|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,420,250.00 | $5,769.77 | $1,746.31 | $1,418,503.69 | $5,769.77 | $7,516.08 |
| 2 | $1,418,503.69 | $5,762.67 | $1,753.41 | $1,416,750.28 | $11,532.44 | $15,032.16 |
| 3 | $1,416,750.28 | $5,755.55 | $1,760.53 | $1,414,989.75 | $17,287.98 | $22,548.24 |
| 4 | $1,414,989.75 | $5,748.40 | $1,767.68 | $1,413,222.06 | $23,036.38 | $30,064.32 |
| 5 | $1,413,222.06 | $5,741.21 | $1,774.87 | $1,411,447.20 | $28,777.60 | $37,580.40 |
| 6 | $1,411,447.20 | $5,734.00 | $1,782.08 | $1,409,665.12 | $34,511.60 | $45,096.48 |
| 7 | $1,409,665.12 | $5,726.76 | $1,789.32 | $1,407,875.81 | $40,238.36 | $52,612.56 |
| 8 | $1,407,875.81 | $5,719.50 | $1,796.58 | $1,406,079.22 | $45,957.86 | $60,128.64 |
| 9 | $1,406,079.22 | $5,712.20 | $1,803.88 | $1,404,275.34 | $51,670.06 | $67,644.72 |
| 10 | $1,404,275.34 | $5,704.87 | $1,811.21 | $1,402,464.13 | $57,374.92 | $75,160.80 |
| 11 | $1,402,464.13 | $5,697.51 | $1,818.57 | $1,400,645.56 | $63,072.44 | $82,676.88 |
| 12 | $1,400,645.56 | $5,690.12 | $1,825.96 | $1,398,819.60 | $68,762.56 | $90,192.96 |
| 13 | $1,398,819.60 | $5,682.70 | $1,833.38 | $1,396,986.23 | $74,445.26 | $97,709.04 |
| 14 | $1,396,986.23 | $5,675.26 | $1,840.82 | $1,395,145.40 | $80,120.52 | $105,225.12 |
| 15 | $1,395,145.40 | $5,667.78 | $1,848.30 | $1,393,297.10 | $85,788.30 | $112,741.20 |
| 16 | $1,393,297.10 | $5,660.27 | $1,855.81 | $1,391,441.29 | $91,448.57 | $120,257.28 |
| 17 | $1,391,441.29 | $5,652.73 | $1,863.35 | $1,389,577.94 | $97,101.30 | $127,773.36 |
| 18 | $1,389,577.94 | $5,645.16 | $1,870.92 | $1,387,707.02 | $102,746.46 | $135,289.44 |
| 19 | $1,387,707.02 | $5,637.56 | $1,878.52 | $1,385,828.50 | $108,384.02 | $142,805.52 |
| 20 | $1,385,828.50 | $5,629.93 | $1,886.15 | $1,383,942.35 | $114,013.95 | $150,321.60 |
| 21 | $1,383,942.35 | $5,622.27 | $1,893.81 | $1,382,048.54 | $119,636.21 | $157,837.68 |
| 22 | $1,382,048.54 | $5,614.57 | $1,901.51 | $1,380,147.03 | $125,250.78 | $165,353.76 |
| 23 | $1,380,147.03 | $5,606.85 | $1,909.23 | $1,378,237.80 | $130,857.63 | $172,869.84 |
| 24 | $1,378,237.80 | $5,599.09 | $1,916.99 | $1,376,320.81 | $136,456.72 | $180,385.92 |
| 25 | $1,376,320.81 | $5,591.30 | $1,924.78 | $1,374,396.03 | $142,048.03 | $187,901.99 |
| 26 | $1,374,396.03 | $5,583.48 | $1,932.60 | $1,372,463.43 | $147,631.51 | $195,418.07 |
| 27 | $1,372,463.43 | $5,575.63 | $1,940.45 | $1,370,522.99 | $153,207.14 | $202,934.15 |
| 28 | $1,370,522.99 | $5,567.75 | $1,948.33 | $1,368,574.66 | $158,774.89 | $210,450.23 |
| 29 | $1,368,574.66 | $5,559.83 | $1,956.25 | $1,366,618.41 | $164,334.73 | $217,966.31 |
| 30 | $1,366,618.41 | $5,551.89 | $1,964.19 | $1,364,654.22 | $169,886.61 | $225,482.39 |
| 31 | $1,364,654.22 | $5,543.91 | $1,972.17 | $1,362,682.05 | $175,430.52 | $232,998.47 |
| 32 | $1,362,682.05 | $5,535.90 | $1,980.18 | $1,360,701.86 | $180,966.42 | $240,514.55 |
| 33 | $1,360,701.86 | $5,527.85 | $1,988.23 | $1,358,713.63 | $186,494.27 | $248,030.63 |
| 34 | $1,358,713.63 | $5,519.77 | $1,996.31 | $1,356,717.33 | $192,014.04 | $255,546.71 |
| 35 | $1,356,717.33 | $5,511.66 | $2,004.42 | $1,354,712.91 | $197,525.71 | $263,062.79 |
| 36 | $1,354,712.91 | $5,503.52 | $2,012.56 | $1,352,700.35 | $203,029.23 | $270,578.87 |
| 37 | $1,352,700.35 | $5,495.35 | $2,020.73 | $1,350,679.62 | $208,524.57 | $278,094.95 |
| 38 | $1,350,679.62 | $5,487.14 | $2,028.94 | $1,348,650.68 | $214,011.71 | $285,611.03 |
| 39 | $1,348,650.68 | $5,478.89 | $2,037.19 | $1,346,613.49 | $219,490.60 | $293,127.11 |
| 40 | $1,346,613.49 | $5,470.62 | $2,045.46 | $1,344,568.03 | $224,961.22 | $300,643.19 |
| 41 | $1,344,568.03 | $5,462.31 | $2,053.77 | $1,342,514.26 | $230,423.53 | $308,159.27 |
| 42 | $1,342,514.26 | $5,453.96 | $2,062.12 | $1,340,452.14 | $235,877.49 | $315,675.35 |
| 43 | $1,340,452.14 | $5,445.59 | $2,070.49 | $1,338,381.65 | $241,323.08 | $323,191.43 |
| 44 | $1,338,381.65 | $5,437.18 | $2,078.90 | $1,336,302.74 | $246,760.25 | $330,707.51 |
| 45 | $1,336,302.74 | $5,428.73 | $2,087.35 | $1,334,215.39 | $252,188.98 | $338,223.59 |
| 46 | $1,334,215.39 | $5,420.25 | $2,095.83 | $1,332,119.56 | $257,609.23 | $345,739.67 |
| 47 | $1,332,119.56 | $5,411.74 | $2,104.34 | $1,330,015.22 | $263,020.97 | $353,255.75 |
| 48 | $1,330,015.22 | $5,403.19 | $2,112.89 | $1,327,902.33 | $268,424.16 | $360,771.83 |
| 49 | $1,327,902.33 | $5,394.60 | $2,121.48 | $1,325,780.85 | $273,818.76 | $368,287.91 |
| 50 | $1,325,780.85 | $5,385.98 | $2,130.10 | $1,323,650.75 | $279,204.74 | $375,803.99 |
| 51 | $1,323,650.75 | $5,377.33 | $2,138.75 | $1,321,512.01 | $284,582.08 | $383,320.07 |
| 52 | $1,321,512.01 | $5,368.64 | $2,147.44 | $1,319,364.57 | $289,950.72 | $390,836.15 |
| 53 | $1,319,364.57 | $5,359.92 | $2,156.16 | $1,317,208.41 | $295,310.64 | $398,352.23 |
| 54 | $1,317,208.41 | $5,351.16 | $2,164.92 | $1,315,043.49 | $300,661.80 | $405,868.31 |
| 55 | $1,315,043.49 | $5,342.36 | $2,173.72 | $1,312,869.77 | $306,004.16 | $413,384.39 |
| 56 | $1,312,869.77 | $5,333.53 | $2,182.55 | $1,310,687.22 | $311,337.69 | $420,900.47 |
| 57 | $1,310,687.22 | $5,324.67 | $2,191.41 | $1,308,495.81 | $316,662.36 | $428,416.55 |
| 58 | $1,308,495.81 | $5,315.76 | $2,200.32 | $1,306,295.50 | $321,978.12 | $435,932.63 |
| 59 | $1,306,295.50 | $5,306.83 | $2,209.25 | $1,304,086.24 | $327,284.95 | $443,448.71 |
| 60 | $1,304,086.24 | $5,297.85 | $2,218.23 | $1,301,868.01 | $332,582.80 | $450,964.79 |
| 61 | $1,301,868.01 | $5,288.84 | $2,227.24 | $1,299,640.77 | $337,871.64 | $458,480.87 |
| 62 | $1,299,640.77 | $5,279.79 | $2,236.29 | $1,297,404.48 | $343,151.43 | $465,996.95 |
| 63 | $1,297,404.48 | $5,270.71 | $2,245.37 | $1,295,159.11 | $348,422.13 | $473,513.03 |
| 64 | $1,295,159.11 | $5,261.58 | $2,254.50 | $1,292,904.61 | $353,683.72 | $481,029.11 |
| 65 | $1,292,904.61 | $5,252.42 | $2,263.65 | $1,290,640.96 | $358,936.14 | $488,545.19 |
| 66 | $1,290,640.96 | $5,243.23 | $2,272.85 | $1,288,368.11 | $364,179.37 | $496,061.27 |
| 67 | $1,288,368.11 | $5,234.00 | $2,282.08 | $1,286,086.02 | $369,413.37 | $503,577.35 |
| 68 | $1,286,086.02 | $5,224.72 | $2,291.36 | $1,283,794.67 | $374,638.09 | $511,093.43 |
| 69 | $1,283,794.67 | $5,215.42 | $2,300.66 | $1,281,494.00 | $379,853.51 | $518,609.51 |
| 70 | $1,281,494.00 | $5,206.07 | $2,310.01 | $1,279,183.99 | $385,059.58 | $526,125.59 |
| 71 | $1,279,183.99 | $5,196.68 | $2,319.39 | $1,276,864.60 | $390,256.26 | $533,641.67 |
| 72 | $1,276,864.60 | $5,187.26 | $2,328.82 | $1,274,535.78 | $395,443.53 | $541,157.75 |
| 73 | $1,274,535.78 | $5,177.80 | $2,338.28 | $1,272,197.50 | $400,621.33 | $548,673.83 |
| 74 | $1,272,197.50 | $5,168.30 | $2,347.78 | $1,269,849.72 | $405,789.63 | $556,189.91 |
| 75 | $1,269,849.72 | $5,158.76 | $2,357.32 | $1,267,492.41 | $410,948.39 | $563,705.98 |
| 76 | $1,267,492.41 | $5,149.19 | $2,366.89 | $1,265,125.52 | $416,097.58 | $571,222.06 |
| 77 | $1,265,125.52 | $5,139.57 | $2,376.51 | $1,262,749.01 | $421,237.15 | $578,738.14 |
| 78 | $1,262,749.01 | $5,129.92 | $2,386.16 | $1,260,362.85 | $426,367.07 | $586,254.22 |
| 79 | $1,260,362.85 | $5,120.22 | $2,395.86 | $1,257,966.99 | $431,487.30 | $593,770.30 |
| 80 | $1,257,966.99 | $5,110.49 | $2,405.59 | $1,255,561.40 | $436,597.79 | $601,286.38 |
| 81 | $1,255,561.40 | $5,100.72 | $2,415.36 | $1,253,146.04 | $441,698.50 | $608,802.46 |
| 82 | $1,253,146.04 | $5,090.91 | $2,425.17 | $1,250,720.87 | $446,789.41 | $616,318.54 |
| 83 | $1,250,720.87 | $5,081.05 | $2,435.03 | $1,248,285.84 | $451,870.46 | $623,834.62 |
| 84 | $1,248,285.84 | $5,071.16 | $2,444.92 | $1,245,840.92 | $456,941.63 | $631,350.70 |
| 85 | $1,245,840.92 | $5,061.23 | $2,454.85 | $1,243,386.07 | $462,002.85 | $638,866.78 |
| 86 | $1,243,386.07 | $5,051.26 | $2,464.82 | $1,240,921.25 | $467,054.11 | $646,382.86 |
| 87 | $1,240,921.25 | $5,041.24 | $2,474.84 | $1,238,446.41 | $472,095.35 | $653,898.94 |
| 88 | $1,238,446.41 | $5,031.19 | $2,484.89 | $1,235,961.52 | $477,126.54 | $661,415.02 |
| 89 | $1,235,961.52 | $5,021.09 | $2,494.99 | $1,233,466.53 | $482,147.63 | $668,931.10 |
| 90 | $1,233,466.53 | $5,010.96 | $2,505.12 | $1,230,961.41 | $487,158.59 | $676,447.18 |
| 91 | $1,230,961.41 | $5,000.78 | $2,515.30 | $1,228,446.11 | $492,159.37 | $683,963.26 |
| 92 | $1,228,446.11 | $4,990.56 | $2,525.52 | $1,225,920.59 | $497,149.94 | $691,479.34 |
| 93 | $1,225,920.59 | $4,980.30 | $2,535.78 | $1,223,384.82 | $502,130.24 | $698,995.42 |
| 94 | $1,223,384.82 | $4,970.00 | $2,546.08 | $1,220,838.74 | $507,100.24 | $706,511.50 |
| 95 | $1,220,838.74 | $4,959.66 | $2,556.42 | $1,218,282.32 | $512,059.90 | $714,027.58 |
| 96 | $1,218,282.32 | $4,949.27 | $2,566.81 | $1,215,715.51 | $517,009.17 | $721,543.66 |
| 97 | $1,215,715.51 | $4,938.84 | $2,577.24 | $1,213,138.27 | $521,948.01 | $729,059.74 |
| 98 | $1,213,138.27 | $4,928.37 | $2,587.71 | $1,210,550.57 | $526,876.39 | $736,575.82 |
| 99 | $1,210,550.57 | $4,917.86 | $2,598.22 | $1,207,952.35 | $531,794.25 | $744,091.90 |
| 100 | $1,207,952.35 | $4,907.31 | $2,608.77 | $1,205,343.57 | $536,701.55 | $751,607.98 |
| 101 | $1,205,343.57 | $4,896.71 | $2,619.37 | $1,202,724.20 | $541,598.26 | $759,124.06 |
| 102 | $1,202,724.20 | $4,886.07 | $2,630.01 | $1,200,094.19 | $546,484.33 | $766,640.14 |
| 103 | $1,200,094.19 | $4,875.38 | $2,640.70 | $1,197,453.49 | $551,359.71 | $774,156.22 |
| 104 | $1,197,453.49 | $4,864.65 | $2,651.42 | $1,194,802.07 | $556,224.37 | $781,672.30 |
| 105 | $1,194,802.07 | $4,853.88 | $2,662.20 | $1,192,139.87 | $561,078.25 | $789,188.38 |
| 106 | $1,192,139.87 | $4,843.07 | $2,673.01 | $1,189,466.86 | $565,921.32 | $796,704.46 |
| 107 | $1,189,466.86 | $4,832.21 | $2,683.87 | $1,186,782.99 | $570,753.53 | $804,220.54 |
| 108 | $1,186,782.99 | $4,821.31 | $2,694.77 | $1,184,088.22 | $575,574.83 | $811,736.62 |
| 109 | $1,184,088.22 | $4,810.36 | $2,705.72 | $1,181,382.49 | $580,385.19 | $819,252.70 |
| 110 | $1,181,382.49 | $4,799.37 | $2,716.71 | $1,178,665.78 | $585,184.56 | $826,768.78 |
| 111 | $1,178,665.78 | $4,788.33 | $2,727.75 | $1,175,938.03 | $589,972.89 | $834,284.86 |
| 112 | $1,175,938.03 | $4,777.25 | $2,738.83 | $1,173,199.20 | $594,750.14 | $841,800.94 |
| 113 | $1,173,199.20 | $4,766.12 | $2,749.96 | $1,170,449.24 | $599,516.26 | $849,317.02 |
| 114 | $1,170,449.24 | $4,754.95 | $2,761.13 | $1,167,688.11 | $604,271.21 | $856,833.10 |
| 115 | $1,167,688.11 | $4,743.73 | $2,772.35 | $1,164,915.76 | $609,014.94 | $864,349.18 |
| 116 | $1,164,915.76 | $4,732.47 | $2,783.61 | $1,162,132.16 | $613,747.41 | $871,865.26 |
| 117 | $1,162,132.16 | $4,721.16 | $2,794.92 | $1,159,337.24 | $618,468.57 | $879,381.34 |
| 118 | $1,159,337.24 | $4,709.81 | $2,806.27 | $1,156,530.97 | $623,178.38 | $886,897.42 |
| 119 | $1,156,530.97 | $4,698.41 | $2,817.67 | $1,153,713.29 | $627,876.79 | $894,413.50 |
| 120 | $1,153,713.29 | $4,686.96 | $2,829.12 | $1,150,884.17 | $632,563.75 | $901,929.58 |
| 121 | $1,150,884.17 | $4,675.47 | $2,840.61 | $1,148,043.56 | $637,239.22 | $909,445.66 |
| 122 | $1,148,043.56 | $4,663.93 | $2,852.15 | $1,145,191.41 | $641,903.14 | $916,961.74 |
| 123 | $1,145,191.41 | $4,652.34 | $2,863.74 | $1,142,327.67 | $646,555.48 | $924,477.82 |
| 124 | $1,142,327.67 | $4,640.71 | $2,875.37 | $1,139,452.29 | $651,196.19 | $931,993.90 |
| 125 | $1,139,452.29 | $4,629.02 | $2,887.05 | $1,136,565.24 | $655,825.21 | $939,509.97 |
| 126 | $1,136,565.24 | $4,617.30 | $2,898.78 | $1,133,666.46 | $660,442.51 | $947,026.05 |
| 127 | $1,133,666.46 | $4,605.52 | $2,910.56 | $1,130,755.90 | $665,048.03 | $954,542.13 |
| 128 | $1,130,755.90 | $4,593.70 | $2,922.38 | $1,127,833.51 | $669,641.73 | $962,058.21 |
| 129 | $1,127,833.51 | $4,581.82 | $2,934.26 | $1,124,899.26 | $674,223.55 | $969,574.29 |
| 130 | $1,124,899.26 | $4,569.90 | $2,946.18 | $1,121,953.08 | $678,793.45 | $977,090.37 |
| 131 | $1,121,953.08 | $4,557.93 | $2,958.15 | $1,118,994.93 | $683,351.39 | $984,606.45 |
| 132 | $1,118,994.93 | $4,545.92 | $2,970.16 | $1,116,024.77 | $687,897.30 | $992,122.53 |
| 133 | $1,116,024.77 | $4,533.85 | $2,982.23 | $1,113,042.54 | $692,431.15 | $999,638.61 |
| 134 | $1,113,042.54 | $4,521.74 | $2,994.34 | $1,110,048.20 | $696,952.89 | $1,007,154.69 |
| 135 | $1,110,048.20 | $4,509.57 | $3,006.51 | $1,107,041.69 | $701,462.46 | $1,014,670.77 |
| 136 | $1,107,041.69 | $4,497.36 | $3,018.72 | $1,104,022.97 | $705,959.82 | $1,022,186.85 |
| 137 | $1,104,022.97 | $4,485.09 | $3,030.99 | $1,100,991.98 | $710,444.91 | $1,029,702.93 |
| 138 | $1,100,991.98 | $4,472.78 | $3,043.30 | $1,097,948.68 | $714,917.69 | $1,037,219.01 |
| 139 | $1,097,948.68 | $4,460.42 | $3,055.66 | $1,094,893.02 | $719,378.11 | $1,044,735.09 |
| 140 | $1,094,893.02 | $4,448.00 | $3,068.08 | $1,091,824.94 | $723,826.11 | $1,052,251.17 |
| 141 | $1,091,824.94 | $4,435.54 | $3,080.54 | $1,088,744.40 | $728,261.65 | $1,059,767.25 |
| 142 | $1,088,744.40 | $4,423.02 | $3,093.06 | $1,085,651.34 | $732,684.67 | $1,067,283.33 |
| 143 | $1,085,651.34 | $4,410.46 | $3,105.62 | $1,082,545.72 | $737,095.13 | $1,074,799.41 |
| 144 | $1,082,545.72 | $4,397.84 | $3,118.24 | $1,079,427.48 | $741,492.97 | $1,082,315.49 |
| 145 | $1,079,427.48 | $4,385.17 | $3,130.91 | $1,076,296.58 | $745,878.15 | $1,089,831.57 |
| 146 | $1,076,296.58 | $4,372.45 | $3,143.62 | $1,073,152.95 | $750,250.60 | $1,097,347.65 |
| 147 | $1,073,152.95 | $4,359.68 | $3,156.40 | $1,069,996.56 | $754,610.29 | $1,104,863.73 |
| 148 | $1,069,996.56 | $4,346.86 | $3,169.22 | $1,066,827.34 | $758,957.15 | $1,112,379.81 |
| 149 | $1,066,827.34 | $4,333.99 | $3,182.09 | $1,063,645.24 | $763,291.13 | $1,119,895.89 |
| 150 | $1,063,645.24 | $4,321.06 | $3,195.02 | $1,060,450.22 | $767,612.19 | $1,127,411.97 |
| 151 | $1,060,450.22 | $4,308.08 | $3,208.00 | $1,057,242.22 | $771,920.27 | $1,134,928.05 |
| 152 | $1,057,242.22 | $4,295.05 | $3,221.03 | $1,054,021.19 | $776,215.32 | $1,142,444.13 |
| 153 | $1,054,021.19 | $4,281.96 | $3,234.12 | $1,050,787.07 | $780,497.28 | $1,149,960.21 |
| 154 | $1,050,787.07 | $4,268.82 | $3,247.26 | $1,047,539.81 | $784,766.10 | $1,157,476.29 |
| 155 | $1,047,539.81 | $4,255.63 | $3,260.45 | $1,044,279.36 | $789,021.73 | $1,164,992.37 |
| 156 | $1,044,279.36 | $4,242.38 | $3,273.69 | $1,041,005.67 | $793,264.12 | $1,172,508.45 |
| 157 | $1,041,005.67 | $4,229.09 | $3,286.99 | $1,037,718.67 | $797,493.20 | $1,180,024.53 |
| 158 | $1,037,718.67 | $4,215.73 | $3,300.35 | $1,034,418.33 | $801,708.93 | $1,187,540.61 |
| 159 | $1,034,418.33 | $4,202.32 | $3,313.76 | $1,031,104.57 | $805,911.26 | $1,195,056.69 |
| 160 | $1,031,104.57 | $4,188.86 | $3,327.22 | $1,027,777.35 | $810,100.12 | $1,202,572.77 |
| 161 | $1,027,777.35 | $4,175.35 | $3,340.73 | $1,024,436.62 | $814,275.47 | $1,210,088.85 |
| 162 | $1,024,436.62 | $4,161.77 | $3,354.31 | $1,021,082.31 | $818,437.24 | $1,217,604.93 |
| 163 | $1,021,082.31 | $4,148.15 | $3,367.93 | $1,017,714.38 | $822,585.39 | $1,225,121.01 |
| 164 | $1,017,714.38 | $4,134.46 | $3,381.62 | $1,014,332.77 | $826,719.85 | $1,232,637.09 |
| 165 | $1,014,332.77 | $4,120.73 | $3,395.35 | $1,010,937.41 | $830,840.58 | $1,240,153.17 |
| 166 | $1,010,937.41 | $4,106.93 | $3,409.15 | $1,007,528.27 | $834,947.51 | $1,247,669.25 |
| 167 | $1,007,528.27 | $4,093.08 | $3,423.00 | $1,004,105.27 | $839,040.60 | $1,255,185.33 |
| 168 | $1,004,105.27 | $4,079.18 | $3,436.90 | $1,000,668.37 | $843,119.77 | $1,262,701.41 |
| 169 | $1,000,668.37 | $4,065.22 | $3,450.86 | $997,217.50 | $847,184.99 | $1,270,217.49 |
| 170 | $997,217.50 | $4,051.20 | $3,464.88 | $993,752.62 | $851,236.19 | $1,277,733.57 |
| 171 | $993,752.62 | $4,037.12 | $3,478.96 | $990,273.66 | $855,273.31 | $1,285,249.65 |
| 172 | $990,273.66 | $4,022.99 | $3,493.09 | $986,780.57 | $859,296.29 | $1,292,765.73 |
| 173 | $986,780.57 | $4,008.80 | $3,507.28 | $983,273.28 | $863,305.09 | $1,300,281.81 |
| 174 | $983,273.28 | $3,994.55 | $3,521.53 | $979,751.75 | $867,299.64 | $1,307,797.89 |
| 175 | $979,751.75 | $3,980.24 | $3,535.84 | $976,215.91 | $871,279.88 | $1,315,313.96 |
| 176 | $976,215.91 | $3,965.88 | $3,550.20 | $972,665.71 | $875,245.75 | $1,322,830.04 |
| 177 | $972,665.71 | $3,951.45 | $3,564.63 | $969,101.08 | $879,197.21 | $1,330,346.12 |
| 178 | $969,101.08 | $3,936.97 | $3,579.11 | $965,521.98 | $883,134.18 | $1,337,862.20 |
| 179 | $965,521.98 | $3,922.43 | $3,593.65 | $961,928.33 | $887,056.61 | $1,345,378.28 |
| 180 | $961,928.33 | $3,907.83 | $3,608.25 | $958,320.08 | $890,964.45 | $1,352,894.36 |
| 181 | $958,320.08 | $3,893.18 | $3,622.90 | $954,697.18 | $894,857.62 | $1,360,410.44 |
| 182 | $954,697.18 | $3,878.46 | $3,637.62 | $951,059.56 | $898,736.08 | $1,367,926.52 |
| 183 | $951,059.56 | $3,863.68 | $3,652.40 | $947,407.16 | $902,599.76 | $1,375,442.60 |
| 184 | $947,407.16 | $3,848.84 | $3,667.24 | $943,739.92 | $906,448.60 | $1,382,958.68 |
| 185 | $943,739.92 | $3,833.94 | $3,682.14 | $940,057.78 | $910,282.55 | $1,390,474.76 |
| 186 | $940,057.78 | $3,818.98 | $3,697.10 | $936,360.69 | $914,101.53 | $1,397,990.84 |
| 187 | $936,360.69 | $3,803.97 | $3,712.11 | $932,648.57 | $917,905.50 | $1,405,506.92 |
| 188 | $932,648.57 | $3,788.88 | $3,727.19 | $928,921.38 | $921,694.38 | $1,413,023.00 |
| 189 | $928,921.38 | $3,773.74 | $3,742.34 | $925,179.04 | $925,468.12 | $1,420,539.08 |
| 190 | $925,179.04 | $3,758.54 | $3,757.54 | $921,421.50 | $929,226.66 | $1,428,055.16 |
| 191 | $921,421.50 | $3,743.27 | $3,772.80 | $917,648.70 | $932,969.94 | $1,435,571.24 |
| 192 | $917,648.70 | $3,727.95 | $3,788.13 | $913,860.56 | $936,697.89 | $1,443,087.32 |
| 193 | $913,860.56 | $3,712.56 | $3,803.52 | $910,057.04 | $940,410.44 | $1,450,603.40 |
| 194 | $910,057.04 | $3,697.11 | $3,818.97 | $906,238.07 | $944,107.55 | $1,458,119.48 |
| 195 | $906,238.07 | $3,681.59 | $3,834.49 | $902,403.58 | $947,789.14 | $1,465,635.56 |
| 196 | $902,403.58 | $3,666.01 | $3,850.07 | $898,553.52 | $951,455.16 | $1,473,151.64 |
| 197 | $898,553.52 | $3,650.37 | $3,865.71 | $894,687.81 | $955,105.53 | $1,480,667.72 |
| 198 | $894,687.81 | $3,634.67 | $3,881.41 | $890,806.40 | $958,740.20 | $1,488,183.80 |
| 199 | $890,806.40 | $3,618.90 | $3,897.18 | $886,909.22 | $962,359.10 | $1,495,699.88 |
| 200 | $886,909.22 | $3,603.07 | $3,913.01 | $882,996.21 | $965,962.17 | $1,503,215.96 |
| 201 | $882,996.21 | $3,587.17 | $3,928.91 | $879,067.30 | $969,549.34 | $1,510,732.04 |
| 202 | $879,067.30 | $3,571.21 | $3,944.87 | $875,122.43 | $973,120.55 | $1,518,248.12 |
| 203 | $875,122.43 | $3,555.18 | $3,960.89 | $871,161.54 | $976,675.74 | $1,525,764.20 |
| 204 | $871,161.54 | $3,539.09 | $3,976.99 | $867,184.55 | $980,214.83 | $1,533,280.28 |
| 205 | $867,184.55 | $3,522.94 | $3,993.14 | $863,191.41 | $983,737.77 | $1,540,796.36 |
| 206 | $863,191.41 | $3,506.72 | $4,009.36 | $859,182.05 | $987,244.48 | $1,548,312.44 |
| 207 | $859,182.05 | $3,490.43 | $4,025.65 | $855,156.39 | $990,734.91 | $1,555,828.52 |
| 208 | $855,156.39 | $3,474.07 | $4,042.01 | $851,114.39 | $994,208.98 | $1,563,344.60 |
| 209 | $851,114.39 | $3,457.65 | $4,058.43 | $847,055.96 | $997,666.64 | $1,570,860.68 |
| 210 | $847,055.96 | $3,441.16 | $4,074.91 | $842,981.04 | $1,001,107.80 | $1,578,376.76 |
| 211 | $842,981.04 | $3,424.61 | $4,091.47 | $838,889.57 | $1,004,532.41 | $1,585,892.84 |
| 212 | $838,889.57 | $3,407.99 | $4,108.09 | $834,781.48 | $1,007,940.40 | $1,593,408.92 |
| 213 | $834,781.48 | $3,391.30 | $4,124.78 | $830,656.70 | $1,011,331.70 | $1,600,925.00 |
| 214 | $830,656.70 | $3,374.54 | $4,141.54 | $826,515.17 | $1,014,706.24 | $1,608,441.08 |
| 215 | $826,515.17 | $3,357.72 | $4,158.36 | $822,356.80 | $1,018,063.96 | $1,615,957.16 |
| 216 | $822,356.80 | $3,340.82 | $4,175.26 | $818,181.55 | $1,021,404.79 | $1,623,473.24 |
| 217 | $818,181.55 | $3,323.86 | $4,192.22 | $813,989.33 | $1,024,728.65 | $1,630,989.32 |
| 218 | $813,989.33 | $3,306.83 | $4,209.25 | $809,780.08 | $1,028,035.48 | $1,638,505.40 |
| 219 | $809,780.08 | $3,289.73 | $4,226.35 | $805,553.74 | $1,031,325.21 | $1,646,021.48 |
| 220 | $805,553.74 | $3,272.56 | $4,243.52 | $801,310.22 | $1,034,597.77 | $1,653,537.56 |
| 221 | $801,310.22 | $3,255.32 | $4,260.76 | $797,049.46 | $1,037,853.10 | $1,661,053.64 |
| 222 | $797,049.46 | $3,238.01 | $4,278.07 | $792,771.39 | $1,041,091.11 | $1,668,569.72 |
| 223 | $792,771.39 | $3,220.63 | $4,295.45 | $788,475.95 | $1,044,311.74 | $1,676,085.80 |
| 224 | $788,475.95 | $3,203.18 | $4,312.90 | $784,163.05 | $1,047,514.93 | $1,683,601.88 |
| 225 | $784,163.05 | $3,185.66 | $4,330.42 | $779,832.64 | $1,050,700.59 | $1,691,117.95 |
| 226 | $779,832.64 | $3,168.07 | $4,348.01 | $775,484.63 | $1,053,868.66 | $1,698,634.03 |
| 227 | $775,484.63 | $3,150.41 | $4,365.67 | $771,118.95 | $1,057,019.07 | $1,706,150.11 |
| 228 | $771,118.95 | $3,132.67 | $4,383.41 | $766,735.54 | $1,060,151.74 | $1,713,666.19 |
| 229 | $766,735.54 | $3,114.86 | $4,401.22 | $762,334.33 | $1,063,266.60 | $1,721,182.27 |
| 230 | $762,334.33 | $3,096.98 | $4,419.10 | $757,915.23 | $1,066,363.58 | $1,728,698.35 |
| 231 | $757,915.23 | $3,079.03 | $4,437.05 | $753,478.18 | $1,069,442.61 | $1,736,214.43 |
| 232 | $753,478.18 | $3,061.01 | $4,455.07 | $749,023.11 | $1,072,503.62 | $1,743,730.51 |
| 233 | $749,023.11 | $3,042.91 | $4,473.17 | $744,549.93 | $1,075,546.53 | $1,751,246.59 |
| 234 | $744,549.93 | $3,024.73 | $4,491.35 | $740,058.59 | $1,078,571.26 | $1,758,762.67 |
| 235 | $740,058.59 | $3,006.49 | $4,509.59 | $735,548.99 | $1,081,577.75 | $1,766,278.75 |
| 236 | $735,548.99 | $2,988.17 | $4,527.91 | $731,021.08 | $1,084,565.92 | $1,773,794.83 |
| 237 | $731,021.08 | $2,969.77 | $4,546.31 | $726,474.78 | $1,087,535.69 | $1,781,310.91 |
| 238 | $726,474.78 | $2,951.30 | $4,564.78 | $721,910.00 | $1,090,486.99 | $1,788,826.99 |
| 239 | $721,910.00 | $2,932.76 | $4,583.32 | $717,326.68 | $1,093,419.75 | $1,796,343.07 |
| 240 | $717,326.68 | $2,914.14 | $4,601.94 | $712,724.74 | $1,096,333.89 | $1,803,859.15 |
| 241 | $712,724.74 | $2,895.44 | $4,620.64 | $708,104.10 | $1,099,229.34 | $1,811,375.23 |
| 242 | $708,104.10 | $2,876.67 | $4,639.41 | $703,464.70 | $1,102,106.01 | $1,818,891.31 |
| 243 | $703,464.70 | $2,857.83 | $4,658.25 | $698,806.44 | $1,104,963.83 | $1,826,407.39 |
| 244 | $698,806.44 | $2,838.90 | $4,677.18 | $694,129.26 | $1,107,802.74 | $1,833,923.47 |
| 245 | $694,129.26 | $2,819.90 | $4,696.18 | $689,433.08 | $1,110,622.64 | $1,841,439.55 |
| 246 | $689,433.08 | $2,800.82 | $4,715.26 | $684,717.83 | $1,113,423.46 | $1,848,955.63 |
| 247 | $684,717.83 | $2,781.67 | $4,734.41 | $679,983.41 | $1,116,205.12 | $1,856,471.71 |
| 248 | $679,983.41 | $2,762.43 | $4,753.65 | $675,229.77 | $1,118,967.56 | $1,863,987.79 |
| 249 | $675,229.77 | $2,743.12 | $4,772.96 | $670,456.81 | $1,121,710.68 | $1,871,503.87 |
| 250 | $670,456.81 | $2,723.73 | $4,792.35 | $665,664.46 | $1,124,434.41 | $1,879,019.95 |
| 251 | $665,664.46 | $2,704.26 | $4,811.82 | $660,852.64 | $1,127,138.67 | $1,886,536.03 |
| 252 | $660,852.64 | $2,684.71 | $4,831.37 | $656,021.27 | $1,129,823.38 | $1,894,052.11 |
| 253 | $656,021.27 | $2,665.09 | $4,850.99 | $651,170.28 | $1,132,488.47 | $1,901,568.19 |
| 254 | $651,170.28 | $2,645.38 | $4,870.70 | $646,299.58 | $1,135,133.85 | $1,909,084.27 |
| 255 | $646,299.58 | $2,625.59 | $4,890.49 | $641,409.09 | $1,137,759.44 | $1,916,600.35 |
| 256 | $641,409.09 | $2,605.72 | $4,910.36 | $636,498.74 | $1,140,365.17 | $1,924,116.43 |
| 257 | $636,498.74 | $2,585.78 | $4,930.30 | $631,568.43 | $1,142,950.94 | $1,931,632.51 |
| 258 | $631,568.43 | $2,565.75 | $4,950.33 | $626,618.10 | $1,145,516.69 | $1,939,148.59 |
| 259 | $626,618.10 | $2,545.64 | $4,970.44 | $621,647.66 | $1,148,062.32 | $1,946,664.67 |
| 260 | $621,647.66 | $2,525.44 | $4,990.64 | $616,657.02 | $1,150,587.77 | $1,954,180.75 |
| 261 | $616,657.02 | $2,505.17 | $5,010.91 | $611,646.11 | $1,153,092.94 | $1,961,696.83 |
| 262 | $611,646.11 | $2,484.81 | $5,031.27 | $606,614.84 | $1,155,577.75 | $1,969,212.91 |
| 263 | $606,614.84 | $2,464.37 | $5,051.71 | $601,563.14 | $1,158,042.12 | $1,976,728.99 |
| 264 | $601,563.14 | $2,443.85 | $5,072.23 | $596,490.91 | $1,160,485.97 | $1,984,245.07 |
| 265 | $596,490.91 | $2,423.24 | $5,092.84 | $591,398.07 | $1,162,909.22 | $1,991,761.15 |
| 266 | $591,398.07 | $2,402.55 | $5,113.53 | $586,284.54 | $1,165,311.77 | $1,999,277.23 |
| 267 | $586,284.54 | $2,381.78 | $5,134.30 | $581,150.25 | $1,167,693.55 | $2,006,793.31 |
| 268 | $581,150.25 | $2,360.92 | $5,155.16 | $575,995.09 | $1,170,054.48 | $2,014,309.39 |
| 269 | $575,995.09 | $2,339.98 | $5,176.10 | $570,818.99 | $1,172,394.46 | $2,021,825.47 |
| 270 | $570,818.99 | $2,318.95 | $5,197.13 | $565,621.86 | $1,174,713.41 | $2,029,341.55 |
| 271 | $565,621.86 | $2,297.84 | $5,218.24 | $560,403.62 | $1,177,011.25 | $2,036,857.63 |
| 272 | $560,403.62 | $2,276.64 | $5,239.44 | $555,164.18 | $1,179,287.89 | $2,044,373.71 |
| 273 | $555,164.18 | $2,255.35 | $5,260.73 | $549,903.46 | $1,181,543.24 | $2,051,889.79 |
| 274 | $549,903.46 | $2,233.98 | $5,282.10 | $544,621.36 | $1,183,777.22 | $2,059,405.86 |
| 275 | $544,621.36 | $2,212.52 | $5,303.56 | $539,317.80 | $1,185,989.75 | $2,066,921.94 |
| 276 | $539,317.80 | $2,190.98 | $5,325.10 | $533,992.70 | $1,188,180.73 | $2,074,438.02 |
| 277 | $533,992.70 | $2,169.35 | $5,346.73 | $528,645.97 | $1,190,350.07 | $2,081,954.10 |
| 278 | $528,645.97 | $2,147.62 | $5,368.46 | $523,277.51 | $1,192,497.70 | $2,089,470.18 |
| 279 | $523,277.51 | $2,125.81 | $5,390.26 | $517,887.25 | $1,194,623.51 | $2,096,986.26 |
| 280 | $517,887.25 | $2,103.92 | $5,412.16 | $512,475.08 | $1,196,727.43 | $2,104,502.34 |
| 281 | $512,475.08 | $2,081.93 | $5,434.15 | $507,040.93 | $1,198,809.36 | $2,112,018.42 |
| 282 | $507,040.93 | $2,059.85 | $5,456.23 | $501,584.71 | $1,200,869.21 | $2,119,534.50 |
| 283 | $501,584.71 | $2,037.69 | $5,478.39 | $496,106.32 | $1,202,906.90 | $2,127,050.58 |
| 284 | $496,106.32 | $2,015.43 | $5,500.65 | $490,605.67 | $1,204,922.33 | $2,134,566.66 |
| 285 | $490,605.67 | $1,993.09 | $5,522.99 | $485,082.67 | $1,206,915.42 | $2,142,082.74 |
| 286 | $485,082.67 | $1,970.65 | $5,545.43 | $479,537.24 | $1,208,886.07 | $2,149,598.82 |
| 287 | $479,537.24 | $1,948.12 | $5,567.96 | $473,969.28 | $1,210,834.19 | $2,157,114.90 |
| 288 | $473,969.28 | $1,925.50 | $5,590.58 | $468,378.70 | $1,212,759.69 | $2,164,630.98 |
| 289 | $468,378.70 | $1,902.79 | $5,613.29 | $462,765.41 | $1,214,662.47 | $2,172,147.06 |
| 290 | $462,765.41 | $1,879.98 | $5,636.10 | $457,129.32 | $1,216,542.46 | $2,179,663.14 |
| 291 | $457,129.32 | $1,857.09 | $5,658.99 | $451,470.32 | $1,218,399.55 | $2,187,179.22 |
| 292 | $451,470.32 | $1,834.10 | $5,681.98 | $445,788.34 | $1,220,233.64 | $2,194,695.30 |
| 293 | $445,788.34 | $1,811.02 | $5,705.06 | $440,083.28 | $1,222,044.66 | $2,202,211.38 |
| 294 | $440,083.28 | $1,787.84 | $5,728.24 | $434,355.04 | $1,223,832.50 | $2,209,727.46 |
| 295 | $434,355.04 | $1,764.57 | $5,751.51 | $428,603.52 | $1,225,597.07 | $2,217,243.54 |
| 296 | $428,603.52 | $1,741.20 | $5,774.88 | $422,828.65 | $1,227,338.27 | $2,224,759.62 |
| 297 | $422,828.65 | $1,717.74 | $5,798.34 | $417,030.31 | $1,229,056.01 | $2,232,275.70 |
| 298 | $417,030.31 | $1,694.19 | $5,821.89 | $411,208.41 | $1,230,750.19 | $2,239,791.78 |
| 299 | $411,208.41 | $1,670.53 | $5,845.55 | $405,362.87 | $1,232,420.73 | $2,247,307.86 |
| 300 | $405,362.87 | $1,646.79 | $5,869.29 | $399,493.58 | $1,234,067.51 | $2,254,823.94 |
| 301 | $399,493.58 | $1,622.94 | $5,893.14 | $393,600.44 | $1,235,690.46 | $2,262,340.02 |
| 302 | $393,600.44 | $1,599.00 | $5,917.08 | $387,683.36 | $1,237,289.46 | $2,269,856.10 |
| 303 | $387,683.36 | $1,574.96 | $5,941.12 | $381,742.24 | $1,238,864.42 | $2,277,372.18 |
| 304 | $381,742.24 | $1,550.83 | $5,965.25 | $375,776.99 | $1,240,415.25 | $2,284,888.26 |
| 305 | $375,776.99 | $1,526.59 | $5,989.49 | $369,787.51 | $1,241,941.84 | $2,292,404.34 |
| 306 | $369,787.51 | $1,502.26 | $6,013.82 | $363,773.69 | $1,243,444.11 | $2,299,920.42 |
| 307 | $363,773.69 | $1,477.83 | $6,038.25 | $357,735.44 | $1,244,921.94 | $2,307,436.50 |
| 308 | $357,735.44 | $1,453.30 | $6,062.78 | $351,672.66 | $1,246,375.24 | $2,314,952.58 |
| 309 | $351,672.66 | $1,428.67 | $6,087.41 | $345,585.25 | $1,247,803.91 | $2,322,468.66 |
| 310 | $345,585.25 | $1,403.94 | $6,112.14 | $339,473.11 | $1,249,207.85 | $2,329,984.74 |
| 311 | $339,473.11 | $1,379.11 | $6,136.97 | $333,336.14 | $1,250,586.96 | $2,337,500.82 |
| 312 | $333,336.14 | $1,354.18 | $6,161.90 | $327,174.24 | $1,251,941.14 | $2,345,016.90 |
| 313 | $327,174.24 | $1,329.15 | $6,186.93 | $320,987.30 | $1,253,270.28 | $2,352,532.98 |
| 314 | $320,987.30 | $1,304.01 | $6,212.07 | $314,775.23 | $1,254,574.29 | $2,360,049.06 |
| 315 | $314,775.23 | $1,278.77 | $6,237.31 | $308,537.93 | $1,255,853.07 | $2,367,565.14 |
| 316 | $308,537.93 | $1,253.44 | $6,262.64 | $302,275.28 | $1,257,106.50 | $2,375,081.22 |
| 317 | $302,275.28 | $1,227.99 | $6,288.09 | $295,987.20 | $1,258,334.49 | $2,382,597.30 |
| 318 | $295,987.20 | $1,202.45 | $6,313.63 | $289,673.57 | $1,259,536.94 | $2,390,113.38 |
| 319 | $289,673.57 | $1,176.80 | $6,339.28 | $283,334.29 | $1,260,713.74 | $2,397,629.46 |
| 320 | $283,334.29 | $1,151.05 | $6,365.03 | $276,969.25 | $1,261,864.79 | $2,405,145.54 |
| 321 | $276,969.25 | $1,125.19 | $6,390.89 | $270,578.36 | $1,262,989.97 | $2,412,661.62 |
| 322 | $270,578.36 | $1,099.22 | $6,416.86 | $264,161.50 | $1,264,089.20 | $2,420,177.70 |
| 323 | $264,161.50 | $1,073.16 | $6,442.92 | $257,718.58 | $1,265,162.36 | $2,427,693.78 |
| 324 | $257,718.58 | $1,046.98 | $6,469.10 | $251,249.48 | $1,266,209.34 | $2,435,209.85 |
| 325 | $251,249.48 | $1,020.70 | $6,495.38 | $244,754.10 | $1,267,230.04 | $2,442,725.93 |
| 326 | $244,754.10 | $994.31 | $6,521.77 | $238,232.34 | $1,268,224.35 | $2,450,242.01 |
| 327 | $238,232.34 | $967.82 | $6,548.26 | $231,684.08 | $1,269,192.17 | $2,457,758.09 |
| 328 | $231,684.08 | $941.22 | $6,574.86 | $225,109.21 | $1,270,133.39 | $2,465,274.17 |
| 329 | $225,109.21 | $914.51 | $6,601.57 | $218,507.64 | $1,271,047.89 | $2,472,790.25 |
| 330 | $218,507.64 | $887.69 | $6,628.39 | $211,879.25 | $1,271,935.58 | $2,480,306.33 |
| 331 | $211,879.25 | $860.76 | $6,655.32 | $205,223.93 | $1,272,796.34 | $2,487,822.41 |
| 332 | $205,223.93 | $833.72 | $6,682.36 | $198,541.57 | $1,273,630.06 | $2,495,338.49 |
| 333 | $198,541.57 | $806.58 | $6,709.50 | $191,832.06 | $1,274,436.64 | $2,502,854.57 |
| 334 | $191,832.06 | $779.32 | $6,736.76 | $185,095.30 | $1,275,215.95 | $2,510,370.65 |
| 335 | $185,095.30 | $751.95 | $6,764.13 | $178,331.17 | $1,275,967.90 | $2,517,886.73 |
| 336 | $178,331.17 | $724.47 | $6,791.61 | $171,539.56 | $1,276,692.37 | $2,525,402.81 |
| 337 | $171,539.56 | $696.88 | $6,819.20 | $164,720.36 | $1,277,389.25 | $2,532,918.89 |
| 338 | $164,720.36 | $669.18 | $6,846.90 | $157,873.46 | $1,278,058.43 | $2,540,434.97 |
| 339 | $157,873.46 | $641.36 | $6,874.72 | $150,998.74 | $1,278,699.79 | $2,547,951.05 |
| 340 | $150,998.74 | $613.43 | $6,902.65 | $144,096.09 | $1,279,313.22 | $2,555,467.13 |
| 341 | $144,096.09 | $585.39 | $6,930.69 | $137,165.40 | $1,279,898.61 | $2,562,983.21 |
| 342 | $137,165.40 | $557.23 | $6,958.85 | $130,206.56 | $1,280,455.85 | $2,570,499.29 |
| 343 | $130,206.56 | $528.96 | $6,987.12 | $123,219.44 | $1,280,984.81 | $2,578,015.37 |
| 344 | $123,219.44 | $500.58 | $7,015.50 | $116,203.94 | $1,281,485.39 | $2,585,531.45 |
| 345 | $116,203.94 | $472.08 | $7,044.00 | $109,159.94 | $1,281,957.47 | $2,593,047.53 |
| 346 | $109,159.94 | $443.46 | $7,072.62 | $102,087.32 | $1,282,400.93 | $2,600,563.61 |
| 347 | $102,087.32 | $414.73 | $7,101.35 | $94,985.97 | $1,282,815.66 | $2,608,079.69 |
| 348 | $94,985.97 | $385.88 | $7,130.20 | $87,855.77 | $1,283,201.54 | $2,615,595.77 |
| 349 | $87,855.77 | $356.91 | $7,159.17 | $80,696.61 | $1,283,558.46 | $2,623,111.85 |
| 350 | $80,696.61 | $327.83 | $7,188.25 | $73,508.36 | $1,283,886.29 | $2,630,627.93 |
| 351 | $73,508.36 | $298.63 | $7,217.45 | $66,290.91 | $1,284,184.91 | $2,638,144.01 |
| 352 | $66,290.91 | $269.31 | $7,246.77 | $59,044.13 | $1,284,454.22 | $2,645,660.09 |
| 353 | $59,044.13 | $239.87 | $7,276.21 | $51,767.92 | $1,284,694.09 | $2,653,176.17 |
| 354 | $51,767.92 | $210.31 | $7,305.77 | $44,462.15 | $1,284,904.40 | $2,660,692.25 |
| 355 | $44,462.15 | $180.63 | $7,335.45 | $37,126.69 | $1,285,085.02 | $2,668,208.33 |
| 356 | $37,126.69 | $150.83 | $7,365.25 | $29,761.44 | $1,285,235.85 | $2,675,724.41 |
| 357 | $29,761.44 | $120.91 | $7,395.17 | $22,366.27 | $1,285,356.76 | $2,683,240.49 |
| 358 | $22,366.27 | $90.86 | $7,425.22 | $14,941.05 | $1,285,447.62 | $2,690,756.57 |
| 359 | $14,941.05 | $60.70 | $7,455.38 | $7,485.67 | $1,285,508.32 | $2,698,272.65 |
| 360 | $7,485.67 | $30.41 | $7,485.67 | $0.00 | $1,285,538.73 | $2,705,788.73 |