|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,572.50 | $9.66 | $1.20 | $1,571.30 | $9.66 | $10.86 |
| 2 | $1,571.30 | $9.66 | $1.20 | $1,570.10 | $19.32 | $21.72 |
| 3 | $1,570.10 | $9.65 | $1.21 | $1,568.89 | $28.97 | $32.58 |
| 4 | $1,568.89 | $9.64 | $1.22 | $1,567.67 | $38.61 | $43.44 |
| 5 | $1,567.67 | $9.63 | $1.23 | $1,566.44 | $48.25 | $54.30 |
| 6 | $1,566.44 | $9.63 | $1.23 | $1,565.21 | $57.87 | $65.17 |
| 7 | $1,565.21 | $9.62 | $1.24 | $1,563.97 | $67.49 | $76.03 |
| 8 | $1,563.97 | $9.61 | $1.25 | $1,562.72 | $77.11 | $86.89 |
| 9 | $1,562.72 | $9.60 | $1.26 | $1,561.46 | $86.71 | $97.75 |
| 10 | $1,561.46 | $9.60 | $1.26 | $1,560.20 | $96.31 | $108.61 |
| 11 | $1,560.20 | $9.59 | $1.27 | $1,558.93 | $105.90 | $119.47 |
| 12 | $1,558.93 | $9.58 | $1.28 | $1,557.65 | $115.48 | $130.33 |
| 13 | $1,557.65 | $9.57 | $1.29 | $1,556.36 | $125.05 | $141.19 |
| 14 | $1,556.36 | $9.57 | $1.30 | $1,555.06 | $134.61 | $152.05 |
| 15 | $1,555.06 | $9.56 | $1.30 | $1,553.76 | $144.17 | $162.91 |
| 16 | $1,553.76 | $9.55 | $1.31 | $1,552.45 | $153.72 | $173.77 |
| 17 | $1,552.45 | $9.54 | $1.32 | $1,551.13 | $163.26 | $184.63 |
| 18 | $1,551.13 | $9.53 | $1.33 | $1,549.80 | $172.79 | $195.50 |
| 19 | $1,549.80 | $9.52 | $1.34 | $1,548.46 | $182.32 | $206.36 |
| 20 | $1,548.46 | $9.52 | $1.34 | $1,547.12 | $191.84 | $217.22 |
| 21 | $1,547.12 | $9.51 | $1.35 | $1,545.77 | $201.34 | $228.08 |
| 22 | $1,545.77 | $9.50 | $1.36 | $1,544.41 | $210.84 | $238.94 |
| 23 | $1,544.41 | $9.49 | $1.37 | $1,543.04 | $220.34 | $249.80 |
| 24 | $1,543.04 | $9.48 | $1.38 | $1,541.66 | $229.82 | $260.66 |
| 25 | $1,541.66 | $9.47 | $1.39 | $1,540.27 | $239.29 | $271.52 |
| 26 | $1,540.27 | $9.47 | $1.39 | $1,538.88 | $248.76 | $282.38 |
| 27 | $1,538.88 | $9.46 | $1.40 | $1,537.47 | $258.22 | $293.24 |
| 28 | $1,537.47 | $9.45 | $1.41 | $1,536.06 | $267.67 | $304.10 |
| 29 | $1,536.06 | $9.44 | $1.42 | $1,534.64 | $277.11 | $314.97 |
| 30 | $1,534.64 | $9.43 | $1.43 | $1,533.21 | $286.54 | $325.83 |
| 31 | $1,533.21 | $9.42 | $1.44 | $1,531.78 | $295.96 | $336.69 |
| 32 | $1,531.78 | $9.41 | $1.45 | $1,530.33 | $305.38 | $347.55 |
| 33 | $1,530.33 | $9.41 | $1.46 | $1,528.87 | $314.78 | $358.41 |
| 34 | $1,528.87 | $9.40 | $1.46 | $1,527.41 | $324.18 | $369.27 |
| 35 | $1,527.41 | $9.39 | $1.47 | $1,525.93 | $333.56 | $380.13 |
| 36 | $1,525.93 | $9.38 | $1.48 | $1,524.45 | $342.94 | $390.99 |
| 37 | $1,524.45 | $9.37 | $1.49 | $1,522.96 | $352.31 | $401.85 |
| 38 | $1,522.96 | $9.36 | $1.50 | $1,521.46 | $361.67 | $412.71 |
| 39 | $1,521.46 | $9.35 | $1.51 | $1,519.95 | $371.02 | $423.57 |
| 40 | $1,519.95 | $9.34 | $1.52 | $1,518.43 | $380.36 | $434.43 |
| 41 | $1,518.43 | $9.33 | $1.53 | $1,516.90 | $389.70 | $445.30 |
| 42 | $1,516.90 | $9.32 | $1.54 | $1,515.36 | $399.02 | $456.16 |
| 43 | $1,515.36 | $9.31 | $1.55 | $1,513.81 | $408.33 | $467.02 |
| 44 | $1,513.81 | $9.30 | $1.56 | $1,512.26 | $417.64 | $477.88 |
| 45 | $1,512.26 | $9.29 | $1.57 | $1,510.69 | $426.93 | $488.74 |
| 46 | $1,510.69 | $9.28 | $1.58 | $1,509.11 | $436.21 | $499.60 |
| 47 | $1,509.11 | $9.27 | $1.59 | $1,507.53 | $445.49 | $510.46 |
| 48 | $1,507.53 | $9.27 | $1.60 | $1,505.93 | $454.75 | $521.32 |
| 49 | $1,505.93 | $9.26 | $1.61 | $1,504.33 | $464.01 | $532.18 |
| 50 | $1,504.33 | $9.25 | $1.62 | $1,502.71 | $473.25 | $543.04 |
| 51 | $1,502.71 | $9.24 | $1.63 | $1,501.09 | $482.49 | $553.90 |
| 52 | $1,501.09 | $9.23 | $1.64 | $1,499.45 | $491.72 | $564.77 |
| 53 | $1,499.45 | $9.22 | $1.65 | $1,497.80 | $500.93 | $575.63 |
| 54 | $1,497.80 | $9.21 | $1.66 | $1,496.15 | $510.14 | $586.49 |
| 55 | $1,496.15 | $9.20 | $1.67 | $1,494.48 | $519.33 | $597.35 |
| 56 | $1,494.48 | $9.18 | $1.68 | $1,492.81 | $528.52 | $608.21 |
| 57 | $1,492.81 | $9.17 | $1.69 | $1,491.12 | $537.69 | $619.07 |
| 58 | $1,491.12 | $9.16 | $1.70 | $1,489.42 | $546.85 | $629.93 |
| 59 | $1,489.42 | $9.15 | $1.71 | $1,487.72 | $556.01 | $640.79 |
| 60 | $1,487.72 | $9.14 | $1.72 | $1,486.00 | $565.15 | $651.65 |
| 61 | $1,486.00 | $9.13 | $1.73 | $1,484.27 | $574.28 | $662.51 |
| 62 | $1,484.27 | $9.12 | $1.74 | $1,482.53 | $583.41 | $673.37 |
| 63 | $1,482.53 | $9.11 | $1.75 | $1,480.78 | $592.52 | $684.23 |
| 64 | $1,480.78 | $9.10 | $1.76 | $1,479.02 | $601.62 | $695.10 |
| 65 | $1,479.02 | $9.09 | $1.77 | $1,477.25 | $610.71 | $705.96 |
| 66 | $1,477.25 | $9.08 | $1.78 | $1,475.47 | $619.79 | $716.82 |
| 67 | $1,475.47 | $9.07 | $1.79 | $1,473.68 | $628.85 | $727.68 |
| 68 | $1,473.68 | $9.06 | $1.80 | $1,471.87 | $637.91 | $738.54 |
| 69 | $1,471.87 | $9.05 | $1.81 | $1,470.06 | $646.96 | $749.40 |
| 70 | $1,470.06 | $9.03 | $1.83 | $1,468.23 | $655.99 | $760.26 |
| 71 | $1,468.23 | $9.02 | $1.84 | $1,466.39 | $665.02 | $771.12 |
| 72 | $1,466.39 | $9.01 | $1.85 | $1,464.55 | $674.03 | $781.98 |
| 73 | $1,464.55 | $9.00 | $1.86 | $1,462.69 | $683.03 | $792.84 |
| 74 | $1,462.69 | $8.99 | $1.87 | $1,460.81 | $692.02 | $803.70 |
| 75 | $1,460.81 | $8.98 | $1.88 | $1,458.93 | $701.00 | $814.57 |
| 76 | $1,458.93 | $8.97 | $1.89 | $1,457.04 | $709.96 | $825.43 |
| 77 | $1,457.04 | $8.95 | $1.91 | $1,455.13 | $718.92 | $836.29 |
| 78 | $1,455.13 | $8.94 | $1.92 | $1,453.21 | $727.86 | $847.15 |
| 79 | $1,453.21 | $8.93 | $1.93 | $1,451.28 | $736.79 | $858.01 |
| 80 | $1,451.28 | $8.92 | $1.94 | $1,449.34 | $745.71 | $868.87 |
| 81 | $1,449.34 | $8.91 | $1.95 | $1,447.39 | $754.62 | $879.73 |
| 82 | $1,447.39 | $8.90 | $1.97 | $1,445.42 | $763.51 | $890.59 |
| 83 | $1,445.42 | $8.88 | $1.98 | $1,443.45 | $772.40 | $901.45 |
| 84 | $1,443.45 | $8.87 | $1.99 | $1,441.46 | $781.27 | $912.31 |
| 85 | $1,441.46 | $8.86 | $2.00 | $1,439.45 | $790.13 | $923.17 |
| 86 | $1,439.45 | $8.85 | $2.01 | $1,437.44 | $798.97 | $934.03 |
| 87 | $1,437.44 | $8.83 | $2.03 | $1,435.41 | $807.81 | $944.90 |
| 88 | $1,435.41 | $8.82 | $2.04 | $1,433.37 | $816.63 | $955.76 |
| 89 | $1,433.37 | $8.81 | $2.05 | $1,431.32 | $825.44 | $966.62 |
| 90 | $1,431.32 | $8.80 | $2.06 | $1,429.26 | $834.24 | $977.48 |
| 91 | $1,429.26 | $8.78 | $2.08 | $1,427.18 | $843.02 | $988.34 |
| 92 | $1,427.18 | $8.77 | $2.09 | $1,425.09 | $851.79 | $999.20 |
| 93 | $1,425.09 | $8.76 | $2.10 | $1,422.99 | $860.55 | $1,010.06 |
| 94 | $1,422.99 | $8.75 | $2.12 | $1,420.87 | $869.29 | $1,020.92 |
| 95 | $1,420.87 | $8.73 | $2.13 | $1,418.75 | $878.03 | $1,031.78 |
| 96 | $1,418.75 | $8.72 | $2.14 | $1,416.60 | $886.75 | $1,042.64 |
| 97 | $1,416.60 | $8.71 | $2.15 | $1,414.45 | $895.45 | $1,053.50 |
| 98 | $1,414.45 | $8.69 | $2.17 | $1,412.28 | $904.15 | $1,064.36 |
| 99 | $1,412.28 | $8.68 | $2.18 | $1,410.10 | $912.83 | $1,075.23 |
| 100 | $1,410.10 | $8.67 | $2.19 | $1,407.91 | $921.49 | $1,086.09 |
| 101 | $1,407.91 | $8.65 | $2.21 | $1,405.70 | $930.14 | $1,096.95 |
| 102 | $1,405.70 | $8.64 | $2.22 | $1,403.48 | $938.78 | $1,107.81 |
| 103 | $1,403.48 | $8.63 | $2.24 | $1,401.24 | $947.41 | $1,118.67 |
| 104 | $1,401.24 | $8.61 | $2.25 | $1,398.99 | $956.02 | $1,129.53 |
| 105 | $1,398.99 | $8.60 | $2.26 | $1,396.73 | $964.62 | $1,140.39 |
| 106 | $1,396.73 | $8.58 | $2.28 | $1,394.45 | $973.20 | $1,151.25 |
| 107 | $1,394.45 | $8.57 | $2.29 | $1,392.16 | $981.77 | $1,162.11 |
| 108 | $1,392.16 | $8.56 | $2.30 | $1,389.86 | $990.33 | $1,172.97 |
| 109 | $1,389.86 | $8.54 | $2.32 | $1,387.54 | $998.87 | $1,183.83 |
| 110 | $1,387.54 | $8.53 | $2.33 | $1,385.20 | $1,007.40 | $1,194.70 |
| 111 | $1,385.20 | $8.51 | $2.35 | $1,382.86 | $1,015.91 | $1,205.56 |
| 112 | $1,382.86 | $8.50 | $2.36 | $1,380.49 | $1,024.41 | $1,216.42 |
| 113 | $1,380.49 | $8.48 | $2.38 | $1,378.12 | $1,032.89 | $1,227.28 |
| 114 | $1,378.12 | $8.47 | $2.39 | $1,375.73 | $1,041.36 | $1,238.14 |
| 115 | $1,375.73 | $8.45 | $2.41 | $1,373.32 | $1,049.82 | $1,249.00 |
| 116 | $1,373.32 | $8.44 | $2.42 | $1,370.90 | $1,058.26 | $1,259.86 |
| 117 | $1,370.90 | $8.43 | $2.44 | $1,368.46 | $1,066.69 | $1,270.72 |
| 118 | $1,368.46 | $8.41 | $2.45 | $1,366.01 | $1,075.10 | $1,281.58 |
| 119 | $1,366.01 | $8.40 | $2.47 | $1,363.55 | $1,083.49 | $1,292.44 |
| 120 | $1,363.55 | $8.38 | $2.48 | $1,361.07 | $1,091.87 | $1,303.30 |
| 121 | $1,361.07 | $8.36 | $2.50 | $1,358.57 | $1,100.24 | $1,314.16 |
| 122 | $1,358.57 | $8.35 | $2.51 | $1,356.06 | $1,108.59 | $1,325.03 |
| 123 | $1,356.06 | $8.33 | $2.53 | $1,353.53 | $1,116.92 | $1,335.89 |
| 124 | $1,353.53 | $8.32 | $2.54 | $1,350.99 | $1,125.24 | $1,346.75 |
| 125 | $1,350.99 | $8.30 | $2.56 | $1,348.43 | $1,133.54 | $1,357.61 |
| 126 | $1,348.43 | $8.29 | $2.57 | $1,345.86 | $1,141.83 | $1,368.47 |
| 127 | $1,345.86 | $8.27 | $2.59 | $1,343.27 | $1,150.10 | $1,379.33 |
| 128 | $1,343.27 | $8.26 | $2.61 | $1,340.66 | $1,158.36 | $1,390.19 |
| 129 | $1,340.66 | $8.24 | $2.62 | $1,338.04 | $1,166.59 | $1,401.05 |
| 130 | $1,338.04 | $8.22 | $2.64 | $1,335.41 | $1,174.82 | $1,411.91 |
| 131 | $1,335.41 | $8.21 | $2.65 | $1,332.75 | $1,183.03 | $1,422.77 |
| 132 | $1,332.75 | $8.19 | $2.67 | $1,330.08 | $1,191.22 | $1,433.63 |
| 133 | $1,330.08 | $8.17 | $2.69 | $1,327.40 | $1,199.39 | $1,444.50 |
| 134 | $1,327.40 | $8.16 | $2.70 | $1,324.69 | $1,207.55 | $1,455.36 |
| 135 | $1,324.69 | $8.14 | $2.72 | $1,321.97 | $1,215.69 | $1,466.22 |
| 136 | $1,321.97 | $8.12 | $2.74 | $1,319.24 | $1,223.81 | $1,477.08 |
| 137 | $1,319.24 | $8.11 | $2.75 | $1,316.48 | $1,231.92 | $1,487.94 |
| 138 | $1,316.48 | $8.09 | $2.77 | $1,313.71 | $1,240.01 | $1,498.80 |
| 139 | $1,313.71 | $8.07 | $2.79 | $1,310.93 | $1,248.09 | $1,509.66 |
| 140 | $1,310.93 | $8.06 | $2.80 | $1,308.12 | $1,256.14 | $1,520.52 |
| 141 | $1,308.12 | $8.04 | $2.82 | $1,305.30 | $1,264.18 | $1,531.38 |
| 142 | $1,305.30 | $8.02 | $2.84 | $1,302.46 | $1,272.21 | $1,542.24 |
| 143 | $1,302.46 | $8.00 | $2.86 | $1,299.61 | $1,280.21 | $1,553.10 |
| 144 | $1,299.61 | $7.99 | $2.87 | $1,296.73 | $1,288.20 | $1,563.96 |
| 145 | $1,296.73 | $7.97 | $2.89 | $1,293.84 | $1,296.17 | $1,574.83 |
| 146 | $1,293.84 | $7.95 | $2.91 | $1,290.93 | $1,304.12 | $1,585.69 |
| 147 | $1,290.93 | $7.93 | $2.93 | $1,288.00 | $1,312.05 | $1,596.55 |
| 148 | $1,288.00 | $7.92 | $2.95 | $1,285.06 | $1,319.97 | $1,607.41 |
| 149 | $1,285.06 | $7.90 | $2.96 | $1,282.10 | $1,327.87 | $1,618.27 |
| 150 | $1,282.10 | $7.88 | $2.98 | $1,279.12 | $1,335.75 | $1,629.13 |
| 151 | $1,279.12 | $7.86 | $3.00 | $1,276.12 | $1,343.61 | $1,639.99 |
| 152 | $1,276.12 | $7.84 | $3.02 | $1,273.10 | $1,351.45 | $1,650.85 |
| 153 | $1,273.10 | $7.82 | $3.04 | $1,270.06 | $1,359.27 | $1,661.71 |
| 154 | $1,270.06 | $7.81 | $3.06 | $1,267.01 | $1,367.08 | $1,672.57 |
| 155 | $1,267.01 | $7.79 | $3.07 | $1,263.93 | $1,374.87 | $1,683.43 |
| 156 | $1,263.93 | $7.77 | $3.09 | $1,260.84 | $1,382.63 | $1,694.30 |
| 157 | $1,260.84 | $7.75 | $3.11 | $1,257.73 | $1,390.38 | $1,705.16 |
| 158 | $1,257.73 | $7.73 | $3.13 | $1,254.60 | $1,398.11 | $1,716.02 |
| 159 | $1,254.60 | $7.71 | $3.15 | $1,251.45 | $1,405.82 | $1,726.88 |
| 160 | $1,251.45 | $7.69 | $3.17 | $1,248.28 | $1,413.51 | $1,737.74 |
| 161 | $1,248.28 | $7.67 | $3.19 | $1,245.09 | $1,421.19 | $1,748.60 |
| 162 | $1,245.09 | $7.65 | $3.21 | $1,241.88 | $1,428.84 | $1,759.46 |
| 163 | $1,241.88 | $7.63 | $3.23 | $1,238.65 | $1,436.47 | $1,770.32 |
| 164 | $1,238.65 | $7.61 | $3.25 | $1,235.40 | $1,444.08 | $1,781.18 |
| 165 | $1,235.40 | $7.59 | $3.27 | $1,232.13 | $1,451.68 | $1,792.04 |
| 166 | $1,232.13 | $7.57 | $3.29 | $1,228.84 | $1,459.25 | $1,802.90 |
| 167 | $1,228.84 | $7.55 | $3.31 | $1,225.54 | $1,466.80 | $1,813.76 |
| 168 | $1,225.54 | $7.53 | $3.33 | $1,222.21 | $1,474.33 | $1,824.63 |
| 169 | $1,222.21 | $7.51 | $3.35 | $1,218.86 | $1,481.84 | $1,835.49 |
| 170 | $1,218.86 | $7.49 | $3.37 | $1,215.49 | $1,489.33 | $1,846.35 |
| 171 | $1,215.49 | $7.47 | $3.39 | $1,212.10 | $1,496.81 | $1,857.21 |
| 172 | $1,212.10 | $7.45 | $3.41 | $1,208.69 | $1,504.25 | $1,868.07 |
| 173 | $1,208.69 | $7.43 | $3.43 | $1,205.25 | $1,511.68 | $1,878.93 |
| 174 | $1,205.25 | $7.41 | $3.45 | $1,201.80 | $1,519.09 | $1,889.79 |
| 175 | $1,201.80 | $7.39 | $3.47 | $1,198.32 | $1,526.48 | $1,900.65 |
| 176 | $1,198.32 | $7.36 | $3.50 | $1,194.83 | $1,533.84 | $1,911.51 |
| 177 | $1,194.83 | $7.34 | $3.52 | $1,191.31 | $1,541.18 | $1,922.37 |
| 178 | $1,191.31 | $7.32 | $3.54 | $1,187.77 | $1,548.51 | $1,933.23 |
| 179 | $1,187.77 | $7.30 | $3.56 | $1,184.21 | $1,555.81 | $1,944.10 |
| 180 | $1,184.21 | $7.28 | $3.58 | $1,180.63 | $1,563.08 | $1,954.96 |
| 181 | $1,180.63 | $7.26 | $3.60 | $1,177.02 | $1,570.34 | $1,965.82 |
| 182 | $1,177.02 | $7.23 | $3.63 | $1,173.40 | $1,577.57 | $1,976.68 |
| 183 | $1,173.40 | $7.21 | $3.65 | $1,169.75 | $1,584.78 | $1,987.54 |
| 184 | $1,169.75 | $7.19 | $3.67 | $1,166.07 | $1,591.97 | $1,998.40 |
| 185 | $1,166.07 | $7.17 | $3.69 | $1,162.38 | $1,599.14 | $2,009.26 |
| 186 | $1,162.38 | $7.14 | $3.72 | $1,158.66 | $1,606.28 | $2,020.12 |
| 187 | $1,158.66 | $7.12 | $3.74 | $1,154.92 | $1,613.40 | $2,030.98 |
| 188 | $1,154.92 | $7.10 | $3.76 | $1,151.16 | $1,620.50 | $2,041.84 |
| 189 | $1,151.16 | $7.07 | $3.79 | $1,147.37 | $1,627.58 | $2,052.70 |
| 190 | $1,147.37 | $7.05 | $3.81 | $1,143.56 | $1,634.63 | $2,063.56 |
| 191 | $1,143.56 | $7.03 | $3.83 | $1,139.73 | $1,641.66 | $2,074.43 |
| 192 | $1,139.73 | $7.00 | $3.86 | $1,135.88 | $1,648.66 | $2,085.29 |
| 193 | $1,135.88 | $6.98 | $3.88 | $1,132.00 | $1,655.64 | $2,096.15 |
| 194 | $1,132.00 | $6.96 | $3.90 | $1,128.09 | $1,662.60 | $2,107.01 |
| 195 | $1,128.09 | $6.93 | $3.93 | $1,124.16 | $1,669.53 | $2,117.87 |
| 196 | $1,124.16 | $6.91 | $3.95 | $1,120.21 | $1,676.44 | $2,128.73 |
| 197 | $1,120.21 | $6.88 | $3.98 | $1,116.24 | $1,683.33 | $2,139.59 |
| 198 | $1,116.24 | $6.86 | $4.00 | $1,112.24 | $1,690.19 | $2,150.45 |
| 199 | $1,112.24 | $6.84 | $4.03 | $1,108.21 | $1,697.02 | $2,161.31 |
| 200 | $1,108.21 | $6.81 | $4.05 | $1,104.16 | $1,703.83 | $2,172.17 |
| 201 | $1,104.16 | $6.79 | $4.07 | $1,100.09 | $1,710.62 | $2,183.03 |
| 202 | $1,100.09 | $6.76 | $4.10 | $1,095.99 | $1,717.38 | $2,193.90 |
| 203 | $1,095.99 | $6.74 | $4.13 | $1,091.86 | $1,724.12 | $2,204.76 |
| 204 | $1,091.86 | $6.71 | $4.15 | $1,087.71 | $1,730.83 | $2,215.62 |
| 205 | $1,087.71 | $6.68 | $4.18 | $1,083.53 | $1,737.51 | $2,226.48 |
| 206 | $1,083.53 | $6.66 | $4.20 | $1,079.33 | $1,744.17 | $2,237.34 |
| 207 | $1,079.33 | $6.63 | $4.23 | $1,075.10 | $1,750.80 | $2,248.20 |
| 208 | $1,075.10 | $6.61 | $4.25 | $1,070.85 | $1,757.41 | $2,259.06 |
| 209 | $1,070.85 | $6.58 | $4.28 | $1,066.57 | $1,763.99 | $2,269.92 |
| 210 | $1,066.57 | $6.55 | $4.31 | $1,062.27 | $1,770.55 | $2,280.78 |
| 211 | $1,062.27 | $6.53 | $4.33 | $1,057.93 | $1,777.08 | $2,291.64 |
| 212 | $1,057.93 | $6.50 | $4.36 | $1,053.57 | $1,783.58 | $2,302.50 |
| 213 | $1,053.57 | $6.48 | $4.39 | $1,049.19 | $1,790.05 | $2,313.36 |
| 214 | $1,049.19 | $6.45 | $4.41 | $1,044.78 | $1,796.50 | $2,324.23 |
| 215 | $1,044.78 | $6.42 | $4.44 | $1,040.34 | $1,802.92 | $2,335.09 |
| 216 | $1,040.34 | $6.39 | $4.47 | $1,035.87 | $1,809.32 | $2,345.95 |
| 217 | $1,035.87 | $6.37 | $4.49 | $1,031.37 | $1,815.68 | $2,356.81 |
| 218 | $1,031.37 | $6.34 | $4.52 | $1,026.85 | $1,822.02 | $2,367.67 |
| 219 | $1,026.85 | $6.31 | $4.55 | $1,022.30 | $1,828.33 | $2,378.53 |
| 220 | $1,022.30 | $6.28 | $4.58 | $1,017.72 | $1,834.61 | $2,389.39 |
| 221 | $1,017.72 | $6.25 | $4.61 | $1,013.12 | $1,840.87 | $2,400.25 |
| 222 | $1,013.12 | $6.23 | $4.63 | $1,008.48 | $1,847.10 | $2,411.11 |
| 223 | $1,008.48 | $6.20 | $4.66 | $1,003.82 | $1,853.29 | $2,421.97 |
| 224 | $1,003.82 | $6.17 | $4.69 | $999.13 | $1,859.46 | $2,432.83 |
| 225 | $999.13 | $6.14 | $4.72 | $994.41 | $1,865.60 | $2,443.70 |
| 226 | $994.41 | $6.11 | $4.75 | $989.66 | $1,871.72 | $2,454.56 |
| 227 | $989.66 | $6.08 | $4.78 | $984.88 | $1,877.80 | $2,465.42 |
| 228 | $984.88 | $6.05 | $4.81 | $980.07 | $1,883.85 | $2,476.28 |
| 229 | $980.07 | $6.02 | $4.84 | $975.24 | $1,889.87 | $2,487.14 |
| 230 | $975.24 | $5.99 | $4.87 | $970.37 | $1,895.87 | $2,498.00 |
| 231 | $970.37 | $5.96 | $4.90 | $965.47 | $1,901.83 | $2,508.86 |
| 232 | $965.47 | $5.93 | $4.93 | $960.54 | $1,907.76 | $2,519.72 |
| 233 | $960.54 | $5.90 | $4.96 | $955.59 | $1,913.67 | $2,530.58 |
| 234 | $955.59 | $5.87 | $4.99 | $950.60 | $1,919.54 | $2,541.44 |
| 235 | $950.60 | $5.84 | $5.02 | $945.58 | $1,925.38 | $2,552.30 |
| 236 | $945.58 | $5.81 | $5.05 | $940.53 | $1,931.19 | $2,563.16 |
| 237 | $940.53 | $5.78 | $5.08 | $935.45 | $1,936.97 | $2,574.03 |
| 238 | $935.45 | $5.75 | $5.11 | $930.34 | $1,942.72 | $2,584.89 |
| 239 | $930.34 | $5.72 | $5.14 | $925.19 | $1,948.44 | $2,595.75 |
| 240 | $925.19 | $5.69 | $5.17 | $920.02 | $1,954.13 | $2,606.61 |
| 241 | $920.02 | $5.65 | $5.21 | $914.81 | $1,959.78 | $2,617.47 |
| 242 | $914.81 | $5.62 | $5.24 | $909.57 | $1,965.40 | $2,628.33 |
| 243 | $909.57 | $5.59 | $5.27 | $904.30 | $1,970.99 | $2,639.19 |
| 244 | $904.30 | $5.56 | $5.30 | $899.00 | $1,976.55 | $2,650.05 |
| 245 | $899.00 | $5.53 | $5.34 | $893.66 | $1,982.08 | $2,660.91 |
| 246 | $893.66 | $5.49 | $5.37 | $888.30 | $1,987.57 | $2,671.77 |
| 247 | $888.30 | $5.46 | $5.40 | $882.89 | $1,993.03 | $2,682.63 |
| 248 | $882.89 | $5.43 | $5.43 | $877.46 | $1,998.45 | $2,693.49 |
| 249 | $877.46 | $5.39 | $5.47 | $871.99 | $2,003.85 | $2,704.36 |
| 250 | $871.99 | $5.36 | $5.50 | $866.49 | $2,009.21 | $2,715.22 |
| 251 | $866.49 | $5.33 | $5.54 | $860.95 | $2,014.53 | $2,726.08 |
| 252 | $860.95 | $5.29 | $5.57 | $855.38 | $2,019.82 | $2,736.94 |
| 253 | $855.38 | $5.26 | $5.60 | $849.78 | $2,025.08 | $2,747.80 |
| 254 | $849.78 | $5.22 | $5.64 | $844.14 | $2,030.30 | $2,758.66 |
| 255 | $844.14 | $5.19 | $5.67 | $838.47 | $2,035.49 | $2,769.52 |
| 256 | $838.47 | $5.15 | $5.71 | $832.76 | $2,040.64 | $2,780.38 |
| 257 | $832.76 | $5.12 | $5.74 | $827.02 | $2,045.76 | $2,791.24 |
| 258 | $827.02 | $5.08 | $5.78 | $821.24 | $2,050.84 | $2,802.10 |
| 259 | $821.24 | $5.05 | $5.81 | $815.43 | $2,055.89 | $2,812.96 |
| 260 | $815.43 | $5.01 | $5.85 | $809.58 | $2,060.90 | $2,823.83 |
| 261 | $809.58 | $4.98 | $5.89 | $803.69 | $2,065.88 | $2,834.69 |
| 262 | $803.69 | $4.94 | $5.92 | $797.77 | $2,070.82 | $2,845.55 |
| 263 | $797.77 | $4.90 | $5.96 | $791.81 | $2,075.72 | $2,856.41 |
| 264 | $791.81 | $4.87 | $5.99 | $785.82 | $2,080.59 | $2,867.27 |
| 265 | $785.82 | $4.83 | $6.03 | $779.79 | $2,085.42 | $2,878.13 |
| 266 | $779.79 | $4.79 | $6.07 | $773.72 | $2,090.21 | $2,888.99 |
| 267 | $773.72 | $4.76 | $6.11 | $767.61 | $2,094.96 | $2,899.85 |
| 268 | $767.61 | $4.72 | $6.14 | $761.47 | $2,099.68 | $2,910.71 |
| 269 | $761.47 | $4.68 | $6.18 | $755.29 | $2,104.36 | $2,921.57 |
| 270 | $755.29 | $4.64 | $6.22 | $749.07 | $2,109.00 | $2,932.43 |
| 271 | $749.07 | $4.60 | $6.26 | $742.81 | $2,113.61 | $2,943.29 |
| 272 | $742.81 | $4.57 | $6.30 | $736.52 | $2,118.17 | $2,954.16 |
| 273 | $736.52 | $4.53 | $6.33 | $730.18 | $2,122.70 | $2,965.02 |
| 274 | $730.18 | $4.49 | $6.37 | $723.81 | $2,127.19 | $2,975.88 |
| 275 | $723.81 | $4.45 | $6.41 | $717.40 | $2,131.64 | $2,986.74 |
| 276 | $717.40 | $4.41 | $6.45 | $710.95 | $2,136.04 | $2,997.60 |
| 277 | $710.95 | $4.37 | $6.49 | $704.45 | $2,140.41 | $3,008.46 |
| 278 | $704.45 | $4.33 | $6.53 | $697.92 | $2,144.74 | $3,019.32 |
| 279 | $697.92 | $4.29 | $6.57 | $691.35 | $2,149.03 | $3,030.18 |
| 280 | $691.35 | $4.25 | $6.61 | $684.74 | $2,153.28 | $3,041.04 |
| 281 | $684.74 | $4.21 | $6.65 | $678.09 | $2,157.49 | $3,051.90 |
| 282 | $678.09 | $4.17 | $6.69 | $671.39 | $2,161.66 | $3,062.76 |
| 283 | $671.39 | $4.13 | $6.73 | $664.66 | $2,165.78 | $3,073.63 |
| 284 | $664.66 | $4.08 | $6.78 | $657.88 | $2,169.87 | $3,084.49 |
| 285 | $657.88 | $4.04 | $6.82 | $651.06 | $2,173.91 | $3,095.35 |
| 286 | $651.06 | $4.00 | $6.86 | $644.21 | $2,177.91 | $3,106.21 |
| 287 | $644.21 | $3.96 | $6.90 | $637.30 | $2,181.87 | $3,117.07 |
| 288 | $637.30 | $3.92 | $6.94 | $630.36 | $2,185.79 | $3,127.93 |
| 289 | $630.36 | $3.87 | $6.99 | $623.37 | $2,189.66 | $3,138.79 |
| 290 | $623.37 | $3.83 | $7.03 | $616.34 | $2,193.49 | $3,149.65 |
| 291 | $616.34 | $3.79 | $7.07 | $609.27 | $2,197.28 | $3,160.51 |
| 292 | $609.27 | $3.74 | $7.12 | $602.15 | $2,201.03 | $3,171.37 |
| 293 | $602.15 | $3.70 | $7.16 | $594.99 | $2,204.73 | $3,182.23 |
| 294 | $594.99 | $3.66 | $7.20 | $587.79 | $2,208.38 | $3,193.09 |
| 295 | $587.79 | $3.61 | $7.25 | $580.54 | $2,212.00 | $3,203.96 |
| 296 | $580.54 | $3.57 | $7.29 | $573.25 | $2,215.56 | $3,214.82 |
| 297 | $573.25 | $3.52 | $7.34 | $565.91 | $2,219.09 | $3,225.68 |
| 298 | $565.91 | $3.48 | $7.38 | $558.53 | $2,222.57 | $3,236.54 |
| 299 | $558.53 | $3.43 | $7.43 | $551.10 | $2,226.00 | $3,247.40 |
| 300 | $551.10 | $3.39 | $7.47 | $543.62 | $2,229.38 | $3,258.26 |
| 301 | $543.62 | $3.34 | $7.52 | $536.11 | $2,232.73 | $3,269.12 |
| 302 | $536.11 | $3.29 | $7.57 | $528.54 | $2,236.02 | $3,279.98 |
| 303 | $528.54 | $3.25 | $7.61 | $520.93 | $2,239.27 | $3,290.84 |
| 304 | $520.93 | $3.20 | $7.66 | $513.27 | $2,242.47 | $3,301.70 |
| 305 | $513.27 | $3.15 | $7.71 | $505.56 | $2,245.63 | $3,312.56 |
| 306 | $505.56 | $3.11 | $7.75 | $497.81 | $2,248.73 | $3,323.43 |
| 307 | $497.81 | $3.06 | $7.80 | $490.01 | $2,251.79 | $3,334.29 |
| 308 | $490.01 | $3.01 | $7.85 | $482.16 | $2,254.80 | $3,345.15 |
| 309 | $482.16 | $2.96 | $7.90 | $474.26 | $2,257.77 | $3,356.01 |
| 310 | $474.26 | $2.91 | $7.95 | $466.31 | $2,260.68 | $3,366.87 |
| 311 | $466.31 | $2.87 | $7.99 | $458.32 | $2,263.55 | $3,377.73 |
| 312 | $458.32 | $2.82 | $8.04 | $450.27 | $2,266.36 | $3,388.59 |
| 313 | $450.27 | $2.77 | $8.09 | $442.18 | $2,269.13 | $3,399.45 |
| 314 | $442.18 | $2.72 | $8.14 | $434.04 | $2,271.85 | $3,410.31 |
| 315 | $434.04 | $2.67 | $8.19 | $425.84 | $2,274.52 | $3,421.17 |
| 316 | $425.84 | $2.62 | $8.24 | $417.60 | $2,277.13 | $3,432.03 |
| 317 | $417.60 | $2.57 | $8.29 | $409.31 | $2,279.70 | $3,442.89 |
| 318 | $409.31 | $2.52 | $8.35 | $400.96 | $2,282.22 | $3,453.76 |
| 319 | $400.96 | $2.46 | $8.40 | $392.56 | $2,284.68 | $3,464.62 |
| 320 | $392.56 | $2.41 | $8.45 | $384.11 | $2,287.09 | $3,475.48 |
| 321 | $384.11 | $2.36 | $8.50 | $375.61 | $2,289.45 | $3,486.34 |
| 322 | $375.61 | $2.31 | $8.55 | $367.06 | $2,291.76 | $3,497.20 |
| 323 | $367.06 | $2.26 | $8.60 | $358.46 | $2,294.02 | $3,508.06 |
| 324 | $358.46 | $2.20 | $8.66 | $349.80 | $2,296.22 | $3,518.92 |
| 325 | $349.80 | $2.15 | $8.71 | $341.09 | $2,298.37 | $3,529.78 |
| 326 | $341.09 | $2.10 | $8.76 | $332.32 | $2,300.47 | $3,540.64 |
| 327 | $332.32 | $2.04 | $8.82 | $323.51 | $2,302.51 | $3,551.50 |
| 328 | $323.51 | $1.99 | $8.87 | $314.63 | $2,304.50 | $3,562.36 |
| 329 | $314.63 | $1.93 | $8.93 | $305.71 | $2,306.43 | $3,573.23 |
| 330 | $305.71 | $1.88 | $8.98 | $296.72 | $2,308.31 | $3,584.09 |
| 331 | $296.72 | $1.82 | $9.04 | $287.69 | $2,310.13 | $3,594.95 |
| 332 | $287.69 | $1.77 | $9.09 | $278.59 | $2,311.90 | $3,605.81 |
| 333 | $278.59 | $1.71 | $9.15 | $269.44 | $2,313.61 | $3,616.67 |
| 334 | $269.44 | $1.66 | $9.20 | $260.24 | $2,315.27 | $3,627.53 |
| 335 | $260.24 | $1.60 | $9.26 | $250.98 | $2,316.87 | $3,638.39 |
| 336 | $250.98 | $1.54 | $9.32 | $241.66 | $2,318.41 | $3,649.25 |
| 337 | $241.66 | $1.49 | $9.38 | $232.28 | $2,319.90 | $3,660.11 |
| 338 | $232.28 | $1.43 | $9.43 | $222.85 | $2,321.32 | $3,670.97 |
| 339 | $222.85 | $1.37 | $9.49 | $213.36 | $2,322.69 | $3,681.83 |
| 340 | $213.36 | $1.31 | $9.55 | $203.81 | $2,324.00 | $3,692.69 |
| 341 | $203.81 | $1.25 | $9.61 | $194.20 | $2,325.26 | $3,703.56 |
| 342 | $194.20 | $1.19 | $9.67 | $184.53 | $2,326.45 | $3,714.42 |
| 343 | $184.53 | $1.13 | $9.73 | $174.81 | $2,327.59 | $3,725.28 |
| 344 | $174.81 | $1.07 | $9.79 | $165.02 | $2,328.66 | $3,736.14 |
| 345 | $165.02 | $1.01 | $9.85 | $155.17 | $2,329.67 | $3,747.00 |
| 346 | $155.17 | $0.95 | $9.91 | $145.27 | $2,330.63 | $3,757.86 |
| 347 | $145.27 | $0.89 | $9.97 | $135.30 | $2,331.52 | $3,768.72 |
| 348 | $135.30 | $0.83 | $10.03 | $125.27 | $2,332.35 | $3,779.58 |
| 349 | $125.27 | $0.77 | $10.09 | $115.18 | $2,333.12 | $3,790.44 |
| 350 | $115.18 | $0.71 | $10.15 | $105.03 | $2,333.83 | $3,801.30 |
| 351 | $105.03 | $0.65 | $10.22 | $94.81 | $2,334.47 | $3,812.16 |
| 352 | $94.81 | $0.58 | $10.28 | $84.53 | $2,335.06 | $3,823.03 |
| 353 | $84.53 | $0.52 | $10.34 | $74.19 | $2,335.58 | $3,833.89 |
| 354 | $74.19 | $0.46 | $10.40 | $63.79 | $2,336.03 | $3,844.75 |
| 355 | $63.79 | $0.39 | $10.47 | $53.32 | $2,336.42 | $3,855.61 |
| 356 | $53.32 | $0.33 | $10.53 | $42.78 | $2,336.75 | $3,866.47 |
| 357 | $42.78 | $0.26 | $10.60 | $32.19 | $2,337.02 | $3,877.33 |
| 358 | $32.19 | $0.20 | $10.66 | $21.52 | $2,337.21 | $3,888.19 |
| 359 | $21.52 | $0.13 | $10.73 | $10.79 | $2,337.35 | $3,899.05 |
| 360 | $10.79 | $0.07 | $10.79 | $-0.00 | $2,337.41 | $3,909.91 |