 | $1,739.10 | $76.32 | $101.22 |
| 12 | $1,739.10 | $6.88 | $2.32 | $1,736.78 | $83.20 | $110.42 |
| 13 | $1,736.78 | $6.87 | $2.33 | $1,734.45 | $90.08 | $119.62 |
| 14 | $1,734.45 | $6.87 | $2.34 | $1,732.12 | $96.94 | $128.83 |
| 15 | $1,732.12 | $6.86 | $2.35 | $1,729.77 | $103.80 | $138.03 |
| 16 | $1,729.77 | $6.85 | $2.35 | $1,727.42 | $110.65 | $147.23 |
| 17 | $1,727.42 | $6.84 | $2.36 | $1,725.05 | $117.48 | $156.43 |
| 18 | $1,725.05 | $6.83 | $2.37 | $1,722.68 | $124.31 | $165.63 |
| 19 | $1,722.68 | $6.82 | $2.38 | $1,720.30 | $131.13 | $174.84 |
| 20 | $1,720.30 | $6.81 | $2.39 | $1,717.90 | $137.94 | $184.04 |
| 21 | $1,717.90 | $6.80 | $2.40 | $1,715.50 | $144.74 | $193.24 |
| 22 | $1,715.50 | $6.79 | $2.41 | $1,713.09 | $151.53 | $202.44 |
| 23 | $1,713.09 | $6.78 | $2.42 | $1,710.67 | $158.31 | $211.64 |
| 24 | $1,710.67 | $6.77 | $2.43 | $1,708.24 | $165.08 | $220.84 |
| 25 | $1,708.24 | $6.76 | $2.44 | $1,705.80 | $171.85 | $230.05 |
| 26 | $1,705.80 | $6.75 | $2.45 | $1,703.35 | $178.60 | $239.25 |
| 27 | $1,703.35 | $6.74 | $2.46 | $1,700.89 | $185.34 | $248.45 |
| 28 | $1,700.89 | $6.73 | $2.47 | $1,698.42 | $192.07 | $257.65 |
| 29 | $1,698.42 | $6.72 | $2.48 | $1,695.94 | $198.80 | $266.85 |
| 30 | $1,695.94 | $6.71 | $2.49 | $1,693.45 | $205.51 | $276.06 |
| 31 | $1,693.45 | $6.70 | $2.50 | $1,690.95 | $212.21 | $285.26 |
| 32 | $1,690.95 | $6.69 | $2.51 | $1,688.45 | $218.91 | $294.46 |
| 33 | $1,688.45 | $6.68 | $2.52 | $1,685.93 | $225.59 | $303.66 |
| 34 | $1,685.93 | $6.67 | $2.53 | $1,683.40 | $232.26 | $312.86 |
| 35 | $1,683.40 | $6.66 | $2.54 | $1,680.86 | $238.93 | $322.07 |
| 36 | $1,680.86 | $6.65 | $2.55 | $1,678.31 | $245.58 | $331.27 |
| 37 | $1,678.31 | $6.64 | $2.56 | $1,675.75 | $252.22 | $340.47 |
| 38 | $1,675.75 | $6.63 | $2.57 | $1,673.18 | $258.86 | $349.67 |
| 39 | $1,673.18 | $6.62 | $2.58 | $1,670.61 | $265.48 | $358.87 |
| 40 | $1,670.61 | $6.61 | $2.59 | $1,668.02 | $272.09 | $368.07 |
| 41 | $1,668.02 | $6.60 | $2.60 | $1,665.42 | $278.69 | $377.28 |
| 42 | $1,665.42 | $6.59 | $2.61 | $1,662.81 | $285.29 | $386.48 |
| 43 | $1,662.81 | $6.58 | $2.62 | $1,660.19 | $291.87 | $395.68 |
| 44 | $1,660.19 | $6.57 | $2.63 | $1,657.56 | $298.44 | $404.88 |
| 45 | $1,657.56 | $6.56 | $2.64 | $1,654.92 | $305.00 | $414.08 |
| 46 | $1,654.92 | $6.55 | $2.65 | $1,652.27 | $311.55 | $423.29 |
| 47 | $1,652.27 | $6.54 | $2.66 | $1,649.60 | $318.09 | $432.49 |
| 48 | $1,649.60 | $6.53 | $2.67 | $1,646.93 | $324.62 | $441.69 |
| 49 | $1,646.93 | $6.52 | $2.68 | $1,644.25 | $331.14 | $450.89 |
| 50 | $1,644.25 | $6.51 | $2.69 | $1,641.56 | $337.65 | $460.09 |
| 51 | $1,641.56 | $6.50 | $2.70 | $1,638.85 | $344.15 | $469.29 |
| 52 | $1,638.85 | $6.49 | $2.71 | $1,636.14 | $350.63 | $478.50 |
| 53 | $1,636.14 | $6.48 | $2.73 | $1,633.41 | $357.11 | $487.70 |
| 54 | $1,633.41 | $6.47 | $2.74 | $1,630.68 | $363.58 | $496.90 |
| 55 | $1,630.68 | $6.45 | $2.75 | $1,627.93 | $370.03 | $506.10 |
| 56 | $1,627.93 | $6.44 | $2.76 | $1,625.17 | $376.47 | $515.30 |
| 57 | $1,625.17 | $6.43 | $2.77 | $1,622.40 | $382.91 | $524.51 |
| 58 | $1,622.40 | $6.42 | $2.78 | $1,619.62 | $389.33 | $533.71 |
| 59 | $1,619.62 | $6.41 | $2.79 | $1,616.83 | $395.74 | $542.91 |
| 60 | $1,616.83 | $6.40 | $2.80 | $1,614.03 | $402.14 | $552.11 |
| 61 | $1,614.03 | $6.39 | $2.81 | $1,611.22 | $408.53 | $561.31 |
| 62 | $1,611.22 | $6.38 | $2.82 | $1,608.39 | $414.91 | $570.52 |
| 63 | $1,608.39 | $6.37 | $2.84 | $1,605.56 | $421.27 | $579.72 |
| 64 | $1,605.56 | $6.36 | $2.85 | $1,602.71 | $427.63 | $588.92 |
| 65 | $1,602.71 | $6.34 | $2.86 | $1,599.85 | $433.97 | $598.12 |
| 66 | $1,599.85 | $6.33 | $2.87 | $1,596.98 | $440.31 | $607.32 |
| 67 | $1,596.98 | $6.32 | $2.88 | $1,594.10 | $446.63 | $616.52 |
| 68 | $1,594.10 | $6.31 | $2.89 | $1,591.21 | $452.94 | $625.73 |
| 69 | $1,591.21 | $6.30 | $2.90 | $1,588.31 | $459.24 | $634.93 |
| 70 | $1,588.31 | $6.29 | $2.91 | $1,585.39 | $465.52 | $644.13 |
| 71 | $1,585.39 | $6.28 | $2.93 | $1,582.47 | $471.80 | $653.33 |
| 72 | $1,582.47 | $6.26 | $2.94 | $1,579.53 | $478.06 | $662.53 |
| 73 | $1,579.53 | $6.25 | $2.95 | $1,576.58 | $484.31 | $671.74 |
| 74 | $1,576.58 | $6.24 | $2.96 | $1,573.62 | $490.56 | $680.94 |
| 75 | $1,573.62 | $6.23 | $2.97 | $1,570.64 | $496.78 | $690.14 |
| 76 | $1,570.64 | $6.22 | $2.98 | $1,567.66 | $503.00 | $699.34 |
| 77 | $1,567.66 | $6.21 | $3.00 | $1,564.66 | $509.21 | $708.54 |
| 78 | $1,564.66 | $6.19 | $3.01 | $1,561.65 | $515.40 | $717.75 |
| 79 | $1,561.65 | $6.18 | $3.02 | $1,558.63 | $521.58 | $726.95 |
| 80 | $1,558.63 | $6.17 | $3.03 | $1,555.60 | $527.75 | $736.15 |
| 81 | $1,555.60 | $6.16 | $3.04 | $1,552.56 | $533.91 | $745.35 |
| 82 | $1,552.56 | $6.15 | $3.06 | $1,549.50 | $540.05 | $754.55 |
| 83 | $1,549.50 | $6.13 | $3.07 | $1,546.43 | $546.19 | $763.75 |
| 84 | $1,546.43 | $6.12 | $3.08 | $1,543.35 | $552.31 | $772.96 |
| 85 | $1,543.35 | $6.11 | $3.09 | $1,540.26 | $558.42 | $782.16 |
| 86 | $1,540.26 | $6.10 | $3.10 | $1,537.15 | $564.51 | $791.36 |
| 87 | $1,537.15 | $6.08 | $3.12 | $1,534.04 | $570.60 | $800.56 |
| 88 | $1,534.04 | $6.07 | $3.13 | $1,530.91 | $576.67 | $809.76 |
| 89 | $1,530.91 | $6.06 | $3.14 | $1,527.77 | $582.73 | $818.97 |
| 90 | $1,527.77 | $6.05 | $3.15 | $1,524.61 | $588.78 | $828.17 |
| 91 | $1,524.61 | $6.03 | $3.17 | $1,521.44 | $594.81 | $837.37 |
| 92 | $1,521.44 | $6.02 | $3.18 | $1,518.27 | $600.84 | $846.57 |
| 93 | $1,518.27 | $6.01 | $3.19 | $1,515.07 | $606.85 | $855.77 |
| 94 | $1,515.07 | $6.00 | $3.20 | $1,511.87 | $612.84 | $864.97 |
| 95 | $1,511.87 | $5.98 | $3.22 | $1,508.65 | $618.83 | $874.18 |
| 96 | $1,508.65 | $5.97 | $3.23 | $1,505.42 | $624.80 | $883.38 |
| 97 | $1,505.42 | $5.96 | $3.24 | $1,502.18 | $630.76 | $892.58 |
| 98 | $1,502.18 | $5.95 | $3.26 | $1,498.92 | $636.70 | $901.78 |
| 99 | $1,498.92 | $5.93 | $3.27 | $1,495.65 | $642.64 | $910.98 |
| 100 | $1,495.65 | $5.92 | $3.28 | $1,492.37 | $648.56 | $920.19 |
| 101 | $1,492.37 | $5.91 | $3.29 | $1,489.08 | $654.47 | $929.39 |
| 102 | $1,489.08 | $5.89 | $3.31 | $1,485.77 | $660.36 | $938.59 |
| 103 | $1,485.77 | $5.88 | $3.32 | $1,482.45 | $666.24 | $947.79 |
| 104 | $1,482.45 | $5.87 | $3.33 | $1,479.12 | $672.11 | $956.99 |
| 105 | $1,479.12 | $5.85 | $3.35 | $1,475.77 | $677.96 | $966.20 |
| 106 | $1,475.77 | $5.84 | $3.36 | $1,472.41 | $683.81 | $975.40 |
| 107 | $1,472.41 | $5.83 | $3.37 | $1,469.03 | $689.63 | $984.60 |
| 108 | $1,469.03 | $5.81 | $3.39 | $1,465.65 | $695.45 | $993.80 |
| 109 | $1,465.65 | $5.80 | $3.40 | $1,462.25 | $701.25 | $1,003.00 |
| 110 | $1,462.25 | $5.79 | $3.41 | $1,458.83 | $707.04 | $1,012.20 |
| 111 | $1,458.83 | $5.77 | $3.43 | $1,455.41 | $712.81 | $1,021.41 |
| 112 | $1,455.41 | $5.76 | $3.44 | $1,451.97 | $718.57 | $1,030.61 |
| 113 | $1,451.97 | $5.75 | $3.45 | $1,448.51 | $724.32 | $1,039.81 |
| 114 | $1,448.51 | $5.73 | $3.47 | $1,445.04 | $730.05 | $1,049.01 |
| 115 | $1,445.04 | $5.72 | $3.48 | $1,441.56 | $735.77 | $1,058.21 |
| 116 | $1,441.56 | $5.71 | $3.50 | $1,438.07 | $741.48 | $1,067.42 |
| 117 | $1,438.07 | $5.69 | $3.51 | $1,434.56 | $747.17 | $1,076.62 |
| 118 | $1,434.56 | $5.68 | $3.52 | $1,431.03 | $752.85 | $1,085.82 |
| 119 | $1,431.03 | $5.66 | $3.54 | $1,427.49 | $758.52 | $1,095.02 |
| 120 | $1,427.49 | $5.65 | $3.55 | $1,423.94 | $764.17 | $1,104.22 |
| 121 | $1,423.94 | $5.64 | $3.57 | $1,420.38 | $769.80 | $1,113.42 |
| 122 | $1,420.38 | $5.62 | $3.58 | $1,416.80 | $775.43 | $1,122.63 |
| 123 | $1,416.80 | $5.61 | $3.59 | $1,413.20 | $781.03 | $1,131.83 |
| 124 | $1,413.20 | $5.59 | $3.61 | $1,409.60 | $786.63 | $1,141.03 |
| 125 | $1,409.60 | $5.58 | $3.62 | $1,405.97 | $792.21 | $1,150.23 |
| 126 | $1,405.97 | $5.57 | $3.64 | $1,402.34 | $797.77 | $1,159.43 |
| 127 | $1,402.34 | $5.55 | $3.65 | $1,398.69 | $803.32 | $1,168.64 |
| 128 | $1,398.69 | $5.54 | $3.67 | $1,395.02 | $808.86 | $1,177.84 |
| 129 | $1,395.02 | $5.52 | $3.68 | $1,391.34 | $814.38 | $1,187.04 |
| 130 | $1,391.34 | $5.51 | $3.69 | $1,387.65 | $819.89 | $1,196.24 |
| 131 | $1,387.65 | $5.49 | $3.71 | $1,383.94 | $825.38 | $1,205.44 |
| 132 | $1,383.94 | $5.48 | $3.72 | $1,380.21 | $830.86 | $1,214.65 |
| 133 | $1,380.21 | $5.46 | $3.74 | $1,376.48 | $836.32 | $1,223.85 |
| 134 | $1,376.48 | $5.45 | $3.75 | $1,372.72 | $841.77 | $1,233.05 |
| 135 | $1,372.72 | $5.43 | $3.77 | $1,368.95 | $847.21 | $1,242.25 |
| 136 | $1,368.95 | $5.42 | $3.78 | $1,365.17 | $852.62 | $1,251.45 |
| 137 | $1,365.17 | $5.40 | $3.80 | $1,361.37 | $858.03 | $1,260.65 |
| 138 | $1,361.37 | $5.39 | $3.81 | $1,357.56 | $863.42 | $1,269.86 |
| 139 | $1,357.56 | $5.37 | $3.83 | $1,353.73 | $868.79 | $1,279.06 |
| 140 | $1,353.73 | $5.36 | $3.84 | $1,349.89 | $874.15 | $1,288.26 |
| 141 | $1,349.89 | $5.34 | $3.86 | $1,346.03 | $879.49 | $1,297.46 |
| 142 | $1,346.03 | $5.33 | $3.87 | $1,342.16 | $884.82 | $1,306.66 |
| 143 | $1,342.16 | $5.31 | $3.89 | $1,338.27 | $890.13 | $1,315.87 |
| 144 | $1,338.27 | $5.30 | $3.90 | $1,334.36 | $895.43 | $1,325.07 |
| 145 | $1,334.36 | $5.28 | $3.92 | $1,330.44 | $900.71 | $1,334.27 |
| 146 | $1,330.44 | $5.27 | $3.94 | $1,326.51 | $905.98 | $1,343.47 |
| 147 | $1,326.51 | $5.25 | $3.95 | $1,322.56 | $911.23 | $1,352.67 |
| 148 | $1,322.56 | $5.24 | $3.97 | $1,318.59 | $916.46 | $1,361.88 |
| 149 | $1,318.59 | $5.22 | $3.98 | $1,314.61 | $921.68 | $1,371.08 |
| 150 | $1,314.61 | $5.20 | $4.00 | $1,310.61 | $926.89 | $1,380.28 |
| 151 | $1,310.61 | $5.19 | $4.01 | $1,306.59 | $932.08 | $1,389.48 |
| 152 | $1,306.59 | $5.17 | $4.03 | $1,302.56 | $937.25 | $1,398.68 |
| 153 | $1,302.56 | $5.16 | $4.05 | $1,298.52 | $942.40 | $1,407.88 |
| 154 | $1,298.52 | $5.14 | $4.06 | $1,294.46 | $947.54 | $1,417.09 |
| 155 | $1,294.46 | $5.12 | $4.08 | $1,290.38 | $952.67 | $1,426.29 |
| 156 | $1,290.38 | $5.11 | $4.09 | $1,286.28 | $957.77 | $1,435.49 |
| 157 | $1,286.28 | $5.09 | $4.11 | $1,282.17 | $962.87 | $1,444.69 |
| 158 | $1,282.17 | $5.08 | $4.13 | $1,278.05 | $967.94 | $1,453.89 |
| 159 | $1,278.05 | $5.06 | $4.14 | $1,273.91 | $973.00 | $1,463.10 |
| 160 | $1,273.91 | $5.04 | $4.16 | $1,269.75 | $978.04 | $1,472.30 |
| 161 | $1,269.75 | $5.03 | $4.18 | $1,265.57 | $983.07 | $1,481.50 |
| 162 | $1,265.57 | $5.01 | $4.19 | $1,261.38 | $988.08 | $1,490.70 |
| 163 | $1,261.38 | $4.99 | $4.21 | $1,257.17 | $993.07 | $1,499.90 |
| 164 | $1,257.17 | $4.98 | $4.23 | $1,252.94 | $998.05 | $1,509.10 |
| 165 | $1,252.94 | $4.96 | $4.24 | $1,248.70 | $1,003.01 | $1,518.31 |
| 166 | $1,248.70 | $4.94 | $4.26 | $1,244.44 | $1,007.95 | $1,527.51 |
| 167 | $1,244.44 | $4.93 | $4.28 | $1,240.17 | $1,012.88 | $1,536.71 |
| 168 | $1,240.17 | $4.91 | $4.29 | $1,235.87 | $1,017.79 | $1,545.91 |
| 169 | $1,235.87 | $4.89 | $4.31 | $1,231.56 | $1,022.68 | $1,555.11 |
| 170 | $1,231.56 | $4.87 | $4.33 | $1,227.24 | $1,027.55 | $1,564.32 |
| 171 | $1,227.24 | $4.86 | $4.34 | $1,222.89 | $1,032.41 | $1,573.52 |
| 172 | $1,222.89 | $4.84 | $4.36 | $1,218.53 | $1,037.25 | $1,582.72 |
| 173 | $1,218.53 | $4.82 | $4.38 | $1,214.15 | $1,042.07 | $1,591.92 |
| 174 | $1,214.15 | $4.81 | $4.40 | $1,209.76 | $1,046.88 | $1,601.12 |
| 175 | $1,209.76 | $4.79 | $4.41 | $1,205.34 | $1,051.67 | $1,610.33 |
| 176 | $1,205.34 | $4.77 | $4.43 | $1,200.91 | $1,056.44 | $1,619.53 |
| 177 | $1,200.91 | $4.75 | $4.45 | $1,196.46 | $1,061.19 | $1,628.73 |
| 178 | $1,196.46 | $4.74 | $4.47 | $1,192.00 | $1,065.93 | $1,637.93 |
| 179 | $1,192.00 | $4.72 | $4.48 | $1,187.52 | $1,070.65 | $1,647.13 |
| 180 | $1,187.52 | $4.70 | $4.50 | $1,183.01 | $1,075.35 | $1,656.33 |
| 181 | $1,183.01 | $4.68 | $4.52 | $1,178.49 | $1,080.03 | $1,665.54 |
| 182 | $1,178.49 | $4.66 | $4.54 | $1,173.96 | $1,084.70 | $1,674.74 |
| 183 | $1,173.96 | $4.65 | $4.55 | $1,169.40 | $1,089.34 | $1,683.94 |
| 184 | $1,169.40 | $4.63 | $4.57 | $1,164.83 | $1,093.97 | $1,693.14 |
| 185 | $1,164.83 | $4.61 | $4.59 | $1,160.24 | $1,098.58 | $1,702.34 |
| 186 | $1,160.24 | $4.59 | $4.61 | $1,155.63 | $1,103.18 | $1,711.55 |
| 187 | $1,155.63 | $4.57 | $4.63 | $1,151.00 | $1,107.75 | $1,720.75 |
| 188 | $1,151.00 | $4.56 | $4.65 | $1,146.36 | $1,112.31 | $1,729.95 |
| 189 | $1,146.36 | $4.54 | $4.66 | $1,141.69 | $1,116.84 | $1,739.15 |
| 190 | $1,141.69 | $4.52 | $4.68 | $1,137.01 | $1,121.36 | $1,748.35 |
| 191 | $1,137.01 | $4.50 | $4.70 | $1,132.31 | $1,125.86 | $1,757.56 |
| 192 | $1,132.31 | $4.48 | $4.72 | $1,127.59 | $1,130.35 | $1,766.76 |
| 193 | $1,127.59 | $4.46 | $4.74 | $1,122.85 | $1,134.81 | $1,775.96 |
| 194 | $1,122.85 | $4.44 | $4.76 | $1,118.09 | $1,139.25 | $1,785.16 |
| 195 | $1,118.09 | $4.43 | $4.78 | $1,113.32 | $1,143.68 | $1,794.36 |
| 196 | $1,113.32 | $4.41 | $4.79 | $1,108.52 | $1,148.09 | $1,803.56 |
| 197 | $1,108.52 | $4.39 | $4.81 | $1,103.71 | $1,152.47 | $1,812.77 |
| 198 | $1,103.71 | $4.37 | $4.83 | $1,098.87 | $1,156.84 | $1,821.97 |
| 199 | $1,098.87 | $4.35 | $4.85 | $1,094.02 | $1,161.19 | $1,831.17 |
| 200 | $1,094.02 | $4.33 | $4.87 | $1,089.15 | $1,165.52 | $1,840.37 |
| 201 | $1,089.15 | $4.31 | $4.89 | $1,084.26 | $1,169.83 | $1,849.57 |
| 202 | $1,084.26 | $4.29 | $4.91 | $1,079.35 | $1,174.13 | $1,858.78 |
| 203 | $1,079.35 | $4.27 | $4.93 | $1,074.42 | $1,178.40 | $1,867.98 |
| 204 | $1,074.42 | $4.25 | $4.95 | $1,069.47 | $1,182.65 | $1,877.18 |
| 205 | $1,069.47 | $4.23 | $4.97 | $1,064.50 | $1,186.88 | $1,886.38 |
| 206 | $1,064.50 | $4.21 | $4.99 | $1,059.52 | $1,191.10 | $1,895.58 |
| 207 | $1,059.52 | $4.19 | $5.01 | $1,054.51 | $1,195.29 | $1,904.78 |
| 208 | $1,054.51 | $4.17 | $5.03 | $1,049.48 | $1,199.47 | $1,913.99 |
| 209 | $1,049.48 | $4.15 | $5.05 | $1,044.43 | $1,203.62 | $1,923.19 |
| 210 | $1,044.43 | $4.13 | $5.07 | $1,039.36 | $1,207.75 | $1,932.39 |
| 211 | $1,039.36 | $4.11 | $5.09 | $1,034.28 | $1,211.87 | $1,941.59 |
| 212 | $1,034.28 | $4.09 | $5.11 | $1,029.17 | $1,215.96 | $1,950.79 |
| 213 | $1,029.17 | $4.07 | $5.13 | $1,024.04 | $1,220.04 | $1,960.00 |
| 214 | $1,024.04 | $4.05 | $5.15 | $1,018.89 | $1,224.09 | $1,969.20 |
| 215 | $1,018.89 | $4.03 | $5.17 | $1,013.72 | $1,228.12 | $1,978.40 |
| 216 | $1,013.72 | $4.01 | $5.19 | $1,008.53 | $1,232.14 | $1,987.60 |
| 217 | $1,008.53 | $3.99 | $5.21 | $1,003.32 | $1,236.13 | $1,996.80 |
| 218 | $1,003.32 | $3.97 | $5.23 | $998.09 | $1,240.10 | $2,006.01 |
| 219 | $998.09 | $3.95 | $5.25 | $992.84 | $1,244.05 | $2,015.21 |
| 220 | $992.84 | $3.93 | $5.27 | $987.57 | $1,247.98 | $2,024.41 |
| 221 | $987.57 | $3.91 | $5.29 | $982.28 | $1,251.89 | $2,033.61 |
| 222 | $982.28 | $3.89 | $5.31 | $976.96 | $1,255.78 | $2,042.81 |
| 223 | $976.96 | $3.87 | $5.33 | $971.63 | $1,259.64 | $2,052.01 |
| 224 | $971.63 | $3.85 | $5.36 | $966.27 | $1,263.49 | $2,061.22 |
| 225 | $966.27 | $3.82 | $5.38 | $960.90 | $1,267.32 | $2,070.42 |
| 226 | $960.90 | $3.80 | $5.40 | $955.50 | $1,271.12 | $2,079.62 |
| 227 | $955.50 | $3.78 | $5.42 | $950.08 | $1,274.90 | $2,088.82 |
| 228 | $950.08 | $3.76 | $5.44 | $944.64 | $1,278.66 | $2,098.02 |
| 229 | $944.64 | $3.74 | $5.46 | $939.18 | $1,282.40 | $2,107.23 |
| 230 | $939.18 | $3.72 | $5.48 | $933.69 | $1,286.12 | $2,116.43 |
| 231 | $933.69 | $3.70 | $5.51 | $928.19 | $1,289.81 | $2,125.63 |
| 232 | $928.19 | $3.67 | $5.53 | $922.66 | $1,293.49 | $2,134.83 |
| 233 | $922.66 | $3.65 | $5.55 | $917.11 | $1,297.14 | $2,144.03 |
| 234 | $917.11 | $3.63 | $5.57 | $911.54 | $1,300.77 | $2,153.24 |
| 235 | $911.54 | $3.61 | $5.59 | $905.94 | $1,304.38 | $2,162.44 |
| 236 | $905.94 | $3.59 | $5.62 | $900.33 | $1,307.97 | $2,171.64 |
| 237 | $900.33 | $3.56 | $5.64 | $894.69 | $1,311.53 | $2,180.84 |
| 238 | $894.69 | $3.54 | $5.66 | $889.03 | $1,315.07 | $2,190.04 |
| 239 | $889.03 | $3.52 | $5.68 | $883.35 | $1,318.59 | $2,199.24 |
| 240 | $883.35 | $3.50 | $5.71 | $877.64 | $1,322.09 | $2,208.45 |
| 241 | $877.64 | $3.47 | $5.73 | $871.91 | $1,325.56 | $2,217.65 |
| 242 | $871.91 | $3.45 | $5.75 | $866.16 | $1,329.01 | $2,226.85 |
| 243 | $866.16 | $3.43 | $5.77 | $860.39 | $1,332.44 | $2,236.05 |
| 244 | $860.39 | $3.41 | $5.80 | $854.59 | $1,335.85 | $2,245.25 |
| 245 | $854.59 | $3.38 | $5.82 | $848.77 | $1,339.23 | $2,254.46 |
| 246 | $848.77 | $3.36 | $5.84 | $842.93 | $1,342.59 | $2,263.66 |
| 247 | $842.93 | $3.34 | $5.87 | $837.07 | $1,345.92 | $2,272.86 |
| 248 | $837.07 | $3.31 | $5.89 | $831.18 | $1,349.24 | $2,282.06 |
| 249 | $831.18 | $3.29 | $5.91 | $825.27 | $1,352.53 | $2,291.26 |
| 250 | $825.27 | $3.27 | $5.94 | $819.33 | $1,355.80 | $2,300.46 |
| 251 | $819.33 | $3.24 | $5.96 | $813.37 | $1,359.04 | $2,309.67 |
| 252 | $813.37 | $3.22 | $5.98 | $807.39 | $1,362.26 | $2,318.87 |
| 253 | $807.39 | $3.20 | $6.01 | $801.38 | $1,365.45 | $2,328.07 |
| 254 | $801.38 | $3.17 | $6.03 | $795.35 | $1,368.63 | $2,337.27 |
| 255 | $795.35 | $3.15 | $6.05 | $789.30 | $1,371.77 | $2,346.47 |
| 256 | $789.30 | $3.12 | $6.08 | $783.22 | $1,374.90 | $2,355.68 |
| 257 | $783.22 | $3.10 | $6.10 | $777.12 | $1,378.00 | $2,364.88 |
| 258 | $777.12 | $3.08 | $6.13 | $771.00 | $1,381.07 | $2,374.08 |
| 259 | $771.00 | $3.05 | $6.15 | $764.85 | $1,384.13 | $2,383.28 |
| 260 | $764.85 | $3.03 | $6.17 | $758.67 | $1,387.15 | $2,392.48 |
| 261 | $758.67 | $3.00 | $6.20 | $752.47 | $1,390.16 | $2,401.69 |
| 262 | $752.47 | $2.98 | $6.22 | $746.25 | $1,393.14 | $2,410.89 |
| 263 | $746.25 | $2.95 | $6.25 | $740.00 | $1,396.09 | $2,420.09 |
| 264 | $740.00 | $2.93 | $6.27 | $733.73 | $1,399.02 | $2,429.29 |
| 265 | $733.73 | $2.90 | $6.30 | $727.43 | $1,401.92 | $2,438.49 |
| 266 | $727.43 | $2.88 | $6.32 | $721.11 | $1,404.80 | $2,447.69 |
| 267 | $721.11 | $2.85 | $6.35 | $714.76 | $1,407.66 | $2,456.90 |
| 268 | $714.76 | $2.83 | $6.37 | $708.39 | $1,410.49 | $2,466.10 |
| 269 | $708.39 | $2.80 | $6.40 | $701.99 | $1,413.29 | $2,475.30 |
| 270 | $701.99 | $2.78 | $6.42 | $695.57 | $1,416.07 | $2,484.50 |
| 271 | $695.57 | $2.75 | $6.45 | $689.12 | $1,418.82 | $2,493.70 |
| 272 | $689.12 | $2.73 | $6.47 | $682.64 | $1,421.55 | $2,502.91 |
| 273 | $682.64 | $2.70 | $6.50 | $676.14 | $1,424.25 | $2,512.11 |
| 274 | $676.14 | $2.68 | $6.53 | $669.62 | $1,426.93 | $2,521.31 |
| 275 | $669.62 | $2.65 | $6.55 | $663.07 | $1,429.58 | $2,530.51 |
| 276 | $663.07 | $2.62 | $6.58 | $656.49 | $1,432.20 | $2,539.71 |
| 277 | $656.49 | $2.60 | $6.60 | $649.89 | $1,434.80 | $2,548.91 |
| 278 | $649.89 | $2.57 | $6.63 | $643.26 | $1,437.38 | $2,558.12 |
| 279 | $643.26 | $2.55 | $6.66 | $636.60 | $1,439.92 | $2,567.32 |
| 280 | $636.60 | $2.52 | $6.68 | $629.92 | $1,442.44 | $2,576.52 |
| 281 | $629.92 | $2.49 | $6.71 | $623.21 | $1,444.93 | $2,585.72 |
| 282 | $623.21 | $2.47 | $6.73 | $616.48 | $1,447.40 | $2,594.92 |
| 283 | $616.48 | $2.44 | $6.76 | $609.72 | $1,449.84 | $2,604.13 |
| 284 | $609.72 | $2.41 | $6.79 | $602.93 | $1,452.26 | $2,613.33 |
| 285 | $602.93 | $2.39 | $6.82 | $596.11 | $1,454.64 | $2,622.53 |
| 286 | $596.11 | $2.36 | $6.84 | $589.27 | $1,457.00 | $2,631.73 |
| 287 | $589.27 | $2.33 | $6.87 | $582.40 | $1,459.33 | $2,640.93 |
| 288 | $582.40 | $2.31 | $6.90 | $575.50 | $1,461.64 | $2,650.14 |
| 289 | $575.50 | $2.28 | $6.92 | $568.58 | $1,463.92 | $2,659.34 |
| 290 | $568.58 | $2.25 | $6.95 | $561.63 | $1,466.17 | $2,668.54 |
| 291 | $561.63 | $2.22 | $6.98 | $554.65 | $1,468.39 | $2,677.74 |
| 292 | $554.65 | $2.20 | $7.01 | $547.64 | $1,470.59 | $2,686.94 |
| 293 | $547.64 | $2.17 | $7.03 | $540.61 | $1,472.75 | $2,696.14 |
| 294 | $540.61 | $2.14 | $7.06 | $533.55 | $1,474.89 | $2,705.35 |
| 295 | $533.55 | $2.11 | $7.09 | $526.46 | $1,477.01 | $2,714.55 |
| 296 | $526.46 | $2.08 | $7.12 | $519.34 | $1,479.09 | $2,723.75 |
| 297 | $519.34 | $2.06 | $7.15 | $512.19 | $1,481.15 | $2,732.95 |
| 298 | $512.19 | $2.03 | $7.17 | $505.02 | $1,483.17 | $2,742.15 |
| 299 | $505.02 | $2.00 | $7.20 | $497.82 | $1,485.17 | $2,751.36 |
| 300 | $497.82 | $1.97 | $7.23 | $490.58 | $1,487.14 | $2,760.56 |
| 301 | $490.58 | $1.94 | $7.26 | $483.33 | $1,489.08 | $2,769.76 |
| 302 | $483.33 | $1.91 | $7.29 | $476.04 | $1,491.00 | $2,778.96 |
| 303 | $476.04 | $1.88 | $7.32 | $468.72 | $1,492.88 | $2,788.16 |
| 304 | $468.72 | $1.86 | $7.35 | $461.37 | $1,494.74 | $2,797.37 |
| 305 | $461.37 | $1.83 | $7.38 | $454.00 | $1,496.56 | $2,806.57 |
| 306 | $454.00 | $1.80 | $7.40 | $446.59 | $1,498.36 | $2,815.77 |
| 307 | $446.59 | $1.77 | $7.43 | $439.16 | $1,500.13 | $2,824.97 |
| 308 | $439.16 | $1.74 | $7.46 | $431.69 | $1,501.87 | $2,834.17 |
| 309 | $431.69 | $1.71 | $7.49 | $424.20 | $1,503.58 | $2,843.37 |
| 310 | $424.20 | $1.68 | $7.52 | $416.68 | $1,505.25 | $2,852.58 |
| 311 | $416.68 | $1.65 | $7.55 | $409.13 | $1,506.90 | $2,861.78 |
| 312 | $409.13 | $1.62 | $7.58 | $401.54 | $1,508.52 | $2,870.98 |
| 313 | $401.54 | $1.59 | $7.61 | $393.93 | $1,510.11 | $2,880.18 |
| 314 | $393.93 | $1.56 | $7.64 | $386.29 | $1,511.67 | $2,889.38 |
| 315 | $386.29 | $1.53 | $7.67 | $378.62 | $1,513.20 | $2,898.59 |
| 316 | $378.62 | $1.50 | $7.70 | $370.91 | $1,514.70 | $2,907.79 |
| 317 | $370.91 | $1.47 | $7.73 | $363.18 | $1,516.17 | $2,916.99 |
| 318 | $363.18 | $1.44 | $7.76 | $355.41 | $1,517.61 | $2,926.19 |
| 319 | $355.41 | $1.41 | $7.80 | $347.62 | $1,519.01 | $2,935.39 |
| 320 | $347.62 | $1.38 | $7.83 | $339.79 | $1,520.39 | $2,944.59 |
| 321 | $339.79 | $1.35 | $7.86 | $331.94 | $1,521.73 | $2,953.80 |
| 322 | $331.94 | $1.31 | $7.89 | $324.05 | $1,523.05 | $2,963.00 |
| 323 | $324.05 | $1.28 | $7.92 | $316.13 | $1,524.33 | $2,972.20 |
| 324 | $316.13 | $1.25 | $7.95 | $308.18 | $1,525.58 | $2,981.40 |
| 325 | $308.18 | $1.22 | $7.98 | $300.20 | $1,526.80 | $2,990.60 |
| 326 | $300.20 | $1.19 | $8.01 | $292.18 | $1,527.99 | $2,999.81 |
| 327 | $292.18 | $1.16 | $8.05 | $284.14 | $1,529.15 | $3,009.01 |
| 328 | $284.14 | $1.12 | $8.08 | $276.06 | $1,530.27 | $3,018.21 |
| 329 | $276.06 | $1.09 | $8.11 | $267.95 | $1,531.36 | $3,027.41 |
| 330 | $267.95 | $1.06 | $8.14 | $259.81 | $1,532.42 | $3,036.61 |
| 331 | $259.81 | $1.03 | $8.17 | $251.64 | $1,533.45 | $3,045.82 |
| 332 | $251.64 | $1.00 | $8.21 | $243.43 | $1,534.45 | $3,055.02 |
| 333 | $243.43 | $0.96 | $8.24 | $235.19 | $1,535.41 | $3,064.22 |
| 334 | $235.19 | $0.93 | $8.27 | $226.92 | $1,536.34 | $3,073.42 |
| 335 | $226.92 | $0.90 | $8.30 | $218.62 | $1,537.24 | $3,082.62 |
| 336 | $218.62 | $0.87 | $8.34 | $210.28 | $1,538.11 | $3,091.82 |
| 337 | $210.28 | $0.83 | $8.37 | $201.91 | $1,538.94 | $3,101.03 |
| 338 | $201.91 | $0.80 | $8.40 | $193.51 | $1,539.74 | $3,110.23 |
| 339 | $193.51 | $0.77 | $8.44 | $185.07 | $1,540.50 | $3,119.43 |
| 340 | $185.07 | $0.73 | $8.47 | $176.61 | $1,541.24 | $3,128.63 |
| 341 | $176.61 | $0.70 | $8.50 | $168.10 | $1,541.94 | $3,137.83 |
| 342 | $168.10 | $0.67 | $8.54 | $159.57 | $1,542.60 | $3,147.04 |
| 343 | $159.57 | $0.63 | $8.57 | $151.00 | $1,543.23 | $3,156.24 |
| 344 | $151.00 | $0.60 | $8.60 | $142.39 | $1,543.83 | $3,165.44 |
| 345 | $142.39 | $0.56 | $8.64 | $133.75 | $1,544.39 | $3,174.64 |
| 346 | $133.75 | $0.53 | $8.67 | $125.08 | $1,544.92 | $3,183.84 |
| 347 | $125.08 | $0.50 | $8.71 | $116.37 | $1,545.42 | $3,193.05 |
| 348 | $116.37 | $0.46 | $8.74 | $107.63 | $1,545.88 | $3,202.25 |
| 349 | $107.63 | $0.43 | $8.78 | $98.86 | $1,546.31 | $3,211.45 |
| 350 | $98.86 | $0.39 | $8.81 | $90.05 | $1,546.70 | $3,220.65 |
| 351 | $90.05 | $0.36 | $8.85 | $81.20 | $1,547.05 | $3,229.85 |
| 352 | $81.20 | $0.32 | $8.88 | $72.32 | $1,547.38 | $3,239.05 |
| 353 | $72.32 | $0.29 | $8.92 | $63.41 | $1,547.66 | $3,248.26 |
| 354 | $63.41 | $0.25 | $8.95 | $54.45 | $1,547.91 | $3,257.46 |
| 355 | $54.45 | $0.22 | $8.99 | $45.47 | $1,548.13 | $3,266.66 |
| 356 | $45.47 | $0.18 | $9.02 | $36.45 | $1,548.31 | $3,275.86 |
| 357 | $36.45 | $0.14 | $9.06 | $27.39 | $1,548.45 | $3,285.06 |
| 358 | $27.39 | $0.11 | $9.09 | $18.30 | $1,548.56 | $3,294.27 |
| 359 | $18.30 | $0.07 | $9.13 | $9.17 | $1,548.63 | $3,303.47 |
| 360 | $9.17 | $0.04 | $9.17 | $-0.00 | $1,548.67 | $3,312.67 |