|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,395,000.00 | $7,120.31 | $1,355.85 | $1,393,644.15 | $7,120.31 | $8,476.17 |
| 2 | $1,393,644.15 | $7,113.39 | $1,362.78 | $1,392,281.37 | $14,233.70 | $16,952.33 |
| 3 | $1,392,281.37 | $7,106.44 | $1,369.73 | $1,390,911.64 | $21,340.14 | $25,428.50 |
| 4 | $1,390,911.64 | $7,099.44 | $1,376.72 | $1,389,534.92 | $28,439.59 | $33,904.67 |
| 5 | $1,389,534.92 | $7,092.42 | $1,383.75 | $1,388,151.17 | $35,532.00 | $42,380.84 |
| 6 | $1,388,151.17 | $7,085.35 | $1,390.81 | $1,386,760.36 | $42,617.36 | $50,857.00 |
| 7 | $1,386,760.36 | $7,078.26 | $1,397.91 | $1,385,362.45 | $49,695.61 | $59,333.17 |
| 8 | $1,385,362.45 | $7,071.12 | $1,405.05 | $1,383,957.40 | $56,766.74 | $67,809.34 |
| 9 | $1,383,957.40 | $7,063.95 | $1,412.22 | $1,382,545.18 | $63,830.68 | $76,285.50 |
| 10 | $1,382,545.18 | $7,056.74 | $1,419.43 | $1,381,125.75 | $70,887.43 | $84,761.67 |
| 11 | $1,381,125.75 | $7,049.50 | $1,426.67 | $1,379,699.08 | $77,936.92 | $93,237.84 |
| 12 | $1,379,699.08 | $7,042.21 | $1,433.95 | $1,378,265.13 | $84,979.14 | $101,714.00 |
| 13 | $1,378,265.13 | $7,034.89 | $1,441.27 | $1,376,823.86 | $92,014.03 | $110,190.17 |
| 14 | $1,376,823.86 | $7,027.54 | $1,448.63 | $1,375,375.23 | $99,041.57 | $118,666.34 |
| 15 | $1,375,375.23 | $7,020.14 | $1,456.02 | $1,373,919.21 | $106,061.71 | $127,142.51 |
| 16 | $1,373,919.21 | $7,012.71 | $1,463.45 | $1,372,455.75 | $113,074.43 | $135,618.67 |
| 17 | $1,372,455.75 | $7,005.24 | $1,470.92 | $1,370,984.83 | $120,079.67 | $144,094.84 |
| 18 | $1,370,984.83 | $6,997.74 | $1,478.43 | $1,369,506.40 | $127,077.40 | $152,571.01 |
| 19 | $1,369,506.40 | $6,990.19 | $1,485.98 | $1,368,020.42 | $134,067.59 | $161,047.17 |
| 20 | $1,368,020.42 | $6,982.60 | $1,493.56 | $1,366,526.86 | $141,050.20 | $169,523.34 |
| 21 | $1,366,526.86 | $6,974.98 | $1,501.19 | $1,365,025.67 | $148,025.18 | $177,999.51 |
| 22 | $1,365,025.67 | $6,967.32 | $1,508.85 | $1,363,516.82 | $154,992.50 | $186,475.67 |
| 23 | $1,363,516.82 | $6,959.62 | $1,516.55 | $1,362,000.27 | $161,952.11 | $194,951.84 |
| 24 | $1,362,000.27 | $6,951.88 | $1,524.29 | $1,360,475.98 | $168,903.99 | $203,428.01 |
| 25 | $1,360,475.98 | $6,944.10 | $1,532.07 | $1,358,943.91 | $175,848.09 | $211,904.18 |
| 26 | $1,358,943.91 | $6,936.28 | $1,539.89 | $1,357,404.02 | $182,784.36 | $220,380.34 |
| 27 | $1,357,404.02 | $6,928.42 | $1,547.75 | $1,355,856.27 | $189,712.78 | $228,856.51 |
| 28 | $1,355,856.27 | $6,920.52 | $1,555.65 | $1,354,300.62 | $196,633.29 | $237,332.68 |
| 29 | $1,354,300.62 | $6,912.58 | $1,563.59 | $1,352,737.03 | $203,545.87 | $245,808.84 |
| 30 | $1,352,737.03 | $6,904.60 | $1,571.57 | $1,351,165.46 | $210,450.47 | $254,285.01 |
| 31 | $1,351,165.46 | $6,896.57 | $1,579.59 | $1,349,585.86 | $217,347.04 | $262,761.18 |
| 32 | $1,349,585.86 | $6,888.51 | $1,587.66 | $1,347,998.21 | $224,235.55 | $271,237.34 |
| 33 | $1,347,998.21 | $6,880.41 | $1,595.76 | $1,346,402.45 | $231,115.96 | $279,713.51 |
| 34 | $1,346,402.45 | $6,872.26 | $1,603.90 | $1,344,798.54 | $237,988.22 | $288,189.68 |
| 35 | $1,344,798.54 | $6,864.08 | $1,612.09 | $1,343,186.45 | $244,852.30 | $296,665.85 |
| 36 | $1,343,186.45 | $6,855.85 | $1,620.32 | $1,341,566.13 | $251,708.14 | $305,142.01 |
| 37 | $1,341,566.13 | $6,847.58 | $1,628.59 | $1,339,937.54 | $258,555.72 | $313,618.18 |
| 38 | $1,339,937.54 | $6,839.26 | $1,636.90 | $1,338,300.64 | $265,394.99 | $322,094.35 |
| 39 | $1,338,300.64 | $6,830.91 | $1,645.26 | $1,336,655.38 | $272,225.90 | $330,570.51 |
| 40 | $1,336,655.38 | $6,822.51 | $1,653.66 | $1,335,001.73 | $279,048.41 | $339,046.68 |
| 41 | $1,335,001.73 | $6,814.07 | $1,662.10 | $1,333,339.63 | $285,862.48 | $347,522.85 |
| 42 | $1,333,339.63 | $6,805.59 | $1,670.58 | $1,331,669.05 | $292,668.07 | $355,999.02 |
| 43 | $1,331,669.05 | $6,797.06 | $1,679.11 | $1,329,989.95 | $299,465.13 | $364,475.18 |
| 44 | $1,329,989.95 | $6,788.49 | $1,687.68 | $1,328,302.27 | $306,253.62 | $372,951.35 |
| 45 | $1,328,302.27 | $6,779.88 | $1,696.29 | $1,326,605.98 | $313,033.49 | $381,427.52 |
| 46 | $1,326,605.98 | $6,771.22 | $1,704.95 | $1,324,901.03 | $319,804.71 | $389,903.68 |
| 47 | $1,324,901.03 | $6,762.52 | $1,713.65 | $1,323,187.38 | $326,567.23 | $398,379.85 |
| 48 | $1,323,187.38 | $6,753.77 | $1,722.40 | $1,321,464.98 | $333,321.00 | $406,856.02 |
| 49 | $1,321,464.98 | $6,744.98 | $1,731.19 | $1,319,733.79 | $340,065.97 | $415,332.18 |
| 50 | $1,319,733.79 | $6,736.14 | $1,740.03 | $1,317,993.76 | $346,802.11 | $423,808.35 |
| 51 | $1,317,993.76 | $6,727.26 | $1,748.91 | $1,316,244.86 | $353,529.37 | $432,284.52 |
| 52 | $1,316,244.86 | $6,718.33 | $1,757.83 | $1,314,487.02 | $360,247.71 | $440,760.69 |
| 53 | $1,314,487.02 | $6,709.36 | $1,766.81 | $1,312,720.22 | $366,957.07 | $449,236.85 |
| 54 | $1,312,720.22 | $6,700.34 | $1,775.82 | $1,310,944.39 | $373,657.41 | $457,713.02 |
| 55 | $1,310,944.39 | $6,691.28 | $1,784.89 | $1,309,159.50 | $380,348.69 | $466,189.19 |
| 56 | $1,309,159.50 | $6,682.17 | $1,794.00 | $1,307,365.51 | $387,030.86 | $474,665.35 |
| 57 | $1,307,365.51 | $6,673.01 | $1,803.16 | $1,305,562.35 | $393,703.87 | $483,141.52 |
| 58 | $1,305,562.35 | $6,663.81 | $1,812.36 | $1,303,749.99 | $400,367.68 | $491,617.69 |
| 59 | $1,303,749.99 | $6,654.56 | $1,821.61 | $1,301,928.38 | $407,022.24 | $500,093.85 |
| 60 | $1,301,928.38 | $6,645.26 | $1,830.91 | $1,300,097.47 | $413,667.49 | $508,570.02 |
| 61 | $1,300,097.47 | $6,635.91 | $1,840.25 | $1,298,257.22 | $420,303.41 | $517,046.19 |
| 62 | $1,298,257.22 | $6,626.52 | $1,849.65 | $1,296,407.57 | $426,929.93 | $525,522.36 |
| 63 | $1,296,407.57 | $6,617.08 | $1,859.09 | $1,294,548.49 | $433,547.01 | $533,998.52 |
| 64 | $1,294,548.49 | $6,607.59 | $1,868.58 | $1,292,679.91 | $440,154.60 | $542,474.69 |
| 65 | $1,292,679.91 | $6,598.05 | $1,878.11 | $1,290,801.80 | $446,752.66 | $550,950.86 |
| 66 | $1,290,801.80 | $6,588.47 | $1,887.70 | $1,288,914.10 | $453,341.12 | $559,427.02 |
| 67 | $1,288,914.10 | $6,578.83 | $1,897.33 | $1,287,016.76 | $459,919.96 | $567,903.19 |
| 68 | $1,287,016.76 | $6,569.15 | $1,907.02 | $1,285,109.75 | $466,489.10 | $576,379.36 |
| 69 | $1,285,109.75 | $6,559.41 | $1,916.75 | $1,283,192.99 | $473,048.52 | $584,855.52 |
| 70 | $1,283,192.99 | $6,549.63 | $1,926.54 | $1,281,266.46 | $479,598.15 | $593,331.69 |
| 71 | $1,281,266.46 | $6,539.80 | $1,936.37 | $1,279,330.09 | $486,137.95 | $601,807.86 |
| 72 | $1,279,330.09 | $6,529.91 | $1,946.25 | $1,277,383.83 | $492,667.86 | $610,284.03 |
| 73 | $1,277,383.83 | $6,519.98 | $1,956.19 | $1,275,427.65 | $499,187.84 | $618,760.19 |
| 74 | $1,275,427.65 | $6,510.00 | $1,966.17 | $1,273,461.48 | $505,697.84 | $627,236.36 |
| 75 | $1,273,461.48 | $6,499.96 | $1,976.21 | $1,271,485.27 | $512,197.79 | $635,712.53 |
| 76 | $1,271,485.27 | $6,489.87 | $1,986.29 | $1,269,498.97 | $518,687.67 | $644,188.69 |
| 77 | $1,269,498.97 | $6,479.73 | $1,996.43 | $1,267,502.54 | $525,167.40 | $652,664.86 |
| 78 | $1,267,502.54 | $6,469.54 | $2,006.62 | $1,265,495.92 | $531,636.95 | $661,141.03 |
| 79 | $1,265,495.92 | $6,459.30 | $2,016.86 | $1,263,479.05 | $538,096.25 | $669,617.20 |
| 80 | $1,263,479.05 | $6,449.01 | $2,027.16 | $1,261,451.89 | $544,545.26 | $678,093.36 |
| 81 | $1,261,451.89 | $6,438.66 | $2,037.51 | $1,259,414.39 | $550,983.92 | $686,569.53 |
| 82 | $1,259,414.39 | $6,428.26 | $2,047.91 | $1,257,366.48 | $557,412.18 | $695,045.70 |
| 83 | $1,257,366.48 | $6,417.81 | $2,058.36 | $1,255,308.12 | $563,829.99 | $703,521.86 |
| 84 | $1,255,308.12 | $6,407.30 | $2,068.87 | $1,253,239.26 | $570,237.29 | $711,998.03 |
| 85 | $1,253,239.26 | $6,396.74 | $2,079.42 | $1,251,159.83 | $576,634.03 | $720,474.20 |
| 86 | $1,251,159.83 | $6,386.13 | $2,090.04 | $1,249,069.79 | $583,020.16 | $728,950.36 |
| 87 | $1,249,069.79 | $6,375.46 | $2,100.71 | $1,246,969.09 | $589,395.62 | $737,426.53 |
| 88 | $1,246,969.09 | $6,364.74 | $2,111.43 | $1,244,857.66 | $595,760.36 | $745,902.70 |
| 89 | $1,244,857.66 | $6,353.96 | $2,122.21 | $1,242,735.45 | $602,114.32 | $754,378.87 |
| 90 | $1,242,735.45 | $6,343.13 | $2,133.04 | $1,240,602.41 | $608,457.45 | $762,855.03 |
| 91 | $1,240,602.41 | $6,332.24 | $2,143.93 | $1,238,458.49 | $614,789.69 | $771,331.20 |
| 92 | $1,238,458.49 | $6,321.30 | $2,154.87 | $1,236,303.62 | $621,110.99 | $779,807.37 |
| 93 | $1,236,303.62 | $6,310.30 | $2,165.87 | $1,234,137.75 | $627,421.29 | $788,283.53 |
| 94 | $1,234,137.75 | $6,299.24 | $2,176.92 | $1,231,960.83 | $633,720.53 | $796,759.70 |
| 95 | $1,231,960.83 | $6,288.13 | $2,188.03 | $1,229,772.80 | $640,008.66 | $805,235.87 |
| 96 | $1,229,772.80 | $6,276.97 | $2,199.20 | $1,227,573.59 | $646,285.63 | $813,712.03 |
| 97 | $1,227,573.59 | $6,265.74 | $2,210.43 | $1,225,363.17 | $652,551.37 | $822,188.20 |
| 98 | $1,225,363.17 | $6,254.46 | $2,221.71 | $1,223,141.46 | $658,805.83 | $830,664.37 |
| 99 | $1,223,141.46 | $6,243.12 | $2,233.05 | $1,220,908.41 | $665,048.95 | $839,140.54 |
| 100 | $1,220,908.41 | $6,231.72 | $2,244.45 | $1,218,663.96 | $671,280.67 | $847,616.70 |
| 101 | $1,218,663.96 | $6,220.26 | $2,255.90 | $1,216,408.06 | $677,500.93 | $856,092.87 |
| 102 | $1,216,408.06 | $6,208.75 | $2,267.42 | $1,214,140.64 | $683,709.68 | $864,569.04 |
| 103 | $1,214,140.64 | $6,197.18 | $2,278.99 | $1,211,861.65 | $689,906.85 | $873,045.20 |
| 104 | $1,211,861.65 | $6,185.54 | $2,290.62 | $1,209,571.03 | $696,092.40 | $881,521.37 |
| 105 | $1,209,571.03 | $6,173.85 | $2,302.31 | $1,207,268.71 | $702,266.25 | $889,997.54 |
| 106 | $1,207,268.71 | $6,162.10 | $2,314.07 | $1,204,954.65 | $708,428.35 | $898,473.70 |
| 107 | $1,204,954.65 | $6,150.29 | $2,325.88 | $1,202,628.77 | $714,578.64 | $906,949.87 |
| 108 | $1,202,628.77 | $6,138.42 | $2,337.75 | $1,200,291.02 | $720,717.06 | $915,426.04 |
| 109 | $1,200,291.02 | $6,126.49 | $2,349.68 | $1,197,941.34 | $726,843.54 | $923,902.21 |
| 110 | $1,197,941.34 | $6,114.49 | $2,361.67 | $1,195,579.66 | $732,958.04 | $932,378.37 |
| 111 | $1,195,579.66 | $6,102.44 | $2,373.73 | $1,193,205.93 | $739,060.47 | $940,854.54 |
| 112 | $1,193,205.93 | $6,090.32 | $2,385.85 | $1,190,820.09 | $745,150.80 | $949,330.71 |
| 113 | $1,190,820.09 | $6,078.14 | $2,398.02 | $1,188,422.07 | $751,228.94 | $957,806.87 |
| 114 | $1,188,422.07 | $6,065.90 | $2,410.26 | $1,186,011.80 | $757,294.84 | $966,283.04 |
| 115 | $1,186,011.80 | $6,053.60 | $2,422.57 | $1,183,589.24 | $763,348.45 | $974,759.21 |
| 116 | $1,183,589.24 | $6,041.24 | $2,434.93 | $1,181,154.31 | $769,389.68 | $983,235.38 |
| 117 | $1,181,154.31 | $6,028.81 | $2,447.36 | $1,178,706.95 | $775,418.49 | $991,711.54 |
| 118 | $1,178,706.95 | $6,016.32 | $2,459.85 | $1,176,247.10 | $781,434.81 | $1,000,187.71 |
| 119 | $1,176,247.10 | $6,003.76 | $2,472.41 | $1,173,774.69 | $787,438.57 | $1,008,663.88 |
| 120 | $1,173,774.69 | $5,991.14 | $2,485.03 | $1,171,289.67 | $793,429.71 | $1,017,140.04 |
| 121 | $1,171,289.67 | $5,978.46 | $2,497.71 | $1,168,791.96 | $799,408.17 | $1,025,616.21 |
| 122 | $1,168,791.96 | $5,965.71 | $2,510.46 | $1,166,281.50 | $805,373.88 | $1,034,092.38 |
| 123 | $1,166,281.50 | $5,952.90 | $2,523.27 | $1,163,758.23 | $811,326.77 | $1,042,568.54 |
| 124 | $1,163,758.23 | $5,940.02 | $2,536.15 | $1,161,222.08 | $817,266.79 | $1,051,044.71 |
| 125 | $1,161,222.08 | $5,927.07 | $2,549.10 | $1,158,672.98 | $823,193.86 | $1,059,520.88 |
| 126 | $1,158,672.98 | $5,914.06 | $2,562.11 | $1,156,110.87 | $829,107.92 | $1,067,997.05 |
| 127 | $1,156,110.87 | $5,900.98 | $2,575.18 | $1,153,535.69 | $835,008.90 | $1,076,473.21 |
| 128 | $1,153,535.69 | $5,887.84 | $2,588.33 | $1,150,947.36 | $840,896.74 | $1,084,949.38 |
| 129 | $1,150,947.36 | $5,874.63 | $2,601.54 | $1,148,345.82 | $846,771.37 | $1,093,425.55 |
| 130 | $1,148,345.82 | $5,861.35 | $2,614.82 | $1,145,731.00 | $852,632.72 | $1,101,901.71 |
| 131 | $1,145,731.00 | $5,848.00 | $2,628.17 | $1,143,102.84 | $858,480.72 | $1,110,377.88 |
| 132 | $1,143,102.84 | $5,834.59 | $2,641.58 | $1,140,461.26 | $864,315.31 | $1,118,854.05 |
| 133 | $1,140,461.26 | $5,821.10 | $2,655.06 | $1,137,806.20 | $870,136.41 | $1,127,330.21 |
| 134 | $1,137,806.20 | $5,807.55 | $2,668.61 | $1,135,137.58 | $875,943.96 | $1,135,806.38 |
| 135 | $1,135,137.58 | $5,793.93 | $2,682.24 | $1,132,455.35 | $881,737.89 | $1,144,282.55 |
| 136 | $1,132,455.35 | $5,780.24 | $2,695.93 | $1,129,759.42 | $887,518.14 | $1,152,758.72 |
| 137 | $1,129,759.42 | $5,766.48 | $2,709.69 | $1,127,049.73 | $893,284.62 | $1,161,234.88 |
| 138 | $1,127,049.73 | $5,752.65 | $2,723.52 | $1,124,326.22 | $899,037.27 | $1,169,711.05 |
| 139 | $1,124,326.22 | $5,738.75 | $2,737.42 | $1,121,588.80 | $904,776.01 | $1,178,187.22 |
| 140 | $1,121,588.80 | $5,724.78 | $2,751.39 | $1,118,837.41 | $910,500.79 | $1,186,663.38 |
| 141 | $1,118,837.41 | $5,710.73 | $2,765.43 | $1,116,071.97 | $916,211.52 | $1,195,139.55 |
| 142 | $1,116,071.97 | $5,696.62 | $2,779.55 | $1,113,292.42 | $921,908.14 | $1,203,615.72 |
| 143 | $1,113,292.42 | $5,682.43 | $2,793.74 | $1,110,498.68 | $927,590.57 | $1,212,091.88 |
| 144 | $1,110,498.68 | $5,668.17 | $2,808.00 | $1,107,690.69 | $933,258.74 | $1,220,568.05 |
| 145 | $1,107,690.69 | $5,653.84 | $2,822.33 | $1,104,868.36 | $938,912.58 | $1,229,044.22 |
| 146 | $1,104,868.36 | $5,639.43 | $2,836.73 | $1,102,031.62 | $944,552.01 | $1,237,520.39 |
| 147 | $1,102,031.62 | $5,624.95 | $2,851.21 | $1,099,180.41 | $950,176.96 | $1,245,996.55 |
| 148 | $1,099,180.41 | $5,610.40 | $2,865.77 | $1,096,314.64 | $955,787.36 | $1,254,472.72 |
| 149 | $1,096,314.64 | $5,595.77 | $2,880.39 | $1,093,434.25 | $961,383.14 | $1,262,948.89 |
| 150 | $1,093,434.25 | $5,581.07 | $2,895.10 | $1,090,539.15 | $966,964.21 | $1,271,425.05 |
| 151 | $1,090,539.15 | $5,566.29 | $2,909.87 | $1,087,629.28 | $972,530.50 | $1,279,901.22 |
| 152 | $1,087,629.28 | $5,551.44 | $2,924.73 | $1,084,704.55 | $978,081.94 | $1,288,377.39 |
| 153 | $1,084,704.55 | $5,536.51 | $2,939.65 | $1,081,764.90 | $983,618.45 | $1,296,853.56 |
| 154 | $1,081,764.90 | $5,521.51 | $2,954.66 | $1,078,810.24 | $989,139.96 | $1,305,329.72 |
| 155 | $1,078,810.24 | $5,506.43 | $2,969.74 | $1,075,840.50 | $994,646.39 | $1,313,805.89 |
| 156 | $1,075,840.50 | $5,491.27 | $2,984.90 | $1,072,855.60 | $1,000,137.66 | $1,322,282.06 |
| 157 | $1,072,855.60 | $5,476.03 | $3,000.13 | $1,069,855.47 | $1,005,613.69 | $1,330,758.22 |
| 158 | $1,069,855.47 | $5,460.72 | $3,015.45 | $1,066,840.02 | $1,011,074.41 | $1,339,234.39 |
| 159 | $1,066,840.02 | $5,445.33 | $3,030.84 | $1,063,809.19 | $1,016,519.74 | $1,347,710.56 |
| 160 | $1,063,809.19 | $5,429.86 | $3,046.31 | $1,060,762.88 | $1,021,949.60 | $1,356,186.72 |
| 161 | $1,060,762.88 | $5,414.31 | $3,061.86 | $1,057,701.02 | $1,027,363.91 | $1,364,662.89 |
| 162 | $1,057,701.02 | $5,398.68 | $3,077.48 | $1,054,623.54 | $1,032,762.59 | $1,373,139.06 |
| 163 | $1,054,623.54 | $5,382.97 | $3,093.19 | $1,051,530.34 | $1,038,145.57 | $1,381,615.23 |
| 164 | $1,051,530.34 | $5,367.19 | $3,108.98 | $1,048,421.36 | $1,043,512.76 | $1,390,091.39 |
| 165 | $1,048,421.36 | $5,351.32 | $3,124.85 | $1,045,296.51 | $1,048,864.07 | $1,398,567.56 |
| 166 | $1,045,296.51 | $5,335.37 | $3,140.80 | $1,042,155.71 | $1,054,199.44 | $1,407,043.73 |
| 167 | $1,042,155.71 | $5,319.34 | $3,156.83 | $1,038,998.88 | $1,059,518.78 | $1,415,519.89 |
| 168 | $1,038,998.88 | $5,303.22 | $3,172.94 | $1,035,825.94 | $1,064,822.00 | $1,423,996.06 |
| 169 | $1,035,825.94 | $5,287.03 | $3,189.14 | $1,032,636.80 | $1,070,109.03 | $1,432,472.23 |
| 170 | $1,032,636.80 | $5,270.75 | $3,205.42 | $1,029,431.38 | $1,075,379.78 | $1,440,948.39 |
| 171 | $1,029,431.38 | $5,254.39 | $3,221.78 | $1,026,209.61 | $1,080,634.17 | $1,449,424.56 |
| 172 | $1,026,209.61 | $5,237.94 | $3,238.22 | $1,022,971.38 | $1,085,872.11 | $1,457,900.73 |
| 173 | $1,022,971.38 | $5,221.42 | $3,254.75 | $1,019,716.63 | $1,091,093.53 | $1,466,376.90 |
| 174 | $1,019,716.63 | $5,204.80 | $3,271.36 | $1,016,445.27 | $1,096,298.33 | $1,474,853.06 |
| 175 | $1,016,445.27 | $5,188.11 | $3,288.06 | $1,013,157.21 | $1,101,486.44 | $1,483,329.23 |
| 176 | $1,013,157.21 | $5,171.32 | $3,304.84 | $1,009,852.37 | $1,106,657.76 | $1,491,805.40 |
| 177 | $1,009,852.37 | $5,154.45 | $3,321.71 | $1,006,530.65 | $1,111,812.22 | $1,500,281.56 |
| 178 | $1,006,530.65 | $5,137.50 | $3,338.67 | $1,003,191.99 | $1,116,949.72 | $1,508,757.73 |
| 179 | $1,003,191.99 | $5,120.46 | $3,355.71 | $999,836.28 | $1,122,070.18 | $1,517,233.90 |
| 180 | $999,836.28 | $5,103.33 | $3,372.84 | $996,463.44 | $1,127,173.51 | $1,525,710.06 |
| 181 | $996,463.44 | $5,086.12 | $3,390.05 | $993,073.39 | $1,132,259.62 | $1,534,186.23 |
| 182 | $993,073.39 | $5,068.81 | $3,407.35 | $989,666.04 | $1,137,328.44 | $1,542,662.40 |
| 183 | $989,666.04 | $5,051.42 | $3,424.75 | $986,241.29 | $1,142,379.86 | $1,551,138.57 |
| 184 | $986,241.29 | $5,033.94 | $3,442.23 | $982,799.06 | $1,147,413.80 | $1,559,614.73 |
| 185 | $982,799.06 | $5,016.37 | $3,459.80 | $979,339.27 | $1,152,430.17 | $1,568,090.90 |
| 186 | $979,339.27 | $4,998.71 | $3,477.46 | $975,861.81 | $1,157,428.88 | $1,576,567.07 |
| 187 | $975,861.81 | $4,980.96 | $3,495.21 | $972,366.60 | $1,162,409.84 | $1,585,043.23 |
| 188 | $972,366.60 | $4,963.12 | $3,513.05 | $968,853.56 | $1,167,372.96 | $1,593,519.40 |
| 189 | $968,853.56 | $4,945.19 | $3,530.98 | $965,322.58 | $1,172,318.15 | $1,601,995.57 |
| 190 | $965,322.58 | $4,927.17 | $3,549.00 | $961,773.58 | $1,177,245.32 | $1,610,471.74 |
| 191 | $961,773.58 | $4,909.05 | $3,567.11 | $958,206.47 | $1,182,154.37 | $1,618,947.90 |
| 192 | $958,206.47 | $4,890.85 | $3,585.32 | $954,621.15 | $1,187,045.21 | $1,627,424.07 |
| 193 | $954,621.15 | $4,872.55 | $3,603.62 | $951,017.52 | $1,191,917.76 | $1,635,900.24 |
| 194 | $951,017.52 | $4,854.15 | $3,622.02 | $947,395.51 | $1,196,771.91 | $1,644,376.40 |
| 195 | $947,395.51 | $4,835.66 | $3,640.50 | $943,755.01 | $1,201,607.58 | $1,652,852.57 |
| 196 | $943,755.01 | $4,817.08 | $3,659.08 | $940,095.92 | $1,206,424.66 | $1,661,328.74 |
| 197 | $940,095.92 | $4,798.41 | $3,677.76 | $936,418.16 | $1,211,223.07 | $1,669,804.90 |
| 198 | $936,418.16 | $4,779.63 | $3,696.53 | $932,721.63 | $1,216,002.70 | $1,678,281.07 |
| 199 | $932,721.63 | $4,760.77 | $3,715.40 | $929,006.23 | $1,220,763.47 | $1,686,757.24 |
| 200 | $929,006.23 | $4,741.80 | $3,734.36 | $925,271.86 | $1,225,505.27 | $1,695,233.41 |
| 201 | $925,271.86 | $4,722.74 | $3,753.43 | $921,518.44 | $1,230,228.01 | $1,703,709.57 |
| 202 | $921,518.44 | $4,703.58 | $3,772.58 | $917,745.86 | $1,234,931.59 | $1,712,185.74 |
| 203 | $917,745.86 | $4,684.33 | $3,791.84 | $913,954.02 | $1,239,615.92 | $1,720,661.91 |
| 204 | $913,954.02 | $4,664.97 | $3,811.19 | $910,142.82 | $1,244,280.90 | $1,729,138.07 |
| 205 | $910,142.82 | $4,645.52 | $3,830.65 | $906,312.18 | $1,248,926.42 | $1,737,614.24 |
| 206 | $906,312.18 | $4,625.97 | $3,850.20 | $902,461.98 | $1,253,552.39 | $1,746,090.41 |
| 207 | $902,461.98 | $4,606.32 | $3,869.85 | $898,592.13 | $1,258,158.70 | $1,754,566.57 |
| 208 | $898,592.13 | $4,586.56 | $3,889.60 | $894,702.52 | $1,262,745.27 | $1,763,042.74 |
| 209 | $894,702.52 | $4,566.71 | $3,909.46 | $890,793.07 | $1,267,311.98 | $1,771,518.91 |
| 210 | $890,793.07 | $4,546.76 | $3,929.41 | $886,863.66 | $1,271,858.73 | $1,779,995.08 |
| 211 | $886,863.66 | $4,526.70 | $3,949.47 | $882,914.19 | $1,276,385.43 | $1,788,471.24 |
| 212 | $882,914.19 | $4,506.54 | $3,969.63 | $878,944.56 | $1,280,891.97 | $1,796,947.41 |
| 213 | $878,944.56 | $4,486.28 | $3,989.89 | $874,954.68 | $1,285,378.25 | $1,805,423.58 |
| 214 | $874,954.68 | $4,465.91 | $4,010.25 | $870,944.42 | $1,289,844.17 | $1,813,899.74 |
| 215 | $870,944.42 | $4,445.45 | $4,030.72 | $866,913.70 | $1,294,289.61 | $1,822,375.91 |
| 216 | $866,913.70 | $4,424.87 | $4,051.30 | $862,862.41 | $1,298,714.49 | $1,830,852.08 |
| 217 | $862,862.41 | $4,404.19 | $4,071.97 | $858,790.43 | $1,303,118.68 | $1,839,328.24 |
| 218 | $858,790.43 | $4,383.41 | $4,092.76 | $854,697.68 | $1,307,502.09 | $1,847,804.41 |
| 219 | $854,697.68 | $4,362.52 | $4,113.65 | $850,584.03 | $1,311,864.61 | $1,856,280.58 |
| 220 | $850,584.03 | $4,341.52 | $4,134.64 | $846,449.38 | $1,316,206.13 | $1,864,756.75 |
| 221 | $846,449.38 | $4,320.42 | $4,155.75 | $842,293.64 | $1,320,526.55 | $1,873,232.91 |
| 222 | $842,293.64 | $4,299.21 | $4,176.96 | $838,116.68 | $1,324,825.76 | $1,881,709.08 |
| 223 | $838,116.68 | $4,277.89 | $4,198.28 | $833,918.40 | $1,329,103.64 | $1,890,185.25 |
| 224 | $833,918.40 | $4,256.46 | $4,219.71 | $829,698.69 | $1,333,360.10 | $1,898,661.41 |
| 225 | $829,698.69 | $4,234.92 | $4,241.25 | $825,457.44 | $1,337,595.02 | $1,907,137.58 |
| 226 | $825,457.44 | $4,213.27 | $4,262.89 | $821,194.55 | $1,341,808.29 | $1,915,613.75 |
| 227 | $821,194.55 | $4,191.51 | $4,284.65 | $816,909.89 | $1,345,999.81 | $1,924,089.92 |
| 228 | $816,909.89 | $4,169.64 | $4,306.52 | $812,603.37 | $1,350,169.45 | $1,932,566.08 |
| 229 | $812,603.37 | $4,147.66 | $4,328.50 | $808,274.87 | $1,354,317.12 | $1,941,042.25 |
| 230 | $808,274.87 | $4,125.57 | $4,350.60 | $803,924.27 | $1,358,442.69 | $1,949,518.42 |
| 231 | $803,924.27 | $4,103.36 | $4,372.80 | $799,551.47 | $1,362,546.05 | $1,957,994.58 |
| 232 | $799,551.47 | $4,081.04 | $4,395.12 | $795,156.34 | $1,366,627.09 | $1,966,470.75 |
| 233 | $795,156.34 | $4,058.61 | $4,417.56 | $790,738.79 | $1,370,685.70 | $1,974,946.92 |
| 234 | $790,738.79 | $4,036.06 | $4,440.10 | $786,298.68 | $1,374,721.77 | $1,983,423.08 |
| 235 | $786,298.68 | $4,013.40 | $4,462.77 | $781,835.91 | $1,378,735.17 | $1,991,899.25 |
| 236 | $781,835.91 | $3,990.62 | $4,485.55 | $777,350.37 | $1,382,725.79 | $2,000,375.42 |
| 237 | $777,350.37 | $3,967.73 | $4,508.44 | $772,841.93 | $1,386,693.51 | $2,008,851.59 |
| 238 | $772,841.93 | $3,944.71 | $4,531.45 | $768,310.47 | $1,390,638.23 | $2,017,327.75 |
| 239 | $768,310.47 | $3,921.58 | $4,554.58 | $763,755.89 | $1,394,559.81 | $2,025,803.92 |
| 240 | $763,755.89 | $3,898.34 | $4,577.83 | $759,178.06 | $1,398,458.15 | $2,034,280.09 |
| 241 | $759,178.06 | $3,874.97 | $4,601.20 | $754,576.87 | $1,402,333.12 | $2,042,756.25 |
| 242 | $754,576.87 | $3,851.49 | $4,624.68 | $749,952.18 | $1,406,184.61 | $2,051,232.42 |
| 243 | $749,952.18 | $3,827.88 | $4,648.29 | $745,303.90 | $1,410,012.49 | $2,059,708.59 |
| 244 | $745,303.90 | $3,804.16 | $4,672.01 | $740,631.89 | $1,413,816.64 | $2,068,184.75 |
| 245 | $740,631.89 | $3,780.31 | $4,695.86 | $735,936.03 | $1,417,596.95 | $2,076,660.92 |
| 246 | $735,936.03 | $3,756.34 | $4,719.83 | $731,216.20 | $1,421,353.29 | $2,085,137.09 |
| 247 | $731,216.20 | $3,732.25 | $4,743.92 | $726,472.28 | $1,425,085.54 | $2,093,613.26 |
| 248 | $726,472.28 | $3,708.04 | $4,768.13 | $721,704.15 | $1,428,793.58 | $2,102,089.42 |
| 249 | $721,704.15 | $3,683.70 | $4,792.47 | $716,911.68 | $1,432,477.27 | $2,110,565.59 |
| 250 | $716,911.68 | $3,659.24 | $4,816.93 | $712,094.75 | $1,436,136.51 | $2,119,041.76 |
| 251 | $712,094.75 | $3,634.65 | $4,841.52 | $707,253.24 | $1,439,771.16 | $2,127,517.92 |
| 252 | $707,253.24 | $3,609.94 | $4,866.23 | $702,387.01 | $1,443,381.10 | $2,135,994.09 |
| 253 | $702,387.01 | $3,585.10 | $4,891.07 | $697,495.94 | $1,446,966.20 | $2,144,470.26 |
| 254 | $697,495.94 | $3,560.14 | $4,916.03 | $692,579.91 | $1,450,526.33 | $2,152,946.42 |
| 255 | $692,579.91 | $3,535.04 | $4,941.12 | $687,638.79 | $1,454,061.38 | $2,161,422.59 |
| 256 | $687,638.79 | $3,509.82 | $4,966.34 | $682,672.44 | $1,457,571.20 | $2,169,898.76 |
| 257 | $682,672.44 | $3,484.47 | $4,991.69 | $677,680.75 | $1,461,055.68 | $2,178,374.93 |
| 258 | $677,680.75 | $3,459.00 | $5,017.17 | $672,663.58 | $1,464,514.67 | $2,186,851.09 |
| 259 | $672,663.58 | $3,433.39 | $5,042.78 | $667,620.80 | $1,467,948.06 | $2,195,327.26 |
| 260 | $667,620.80 | $3,407.65 | $5,068.52 | $662,552.28 | $1,471,355.71 | $2,203,803.43 |
| 261 | $662,552.28 | $3,381.78 | $5,094.39 | $657,457.89 | $1,474,737.48 | $2,212,279.59 |
| 262 | $657,457.89 | $3,355.77 | $5,120.39 | $652,337.50 | $1,478,093.26 | $2,220,755.76 |
| 263 | $652,337.50 | $3,329.64 | $5,146.53 | $647,190.97 | $1,481,422.90 | $2,229,231.93 |
| 264 | $647,190.97 | $3,303.37 | $5,172.80 | $642,018.17 | $1,484,726.27 | $2,237,708.10 |
| 265 | $642,018.17 | $3,276.97 | $5,199.20 | $636,818.97 | $1,488,003.24 | $2,246,184.26 |
| 266 | $636,818.97 | $3,250.43 | $5,225.74 | $631,593.24 | $1,491,253.67 | $2,254,660.43 |
| 267 | $631,593.24 | $3,223.76 | $5,252.41 | $626,340.83 | $1,494,477.42 | $2,263,136.60 |
| 268 | $626,340.83 | $3,196.95 | $5,279.22 | $621,061.61 | $1,497,674.37 | $2,271,612.76 |
| 269 | $621,061.61 | $3,170.00 | $5,306.17 | $615,755.44 | $1,500,844.37 | $2,280,088.93 |
| 270 | $615,755.44 | $3,142.92 | $5,333.25 | $610,422.19 | $1,503,987.29 | $2,288,565.10 |
| 271 | $610,422.19 | $3,115.70 | $5,360.47 | $605,061.72 | $1,507,102.99 | $2,297,041.26 |
| 272 | $605,061.72 | $3,088.34 | $5,387.83 | $599,673.89 | $1,510,191.32 | $2,305,517.43 |
| 273 | $599,673.89 | $3,060.84 | $5,415.33 | $594,258.56 | $1,513,252.16 | $2,313,993.60 |
| 274 | $594,258.56 | $3,033.19 | $5,442.97 | $588,815.59 | $1,516,285.35 | $2,322,469.77 |
| 275 | $588,815.59 | $3,005.41 | $5,470.75 | $583,344.83 | $1,519,290.77 | $2,330,945.93 |
| 276 | $583,344.83 | $2,977.49 | $5,498.68 | $577,846.16 | $1,522,268.26 | $2,339,422.10 |
| 277 | $577,846.16 | $2,949.42 | $5,526.74 | $572,319.41 | $1,525,217.68 | $2,347,898.27 |
| 278 | $572,319.41 | $2,921.21 | $5,554.95 | $566,764.46 | $1,528,138.89 | $2,356,374.43 |
| 279 | $566,764.46 | $2,892.86 | $5,583.31 | $561,181.15 | $1,531,031.75 | $2,364,850.60 |
| 280 | $561,181.15 | $2,864.36 | $5,611.80 | $555,569.35 | $1,533,896.11 | $2,373,326.77 |
| 281 | $555,569.35 | $2,835.72 | $5,640.45 | $549,928.90 | $1,536,731.83 | $2,381,802.93 |
| 282 | $549,928.90 | $2,806.93 | $5,669.24 | $544,259.66 | $1,539,538.76 | $2,390,279.10 |
| 283 | $544,259.66 | $2,777.99 | $5,698.18 | $538,561.49 | $1,542,316.75 | $2,398,755.27 |
| 284 | $538,561.49 | $2,748.91 | $5,727.26 | $532,834.23 | $1,545,065.66 | $2,407,231.44 |
| 285 | $532,834.23 | $2,719.67 | $5,756.49 | $527,077.73 | $1,547,785.34 | $2,415,707.60 |
| 286 | $527,077.73 | $2,690.29 | $5,785.87 | $521,291.86 | $1,550,475.63 | $2,424,183.77 |
| 287 | $521,291.86 | $2,660.76 | $5,815.41 | $515,476.45 | $1,553,136.39 | $2,432,659.94 |
| 288 | $515,476.45 | $2,631.08 | $5,845.09 | $509,631.36 | $1,555,767.47 | $2,441,136.10 |
| 289 | $509,631.36 | $2,601.24 | $5,874.92 | $503,756.44 | $1,558,368.71 | $2,449,612.27 |
| 290 | $503,756.44 | $2,571.26 | $5,904.91 | $497,851.53 | $1,560,939.97 | $2,458,088.44 |
| 291 | $497,851.53 | $2,541.12 | $5,935.05 | $491,916.48 | $1,563,481.08 | $2,466,564.60 |
| 292 | $491,916.48 | $2,510.82 | $5,965.34 | $485,951.14 | $1,565,991.91 | $2,475,040.77 |
| 293 | $485,951.14 | $2,480.38 | $5,995.79 | $479,955.34 | $1,568,472.28 | $2,483,516.94 |
| 294 | $479,955.34 | $2,449.77 | $6,026.39 | $473,928.95 | $1,570,922.06 | $2,491,993.11 |
| 295 | $473,928.95 | $2,419.01 | $6,057.15 | $467,871.80 | $1,573,341.07 | $2,500,469.27 |
| 296 | $467,871.80 | $2,388.10 | $6,088.07 | $461,783.72 | $1,575,729.16 | $2,508,945.44 |
| 297 | $461,783.72 | $2,357.02 | $6,119.15 | $455,664.58 | $1,578,086.18 | $2,517,421.61 |
| 298 | $455,664.58 | $2,325.79 | $6,150.38 | $449,514.20 | $1,580,411.97 | $2,525,897.77 |
| 299 | $449,514.20 | $2,294.40 | $6,181.77 | $443,332.43 | $1,582,706.37 | $2,534,373.94 |
| 300 | $443,332.43 | $2,262.84 | $6,213.32 | $437,119.10 | $1,584,969.21 | $2,542,850.11 |
| 301 | $437,119.10 | $2,231.13 | $6,245.04 | $430,874.06 | $1,587,200.34 | $2,551,326.28 |
| 302 | $430,874.06 | $2,199.25 | $6,276.91 | $424,597.15 | $1,589,399.59 | $2,559,802.44 |
| 303 | $424,597.15 | $2,167.21 | $6,308.95 | $418,288.20 | $1,591,566.81 | $2,568,278.61 |
| 304 | $418,288.20 | $2,135.01 | $6,341.15 | $411,947.04 | $1,593,701.82 | $2,576,754.78 |
| 305 | $411,947.04 | $2,102.65 | $6,373.52 | $405,573.52 | $1,595,804.47 | $2,585,230.94 |
| 306 | $405,573.52 | $2,070.11 | $6,406.05 | $399,167.47 | $1,597,874.58 | $2,593,707.11 |
| 307 | $399,167.47 | $2,037.42 | $6,438.75 | $392,728.72 | $1,599,912.00 | $2,602,183.28 |
| 308 | $392,728.72 | $2,004.55 | $6,471.61 | $386,257.11 | $1,601,916.55 | $2,610,659.44 |
| 309 | $386,257.11 | $1,971.52 | $6,504.65 | $379,752.46 | $1,603,888.07 | $2,619,135.61 |
| 310 | $379,752.46 | $1,938.32 | $6,537.85 | $373,214.61 | $1,605,826.39 | $2,627,611.78 |
| 311 | $373,214.61 | $1,904.95 | $6,571.22 | $366,643.40 | $1,607,731.34 | $2,636,087.95 |
| 312 | $366,643.40 | $1,871.41 | $6,604.76 | $360,038.64 | $1,609,602.75 | $2,644,564.11 |
| 313 | $360,038.64 | $1,837.70 | $6,638.47 | $353,400.17 | $1,611,440.45 | $2,653,040.28 |
| 314 | $353,400.17 | $1,803.81 | $6,672.35 | $346,727.81 | $1,613,244.26 | $2,661,516.45 |
| 315 | $346,727.81 | $1,769.76 | $6,706.41 | $340,021.40 | $1,615,014.02 | $2,669,992.61 |
| 316 | $340,021.40 | $1,735.53 | $6,740.64 | $333,280.76 | $1,616,749.54 | $2,678,468.78 |
| 317 | $333,280.76 | $1,701.12 | $6,775.05 | $326,505.72 | $1,618,450.66 | $2,686,944.95 |
| 318 | $326,505.72 | $1,666.54 | $6,809.63 | $319,696.09 | $1,620,117.20 | $2,695,421.11 |
| 319 | $319,696.09 | $1,631.78 | $6,844.38 | $312,851.70 | $1,621,748.99 | $2,703,897.28 |
| 320 | $312,851.70 | $1,596.85 | $6,879.32 | $305,972.38 | $1,623,345.83 | $2,712,373.45 |
| 321 | $305,972.38 | $1,561.73 | $6,914.43 | $299,057.95 | $1,624,907.57 | $2,720,849.62 |
| 322 | $299,057.95 | $1,526.44 | $6,949.73 | $292,108.23 | $1,626,434.01 | $2,729,325.78 |
| 323 | $292,108.23 | $1,490.97 | $6,985.20 | $285,123.03 | $1,627,924.98 | $2,737,801.95 |
| 324 | $285,123.03 | $1,455.32 | $7,020.85 | $278,102.18 | $1,629,380.29 | $2,746,278.12 |
| 325 | $278,102.18 | $1,419.48 | $7,056.69 | $271,045.49 | $1,630,799.77 | $2,754,754.28 |
| 326 | $271,045.49 | $1,383.46 | $7,092.71 | $263,952.78 | $1,632,183.23 | $2,763,230.45 |
| 327 | $263,952.78 | $1,347.26 | $7,128.91 | $256,823.88 | $1,633,530.49 | $2,771,706.62 |
| 328 | $256,823.88 | $1,310.87 | $7,165.30 | $249,658.58 | $1,634,841.37 | $2,780,182.78 |
| 329 | $249,658.58 | $1,274.30 | $7,201.87 | $242,456.71 | $1,636,115.66 | $2,788,658.95 |
| 330 | $242,456.71 | $1,237.54 | $7,238.63 | $235,218.08 | $1,637,353.20 | $2,797,135.12 |
| 331 | $235,218.08 | $1,200.59 | $7,275.57 | $227,942.51 | $1,638,553.80 | $2,805,611.29 |
| 332 | $227,942.51 | $1,163.46 | $7,312.71 | $220,629.80 | $1,639,717.25 | $2,814,087.45 |
| 333 | $220,629.80 | $1,126.13 | $7,350.04 | $213,279.76 | $1,640,843.38 | $2,822,563.62 |
| 334 | $213,279.76 | $1,088.62 | $7,387.55 | $205,892.21 | $1,641,932.00 | $2,831,039.79 |
| 335 | $205,892.21 | $1,050.91 | $7,425.26 | $198,466.95 | $1,642,982.91 | $2,839,515.95 |
| 336 | $198,466.95 | $1,013.01 | $7,463.16 | $191,003.79 | $1,643,995.92 | $2,847,992.12 |
| 337 | $191,003.79 | $974.92 | $7,501.25 | $183,502.54 | $1,644,970.83 | $2,856,468.29 |
| 338 | $183,502.54 | $936.63 | $7,539.54 | $175,963.00 | $1,645,907.46 | $2,864,944.46 |
| 339 | $175,963.00 | $898.14 | $7,578.02 | $168,384.98 | $1,646,805.60 | $2,873,420.62 |
| 340 | $168,384.98 | $859.47 | $7,616.70 | $160,768.28 | $1,647,665.07 | $2,881,896.79 |
| 341 | $160,768.28 | $820.59 | $7,655.58 | $153,112.70 | $1,648,485.66 | $2,890,372.96 |
| 342 | $153,112.70 | $781.51 | $7,694.65 | $145,418.05 | $1,649,267.17 | $2,898,849.12 |
| 343 | $145,418.05 | $742.24 | $7,733.93 | $137,684.12 | $1,650,009.41 | $2,907,325.29 |
| 344 | $137,684.12 | $702.76 | $7,773.40 | $129,910.71 | $1,650,712.17 | $2,915,801.46 |
| 345 | $129,910.71 | $663.09 | $7,813.08 | $122,097.63 | $1,651,375.26 | $2,924,277.62 |
| 346 | $122,097.63 | $623.21 | $7,852.96 | $114,244.67 | $1,651,998.46 | $2,932,753.79 |
| 347 | $114,244.67 | $583.12 | $7,893.04 | $106,351.63 | $1,652,581.59 | $2,941,229.96 |
| 348 | $106,351.63 | $542.84 | $7,933.33 | $98,418.30 | $1,653,124.42 | $2,949,706.13 |
| 349 | $98,418.30 | $502.34 | $7,973.82 | $90,444.47 | $1,653,626.77 | $2,958,182.29 |
| 350 | $90,444.47 | $461.64 | $8,014.52 | $82,429.95 | $1,654,088.41 | $2,966,658.46 |
| 351 | $82,429.95 | $420.74 | $8,055.43 | $74,374.52 | $1,654,509.15 | $2,975,134.63 |
| 352 | $74,374.52 | $379.62 | $8,096.55 | $66,277.97 | $1,654,888.77 | $2,983,610.79 |
| 353 | $66,277.97 | $338.29 | $8,137.87 | $58,140.10 | $1,655,227.06 | $2,992,086.96 |
| 354 | $58,140.10 | $296.76 | $8,179.41 | $49,960.69 | $1,655,523.82 | $3,000,563.13 |
| 355 | $49,960.69 | $255.01 | $8,221.16 | $41,739.53 | $1,655,778.82 | $3,009,039.29 |
| 356 | $41,739.53 | $213.05 | $8,263.12 | $33,476.41 | $1,655,991.87 | $3,017,515.46 |
| 357 | $33,476.41 | $170.87 | $8,305.30 | $25,171.11 | $1,656,162.74 | $3,025,991.63 |
| 358 | $25,171.11 | $128.48 | $8,347.69 | $16,823.42 | $1,656,291.22 | $3,034,467.80 |
| 359 | $16,823.42 | $85.87 | $8,390.30 | $8,433.12 | $1,656,377.09 | $3,042,943.96 |
| 360 | $8,433.12 | $43.04 | $8,433.12 | $0.00 | $1,656,420.13 | $3,051,420.13 |