|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,600,000.00 | $6,333.33 | $2,013.02 | $1,597,986.98 | $6,333.33 | $8,346.36 |
| 2 | $1,597,986.98 | $6,325.37 | $2,020.99 | $1,595,965.98 | $12,658.70 | $16,692.71 |
| 3 | $1,595,965.98 | $6,317.37 | $2,028.99 | $1,593,936.99 | $18,976.06 | $25,039.07 |
| 4 | $1,593,936.99 | $6,309.33 | $2,037.02 | $1,591,899.97 | $25,285.40 | $33,385.43 |
| 5 | $1,591,899.97 | $6,301.27 | $2,045.09 | $1,589,854.88 | $31,586.67 | $41,731.79 |
| 6 | $1,589,854.88 | $6,293.18 | $2,053.18 | $1,587,801.70 | $37,879.84 | $50,078.14 |
| 7 | $1,587,801.70 | $6,285.05 | $2,061.31 | $1,585,740.39 | $44,164.89 | $58,424.50 |
| 8 | $1,585,740.39 | $6,276.89 | $2,069.47 | $1,583,670.92 | $50,441.78 | $66,770.86 |
| 9 | $1,583,670.92 | $6,268.70 | $2,077.66 | $1,581,593.26 | $56,710.48 | $75,117.22 |
| 10 | $1,581,593.26 | $6,260.47 | $2,085.88 | $1,579,507.38 | $62,970.95 | $83,463.57 |
| 11 | $1,579,507.38 | $6,252.22 | $2,094.14 | $1,577,413.24 | $69,223.17 | $91,809.93 |
| 12 | $1,577,413.24 | $6,243.93 | $2,102.43 | $1,575,310.81 | $75,467.10 | $100,156.29 |
| 13 | $1,575,310.81 | $6,235.61 | $2,110.75 | $1,573,200.06 | $81,702.70 | $108,502.65 |
| 14 | $1,573,200.06 | $6,227.25 | $2,119.11 | $1,571,080.95 | $87,929.95 | $116,849.00 |
| 15 | $1,571,080.95 | $6,218.86 | $2,127.50 | $1,568,953.45 | $94,148.81 | $125,195.36 |
| 16 | $1,568,953.45 | $6,210.44 | $2,135.92 | $1,566,817.54 | $100,359.25 | $133,541.72 |
| 17 | $1,566,817.54 | $6,201.99 | $2,144.37 | $1,564,673.17 | $106,561.24 | $141,888.08 |
| 18 | $1,564,673.17 | $6,193.50 | $2,152.86 | $1,562,520.31 | $112,754.74 | $150,234.43 |
| 19 | $1,562,520.31 | $6,184.98 | $2,161.38 | $1,560,358.92 | $118,939.71 | $158,580.79 |
| 20 | $1,560,358.92 | $6,176.42 | $2,169.94 | $1,558,188.99 | $125,116.14 | $166,927.15 |
| 21 | $1,558,188.99 | $6,167.83 | $2,178.53 | $1,556,010.46 | $131,283.97 | $175,273.51 |
| 22 | $1,556,010.46 | $6,159.21 | $2,187.15 | $1,553,823.31 | $137,443.18 | $183,619.86 |
| 23 | $1,553,823.31 | $6,150.55 | $2,195.81 | $1,551,627.51 | $143,593.73 | $191,966.22 |
| 24 | $1,551,627.51 | $6,141.86 | $2,204.50 | $1,549,423.01 | $149,735.58 | $200,312.58 |
| 25 | $1,549,423.01 | $6,133.13 | $2,213.22 | $1,547,209.78 | $155,868.72 | $208,658.93 |
| 26 | $1,547,209.78 | $6,124.37 | $2,221.99 | $1,544,987.80 | $161,993.09 | $217,005.29 |
| 27 | $1,544,987.80 | $6,115.58 | $2,230.78 | $1,542,757.02 | $168,108.67 | $225,351.65 |
| 28 | $1,542,757.02 | $6,106.75 | $2,239.61 | $1,540,517.41 | $174,215.41 | $233,698.01 |
| 29 | $1,540,517.41 | $6,097.88 | $2,248.48 | $1,538,268.93 | $180,313.29 | $242,044.36 |
| 30 | $1,538,268.93 | $6,088.98 | $2,257.38 | $1,536,011.55 | $186,402.28 | $250,390.72 |
| 31 | $1,536,011.55 | $6,080.05 | $2,266.31 | $1,533,745.24 | $192,482.32 | $258,737.08 |
| 32 | $1,533,745.24 | $6,071.07 | $2,275.28 | $1,531,469.96 | $198,553.40 | $267,083.44 |
| 33 | $1,531,469.96 | $6,062.07 | $2,284.29 | $1,529,185.67 | $204,615.46 | $275,429.79 |
| 34 | $1,529,185.67 | $6,053.03 | $2,293.33 | $1,526,892.34 | $210,668.49 | $283,776.15 |
| 35 | $1,526,892.34 | $6,043.95 | $2,302.41 | $1,524,589.93 | $216,712.44 | $292,122.51 |
| 36 | $1,524,589.93 | $6,034.84 | $2,311.52 | $1,522,278.41 | $222,747.28 | $300,468.87 |
| 37 | $1,522,278.41 | $6,025.69 | $2,320.67 | $1,519,957.74 | $228,772.96 | $308,815.22 |
| 38 | $1,519,957.74 | $6,016.50 | $2,329.86 | $1,517,627.88 | $234,789.46 | $317,161.58 |
| 39 | $1,517,627.88 | $6,007.28 | $2,339.08 | $1,515,288.80 | $240,796.74 | $325,507.94 |
| 40 | $1,515,288.80 | $5,998.02 | $2,348.34 | $1,512,940.46 | $246,794.75 | $333,854.30 |
| 41 | $1,512,940.46 | $5,988.72 | $2,357.63 | $1,510,582.82 | $252,783.48 | $342,200.65 |
| 42 | $1,510,582.82 | $5,979.39 | $2,366.97 | $1,508,215.86 | $258,762.87 | $350,547.01 |
| 43 | $1,508,215.86 | $5,970.02 | $2,376.34 | $1,505,839.52 | $264,732.89 | $358,893.37 |
| 44 | $1,505,839.52 | $5,960.61 | $2,385.74 | $1,503,453.78 | $270,693.50 | $367,239.72 |
| 45 | $1,503,453.78 | $5,951.17 | $2,395.19 | $1,501,058.59 | $276,644.68 | $375,586.08 |
| 46 | $1,501,058.59 | $5,941.69 | $2,404.67 | $1,498,653.93 | $282,586.37 | $383,932.44 |
| 47 | $1,498,653.93 | $5,932.17 | $2,414.19 | $1,496,239.74 | $288,518.54 | $392,278.80 |
| 48 | $1,496,239.74 | $5,922.62 | $2,423.74 | $1,493,816.00 | $294,441.15 | $400,625.15 |
| 49 | $1,493,816.00 | $5,913.02 | $2,433.34 | $1,491,382.66 | $300,354.17 | $408,971.51 |
| 50 | $1,491,382.66 | $5,903.39 | $2,442.97 | $1,488,939.69 | $306,257.56 | $417,317.87 |
| 51 | $1,488,939.69 | $5,893.72 | $2,452.64 | $1,486,487.06 | $312,151.28 | $425,664.23 |
| 52 | $1,486,487.06 | $5,884.01 | $2,462.35 | $1,484,024.71 | $318,035.29 | $434,010.58 |
| 53 | $1,484,024.71 | $5,874.26 | $2,472.09 | $1,481,552.62 | $323,909.56 | $442,356.94 |
| 54 | $1,481,552.62 | $5,864.48 | $2,481.88 | $1,479,070.74 | $329,774.04 | $450,703.30 |
| 55 | $1,479,070.74 | $5,854.66 | $2,491.70 | $1,476,579.04 | $335,628.69 | $459,049.66 |
| 56 | $1,476,579.04 | $5,844.79 | $2,501.57 | $1,474,077.47 | $341,473.49 | $467,396.01 |
| 57 | $1,474,077.47 | $5,834.89 | $2,511.47 | $1,471,566.00 | $347,308.38 | $475,742.37 |
| 58 | $1,471,566.00 | $5,824.95 | $2,521.41 | $1,469,044.60 | $353,133.32 | $484,088.73 |
| 59 | $1,469,044.60 | $5,814.97 | $2,531.39 | $1,466,513.21 | $358,948.29 | $492,435.09 |
| 60 | $1,466,513.21 | $5,804.95 | $2,541.41 | $1,463,971.80 | $364,753.24 | $500,781.44 |
| 61 | $1,463,971.80 | $5,794.89 | $2,551.47 | $1,461,420.33 | $370,548.13 | $509,127.80 |
| 62 | $1,461,420.33 | $5,784.79 | $2,561.57 | $1,458,858.76 | $376,332.92 | $517,474.16 |
| 63 | $1,458,858.76 | $5,774.65 | $2,571.71 | $1,456,287.05 | $382,107.57 | $525,820.52 |
| 64 | $1,456,287.05 | $5,764.47 | $2,581.89 | $1,453,705.16 | $387,872.04 | $534,166.87 |
| 65 | $1,453,705.16 | $5,754.25 | $2,592.11 | $1,451,113.06 | $393,626.29 | $542,513.23 |
| 66 | $1,451,113.06 | $5,743.99 | $2,602.37 | $1,448,510.69 | $399,370.28 | $550,859.59 |
| 67 | $1,448,510.69 | $5,733.69 | $2,612.67 | $1,445,898.02 | $405,103.96 | $559,205.94 |
| 68 | $1,445,898.02 | $5,723.35 | $2,623.01 | $1,443,275.01 | $410,827.31 | $567,552.30 |
| 69 | $1,443,275.01 | $5,712.96 | $2,633.39 | $1,440,641.61 | $416,540.27 | $575,898.66 |
| 70 | $1,440,641.61 | $5,702.54 | $2,643.82 | $1,437,997.80 | $422,242.81 | $584,245.02 |
| 71 | $1,437,997.80 | $5,692.07 | $2,654.28 | $1,435,343.51 | $427,934.89 | $592,591.37 |
| 72 | $1,435,343.51 | $5,681.57 | $2,664.79 | $1,432,678.72 | $433,616.46 | $600,937.73 |
| 73 | $1,432,678.72 | $5,671.02 | $2,675.34 | $1,430,003.39 | $439,287.48 | $609,284.09 |
| 74 | $1,430,003.39 | $5,660.43 | $2,685.93 | $1,427,317.46 | $444,947.91 | $617,630.45 |
| 75 | $1,427,317.46 | $5,649.80 | $2,696.56 | $1,424,620.90 | $450,597.70 | $625,976.80 |
| 76 | $1,424,620.90 | $5,639.12 | $2,707.23 | $1,421,913.67 | $456,236.83 | $634,323.16 |
| 77 | $1,421,913.67 | $5,628.41 | $2,717.95 | $1,419,195.72 | $461,865.24 | $642,669.52 |
| 78 | $1,419,195.72 | $5,617.65 | $2,728.71 | $1,416,467.01 | $467,482.89 | $651,015.88 |
| 79 | $1,416,467.01 | $5,606.85 | $2,739.51 | $1,413,727.50 | $473,089.74 | $659,362.23 |
| 80 | $1,413,727.50 | $5,596.00 | $2,750.35 | $1,410,977.15 | $478,685.74 | $667,708.59 |
| 81 | $1,410,977.15 | $5,585.12 | $2,761.24 | $1,408,215.91 | $484,270.86 | $676,054.95 |
| 82 | $1,408,215.91 | $5,574.19 | $2,772.17 | $1,405,443.74 | $489,845.05 | $684,401.31 |
| 83 | $1,405,443.74 | $5,563.21 | $2,783.14 | $1,402,660.60 | $495,408.26 | $692,747.66 |
| 84 | $1,402,660.60 | $5,552.20 | $2,794.16 | $1,399,866.44 | $500,960.46 | $701,094.02 |
| 85 | $1,399,866.44 | $5,541.14 | $2,805.22 | $1,397,061.22 | $506,501.60 | $709,440.38 |
| 86 | $1,397,061.22 | $5,530.03 | $2,816.32 | $1,394,244.90 | $512,031.63 | $717,786.74 |
| 87 | $1,394,244.90 | $5,518.89 | $2,827.47 | $1,391,417.42 | $517,550.52 | $726,133.09 |
| 88 | $1,391,417.42 | $5,507.69 | $2,838.66 | $1,388,578.76 | $523,058.21 | $734,479.45 |
| 89 | $1,388,578.76 | $5,496.46 | $2,849.90 | $1,385,728.86 | $528,554.67 | $742,825.81 |
| 90 | $1,385,728.86 | $5,485.18 | $2,861.18 | $1,382,867.68 | $534,039.85 | $751,172.16 |
| 91 | $1,382,867.68 | $5,473.85 | $2,872.51 | $1,379,995.17 | $539,513.70 | $759,518.52 |
| 92 | $1,379,995.17 | $5,462.48 | $2,883.88 | $1,377,111.30 | $544,976.18 | $767,864.88 |
| 93 | $1,377,111.30 | $5,451.07 | $2,895.29 | $1,374,216.01 | $550,427.24 | $776,211.24 |
| 94 | $1,374,216.01 | $5,439.61 | $2,906.75 | $1,371,309.25 | $555,866.85 | $784,557.59 |
| 95 | $1,371,309.25 | $5,428.10 | $2,918.26 | $1,368,391.00 | $561,294.95 | $792,903.95 |
| 96 | $1,368,391.00 | $5,416.55 | $2,929.81 | $1,365,461.19 | $566,711.49 | $801,250.31 |
| 97 | $1,365,461.19 | $5,404.95 | $2,941.41 | $1,362,519.78 | $572,116.45 | $809,596.67 |
| 98 | $1,362,519.78 | $5,393.31 | $2,953.05 | $1,359,566.73 | $577,509.75 | $817,943.02 |
| 99 | $1,359,566.73 | $5,381.62 | $2,964.74 | $1,356,601.99 | $582,891.37 | $826,289.38 |
| 100 | $1,356,601.99 | $5,369.88 | $2,976.47 | $1,353,625.52 | $588,261.25 | $834,635.74 |
| 101 | $1,353,625.52 | $5,358.10 | $2,988.26 | $1,350,637.26 | $593,619.35 | $842,982.10 |
| 102 | $1,350,637.26 | $5,346.27 | $3,000.08 | $1,347,637.17 | $598,965.63 | $851,328.45 |
| 103 | $1,347,637.17 | $5,334.40 | $3,011.96 | $1,344,625.21 | $604,300.02 | $859,674.81 |
| 104 | $1,344,625.21 | $5,322.47 | $3,023.88 | $1,341,601.33 | $609,622.50 | $868,021.17 |
| 105 | $1,341,601.33 | $5,310.51 | $3,035.85 | $1,338,565.48 | $614,933.00 | $876,367.53 |
| 106 | $1,338,565.48 | $5,298.49 | $3,047.87 | $1,335,517.61 | $620,231.49 | $884,713.88 |
| 107 | $1,335,517.61 | $5,286.42 | $3,059.93 | $1,332,457.68 | $625,517.92 | $893,060.24 |
| 108 | $1,332,457.68 | $5,274.31 | $3,072.05 | $1,329,385.63 | $630,792.23 | $901,406.60 |
| 109 | $1,329,385.63 | $5,262.15 | $3,084.21 | $1,326,301.42 | $636,054.38 | $909,752.95 |
| 110 | $1,326,301.42 | $5,249.94 | $3,096.41 | $1,323,205.01 | $641,304.32 | $918,099.31 |
| 111 | $1,323,205.01 | $5,237.69 | $3,108.67 | $1,320,096.34 | $646,542.01 | $926,445.67 |
| 112 | $1,320,096.34 | $5,225.38 | $3,120.98 | $1,316,975.36 | $651,767.39 | $934,792.03 |
| 113 | $1,316,975.36 | $5,213.03 | $3,133.33 | $1,313,842.03 | $656,980.42 | $943,138.38 |
| 114 | $1,313,842.03 | $5,200.62 | $3,145.73 | $1,310,696.30 | $662,181.04 | $951,484.74 |
| 115 | $1,310,696.30 | $5,188.17 | $3,158.18 | $1,307,538.12 | $667,369.22 | $959,831.10 |
| 116 | $1,307,538.12 | $5,175.67 | $3,170.69 | $1,304,367.43 | $672,544.89 | $968,177.46 |
| 117 | $1,304,367.43 | $5,163.12 | $3,183.24 | $1,301,184.19 | $677,708.01 | $976,523.81 |
| 118 | $1,301,184.19 | $5,150.52 | $3,195.84 | $1,297,988.36 | $682,858.53 | $984,870.17 |
| 119 | $1,297,988.36 | $5,137.87 | $3,208.49 | $1,294,779.87 | $687,996.40 | $993,216.53 |
| 120 | $1,294,779.87 | $5,125.17 | $3,221.19 | $1,291,558.68 | $693,121.57 | $1,001,562.89 |
| 121 | $1,291,558.68 | $5,112.42 | $3,233.94 | $1,288,324.75 | $698,233.99 | $1,009,909.24 |
| 122 | $1,288,324.75 | $5,099.62 | $3,246.74 | $1,285,078.01 | $703,333.61 | $1,018,255.60 |
| 123 | $1,285,078.01 | $5,086.77 | $3,259.59 | $1,281,818.42 | $708,420.38 | $1,026,601.96 |
| 124 | $1,281,818.42 | $5,073.86 | $3,272.49 | $1,278,545.92 | $713,494.24 | $1,034,948.32 |
| 125 | $1,278,545.92 | $5,060.91 | $3,285.45 | $1,275,260.48 | $718,555.15 | $1,043,294.67 |
| 126 | $1,275,260.48 | $5,047.91 | $3,298.45 | $1,271,962.03 | $723,603.06 | $1,051,641.03 |
| 127 | $1,271,962.03 | $5,034.85 | $3,311.51 | $1,268,650.52 | $728,637.91 | $1,059,987.39 |
| 128 | $1,268,650.52 | $5,021.74 | $3,324.62 | $1,265,325.90 | $733,659.65 | $1,068,333.75 |
| 129 | $1,265,325.90 | $5,008.58 | $3,337.78 | $1,261,988.13 | $738,668.23 | $1,076,680.10 |
| 130 | $1,261,988.13 | $4,995.37 | $3,350.99 | $1,258,637.14 | $743,663.60 | $1,085,026.46 |
| 131 | $1,258,637.14 | $4,982.11 | $3,364.25 | $1,255,272.89 | $748,645.71 | $1,093,372.82 |
| 132 | $1,255,272.89 | $4,968.79 | $3,377.57 | $1,251,895.32 | $753,614.49 | $1,101,719.17 |
| 133 | $1,251,895.32 | $4,955.42 | $3,390.94 | $1,248,504.38 | $758,569.91 | $1,110,065.53 |
| 134 | $1,248,504.38 | $4,942.00 | $3,404.36 | $1,245,100.02 | $763,511.91 | $1,118,411.89 |
| 135 | $1,245,100.02 | $4,928.52 | $3,417.84 | $1,241,682.18 | $768,440.43 | $1,126,758.25 |
| 136 | $1,241,682.18 | $4,914.99 | $3,431.37 | $1,238,250.82 | $773,355.42 | $1,135,104.60 |
| 137 | $1,238,250.82 | $4,901.41 | $3,444.95 | $1,234,805.87 | $778,256.83 | $1,143,450.96 |
| 138 | $1,234,805.87 | $4,887.77 | $3,458.58 | $1,231,347.29 | $783,144.61 | $1,151,797.32 |
| 139 | $1,231,347.29 | $4,874.08 | $3,472.27 | $1,227,875.01 | $788,018.69 | $1,160,143.68 |
| 140 | $1,227,875.01 | $4,860.34 | $3,486.02 | $1,224,388.99 | $792,879.03 | $1,168,490.03 |
| 141 | $1,224,388.99 | $4,846.54 | $3,499.82 | $1,220,889.18 | $797,725.57 | $1,176,836.39 |
| 142 | $1,220,889.18 | $4,832.69 | $3,513.67 | $1,217,375.50 | $802,558.25 | $1,185,182.75 |
| 143 | $1,217,375.50 | $4,818.78 | $3,527.58 | $1,213,847.93 | $807,377.03 | $1,193,529.11 |
| 144 | $1,213,847.93 | $4,804.81 | $3,541.54 | $1,210,306.38 | $812,181.85 | $1,201,875.46 |
| 145 | $1,210,306.38 | $4,790.80 | $3,555.56 | $1,206,750.82 | $816,972.64 | $1,210,221.82 |
| 146 | $1,206,750.82 | $4,776.72 | $3,569.64 | $1,203,181.19 | $821,749.36 | $1,218,568.18 |
| 147 | $1,203,181.19 | $4,762.59 | $3,583.77 | $1,199,597.42 | $826,511.96 | $1,226,914.54 |
| 148 | $1,199,597.42 | $4,748.41 | $3,597.95 | $1,195,999.47 | $831,260.36 | $1,235,260.89 |
| 149 | $1,195,999.47 | $4,734.16 | $3,612.19 | $1,192,387.28 | $835,994.53 | $1,243,607.25 |
| 150 | $1,192,387.28 | $4,719.87 | $3,626.49 | $1,188,760.79 | $840,714.39 | $1,251,953.61 |
| 151 | $1,188,760.79 | $4,705.51 | $3,640.85 | $1,185,119.94 | $845,419.90 | $1,260,299.96 |
| 152 | $1,185,119.94 | $4,691.10 | $3,655.26 | $1,181,464.68 | $850,111.00 | $1,268,646.32 |
| 153 | $1,181,464.68 | $4,676.63 | $3,669.73 | $1,177,794.96 | $854,787.64 | $1,276,992.68 |
| 154 | $1,177,794.96 | $4,662.11 | $3,684.25 | $1,174,110.70 | $859,449.74 | $1,285,339.04 |
| 155 | $1,174,110.70 | $4,647.52 | $3,698.84 | $1,170,411.87 | $864,097.26 | $1,293,685.39 |
| 156 | $1,170,411.87 | $4,632.88 | $3,713.48 | $1,166,698.39 | $868,730.14 | $1,302,031.75 |
| 157 | $1,166,698.39 | $4,618.18 | $3,728.18 | $1,162,970.21 | $873,348.32 | $1,310,378.11 |
| 158 | $1,162,970.21 | $4,603.42 | $3,742.93 | $1,159,227.28 | $877,951.75 | $1,318,724.47 |
| 159 | $1,159,227.28 | $4,588.61 | $3,757.75 | $1,155,469.53 | $882,540.36 | $1,327,070.82 |
| 160 | $1,155,469.53 | $4,573.73 | $3,772.62 | $1,151,696.91 | $887,114.09 | $1,335,417.18 |
| 161 | $1,151,696.91 | $4,558.80 | $3,787.56 | $1,147,909.35 | $891,672.89 | $1,343,763.54 |
| 162 | $1,147,909.35 | $4,543.81 | $3,802.55 | $1,144,106.80 | $896,216.70 | $1,352,109.90 |
| 163 | $1,144,106.80 | $4,528.76 | $3,817.60 | $1,140,289.20 | $900,745.45 | $1,360,456.25 |
| 164 | $1,140,289.20 | $4,513.64 | $3,832.71 | $1,136,456.49 | $905,259.10 | $1,368,802.61 |
| 165 | $1,136,456.49 | $4,498.47 | $3,847.88 | $1,132,608.60 | $909,757.57 | $1,377,148.97 |
| 166 | $1,132,608.60 | $4,483.24 | $3,863.11 | $1,128,745.49 | $914,240.81 | $1,385,495.33 |
| 167 | $1,128,745.49 | $4,467.95 | $3,878.41 | $1,124,867.08 | $918,708.76 | $1,393,841.68 |
| 168 | $1,124,867.08 | $4,452.60 | $3,893.76 | $1,120,973.32 | $923,161.36 | $1,402,188.04 |
| 169 | $1,120,973.32 | $4,437.19 | $3,909.17 | $1,117,064.15 | $927,598.55 | $1,410,534.40 |
| 170 | $1,117,064.15 | $4,421.71 | $3,924.65 | $1,113,139.51 | $932,020.26 | $1,418,880.76 |
| 171 | $1,113,139.51 | $4,406.18 | $3,940.18 | $1,109,199.33 | $936,426.44 | $1,427,227.11 |
| 172 | $1,109,199.33 | $4,390.58 | $3,955.78 | $1,105,243.55 | $940,817.02 | $1,435,573.47 |
| 173 | $1,105,243.55 | $4,374.92 | $3,971.43 | $1,101,272.11 | $945,191.94 | $1,443,919.83 |
| 174 | $1,101,272.11 | $4,359.20 | $3,987.16 | $1,097,284.96 | $949,551.14 | $1,452,266.18 |
| 175 | $1,097,284.96 | $4,343.42 | $4,002.94 | $1,093,282.02 | $953,894.56 | $1,460,612.54 |
| 176 | $1,093,282.02 | $4,327.57 | $4,018.78 | $1,089,263.24 | $958,222.14 | $1,468,958.90 |
| 177 | $1,089,263.24 | $4,311.67 | $4,034.69 | $1,085,228.55 | $962,533.81 | $1,477,305.26 |
| 178 | $1,085,228.55 | $4,295.70 | $4,050.66 | $1,081,177.89 | $966,829.50 | $1,485,651.61 |
| 179 | $1,081,177.89 | $4,279.66 | $4,066.69 | $1,077,111.19 | $971,109.16 | $1,493,997.97 |
| 180 | $1,077,111.19 | $4,263.57 | $4,082.79 | $1,073,028.40 | $975,372.73 | $1,502,344.33 |
| 181 | $1,073,028.40 | $4,247.40 | $4,098.95 | $1,068,929.45 | $979,620.13 | $1,510,690.69 |
| 182 | $1,068,929.45 | $4,231.18 | $4,115.18 | $1,064,814.27 | $983,851.31 | $1,519,037.04 |
| 183 | $1,064,814.27 | $4,214.89 | $4,131.47 | $1,060,682.80 | $988,066.20 | $1,527,383.40 |
| 184 | $1,060,682.80 | $4,198.54 | $4,147.82 | $1,056,534.98 | $992,264.74 | $1,535,729.76 |
| 185 | $1,056,534.98 | $4,182.12 | $4,164.24 | $1,052,370.74 | $996,446.86 | $1,544,076.12 |
| 186 | $1,052,370.74 | $4,165.63 | $4,180.72 | $1,048,190.02 | $1,000,612.49 | $1,552,422.47 |
| 187 | $1,048,190.02 | $4,149.09 | $4,197.27 | $1,043,992.75 | $1,004,761.58 | $1,560,768.83 |
| 188 | $1,043,992.75 | $4,132.47 | $4,213.89 | $1,039,778.86 | $1,008,894.05 | $1,569,115.19 |
| 189 | $1,039,778.86 | $4,115.79 | $4,230.57 | $1,035,548.29 | $1,013,009.84 | $1,577,461.55 |
| 190 | $1,035,548.29 | $4,099.05 | $4,247.31 | $1,031,300.98 | $1,017,108.88 | $1,585,807.90 |
| 191 | $1,031,300.98 | $4,082.23 | $4,264.12 | $1,027,036.86 | $1,021,191.12 | $1,594,154.26 |
| 192 | $1,027,036.86 | $4,065.35 | $4,281.00 | $1,022,755.85 | $1,025,256.47 | $1,602,500.62 |
| 193 | $1,022,755.85 | $4,048.41 | $4,297.95 | $1,018,457.90 | $1,029,304.88 | $1,610,846.98 |
| 194 | $1,018,457.90 | $4,031.40 | $4,314.96 | $1,014,142.94 | $1,033,336.28 | $1,619,193.33 |
| 195 | $1,014,142.94 | $4,014.32 | $4,332.04 | $1,009,810.90 | $1,037,350.59 | $1,627,539.69 |
| 196 | $1,009,810.90 | $3,997.17 | $4,349.19 | $1,005,461.71 | $1,041,347.76 | $1,635,886.05 |
| 197 | $1,005,461.71 | $3,979.95 | $4,366.40 | $1,001,095.31 | $1,045,327.71 | $1,644,232.40 |
| 198 | $1,001,095.31 | $3,962.67 | $4,383.69 | $996,711.62 | $1,049,290.38 | $1,652,578.76 |
| 199 | $996,711.62 | $3,945.32 | $4,401.04 | $992,310.58 | $1,053,235.70 | $1,660,925.12 |
| 200 | $992,310.58 | $3,927.90 | $4,418.46 | $987,892.12 | $1,057,163.59 | $1,669,271.48 |
| 201 | $987,892.12 | $3,910.41 | $4,435.95 | $983,456.17 | $1,061,074.00 | $1,677,617.83 |
| 202 | $983,456.17 | $3,892.85 | $4,453.51 | $979,002.66 | $1,064,966.85 | $1,685,964.19 |
| 203 | $979,002.66 | $3,875.22 | $4,471.14 | $974,531.52 | $1,068,842.07 | $1,694,310.55 |
| 204 | $974,531.52 | $3,857.52 | $4,488.84 | $970,042.68 | $1,072,699.59 | $1,702,656.91 |
| 205 | $970,042.68 | $3,839.75 | $4,506.61 | $965,536.08 | $1,076,539.34 | $1,711,003.26 |
| 206 | $965,536.08 | $3,821.91 | $4,524.44 | $961,011.63 | $1,080,361.25 | $1,719,349.62 |
| 207 | $961,011.63 | $3,804.00 | $4,542.35 | $956,469.28 | $1,084,165.26 | $1,727,695.98 |
| 208 | $956,469.28 | $3,786.02 | $4,560.33 | $951,908.95 | $1,087,951.28 | $1,736,042.34 |
| 209 | $951,908.95 | $3,767.97 | $4,578.38 | $947,330.56 | $1,091,719.25 | $1,744,388.69 |
| 210 | $947,330.56 | $3,749.85 | $4,596.51 | $942,734.05 | $1,095,469.10 | $1,752,735.05 |
| 211 | $942,734.05 | $3,731.66 | $4,614.70 | $938,119.35 | $1,099,200.76 | $1,761,081.41 |
| 212 | $938,119.35 | $3,713.39 | $4,632.97 | $933,486.38 | $1,102,914.15 | $1,769,427.77 |
| 213 | $933,486.38 | $3,695.05 | $4,651.31 | $928,835.08 | $1,106,609.20 | $1,777,774.12 |
| 214 | $928,835.08 | $3,676.64 | $4,669.72 | $924,165.36 | $1,110,285.84 | $1,786,120.48 |
| 215 | $924,165.36 | $3,658.15 | $4,688.20 | $919,477.16 | $1,113,943.99 | $1,794,466.84 |
| 216 | $919,477.16 | $3,639.60 | $4,706.76 | $914,770.39 | $1,117,583.59 | $1,802,813.19 |
| 217 | $914,770.39 | $3,620.97 | $4,725.39 | $910,045.00 | $1,121,204.56 | $1,811,159.55 |
| 218 | $910,045.00 | $3,602.26 | $4,744.10 | $905,300.91 | $1,124,806.82 | $1,819,505.91 |
| 219 | $905,300.91 | $3,583.48 | $4,762.87 | $900,538.03 | $1,128,390.30 | $1,827,852.27 |
| 220 | $900,538.03 | $3,564.63 | $4,781.73 | $895,756.31 | $1,131,954.93 | $1,836,198.62 |
| 221 | $895,756.31 | $3,545.70 | $4,800.66 | $890,955.65 | $1,135,500.63 | $1,844,544.98 |
| 222 | $890,955.65 | $3,526.70 | $4,819.66 | $886,135.99 | $1,139,027.33 | $1,852,891.34 |
| 223 | $886,135.99 | $3,507.62 | $4,838.74 | $881,297.26 | $1,142,534.95 | $1,861,237.70 |
| 224 | $881,297.26 | $3,488.47 | $4,857.89 | $876,439.37 | $1,146,023.42 | $1,869,584.05 |
| 225 | $876,439.37 | $3,469.24 | $4,877.12 | $871,562.25 | $1,149,492.66 | $1,877,930.41 |
| 226 | $871,562.25 | $3,449.93 | $4,896.42 | $866,665.83 | $1,152,942.59 | $1,886,276.77 |
| 227 | $866,665.83 | $3,430.55 | $4,915.81 | $861,750.02 | $1,156,373.15 | $1,894,623.13 |
| 228 | $861,750.02 | $3,411.09 | $4,935.26 | $856,814.76 | $1,159,784.24 | $1,902,969.48 |
| 229 | $856,814.76 | $3,391.56 | $4,954.80 | $851,859.96 | $1,163,175.80 | $1,911,315.84 |
| 230 | $851,859.96 | $3,371.95 | $4,974.41 | $846,885.55 | $1,166,547.74 | $1,919,662.20 |
| 231 | $846,885.55 | $3,352.26 | $4,994.10 | $841,891.44 | $1,169,900.00 | $1,928,008.56 |
| 232 | $841,891.44 | $3,332.49 | $5,013.87 | $836,877.57 | $1,173,232.49 | $1,936,354.91 |
| 233 | $836,877.57 | $3,312.64 | $5,033.72 | $831,843.86 | $1,176,545.13 | $1,944,701.27 |
| 234 | $831,843.86 | $3,292.72 | $5,053.64 | $826,790.21 | $1,179,837.84 | $1,953,047.63 |
| 235 | $826,790.21 | $3,272.71 | $5,073.65 | $821,716.57 | $1,183,110.55 | $1,961,393.99 |
| 236 | $821,716.57 | $3,252.63 | $5,093.73 | $816,622.84 | $1,186,363.18 | $1,969,740.34 |
| 237 | $816,622.84 | $3,232.47 | $5,113.89 | $811,508.95 | $1,189,595.65 | $1,978,086.70 |
| 238 | $811,508.95 | $3,212.22 | $5,134.13 | $806,374.81 | $1,192,807.87 | $1,986,433.06 |
| 239 | $806,374.81 | $3,191.90 | $5,154.46 | $801,220.36 | $1,195,999.77 | $1,994,779.41 |
| 240 | $801,220.36 | $3,171.50 | $5,174.86 | $796,045.50 | $1,199,171.27 | $2,003,125.77 |
| 241 | $796,045.50 | $3,151.01 | $5,195.34 | $790,850.15 | $1,202,322.28 | $2,011,472.13 |
| 242 | $790,850.15 | $3,130.45 | $5,215.91 | $785,634.24 | $1,205,452.73 | $2,019,818.49 |
| 243 | $785,634.24 | $3,109.80 | $5,236.56 | $780,397.69 | $1,208,562.53 | $2,028,164.84 |
| 244 | $780,397.69 | $3,089.07 | $5,257.28 | $775,140.40 | $1,211,651.61 | $2,036,511.20 |
| 245 | $775,140.40 | $3,068.26 | $5,278.09 | $769,862.31 | $1,214,719.87 | $2,044,857.56 |
| 246 | $769,862.31 | $3,047.37 | $5,298.99 | $764,563.33 | $1,217,767.24 | $2,053,203.92 |
| 247 | $764,563.33 | $3,026.40 | $5,319.96 | $759,243.36 | $1,220,793.64 | $2,061,550.27 |
| 248 | $759,243.36 | $3,005.34 | $5,341.02 | $753,902.35 | $1,223,798.98 | $2,069,896.63 |
| 249 | $753,902.35 | $2,984.20 | $5,362.16 | $748,540.18 | $1,226,783.17 | $2,078,242.99 |
| 250 | $748,540.18 | $2,962.97 | $5,383.39 | $743,156.80 | $1,229,746.15 | $2,086,589.35 |
| 251 | $743,156.80 | $2,941.66 | $5,404.70 | $737,752.10 | $1,232,687.81 | $2,094,935.70 |
| 252 | $737,752.10 | $2,920.27 | $5,426.09 | $732,326.02 | $1,235,608.08 | $2,103,282.06 |
| 253 | $732,326.02 | $2,898.79 | $5,447.57 | $726,878.45 | $1,238,506.87 | $2,111,628.42 |
| 254 | $726,878.45 | $2,877.23 | $5,469.13 | $721,409.32 | $1,241,384.09 | $2,119,974.78 |
| 255 | $721,409.32 | $2,855.58 | $5,490.78 | $715,918.54 | $1,244,239.67 | $2,128,321.13 |
| 256 | $715,918.54 | $2,833.84 | $5,512.51 | $710,406.03 | $1,247,073.52 | $2,136,667.49 |
| 257 | $710,406.03 | $2,812.02 | $5,534.33 | $704,871.69 | $1,249,885.54 | $2,145,013.85 |
| 258 | $704,871.69 | $2,790.12 | $5,556.24 | $699,315.45 | $1,252,675.66 | $2,153,360.21 |
| 259 | $699,315.45 | $2,768.12 | $5,578.23 | $693,737.22 | $1,255,443.78 | $2,161,706.56 |
| 260 | $693,737.22 | $2,746.04 | $5,600.31 | $688,136.90 | $1,258,189.82 | $2,170,052.92 |
| 261 | $688,136.90 | $2,723.88 | $5,622.48 | $682,514.42 | $1,260,913.70 | $2,178,399.28 |
| 262 | $682,514.42 | $2,701.62 | $5,644.74 | $676,869.68 | $1,263,615.32 | $2,186,745.63 |
| 263 | $676,869.68 | $2,679.28 | $5,667.08 | $671,202.60 | $1,266,294.60 | $2,195,091.99 |
| 264 | $671,202.60 | $2,656.84 | $5,689.51 | $665,513.09 | $1,268,951.44 | $2,203,438.35 |
| 265 | $665,513.09 | $2,634.32 | $5,712.03 | $659,801.05 | $1,271,585.76 | $2,211,784.71 |
| 266 | $659,801.05 | $2,611.71 | $5,734.64 | $654,066.41 | $1,274,197.47 | $2,220,131.06 |
| 267 | $654,066.41 | $2,589.01 | $5,757.34 | $648,309.07 | $1,276,786.49 | $2,228,477.42 |
| 268 | $648,309.07 | $2,566.22 | $5,780.13 | $642,528.93 | $1,279,352.71 | $2,236,823.78 |
| 269 | $642,528.93 | $2,543.34 | $5,803.01 | $636,725.92 | $1,281,896.05 | $2,245,170.14 |
| 270 | $636,725.92 | $2,520.37 | $5,825.98 | $630,899.93 | $1,284,416.43 | $2,253,516.49 |
| 271 | $630,899.93 | $2,497.31 | $5,849.05 | $625,050.89 | $1,286,913.74 | $2,261,862.85 |
| 272 | $625,050.89 | $2,474.16 | $5,872.20 | $619,178.69 | $1,289,387.90 | $2,270,209.21 |
| 273 | $619,178.69 | $2,450.92 | $5,895.44 | $613,283.25 | $1,291,838.81 | $2,278,555.57 |
| 274 | $613,283.25 | $2,427.58 | $5,918.78 | $607,364.47 | $1,294,266.39 | $2,286,901.92 |
| 275 | $607,364.47 | $2,404.15 | $5,942.21 | $601,422.26 | $1,296,670.55 | $2,295,248.28 |
| 276 | $601,422.26 | $2,380.63 | $5,965.73 | $595,456.54 | $1,299,051.18 | $2,303,594.64 |
| 277 | $595,456.54 | $2,357.02 | $5,989.34 | $589,467.20 | $1,301,408.19 | $2,311,941.00 |
| 278 | $589,467.20 | $2,333.31 | $6,013.05 | $583,454.15 | $1,303,741.50 | $2,320,287.35 |
| 279 | $583,454.15 | $2,309.51 | $6,036.85 | $577,417.29 | $1,306,051.00 | $2,328,633.71 |
| 280 | $577,417.29 | $2,285.61 | $6,060.75 | $571,356.55 | $1,308,336.61 | $2,336,980.07 |
| 281 | $571,356.55 | $2,261.62 | $6,084.74 | $565,271.81 | $1,310,598.23 | $2,345,326.42 |
| 282 | $565,271.81 | $2,237.53 | $6,108.82 | $559,162.99 | $1,312,835.77 | $2,353,672.78 |
| 283 | $559,162.99 | $2,213.35 | $6,133.00 | $553,029.98 | $1,315,049.12 | $2,362,019.14 |
| 284 | $553,029.98 | $2,189.08 | $6,157.28 | $546,872.70 | $1,317,238.20 | $2,370,365.50 |
| 285 | $546,872.70 | $2,164.70 | $6,181.65 | $540,691.05 | $1,319,402.90 | $2,378,711.85 |
| 286 | $540,691.05 | $2,140.24 | $6,206.12 | $534,484.93 | $1,321,543.14 | $2,387,058.21 |
| 287 | $534,484.93 | $2,115.67 | $6,230.69 | $528,254.24 | $1,323,658.81 | $2,395,404.57 |
| 288 | $528,254.24 | $2,091.01 | $6,255.35 | $521,998.89 | $1,325,749.81 | $2,403,750.93 |
| 289 | $521,998.89 | $2,066.25 | $6,280.11 | $515,718.78 | $1,327,816.06 | $2,412,097.28 |
| 290 | $515,718.78 | $2,041.39 | $6,304.97 | $509,413.81 | $1,329,857.45 | $2,420,443.64 |
| 291 | $509,413.81 | $2,016.43 | $6,329.93 | $503,083.88 | $1,331,873.88 | $2,428,790.00 |
| 292 | $503,083.88 | $1,991.37 | $6,354.98 | $496,728.89 | $1,333,865.25 | $2,437,136.36 |
| 293 | $496,728.89 | $1,966.22 | $6,380.14 | $490,348.76 | $1,335,831.47 | $2,445,482.71 |
| 294 | $490,348.76 | $1,940.96 | $6,405.39 | $483,943.36 | $1,337,772.43 | $2,453,829.07 |
| 295 | $483,943.36 | $1,915.61 | $6,430.75 | $477,512.61 | $1,339,688.04 | $2,462,175.43 |
| 296 | $477,512.61 | $1,890.15 | $6,456.20 | $471,056.41 | $1,341,578.20 | $2,470,521.79 |
| 297 | $471,056.41 | $1,864.60 | $6,481.76 | $464,574.65 | $1,343,442.79 | $2,478,868.14 |
| 298 | $464,574.65 | $1,838.94 | $6,507.42 | $458,067.24 | $1,345,281.74 | $2,487,214.50 |
| 299 | $458,067.24 | $1,813.18 | $6,533.17 | $451,534.06 | $1,347,094.92 | $2,495,560.86 |
| 300 | $451,534.06 | $1,787.32 | $6,559.04 | $444,975.03 | $1,348,882.24 | $2,503,907.22 |
| 301 | $444,975.03 | $1,761.36 | $6,585.00 | $438,390.03 | $1,350,643.60 | $2,512,253.57 |
| 302 | $438,390.03 | $1,735.29 | $6,611.06 | $431,778.96 | $1,352,378.89 | $2,520,599.93 |
| 303 | $431,778.96 | $1,709.13 | $6,637.23 | $425,141.73 | $1,354,088.02 | $2,528,946.29 |
| 304 | $425,141.73 | $1,682.85 | $6,663.50 | $418,478.23 | $1,355,770.87 | $2,537,292.64 |
| 305 | $418,478.23 | $1,656.48 | $6,689.88 | $411,788.35 | $1,357,427.35 | $2,545,639.00 |
| 306 | $411,788.35 | $1,630.00 | $6,716.36 | $405,071.98 | $1,359,057.34 | $2,553,985.36 |
| 307 | $405,071.98 | $1,603.41 | $6,742.95 | $398,329.04 | $1,360,660.75 | $2,562,331.72 |
| 308 | $398,329.04 | $1,576.72 | $6,769.64 | $391,559.40 | $1,362,237.47 | $2,570,678.07 |
| 309 | $391,559.40 | $1,549.92 | $6,796.43 | $384,762.96 | $1,363,787.40 | $2,579,024.43 |
| 310 | $384,762.96 | $1,523.02 | $6,823.34 | $377,939.63 | $1,365,310.42 | $2,587,370.79 |
| 311 | $377,939.63 | $1,496.01 | $6,850.35 | $371,089.28 | $1,366,806.43 | $2,595,717.15 |
| 312 | $371,089.28 | $1,468.90 | $6,877.46 | $364,211.82 | $1,368,275.32 | $2,604,063.50 |
| 313 | $364,211.82 | $1,441.67 | $6,904.69 | $357,307.13 | $1,369,716.99 | $2,612,409.86 |
| 314 | $357,307.13 | $1,414.34 | $6,932.02 | $350,375.12 | $1,371,131.33 | $2,620,756.22 |
| 315 | $350,375.12 | $1,386.90 | $6,959.46 | $343,415.66 | $1,372,518.24 | $2,629,102.58 |
| 316 | $343,415.66 | $1,359.35 | $6,987.00 | $336,428.66 | $1,373,877.59 | $2,637,448.93 |
| 317 | $336,428.66 | $1,331.70 | $7,014.66 | $329,414.00 | $1,375,209.29 | $2,645,795.29 |
| 318 | $329,414.00 | $1,303.93 | $7,042.43 | $322,371.57 | $1,376,513.22 | $2,654,141.65 |
| 319 | $322,371.57 | $1,276.05 | $7,070.30 | $315,301.26 | $1,377,789.27 | $2,662,488.01 |
| 320 | $315,301.26 | $1,248.07 | $7,098.29 | $308,202.97 | $1,379,037.34 | $2,670,834.36 |
| 321 | $308,202.97 | $1,219.97 | $7,126.39 | $301,076.59 | $1,380,257.31 | $2,679,180.72 |
| 322 | $301,076.59 | $1,191.76 | $7,154.60 | $293,921.99 | $1,381,449.07 | $2,687,527.08 |
| 323 | $293,921.99 | $1,163.44 | $7,182.92 | $286,739.08 | $1,382,612.51 | $2,695,873.44 |
| 324 | $286,739.08 | $1,135.01 | $7,211.35 | $279,527.73 | $1,383,747.52 | $2,704,219.79 |
| 325 | $279,527.73 | $1,106.46 | $7,239.89 | $272,287.83 | $1,384,853.98 | $2,712,566.15 |
| 326 | $272,287.83 | $1,077.81 | $7,268.55 | $265,019.28 | $1,385,931.79 | $2,720,912.51 |
| 327 | $265,019.28 | $1,049.03 | $7,297.32 | $257,721.96 | $1,386,980.82 | $2,729,258.86 |
| 328 | $257,721.96 | $1,020.15 | $7,326.21 | $250,395.75 | $1,388,000.97 | $2,737,605.22 |
| 329 | $250,395.75 | $991.15 | $7,355.21 | $243,040.54 | $1,388,992.12 | $2,745,951.58 |
| 330 | $243,040.54 | $962.04 | $7,384.32 | $235,656.22 | $1,389,954.16 | $2,754,297.94 |
| 331 | $235,656.22 | $932.81 | $7,413.55 | $228,242.67 | $1,390,886.96 | $2,762,644.29 |
| 332 | $228,242.67 | $903.46 | $7,442.90 | $220,799.77 | $1,391,790.43 | $2,770,990.65 |
| 333 | $220,799.77 | $874.00 | $7,472.36 | $213,327.42 | $1,392,664.42 | $2,779,337.01 |
| 334 | $213,327.42 | $844.42 | $7,501.94 | $205,825.48 | $1,393,508.85 | $2,787,683.37 |
| 335 | $205,825.48 | $814.73 | $7,531.63 | $198,293.85 | $1,394,323.57 | $2,796,029.72 |
| 336 | $198,293.85 | $784.91 | $7,561.44 | $190,732.40 | $1,395,108.48 | $2,804,376.08 |
| 337 | $190,732.40 | $754.98 | $7,591.37 | $183,141.03 | $1,395,863.47 | $2,812,722.44 |
| 338 | $183,141.03 | $724.93 | $7,621.42 | $175,519.60 | $1,396,588.40 | $2,821,068.80 |
| 339 | $175,519.60 | $694.77 | $7,651.59 | $167,868.01 | $1,397,283.17 | $2,829,415.15 |
| 340 | $167,868.01 | $664.48 | $7,681.88 | $160,186.13 | $1,397,947.64 | $2,837,761.51 |
| 341 | $160,186.13 | $634.07 | $7,712.29 | $152,473.84 | $1,398,581.71 | $2,846,107.87 |
| 342 | $152,473.84 | $603.54 | $7,742.82 | $144,731.03 | $1,399,185.26 | $2,854,454.23 |
| 343 | $144,731.03 | $572.89 | $7,773.46 | $136,957.57 | $1,399,758.15 | $2,862,800.58 |
| 344 | $136,957.57 | $542.12 | $7,804.23 | $129,153.33 | $1,400,300.27 | $2,871,146.94 |
| 345 | $129,153.33 | $511.23 | $7,835.13 | $121,318.21 | $1,400,811.50 | $2,879,493.30 |
| 346 | $121,318.21 | $480.22 | $7,866.14 | $113,452.07 | $1,401,291.72 | $2,887,839.65 |
| 347 | $113,452.07 | $449.08 | $7,897.28 | $105,554.79 | $1,401,740.80 | $2,896,186.01 |
| 348 | $105,554.79 | $417.82 | $7,928.54 | $97,626.25 | $1,402,158.62 | $2,904,532.37 |
| 349 | $97,626.25 | $386.44 | $7,959.92 | $89,666.33 | $1,402,545.06 | $2,912,878.73 |
| 350 | $89,666.33 | $354.93 | $7,991.43 | $81,674.91 | $1,402,899.99 | $2,921,225.08 |
| 351 | $81,674.91 | $323.30 | $8,023.06 | $73,651.85 | $1,403,223.29 | $2,929,571.44 |
| 352 | $73,651.85 | $291.54 | $8,054.82 | $65,597.03 | $1,403,514.83 | $2,937,917.80 |
| 353 | $65,597.03 | $259.65 | $8,086.70 | $57,510.32 | $1,403,774.48 | $2,946,264.16 |
| 354 | $57,510.32 | $227.65 | $8,118.71 | $49,391.61 | $1,404,002.13 | $2,954,610.51 |
| 355 | $49,391.61 | $195.51 | $8,150.85 | $41,240.76 | $1,404,197.63 | $2,962,956.87 |
| 356 | $41,240.76 | $163.24 | $8,183.11 | $33,057.65 | $1,404,360.88 | $2,971,303.23 |
| 357 | $33,057.65 | $130.85 | $8,215.50 | $24,842.15 | $1,404,491.73 | $2,979,649.59 |
| 358 | $24,842.15 | $98.33 | $8,248.02 | $16,594.12 | $1,404,590.07 | $2,987,995.94 |
| 359 | $16,594.12 | $65.69 | $8,280.67 | $8,313.45 | $1,404,655.75 | $2,996,342.30 |
| 360 | $8,313.45 | $32.91 | $8,313.45 | $-0.00 | $1,404,688.66 | $3,004,688.66 |