|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $14,962.50 | $73.25 | $15.25 | $14,947.25 | $73.25 | $88.51 |
| 2 | $14,947.25 | $73.18 | $15.33 | $14,931.92 | $146.43 | $177.02 |
| 3 | $14,931.92 | $73.10 | $15.40 | $14,916.51 | $219.54 | $265.53 |
| 4 | $14,916.51 | $73.03 | $15.48 | $14,901.03 | $292.57 | $354.04 |
| 5 | $14,901.03 | $72.95 | $15.56 | $14,885.47 | $365.52 | $442.54 |
| 6 | $14,885.47 | $72.88 | $15.63 | $14,869.84 | $438.40 | $531.05 |
| 7 | $14,869.84 | $72.80 | $15.71 | $14,854.13 | $511.20 | $619.56 |
| 8 | $14,854.13 | $72.72 | $15.79 | $14,838.35 | $583.92 | $708.07 |
| 9 | $14,838.35 | $72.65 | $15.86 | $14,822.49 | $656.57 | $796.58 |
| 10 | $14,822.49 | $72.57 | $15.94 | $14,806.55 | $729.13 | $885.09 |
| 11 | $14,806.55 | $72.49 | $16.02 | $14,790.53 | $801.62 | $973.60 |
| 12 | $14,790.53 | $72.41 | $16.10 | $14,774.43 | $874.04 | $1,062.11 |
| 13 | $14,774.43 | $72.33 | $16.18 | $14,758.25 | $946.37 | $1,150.61 |
| 14 | $14,758.25 | $72.25 | $16.25 | $14,742.00 | $1,018.62 | $1,239.12 |
| 15 | $14,742.00 | $72.17 | $16.33 | $14,725.67 | $1,090.80 | $1,327.63 |
| 16 | $14,725.67 | $72.09 | $16.41 | $14,709.25 | $1,162.89 | $1,416.14 |
| 17 | $14,709.25 | $72.01 | $16.49 | $14,692.76 | $1,234.91 | $1,504.65 |
| 18 | $14,692.76 | $71.93 | $16.58 | $14,676.18 | $1,306.84 | $1,593.16 |
| 19 | $14,676.18 | $71.85 | $16.66 | $14,659.52 | $1,378.69 | $1,681.67 |
| 20 | $14,659.52 | $71.77 | $16.74 | $14,642.79 | $1,450.46 | $1,770.18 |
| 21 | $14,642.79 | $71.69 | $16.82 | $14,625.97 | $1,522.15 | $1,858.69 |
| 22 | $14,625.97 | $71.61 | $16.90 | $14,609.06 | $1,593.76 | $1,947.19 |
| 23 | $14,609.06 | $71.52 | $16.99 | $14,592.08 | $1,665.28 | $2,035.70 |
| 24 | $14,592.08 | $71.44 | $17.07 | $14,575.01 | $1,736.72 | $2,124.21 |
| 25 | $14,575.01 | $71.36 | $17.15 | $14,557.86 | $1,808.08 | $2,212.72 |
| 26 | $14,557.86 | $71.27 | $17.24 | $14,540.62 | $1,879.35 | $2,301.23 |
| 27 | $14,540.62 | $71.19 | $17.32 | $14,523.30 | $1,950.54 | $2,389.74 |
| 28 | $14,523.30 | $71.10 | $17.41 | $14,505.90 | $2,021.64 | $2,478.25 |
| 29 | $14,505.90 | $71.02 | $17.49 | $14,488.40 | $2,092.66 | $2,566.76 |
| 30 | $14,488.40 | $70.93 | $17.58 | $14,470.83 | $2,163.59 | $2,655.27 |
| 31 | $14,470.83 | $70.85 | $17.66 | $14,453.17 | $2,234.44 | $2,743.77 |
| 32 | $14,453.17 | $70.76 | $17.75 | $14,435.42 | $2,305.20 | $2,832.28 |
| 33 | $14,435.42 | $70.67 | $17.84 | $14,417.58 | $2,375.87 | $2,920.79 |
| 34 | $14,417.58 | $70.59 | $17.92 | $14,399.66 | $2,446.46 | $3,009.30 |
| 35 | $14,399.66 | $70.50 | $18.01 | $14,381.65 | $2,516.96 | $3,097.81 |
| 36 | $14,381.65 | $70.41 | $18.10 | $14,363.55 | $2,587.37 | $3,186.32 |
| 37 | $14,363.55 | $70.32 | $18.19 | $14,345.36 | $2,657.69 | $3,274.83 |
| 38 | $14,345.36 | $70.23 | $18.28 | $14,327.09 | $2,727.92 | $3,363.34 |
| 39 | $14,327.09 | $70.14 | $18.37 | $14,308.72 | $2,798.07 | $3,451.84 |
| 40 | $14,308.72 | $70.05 | $18.46 | $14,290.27 | $2,868.12 | $3,540.35 |
| 41 | $14,290.27 | $69.96 | $18.55 | $14,271.72 | $2,938.08 | $3,628.86 |
| 42 | $14,271.72 | $69.87 | $18.64 | $14,253.08 | $3,007.95 | $3,717.37 |
| 43 | $14,253.08 | $69.78 | $18.73 | $14,234.35 | $3,077.73 | $3,805.88 |
| 44 | $14,234.35 | $69.69 | $18.82 | $14,215.53 | $3,147.42 | $3,894.39 |
| 45 | $14,215.53 | $69.60 | $18.91 | $14,196.62 | $3,217.02 | $3,982.90 |
| 46 | $14,196.62 | $69.50 | $19.00 | $14,177.62 | $3,286.52 | $4,071.41 |
| 47 | $14,177.62 | $69.41 | $19.10 | $14,158.52 | $3,355.94 | $4,159.92 |
| 48 | $14,158.52 | $69.32 | $19.19 | $14,139.33 | $3,425.25 | $4,248.42 |
| 49 | $14,139.33 | $69.22 | $19.29 | $14,120.04 | $3,494.48 | $4,336.93 |
| 50 | $14,120.04 | $69.13 | $19.38 | $14,100.67 | $3,563.61 | $4,425.44 |
| 51 | $14,100.67 | $69.03 | $19.47 | $14,081.19 | $3,632.64 | $4,513.95 |
| 52 | $14,081.19 | $68.94 | $19.57 | $14,061.62 | $3,701.58 | $4,602.46 |
| 53 | $14,061.62 | $68.84 | $19.67 | $14,041.96 | $3,770.42 | $4,690.97 |
| 54 | $14,041.96 | $68.75 | $19.76 | $14,022.19 | $3,839.17 | $4,779.48 |
| 55 | $14,022.19 | $68.65 | $19.86 | $14,002.34 | $3,907.82 | $4,867.99 |
| 56 | $14,002.34 | $68.55 | $19.96 | $13,982.38 | $3,976.37 | $4,956.49 |
| 57 | $13,982.38 | $68.46 | $20.05 | $13,962.33 | $4,044.83 | $5,045.00 |
| 58 | $13,962.33 | $68.36 | $20.15 | $13,942.17 | $4,113.19 | $5,133.51 |
| 59 | $13,942.17 | $68.26 | $20.25 | $13,921.92 | $4,181.45 | $5,222.02 |
| 60 | $13,921.92 | $68.16 | $20.35 | $13,901.58 | $4,249.61 | $5,310.53 |
| 61 | $13,901.58 | $68.06 | $20.45 | $13,881.13 | $4,317.67 | $5,399.04 |
| 62 | $13,881.13 | $67.96 | $20.55 | $13,860.58 | $4,385.62 | $5,487.55 |
| 63 | $13,860.58 | $67.86 | $20.65 | $13,839.93 | $4,453.48 | $5,576.06 |
| 64 | $13,839.93 | $67.76 | $20.75 | $13,819.18 | $4,521.24 | $5,664.57 |
| 65 | $13,819.18 | $67.66 | $20.85 | $13,798.32 | $4,588.90 | $5,753.07 |
| 66 | $13,798.32 | $67.55 | $20.95 | $13,777.37 | $4,656.45 | $5,841.58 |
| 67 | $13,777.37 | $67.45 | $21.06 | $13,756.31 | $4,723.90 | $5,930.09 |
| 68 | $13,756.31 | $67.35 | $21.16 | $13,735.15 | $4,791.25 | $6,018.60 |
| 69 | $13,735.15 | $67.25 | $21.26 | $13,713.89 | $4,858.50 | $6,107.11 |
| 70 | $13,713.89 | $67.14 | $21.37 | $13,692.52 | $4,925.64 | $6,195.62 |
| 71 | $13,692.52 | $67.04 | $21.47 | $13,671.05 | $4,992.68 | $6,284.13 |
| 72 | $13,671.05 | $66.93 | $21.58 | $13,649.47 | $5,059.61 | $6,372.64 |
| 73 | $13,649.47 | $66.83 | $21.68 | $13,627.79 | $5,126.43 | $6,461.15 |
| 74 | $13,627.79 | $66.72 | $21.79 | $13,606.00 | $5,193.15 | $6,549.65 |
| 75 | $13,606.00 | $66.61 | $21.90 | $13,584.10 | $5,259.76 | $6,638.16 |
| 76 | $13,584.10 | $66.51 | $22.00 | $13,562.10 | $5,326.27 | $6,726.67 |
| 77 | $13,562.10 | $66.40 | $22.11 | $13,539.99 | $5,392.67 | $6,815.18 |
| 78 | $13,539.99 | $66.29 | $22.22 | $13,517.77 | $5,458.96 | $6,903.69 |
| 79 | $13,517.77 | $66.18 | $22.33 | $13,495.44 | $5,525.14 | $6,992.20 |
| 80 | $13,495.44 | $66.07 | $22.44 | $13,473.00 | $5,591.21 | $7,080.71 |
| 81 | $13,473.00 | $65.96 | $22.55 | $13,450.45 | $5,657.17 | $7,169.22 |
| 82 | $13,450.45 | $65.85 | $22.66 | $13,427.80 | $5,723.02 | $7,257.72 |
| 83 | $13,427.80 | $65.74 | $22.77 | $13,405.03 | $5,788.76 | $7,346.23 |
| 84 | $13,405.03 | $65.63 | $22.88 | $13,382.15 | $5,854.39 | $7,434.74 |
| 85 | $13,382.15 | $65.52 | $22.99 | $13,359.16 | $5,919.91 | $7,523.25 |
| 86 | $13,359.16 | $65.40 | $23.10 | $13,336.05 | $5,985.31 | $7,611.76 |
| 87 | $13,336.05 | $65.29 | $23.22 | $13,312.83 | $6,050.60 | $7,700.27 |
| 88 | $13,312.83 | $65.18 | $23.33 | $13,289.50 | $6,115.78 | $7,788.78 |
| 89 | $13,289.50 | $65.06 | $23.45 | $13,266.06 | $6,180.84 | $7,877.29 |
| 90 | $13,266.06 | $64.95 | $23.56 | $13,242.50 | $6,245.79 | $7,965.80 |
| 91 | $13,242.50 | $64.83 | $23.68 | $13,218.82 | $6,310.62 | $8,054.30 |
| 92 | $13,218.82 | $64.72 | $23.79 | $13,195.03 | $6,375.34 | $8,142.81 |
| 93 | $13,195.03 | $64.60 | $23.91 | $13,171.12 | $6,439.94 | $8,231.32 |
| 94 | $13,171.12 | $64.48 | $24.03 | $13,147.10 | $6,504.43 | $8,319.83 |
| 95 | $13,147.10 | $64.37 | $24.14 | $13,122.95 | $6,568.79 | $8,408.34 |
| 96 | $13,122.95 | $64.25 | $24.26 | $13,098.69 | $6,633.04 | $8,496.85 |
| 97 | $13,098.69 | $64.13 | $24.38 | $13,074.31 | $6,697.17 | $8,585.36 |
| 98 | $13,074.31 | $64.01 | $24.50 | $13,049.81 | $6,761.18 | $8,673.87 |
| 99 | $13,049.81 | $63.89 | $24.62 | $13,025.19 | $6,825.07 | $8,762.37 |
| 100 | $13,025.19 | $63.77 | $24.74 | $13,000.45 | $6,888.84 | $8,850.88 |
| 101 | $13,000.45 | $63.65 | $24.86 | $12,975.59 | $6,952.49 | $8,939.39 |
| 102 | $12,975.59 | $63.53 | $24.98 | $12,950.61 | $7,016.01 | $9,027.90 |
| 103 | $12,950.61 | $63.40 | $25.10 | $12,925.51 | $7,079.42 | $9,116.41 |
| 104 | $12,925.51 | $63.28 | $25.23 | $12,900.28 | $7,142.70 | $9,204.92 |
| 105 | $12,900.28 | $63.16 | $25.35 | $12,874.93 | $7,205.85 | $9,293.43 |
| 106 | $12,874.93 | $63.03 | $25.48 | $12,849.45 | $7,268.89 | $9,381.94 |
| 107 | $12,849.45 | $62.91 | $25.60 | $12,823.85 | $7,331.80 | $9,470.45 |
| 108 | $12,823.85 | $62.78 | $25.73 | $12,798.13 | $7,394.58 | $9,558.95 |
| 109 | $12,798.13 | $62.66 | $25.85 | $12,772.27 | $7,457.24 | $9,647.46 |
| 110 | $12,772.27 | $62.53 | $25.98 | $12,746.30 | $7,519.77 | $9,735.97 |
| 111 | $12,746.30 | $62.40 | $26.11 | $12,720.19 | $7,582.17 | $9,824.48 |
| 112 | $12,720.19 | $62.28 | $26.23 | $12,693.96 | $7,644.45 | $9,912.99 |
| 113 | $12,693.96 | $62.15 | $26.36 | $12,667.60 | $7,706.60 | $10,001.50 |
| 114 | $12,667.60 | $62.02 | $26.49 | $12,641.11 | $7,768.61 | $10,090.01 |
| 115 | $12,641.11 | $61.89 | $26.62 | $12,614.49 | $7,830.50 | $10,178.52 |
| 116 | $12,614.49 | $61.76 | $26.75 | $12,587.74 | $7,892.26 | $10,267.03 |
| 117 | $12,587.74 | $61.63 | $26.88 | $12,560.85 | $7,953.89 | $10,355.53 |
| 118 | $12,560.85 | $61.50 | $27.01 | $12,533.84 | $8,015.38 | $10,444.04 |
| 119 | $12,533.84 | $61.36 | $27.15 | $12,506.70 | $8,076.75 | $10,532.55 |
| 120 | $12,506.70 | $61.23 | $27.28 | $12,479.42 | $8,137.98 | $10,621.06 |
| 121 | $12,479.42 | $61.10 | $27.41 | $12,452.01 | $8,199.08 | $10,709.57 |
| 122 | $12,452.01 | $60.96 | $27.55 | $12,424.46 | $8,260.04 | $10,798.08 |
| 123 | $12,424.46 | $60.83 | $27.68 | $12,396.78 | $8,320.87 | $10,886.59 |
| 124 | $12,396.78 | $60.69 | $27.82 | $12,368.96 | $8,381.56 | $10,975.10 |
| 125 | $12,368.96 | $60.56 | $27.95 | $12,341.01 | $8,442.12 | $11,063.60 |
| 126 | $12,341.01 | $60.42 | $28.09 | $12,312.92 | $8,502.54 | $11,152.11 |
| 127 | $12,312.92 | $60.28 | $28.23 | $12,284.70 | $8,562.82 | $11,240.62 |
| 128 | $12,284.70 | $60.14 | $28.37 | $12,256.33 | $8,622.96 | $11,329.13 |
| 129 | $12,256.33 | $60.00 | $28.50 | $12,227.83 | $8,682.97 | $11,417.64 |
| 130 | $12,227.83 | $59.87 | $28.64 | $12,199.18 | $8,742.83 | $11,506.15 |
| 131 | $12,199.18 | $59.73 | $28.78 | $12,170.40 | $8,802.56 | $11,594.66 |
| 132 | $12,170.40 | $59.58 | $28.92 | $12,141.47 | $8,862.14 | $11,683.17 |
| 133 | $12,141.47 | $59.44 | $29.07 | $12,112.41 | $8,921.58 | $11,771.68 |
| 134 | $12,112.41 | $59.30 | $29.21 | $12,083.20 | $8,980.88 | $11,860.18 |
| 135 | $12,083.20 | $59.16 | $29.35 | $12,053.85 | $9,040.04 | $11,948.69 |
| 136 | $12,053.85 | $59.01 | $29.50 | $12,024.35 | $9,099.06 | $12,037.20 |
| 137 | $12,024.35 | $58.87 | $29.64 | $11,994.71 | $9,157.92 | $12,125.71 |
| 138 | $11,994.71 | $58.72 | $29.78 | $11,964.93 | $9,216.65 | $12,214.22 |
| 139 | $11,964.93 | $58.58 | $29.93 | $11,935.00 | $9,275.23 | $12,302.73 |
| 140 | $11,935.00 | $58.43 | $30.08 | $11,904.92 | $9,333.66 | $12,391.24 |
| 141 | $11,904.92 | $58.28 | $30.22 | $11,874.70 | $9,391.94 | $12,479.75 |
| 142 | $11,874.70 | $58.14 | $30.37 | $11,844.32 | $9,450.08 | $12,568.25 |
| 143 | $11,844.32 | $57.99 | $30.52 | $11,813.80 | $9,508.07 | $12,656.76 |
| 144 | $11,813.80 | $57.84 | $30.67 | $11,783.13 | $9,565.91 | $12,745.27 |
| 145 | $11,783.13 | $57.69 | $30.82 | $11,752.31 | $9,623.59 | $12,833.78 |
| 146 | $11,752.31 | $57.54 | $30.97 | $11,721.34 | $9,681.13 | $12,922.29 |
| 147 | $11,721.34 | $57.39 | $31.12 | $11,690.22 | $9,738.52 | $13,010.80 |
| 148 | $11,690.22 | $57.23 | $31.28 | $11,658.94 | $9,795.75 | $13,099.31 |
| 149 | $11,658.94 | $57.08 | $31.43 | $11,627.51 | $9,852.83 | $13,187.82 |
| 150 | $11,627.51 | $56.93 | $31.58 | $11,595.93 | $9,909.76 | $13,276.33 |
| 151 | $11,595.93 | $56.77 | $31.74 | $11,564.19 | $9,966.53 | $13,364.83 |
| 152 | $11,564.19 | $56.62 | $31.89 | $11,532.30 | $10,023.15 | $13,453.34 |
| 153 | $11,532.30 | $56.46 | $32.05 | $11,500.25 | $10,079.61 | $13,541.85 |
| 154 | $11,500.25 | $56.30 | $32.21 | $11,468.05 | $10,135.91 | $13,630.36 |
| 155 | $11,468.05 | $56.15 | $32.36 | $11,435.68 | $10,192.05 | $13,718.87 |
| 156 | $11,435.68 | $55.99 | $32.52 | $11,403.16 | $10,248.04 | $13,807.38 |
| 157 | $11,403.16 | $55.83 | $32.68 | $11,370.48 | $10,303.87 | $13,895.89 |
| 158 | $11,370.48 | $55.67 | $32.84 | $11,337.64 | $10,359.54 | $13,984.40 |
| 159 | $11,337.64 | $55.51 | $33.00 | $11,304.64 | $10,415.05 | $14,072.91 |
| 160 | $11,304.64 | $55.35 | $33.16 | $11,271.48 | $10,470.39 | $14,161.41 |
| 161 | $11,271.48 | $55.18 | $33.33 | $11,238.15 | $10,525.57 | $14,249.92 |
| 162 | $11,238.15 | $55.02 | $33.49 | $11,204.66 | $10,580.59 | $14,338.43 |
| 163 | $11,204.66 | $54.86 | $33.65 | $11,171.01 | $10,635.45 | $14,426.94 |
| 164 | $11,171.01 | $54.69 | $33.82 | $11,137.19 | $10,690.14 | $14,515.45 |
| 165 | $11,137.19 | $54.53 | $33.98 | $11,103.21 | $10,744.67 | $14,603.96 |
| 166 | $11,103.21 | $54.36 | $34.15 | $11,069.06 | $10,799.03 | $14,692.47 |
| 167 | $11,069.06 | $54.19 | $34.32 | $11,034.74 | $10,853.22 | $14,780.98 |
| 168 | $11,034.74 | $54.02 | $34.48 | $11,000.26 | $10,907.24 | $14,869.48 |
| 169 | $11,000.26 | $53.86 | $34.65 | $10,965.61 | $10,961.10 | $14,957.99 |
| 170 | $10,965.61 | $53.69 | $34.82 | $10,930.78 | $11,014.78 | $15,046.50 |
| 171 | $10,930.78 | $53.52 | $34.99 | $10,895.79 | $11,068.30 | $15,135.01 |
| 172 | $10,895.79 | $53.34 | $35.16 | $10,860.62 | $11,121.64 | $15,223.52 |
| 173 | $10,860.62 | $53.17 | $35.34 | $10,825.29 | $11,174.82 | $15,312.03 |
| 174 | $10,825.29 | $53.00 | $35.51 | $10,789.78 | $11,227.81 | $15,400.54 |
| 175 | $10,789.78 | $52.82 | $35.68 | $10,754.09 | $11,280.64 | $15,489.05 |
| 176 | $10,754.09 | $52.65 | $35.86 | $10,718.23 | $11,333.29 | $15,577.56 |
| 177 | $10,718.23 | $52.47 | $36.03 | $10,682.20 | $11,385.76 | $15,666.06 |
| 178 | $10,682.20 | $52.30 | $36.21 | $10,645.99 | $11,438.06 | $15,754.57 |
| 179 | $10,645.99 | $52.12 | $36.39 | $10,609.60 | $11,490.18 | $15,843.08 |
| 180 | $10,609.60 | $51.94 | $36.57 | $10,573.04 | $11,542.13 | $15,931.59 |
| 181 | $10,573.04 | $51.76 | $36.75 | $10,536.29 | $11,593.89 | $16,020.10 |
| 182 | $10,536.29 | $51.58 | $36.92 | $10,499.37 | $11,645.47 | $16,108.61 |
| 183 | $10,499.37 | $51.40 | $37.11 | $10,462.26 | $11,696.88 | $16,197.12 |
| 184 | $10,462.26 | $51.22 | $37.29 | $10,424.97 | $11,748.10 | $16,285.63 |
| 185 | $10,424.97 | $51.04 | $37.47 | $10,387.50 | $11,799.14 | $16,374.13 |
| 186 | $10,387.50 | $50.86 | $37.65 | $10,349.85 | $11,849.99 | $16,462.64 |
| 187 | $10,349.85 | $50.67 | $37.84 | $10,312.01 | $11,900.66 | $16,551.15 |
| 188 | $10,312.01 | $50.49 | $38.02 | $10,273.99 | $11,951.15 | $16,639.66 |
| 189 | $10,273.99 | $50.30 | $38.21 | $10,235.78 | $12,001.45 | $16,728.17 |
| 190 | $10,235.78 | $50.11 | $38.40 | $10,197.38 | $12,051.56 | $16,816.68 |
| 191 | $10,197.38 | $49.92 | $38.58 | $10,158.80 | $12,101.49 | $16,905.19 |
| 192 | $10,158.80 | $49.74 | $38.77 | $10,120.03 | $12,151.22 | $16,993.70 |
| 193 | $10,120.03 | $49.55 | $38.96 | $10,081.06 | $12,200.77 | $17,082.21 |
| 194 | $10,081.06 | $49.36 | $39.15 | $10,041.91 | $12,250.12 | $17,170.71 |
| 195 | $10,041.91 | $49.16 | $39.35 | $10,002.56 | $12,299.29 | $17,259.22 |
| 196 | $10,002.56 | $48.97 | $39.54 | $9,963.03 | $12,348.26 | $17,347.73 |
| 197 | $9,963.03 | $48.78 | $39.73 | $9,923.30 | $12,397.04 | $17,436.24 |
| 198 | $9,923.30 | $48.58 | $39.93 | $9,883.37 | $12,445.62 | $17,524.75 |
| 199 | $9,883.37 | $48.39 | $40.12 | $9,843.25 | $12,494.01 | $17,613.26 |
| 200 | $9,843.25 | $48.19 | $40.32 | $9,802.93 | $12,542.20 | $17,701.77 |
| 201 | $9,802.93 | $47.99 | $40.52 | $9,762.41 | $12,590.19 | $17,790.28 |
| 202 | $9,762.41 | $47.80 | $40.71 | $9,721.70 | $12,637.99 | $17,878.79 |
| 203 | $9,721.70 | $47.60 | $40.91 | $9,680.79 | $12,685.58 | $17,967.29 |
| 204 | $9,680.79 | $47.40 | $41.11 | $9,639.67 | $12,732.98 | $18,055.80 |
| 205 | $9,639.67 | $47.19 | $41.31 | $9,598.36 | $12,780.17 | $18,144.31 |
| 206 | $9,598.36 | $46.99 | $41.52 | $9,556.84 | $12,827.16 | $18,232.82 |
| 207 | $9,556.84 | $46.79 | $41.72 | $9,515.12 | $12,873.95 | $18,321.33 |
| 208 | $9,515.12 | $46.58 | $41.92 | $9,473.20 | $12,920.54 | $18,409.84 |
| 209 | $9,473.20 | $46.38 | $42.13 | $9,431.07 | $12,966.92 | $18,498.35 |
| 210 | $9,431.07 | $46.17 | $42.34 | $9,388.73 | $13,013.09 | $18,586.86 |
| 211 | $9,388.73 | $45.97 | $42.54 | $9,346.19 | $13,059.05 | $18,675.36 |
| 212 | $9,346.19 | $45.76 | $42.75 | $9,303.44 | $13,104.81 | $18,763.87 |
| 213 | $9,303.44 | $45.55 | $42.96 | $9,260.48 | $13,150.36 | $18,852.38 |
| 214 | $9,260.48 | $45.34 | $43.17 | $9,217.31 | $13,195.70 | $18,940.89 |
| 215 | $9,217.31 | $45.13 | $43.38 | $9,173.92 | $13,240.82 | $19,029.40 |
| 216 | $9,173.92 | $44.91 | $43.59 | $9,130.33 | $13,285.74 | $19,117.91 |
| 217 | $9,130.33 | $44.70 | $43.81 | $9,086.52 | $13,330.44 | $19,206.42 |
| 218 | $9,086.52 | $44.49 | $44.02 | $9,042.50 | $13,374.92 | $19,294.93 |
| 219 | $9,042.50 | $44.27 | $44.24 | $8,998.26 | $13,419.20 | $19,383.44 |
| 220 | $8,998.26 | $44.05 | $44.45 | $8,953.80 | $13,463.25 | $19,471.94 |
| 221 | $8,953.80 | $43.84 | $44.67 | $8,909.13 | $13,507.09 | $19,560.45 |
| 222 | $8,909.13 | $43.62 | $44.89 | $8,864.24 | $13,550.70 | $19,648.96 |
| 223 | $8,864.24 | $43.40 | $45.11 | $8,819.13 | $13,594.10 | $19,737.47 |
| 224 | $8,819.13 | $43.18 | $45.33 | $8,773.80 | $13,637.28 | $19,825.98 |
| 225 | $8,773.80 | $42.96 | $45.55 | $8,728.24 | $13,680.23 | $19,914.49 |
| 226 | $8,728.24 | $42.73 | $45.78 | $8,682.47 | $13,722.97 | $20,003.00 |
| 227 | $8,682.47 | $42.51 | $46.00 | $8,636.47 | $13,765.47 | $20,091.51 |
| 228 | $8,636.47 | $42.28 | $46.23 | $8,590.24 | $13,807.76 | $20,180.02 |
| 229 | $8,590.24 | $42.06 | $46.45 | $8,543.79 | $13,849.81 | $20,268.52 |
| 230 | $8,543.79 | $41.83 | $46.68 | $8,497.11 | $13,891.64 | $20,357.03 |
| 231 | $8,497.11 | $41.60 | $46.91 | $8,450.20 | $13,933.24 | $20,445.54 |
| 232 | $8,450.20 | $41.37 | $47.14 | $8,403.06 | $13,974.61 | $20,534.05 |
| 233 | $8,403.06 | $41.14 | $47.37 | $8,355.69 | $14,015.75 | $20,622.56 |
| 234 | $8,355.69 | $40.91 | $47.60 | $8,308.09 | $14,056.66 | $20,711.07 |
| 235 | $8,308.09 | $40.68 | $47.83 | $8,260.26 | $14,097.34 | $20,799.58 |
| 236 | $8,260.26 | $40.44 | $48.07 | $8,212.19 | $14,137.78 | $20,888.09 |
| 237 | $8,212.19 | $40.21 | $48.30 | $8,163.89 | $14,177.98 | $20,976.59 |
| 238 | $8,163.89 | $39.97 | $48.54 | $8,115.35 | $14,217.95 | $21,065.10 |
| 239 | $8,115.35 | $39.73 | $48.78 | $8,066.57 | $14,257.68 | $21,153.61 |
| 240 | $8,066.57 | $39.49 | $49.02 | $8,017.55 | $14,297.17 | $21,242.12 |
| 241 | $8,017.55 | $39.25 | $49.26 | $7,968.30 | $14,336.43 | $21,330.63 |
| 242 | $7,968.30 | $39.01 | $49.50 | $7,918.80 | $14,375.44 | $21,419.14 |
| 243 | $7,918.80 | $38.77 | $49.74 | $7,869.06 | $14,414.21 | $21,507.65 |
| 244 | $7,869.06 | $38.53 | $49.98 | $7,819.08 | $14,452.73 | $21,596.16 |
| 245 | $7,819.08 | $38.28 | $50.23 | $7,768.85 | $14,491.01 | $21,684.67 |
| 246 | $7,768.85 | $38.03 | $50.47 | $7,718.38 | $14,529.05 | $21,773.17 |
| 247 | $7,718.38 | $37.79 | $50.72 | $7,667.65 | $14,566.84 | $21,861.68 |
| 248 | $7,667.65 | $37.54 | $50.97 | $7,616.69 | $14,604.38 | $21,950.19 |
| 249 | $7,616.69 | $37.29 | $51.22 | $7,565.47 | $14,641.67 | $22,038.70 |
| 250 | $7,565.47 | $37.04 | $51.47 | $7,514.00 | $14,678.71 | $22,127.21 |
| 251 | $7,514.00 | $36.79 | $51.72 | $7,462.28 | $14,715.49 | $22,215.72 |
| 252 | $7,462.28 | $36.53 | $51.97 | $7,410.30 | $14,752.03 | $22,304.23 |
| 253 | $7,410.30 | $36.28 | $52.23 | $7,358.07 | $14,788.31 | $22,392.74 |
| 254 | $7,358.07 | $36.02 | $52.48 | $7,305.59 | $14,824.33 | $22,481.24 |
| 255 | $7,305.59 | $35.77 | $52.74 | $7,252.84 | $14,860.10 | $22,569.75 |
| 256 | $7,252.84 | $35.51 | $53.00 | $7,199.84 | $14,895.61 | $22,658.26 |
| 257 | $7,199.84 | $35.25 | $53.26 | $7,146.58 | $14,930.86 | $22,746.77 |
| 258 | $7,146.58 | $34.99 | $53.52 | $7,093.06 | $14,965.84 | $22,835.28 |
| 259 | $7,093.06 | $34.73 | $53.78 | $7,039.28 | $15,000.57 | $22,923.79 |
| 260 | $7,039.28 | $34.46 | $54.05 | $6,985.24 | $15,035.03 | $23,012.30 |
| 261 | $6,985.24 | $34.20 | $54.31 | $6,930.93 | $15,069.23 | $23,100.81 |
| 262 | $6,930.93 | $33.93 | $54.58 | $6,876.35 | $15,103.17 | $23,189.32 |
| 263 | $6,876.35 | $33.67 | $54.84 | $6,821.51 | $15,136.83 | $23,277.82 |
| 264 | $6,821.51 | $33.40 | $55.11 | $6,766.39 | $15,170.23 | $23,366.33 |
| 265 | $6,766.39 | $33.13 | $55.38 | $6,711.01 | $15,203.35 | $23,454.84 |
| 266 | $6,711.01 | $32.86 | $55.65 | $6,655.36 | $15,236.21 | $23,543.35 |
| 267 | $6,655.36 | $32.58 | $55.93 | $6,599.43 | $15,268.79 | $23,631.86 |
| 268 | $6,599.43 | $32.31 | $56.20 | $6,543.24 | $15,301.10 | $23,720.37 |
| 269 | $6,543.24 | $32.03 | $56.47 | $6,486.76 | $15,333.14 | $23,808.88 |
| 270 | $6,486.76 | $31.76 | $56.75 | $6,430.01 | $15,364.90 | $23,897.39 |
| 271 | $6,430.01 | $31.48 | $57.03 | $6,372.98 | $15,396.38 | $23,985.90 |
| 272 | $6,372.98 | $31.20 | $57.31 | $6,315.67 | $15,427.58 | $24,074.40 |
| 273 | $6,315.67 | $30.92 | $57.59 | $6,258.09 | $15,458.50 | $24,162.91 |
| 274 | $6,258.09 | $30.64 | $57.87 | $6,200.22 | $15,489.14 | $24,251.42 |
| 275 | $6,200.22 | $30.36 | $58.15 | $6,142.06 | $15,519.49 | $24,339.93 |
| 276 | $6,142.06 | $30.07 | $58.44 | $6,083.62 | $15,549.56 | $24,428.44 |
| 277 | $6,083.62 | $29.78 | $58.72 | $6,024.90 | $15,579.35 | $24,516.95 |
| 278 | $6,024.90 | $29.50 | $59.01 | $5,965.89 | $15,608.84 | $24,605.46 |
| 279 | $5,965.89 | $29.21 | $59.30 | $5,906.59 | $15,638.05 | $24,693.97 |
| 280 | $5,906.59 | $28.92 | $59.59 | $5,847.00 | $15,666.97 | $24,782.47 |
| 281 | $5,847.00 | $28.63 | $59.88 | $5,787.11 | $15,695.60 | $24,870.98 |
| 282 | $5,787.11 | $28.33 | $60.18 | $5,726.94 | $15,723.93 | $24,959.49 |
| 283 | $5,726.94 | $28.04 | $60.47 | $5,666.47 | $15,751.97 | $25,048.00 |
| 284 | $5,666.47 | $27.74 | $60.77 | $5,605.70 | $15,779.71 | $25,136.51 |
| 285 | $5,605.70 | $27.44 | $61.06 | $5,544.63 | $15,807.15 | $25,225.02 |
| 286 | $5,544.63 | $27.15 | $61.36 | $5,483.27 | $15,834.30 | $25,313.53 |
| 287 | $5,483.27 | $26.85 | $61.66 | $5,421.61 | $15,861.14 | $25,402.04 |
| 288 | $5,421.61 | $26.54 | $61.97 | $5,359.64 | $15,887.69 | $25,490.55 |
| 289 | $5,359.64 | $26.24 | $62.27 | $5,297.37 | $15,913.93 | $25,579.05 |
| 290 | $5,297.37 | $25.94 | $62.57 | $5,234.80 | $15,939.86 | $25,667.56 |
| 291 | $5,234.80 | $25.63 | $62.88 | $5,171.92 | $15,965.49 | $25,756.07 |
| 292 | $5,171.92 | $25.32 | $63.19 | $5,108.73 | $15,990.81 | $25,844.58 |
| 293 | $5,108.73 | $25.01 | $63.50 | $5,045.23 | $16,015.82 | $25,933.09 |
| 294 | $5,045.23 | $24.70 | $63.81 | $4,981.43 | $16,040.52 | $26,021.60 |
| 295 | $4,981.43 | $24.39 | $64.12 | $4,917.30 | $16,064.91 | $26,110.11 |
| 296 | $4,917.30 | $24.07 | $64.43 | $4,852.87 | $16,088.99 | $26,198.62 |
| 297 | $4,852.87 | $23.76 | $64.75 | $4,788.12 | $16,112.75 | $26,287.12 |
| 298 | $4,788.12 | $23.44 | $65.07 | $4,723.05 | $16,136.19 | $26,375.63 |
| 299 | $4,723.05 | $23.12 | $65.39 | $4,657.67 | $16,159.31 | $26,464.14 |
| 300 | $4,657.67 | $22.80 | $65.71 | $4,591.96 | $16,182.11 | $26,552.65 |
| 301 | $4,591.96 | $22.48 | $66.03 | $4,525.93 | $16,204.59 | $26,641.16 |
| 302 | $4,525.93 | $22.16 | $66.35 | $4,459.58 | $16,226.75 | $26,729.67 |
| 303 | $4,459.58 | $21.83 | $66.68 | $4,392.91 | $16,248.59 | $26,818.18 |
| 304 | $4,392.91 | $21.51 | $67.00 | $4,325.91 | $16,270.09 | $26,906.69 |
| 305 | $4,325.91 | $21.18 | $67.33 | $4,258.58 | $16,291.27 | $26,995.20 |
| 306 | $4,258.58 | $20.85 | $67.66 | $4,190.92 | $16,312.12 | $27,083.70 |
| 307 | $4,190.92 | $20.52 | $67.99 | $4,122.93 | $16,332.64 | $27,172.21 |
| 308 | $4,122.93 | $20.19 | $68.32 | $4,054.60 | $16,352.82 | $27,260.72 |
| 309 | $4,054.60 | $19.85 | $68.66 | $3,985.94 | $16,372.68 | $27,349.23 |
| 310 | $3,985.94 | $19.51 | $68.99 | $3,916.95 | $16,392.19 | $27,437.74 |
| 311 | $3,916.95 | $19.18 | $69.33 | $3,847.62 | $16,411.37 | $27,526.25 |
| 312 | $3,847.62 | $18.84 | $69.67 | $3,777.95 | $16,430.20 | $27,614.76 |
| 313 | $3,777.95 | $18.50 | $70.01 | $3,707.93 | $16,448.70 | $27,703.27 |
| 314 | $3,707.93 | $18.15 | $70.36 | $3,637.58 | $16,466.85 | $27,791.78 |
| 315 | $3,637.58 | $17.81 | $70.70 | $3,566.88 | $16,484.66 | $27,880.28 |
| 316 | $3,566.88 | $17.46 | $71.05 | $3,495.83 | $16,502.13 | $27,968.79 |
| 317 | $3,495.83 | $17.12 | $71.39 | $3,424.44 | $16,519.24 | $28,057.30 |
| 318 | $3,424.44 | $16.77 | $71.74 | $3,352.70 | $16,536.01 | $28,145.81 |
| 319 | $3,352.70 | $16.41 | $72.09 | $3,280.60 | $16,552.42 | $28,234.32 |
| 320 | $3,280.60 | $16.06 | $72.45 | $3,208.15 | $16,568.48 | $28,322.83 |
| 321 | $3,208.15 | $15.71 | $72.80 | $3,135.35 | $16,584.19 | $28,411.34 |
| 322 | $3,135.35 | $15.35 | $73.16 | $3,062.19 | $16,599.54 | $28,499.85 |
| 323 | $3,062.19 | $14.99 | $73.52 | $2,988.68 | $16,614.53 | $28,588.35 |
| 324 | $2,988.68 | $14.63 | $73.88 | $2,914.80 | $16,629.16 | $28,676.86 |
| 325 | $2,914.80 | $14.27 | $74.24 | $2,840.56 | $16,643.43 | $28,765.37 |
| 326 | $2,840.56 | $13.91 | $74.60 | $2,765.96 | $16,657.34 | $28,853.88 |
| 327 | $2,765.96 | $13.54 | $74.97 | $2,690.99 | $16,670.88 | $28,942.39 |
| 328 | $2,690.99 | $13.17 | $75.33 | $2,615.66 | $16,684.06 | $29,030.90 |
| 329 | $2,615.66 | $12.81 | $75.70 | $2,539.95 | $16,696.86 | $29,119.41 |
| 330 | $2,539.95 | $12.44 | $76.07 | $2,463.88 | $16,709.30 | $29,207.92 |
| 331 | $2,463.88 | $12.06 | $76.45 | $2,387.43 | $16,721.36 | $29,296.43 |
| 332 | $2,387.43 | $11.69 | $76.82 | $2,310.61 | $16,733.05 | $29,384.93 |
| 333 | $2,310.61 | $11.31 | $77.20 | $2,233.42 | $16,744.36 | $29,473.44 |
| 334 | $2,233.42 | $10.93 | $77.57 | $2,155.84 | $16,755.30 | $29,561.95 |
| 335 | $2,155.84 | $10.55 | $77.95 | $2,077.89 | $16,765.85 | $29,650.46 |
| 336 | $2,077.89 | $10.17 | $78.34 | $1,999.55 | $16,776.02 | $29,738.97 |
| 337 | $1,999.55 | $9.79 | $78.72 | $1,920.83 | $16,785.81 | $29,827.48 |
| 338 | $1,920.83 | $9.40 | $79.10 | $1,841.73 | $16,795.22 | $29,915.99 |
| 339 | $1,841.73 | $9.02 | $79.49 | $1,762.24 | $16,804.23 | $30,004.50 |
| 340 | $1,762.24 | $8.63 | $79.88 | $1,682.36 | $16,812.86 | $30,093.00 |
| 341 | $1,682.36 | $8.24 | $80.27 | $1,602.08 | $16,821.10 | $30,181.51 |
| 342 | $1,602.08 | $7.84 | $80.67 | $1,521.42 | $16,828.94 | $30,270.02 |
| 343 | $1,521.42 | $7.45 | $81.06 | $1,440.36 | $16,836.39 | $30,358.53 |
| 344 | $1,440.36 | $7.05 | $81.46 | $1,358.90 | $16,843.44 | $30,447.04 |
| 345 | $1,358.90 | $6.65 | $81.86 | $1,277.05 | $16,850.09 | $30,535.55 |
| 346 | $1,277.05 | $6.25 | $82.26 | $1,194.79 | $16,856.35 | $30,624.06 |
| 347 | $1,194.79 | $5.85 | $82.66 | $1,112.13 | $16,862.20 | $30,712.57 |
| 348 | $1,112.13 | $5.44 | $83.06 | $1,029.07 | $16,867.64 | $30,801.08 |
| 349 | $1,029.07 | $5.04 | $83.47 | $945.59 | $16,872.68 | $30,889.58 |
| 350 | $945.59 | $4.63 | $83.88 | $861.71 | $16,877.31 | $30,978.09 |
| 351 | $861.71 | $4.22 | $84.29 | $777.42 | $16,881.53 | $31,066.60 |
| 352 | $777.42 | $3.81 | $84.70 | $692.72 | $16,885.33 | $31,155.11 |
| 353 | $692.72 | $3.39 | $85.12 | $607.60 | $16,888.72 | $31,243.62 |
| 354 | $607.60 | $2.97 | $85.53 | $522.07 | $16,891.70 | $31,332.13 |
| 355 | $522.07 | $2.56 | $85.95 | $436.12 | $16,894.26 | $31,420.64 |
| 356 | $436.12 | $2.14 | $86.37 | $349.74 | $16,896.39 | $31,509.15 |
| 357 | $349.74 | $1.71 | $86.80 | $262.95 | $16,898.10 | $31,597.66 |
| 358 | $262.95 | $1.29 | $87.22 | $175.73 | $16,899.39 | $31,686.16 |
| 359 | $175.73 | $0.86 | $87.65 | $88.08 | $16,900.25 | $31,774.67 |
| 360 | $88.08 | $0.43 | $88.08 | $-0.00 | $16,900.68 | $31,863.18 |