|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,255,800.00 | $7,325.50 | $1,029.37 | $1,254,770.63 | $7,325.50 | $8,354.87 |
| 2 | $1,254,770.63 | $7,319.50 | $1,035.37 | $1,253,735.26 | $14,645.00 | $16,709.74 |
| 3 | $1,253,735.26 | $7,313.46 | $1,041.41 | $1,252,693.84 | $21,958.45 | $25,064.61 |
| 4 | $1,252,693.84 | $7,307.38 | $1,047.49 | $1,251,646.36 | $29,265.83 | $33,419.47 |
| 5 | $1,251,646.36 | $7,301.27 | $1,053.60 | $1,250,592.76 | $36,567.10 | $41,774.34 |
| 6 | $1,250,592.76 | $7,295.12 | $1,059.74 | $1,249,533.01 | $43,862.23 | $50,129.21 |
| 7 | $1,249,533.01 | $7,288.94 | $1,065.93 | $1,248,467.09 | $51,151.17 | $58,484.08 |
| 8 | $1,248,467.09 | $7,282.72 | $1,072.14 | $1,247,394.94 | $58,433.89 | $66,838.95 |
| 9 | $1,247,394.94 | $7,276.47 | $1,078.40 | $1,246,316.55 | $65,710.36 | $75,193.82 |
| 10 | $1,246,316.55 | $7,270.18 | $1,084.69 | $1,245,231.86 | $72,980.54 | $83,548.69 |
| 11 | $1,245,231.86 | $7,263.85 | $1,091.02 | $1,244,140.84 | $80,244.40 | $91,903.56 |
| 12 | $1,244,140.84 | $7,257.49 | $1,097.38 | $1,243,043.46 | $87,501.88 | $100,258.42 |
| 13 | $1,243,043.46 | $7,251.09 | $1,103.78 | $1,241,939.68 | $94,752.97 | $108,613.29 |
| 14 | $1,241,939.68 | $7,244.65 | $1,110.22 | $1,240,829.46 | $101,997.62 | $116,968.16 |
| 15 | $1,240,829.46 | $7,238.17 | $1,116.70 | $1,239,712.76 | $109,235.79 | $125,323.03 |
| 16 | $1,239,712.76 | $7,231.66 | $1,123.21 | $1,238,589.55 | $116,467.45 | $133,677.90 |
| 17 | $1,238,589.55 | $7,225.11 | $1,129.76 | $1,237,459.79 | $123,692.56 | $142,032.77 |
| 18 | $1,237,459.79 | $7,218.52 | $1,136.35 | $1,236,323.43 | $130,911.07 | $150,387.64 |
| 19 | $1,236,323.43 | $7,211.89 | $1,142.98 | $1,235,180.45 | $138,122.96 | $158,742.51 |
| 20 | $1,235,180.45 | $7,205.22 | $1,149.65 | $1,234,030.80 | $145,328.18 | $167,097.37 |
| 21 | $1,234,030.80 | $7,198.51 | $1,156.36 | $1,232,874.45 | $152,526.69 | $175,452.24 |
| 22 | $1,232,874.45 | $7,191.77 | $1,163.10 | $1,231,711.35 | $159,718.46 | $183,807.11 |
| 23 | $1,231,711.35 | $7,184.98 | $1,169.89 | $1,230,541.46 | $166,903.44 | $192,161.98 |
| 24 | $1,230,541.46 | $7,178.16 | $1,176.71 | $1,229,364.75 | $174,081.60 | $200,516.85 |
| 25 | $1,229,364.75 | $7,171.29 | $1,183.57 | $1,228,181.17 | $181,252.89 | $208,871.72 |
| 26 | $1,228,181.17 | $7,164.39 | $1,190.48 | $1,226,990.70 | $188,417.28 | $217,226.59 |
| 27 | $1,226,990.70 | $7,157.45 | $1,197.42 | $1,225,793.27 | $195,574.73 | $225,581.46 |
| 28 | $1,225,793.27 | $7,150.46 | $1,204.41 | $1,224,588.87 | $202,725.19 | $233,936.32 |
| 29 | $1,224,588.87 | $7,143.44 | $1,211.43 | $1,223,377.43 | $209,868.62 | $242,291.19 |
| 30 | $1,223,377.43 | $7,136.37 | $1,218.50 | $1,222,158.93 | $217,004.99 | $250,646.06 |
| 31 | $1,222,158.93 | $7,129.26 | $1,225.61 | $1,220,933.32 | $224,134.25 | $259,000.93 |
| 32 | $1,220,933.32 | $7,122.11 | $1,232.76 | $1,219,700.57 | $231,256.36 | $267,355.80 |
| 33 | $1,219,700.57 | $7,114.92 | $1,239.95 | $1,218,460.62 | $238,371.28 | $275,710.67 |
| 34 | $1,218,460.62 | $7,107.69 | $1,247.18 | $1,217,213.43 | $245,478.97 | $284,065.54 |
| 35 | $1,217,213.43 | $7,100.41 | $1,254.46 | $1,215,958.98 | $252,579.38 | $292,420.41 |
| 36 | $1,215,958.98 | $7,093.09 | $1,261.77 | $1,214,697.20 | $259,672.48 | $300,775.27 |
| 37 | $1,214,697.20 | $7,085.73 | $1,269.14 | $1,213,428.07 | $266,758.21 | $309,130.14 |
| 38 | $1,213,428.07 | $7,078.33 | $1,276.54 | $1,212,151.53 | $273,836.54 | $317,485.01 |
| 39 | $1,212,151.53 | $7,070.88 | $1,283.98 | $1,210,867.54 | $280,907.43 | $325,839.88 |
| 40 | $1,210,867.54 | $7,063.39 | $1,291.47 | $1,209,576.07 | $287,970.82 | $334,194.75 |
| 41 | $1,209,576.07 | $7,055.86 | $1,299.01 | $1,208,277.06 | $295,026.68 | $342,549.62 |
| 42 | $1,208,277.06 | $7,048.28 | $1,306.59 | $1,206,970.48 | $302,074.96 | $350,904.49 |
| 43 | $1,206,970.48 | $7,040.66 | $1,314.21 | $1,205,656.27 | $309,115.62 | $359,259.36 |
| 44 | $1,205,656.27 | $7,032.99 | $1,321.87 | $1,204,334.39 | $316,148.62 | $367,614.22 |
| 45 | $1,204,334.39 | $7,025.28 | $1,329.58 | $1,203,004.81 | $323,173.90 | $375,969.09 |
| 46 | $1,203,004.81 | $7,017.53 | $1,337.34 | $1,201,667.47 | $330,191.43 | $384,323.96 |
| 47 | $1,201,667.47 | $7,009.73 | $1,345.14 | $1,200,322.33 | $337,201.16 | $392,678.83 |
| 48 | $1,200,322.33 | $7,001.88 | $1,352.99 | $1,198,969.34 | $344,203.04 | $401,033.70 |
| 49 | $1,198,969.34 | $6,993.99 | $1,360.88 | $1,197,608.46 | $351,197.03 | $409,388.57 |
| 50 | $1,197,608.46 | $6,986.05 | $1,368.82 | $1,196,239.64 | $358,183.07 | $417,743.44 |
| 51 | $1,196,239.64 | $6,978.06 | $1,376.80 | $1,194,862.83 | $365,161.14 | $426,098.31 |
| 52 | $1,194,862.83 | $6,970.03 | $1,384.84 | $1,193,478.00 | $372,131.17 | $434,453.17 |
| 53 | $1,193,478.00 | $6,961.95 | $1,392.91 | $1,192,085.08 | $379,093.13 | $442,808.04 |
| 54 | $1,192,085.08 | $6,953.83 | $1,401.04 | $1,190,684.05 | $386,046.96 | $451,162.91 |
| 55 | $1,190,684.05 | $6,945.66 | $1,409.21 | $1,189,274.83 | $392,992.61 | $459,517.78 |
| 56 | $1,189,274.83 | $6,937.44 | $1,417.43 | $1,187,857.40 | $399,930.05 | $467,872.65 |
| 57 | $1,187,857.40 | $6,929.17 | $1,425.70 | $1,186,431.70 | $406,859.22 | $476,227.52 |
| 58 | $1,186,431.70 | $6,920.85 | $1,434.02 | $1,184,997.68 | $413,780.07 | $484,582.39 |
| 59 | $1,184,997.68 | $6,912.49 | $1,442.38 | $1,183,555.30 | $420,692.56 | $492,937.26 |
| 60 | $1,183,555.30 | $6,904.07 | $1,450.80 | $1,182,104.51 | $427,596.63 | $501,292.12 |
| 61 | $1,182,104.51 | $6,895.61 | $1,459.26 | $1,180,645.25 | $434,492.24 | $509,646.99 |
| 62 | $1,180,645.25 | $6,887.10 | $1,467.77 | $1,179,177.47 | $441,379.34 | $518,001.86 |
| 63 | $1,179,177.47 | $6,878.54 | $1,476.33 | $1,177,701.14 | $448,257.87 | $526,356.73 |
| 64 | $1,177,701.14 | $6,869.92 | $1,484.95 | $1,176,216.20 | $455,127.79 | $534,711.60 |
| 65 | $1,176,216.20 | $6,861.26 | $1,493.61 | $1,174,722.59 | $461,989.06 | $543,066.47 |
| 66 | $1,174,722.59 | $6,852.55 | $1,502.32 | $1,173,220.27 | $468,841.60 | $551,421.34 |
| 67 | $1,173,220.27 | $6,843.78 | $1,511.08 | $1,171,709.18 | $475,685.39 | $559,776.21 |
| 68 | $1,171,709.18 | $6,834.97 | $1,519.90 | $1,170,189.29 | $482,520.36 | $568,131.07 |
| 69 | $1,170,189.29 | $6,826.10 | $1,528.76 | $1,168,660.52 | $489,346.46 | $576,485.94 |
| 70 | $1,168,660.52 | $6,817.19 | $1,537.68 | $1,167,122.84 | $496,163.65 | $584,840.81 |
| 71 | $1,167,122.84 | $6,808.22 | $1,546.65 | $1,165,576.19 | $502,971.87 | $593,195.68 |
| 72 | $1,165,576.19 | $6,799.19 | $1,555.67 | $1,164,020.51 | $509,771.06 | $601,550.55 |
| 73 | $1,164,020.51 | $6,790.12 | $1,564.75 | $1,162,455.76 | $516,561.18 | $609,905.42 |
| 74 | $1,162,455.76 | $6,780.99 | $1,573.88 | $1,160,881.89 | $523,342.17 | $618,260.29 |
| 75 | $1,160,881.89 | $6,771.81 | $1,583.06 | $1,159,298.83 | $530,113.98 | $626,615.16 |
| 76 | $1,159,298.83 | $6,762.58 | $1,592.29 | $1,157,706.54 | $536,876.56 | $634,970.02 |
| 77 | $1,157,706.54 | $6,753.29 | $1,601.58 | $1,156,104.96 | $543,629.85 | $643,324.89 |
| 78 | $1,156,104.96 | $6,743.95 | $1,610.92 | $1,154,494.03 | $550,373.79 | $651,679.76 |
| 79 | $1,154,494.03 | $6,734.55 | $1,620.32 | $1,152,873.71 | $557,108.34 | $660,034.63 |
| 80 | $1,152,873.71 | $6,725.10 | $1,629.77 | $1,151,243.94 | $563,833.44 | $668,389.50 |
| 81 | $1,151,243.94 | $6,715.59 | $1,639.28 | $1,149,604.66 | $570,549.03 | $676,744.37 |
| 82 | $1,149,604.66 | $6,706.03 | $1,648.84 | $1,147,955.82 | $577,255.06 | $685,099.24 |
| 83 | $1,147,955.82 | $6,696.41 | $1,658.46 | $1,146,297.36 | $583,951.47 | $693,454.10 |
| 84 | $1,146,297.36 | $6,686.73 | $1,668.13 | $1,144,629.23 | $590,638.20 | $701,808.97 |
| 85 | $1,144,629.23 | $6,677.00 | $1,677.86 | $1,142,951.36 | $597,315.20 | $710,163.84 |
| 86 | $1,142,951.36 | $6,667.22 | $1,687.65 | $1,141,263.71 | $603,982.42 | $718,518.71 |
| 87 | $1,141,263.71 | $6,657.37 | $1,697.50 | $1,139,566.21 | $610,639.79 | $726,873.58 |
| 88 | $1,139,566.21 | $6,647.47 | $1,707.40 | $1,137,858.81 | $617,287.26 | $735,228.45 |
| 89 | $1,137,858.81 | $6,637.51 | $1,717.36 | $1,136,141.45 | $623,924.77 | $743,583.32 |
| 90 | $1,136,141.45 | $6,627.49 | $1,727.38 | $1,134,414.08 | $630,552.26 | $751,938.19 |
| 91 | $1,134,414.08 | $6,617.42 | $1,737.45 | $1,132,676.62 | $637,169.68 | $760,293.05 |
| 92 | $1,132,676.62 | $6,607.28 | $1,747.59 | $1,130,929.03 | $643,776.96 | $768,647.92 |
| 93 | $1,130,929.03 | $6,597.09 | $1,757.78 | $1,129,171.25 | $650,374.04 | $777,002.79 |
| 94 | $1,129,171.25 | $6,586.83 | $1,768.04 | $1,127,403.22 | $656,960.88 | $785,357.66 |
| 95 | $1,127,403.22 | $6,576.52 | $1,778.35 | $1,125,624.87 | $663,537.40 | $793,712.53 |
| 96 | $1,125,624.87 | $6,566.15 | $1,788.72 | $1,123,836.14 | $670,103.54 | $802,067.40 |
| 97 | $1,123,836.14 | $6,555.71 | $1,799.16 | $1,122,036.98 | $676,659.25 | $810,422.27 |
| 98 | $1,122,036.98 | $6,545.22 | $1,809.65 | $1,120,227.33 | $683,204.47 | $818,777.14 |
| 99 | $1,120,227.33 | $6,534.66 | $1,820.21 | $1,118,407.12 | $689,739.13 | $827,132.00 |
| 100 | $1,118,407.12 | $6,524.04 | $1,830.83 | $1,116,576.29 | $696,263.17 | $835,486.87 |
| 101 | $1,116,576.29 | $6,513.36 | $1,841.51 | $1,114,734.79 | $702,776.53 | $843,841.74 |
| 102 | $1,114,734.79 | $6,502.62 | $1,852.25 | $1,112,882.54 | $709,279.15 | $852,196.61 |
| 103 | $1,112,882.54 | $6,491.81 | $1,863.05 | $1,111,019.48 | $715,770.96 | $860,551.48 |
| 104 | $1,111,019.48 | $6,480.95 | $1,873.92 | $1,109,145.56 | $722,251.91 | $868,906.35 |
| 105 | $1,109,145.56 | $6,470.02 | $1,884.85 | $1,107,260.71 | $728,721.93 | $877,261.22 |
| 106 | $1,107,260.71 | $6,459.02 | $1,895.85 | $1,105,364.86 | $735,180.95 | $885,616.09 |
| 107 | $1,105,364.86 | $6,447.96 | $1,906.91 | $1,103,457.95 | $741,628.91 | $893,970.95 |
| 108 | $1,103,457.95 | $6,436.84 | $1,918.03 | $1,101,539.92 | $748,065.75 | $902,325.82 |
| 109 | $1,101,539.92 | $6,425.65 | $1,929.22 | $1,099,610.70 | $754,491.40 | $910,680.69 |
| 110 | $1,099,610.70 | $6,414.40 | $1,940.47 | $1,097,670.23 | $760,905.79 | $919,035.56 |
| 111 | $1,097,670.23 | $6,403.08 | $1,951.79 | $1,095,718.44 | $767,308.87 | $927,390.43 |
| 112 | $1,095,718.44 | $6,391.69 | $1,963.18 | $1,093,755.26 | $773,700.56 | $935,745.30 |
| 113 | $1,093,755.26 | $6,380.24 | $1,974.63 | $1,091,780.63 | $780,080.80 | $944,100.17 |
| 114 | $1,091,780.63 | $6,368.72 | $1,986.15 | $1,089,794.48 | $786,449.52 | $952,455.04 |
| 115 | $1,089,794.48 | $6,357.13 | $1,997.73 | $1,087,796.75 | $792,806.65 | $960,809.90 |
| 116 | $1,087,796.75 | $6,345.48 | $2,009.39 | $1,085,787.36 | $799,152.13 | $969,164.77 |
| 117 | $1,085,787.36 | $6,333.76 | $2,021.11 | $1,083,766.25 | $805,485.89 | $977,519.64 |
| 118 | $1,083,766.25 | $6,321.97 | $2,032.90 | $1,081,733.35 | $811,807.86 | $985,874.51 |
| 119 | $1,081,733.35 | $6,310.11 | $2,044.76 | $1,079,688.60 | $818,117.98 | $994,229.38 |
| 120 | $1,079,688.60 | $6,298.18 | $2,056.69 | $1,077,631.91 | $824,416.16 | $1,002,584.25 |
| 121 | $1,077,631.91 | $6,286.19 | $2,068.68 | $1,075,563.23 | $830,702.35 | $1,010,939.12 |
| 122 | $1,075,563.23 | $6,274.12 | $2,080.75 | $1,073,482.48 | $836,976.46 | $1,019,293.99 |
| 123 | $1,073,482.48 | $6,261.98 | $2,092.89 | $1,071,389.59 | $843,238.45 | $1,027,648.85 |
| 124 | $1,071,389.59 | $6,249.77 | $2,105.10 | $1,069,284.49 | $849,488.22 | $1,036,003.72 |
| 125 | $1,069,284.49 | $6,237.49 | $2,117.38 | $1,067,167.12 | $855,725.71 | $1,044,358.59 |
| 126 | $1,067,167.12 | $6,225.14 | $2,129.73 | $1,065,037.39 | $861,950.85 | $1,052,713.46 |
| 127 | $1,065,037.39 | $6,212.72 | $2,142.15 | $1,062,895.24 | $868,163.57 | $1,061,068.33 |
| 128 | $1,062,895.24 | $6,200.22 | $2,154.65 | $1,060,740.59 | $874,363.79 | $1,069,423.20 |
| 129 | $1,060,740.59 | $6,187.65 | $2,167.22 | $1,058,573.38 | $880,551.45 | $1,077,778.07 |
| 130 | $1,058,573.38 | $6,175.01 | $2,179.86 | $1,056,393.52 | $886,726.46 | $1,086,132.94 |
| 131 | $1,056,393.52 | $6,162.30 | $2,192.57 | $1,054,200.95 | $892,888.75 | $1,094,487.80 |
| 132 | $1,054,200.95 | $6,149.51 | $2,205.36 | $1,051,995.59 | $899,038.26 | $1,102,842.67 |
| 133 | $1,051,995.59 | $6,136.64 | $2,218.23 | $1,049,777.36 | $905,174.90 | $1,111,197.54 |
| 134 | $1,049,777.36 | $6,123.70 | $2,231.17 | $1,047,546.19 | $911,298.60 | $1,119,552.41 |
| 135 | $1,047,546.19 | $6,110.69 | $2,244.18 | $1,045,302.01 | $917,409.29 | $1,127,907.28 |
| 136 | $1,045,302.01 | $6,097.60 | $2,257.27 | $1,043,044.73 | $923,506.88 | $1,136,262.15 |
| 137 | $1,043,044.73 | $6,084.43 | $2,270.44 | $1,040,774.29 | $929,591.31 | $1,144,617.02 |
| 138 | $1,040,774.29 | $6,071.18 | $2,283.69 | $1,038,490.61 | $935,662.49 | $1,152,971.89 |
| 139 | $1,038,490.61 | $6,057.86 | $2,297.01 | $1,036,193.60 | $941,720.35 | $1,161,326.75 |
| 140 | $1,036,193.60 | $6,044.46 | $2,310.41 | $1,033,883.19 | $947,764.82 | $1,169,681.62 |
| 141 | $1,033,883.19 | $6,030.99 | $2,323.88 | $1,031,559.31 | $953,795.80 | $1,178,036.49 |
| 142 | $1,031,559.31 | $6,017.43 | $2,337.44 | $1,029,221.87 | $959,813.23 | $1,186,391.36 |
| 143 | $1,029,221.87 | $6,003.79 | $2,351.07 | $1,026,870.80 | $965,817.03 | $1,194,746.23 |
| 144 | $1,026,870.80 | $5,990.08 | $2,364.79 | $1,024,506.01 | $971,807.11 | $1,203,101.10 |
| 145 | $1,024,506.01 | $5,976.29 | $2,378.58 | $1,022,127.42 | $977,783.39 | $1,211,455.97 |
| 146 | $1,022,127.42 | $5,962.41 | $2,392.46 | $1,019,734.97 | $983,745.80 | $1,219,810.84 |
| 147 | $1,019,734.97 | $5,948.45 | $2,406.41 | $1,017,328.55 | $989,694.25 | $1,228,165.70 |
| 148 | $1,017,328.55 | $5,934.42 | $2,420.45 | $1,014,908.10 | $995,628.67 | $1,236,520.57 |
| 149 | $1,014,908.10 | $5,920.30 | $2,434.57 | $1,012,473.53 | $1,001,548.97 | $1,244,875.44 |
| 150 | $1,012,473.53 | $5,906.10 | $2,448.77 | $1,010,024.75 | $1,007,455.06 | $1,253,230.31 |
| 151 | $1,010,024.75 | $5,891.81 | $2,463.06 | $1,007,561.70 | $1,013,346.88 | $1,261,585.18 |
| 152 | $1,007,561.70 | $5,877.44 | $2,477.43 | $1,005,084.27 | $1,019,224.32 | $1,269,940.05 |
| 153 | $1,005,084.27 | $5,862.99 | $2,491.88 | $1,002,592.39 | $1,025,087.31 | $1,278,294.92 |
| 154 | $1,002,592.39 | $5,848.46 | $2,506.41 | $1,000,085.98 | $1,030,935.77 | $1,286,649.79 |
| 155 | $1,000,085.98 | $5,833.83 | $2,521.03 | $997,564.95 | $1,036,769.60 | $1,295,004.65 |
| 156 | $997,564.95 | $5,819.13 | $2,535.74 | $995,029.21 | $1,042,588.73 | $1,303,359.52 |
| 157 | $995,029.21 | $5,804.34 | $2,550.53 | $992,478.68 | $1,048,393.07 | $1,311,714.39 |
| 158 | $992,478.68 | $5,789.46 | $2,565.41 | $989,913.27 | $1,054,182.53 | $1,320,069.26 |
| 159 | $989,913.27 | $5,774.49 | $2,580.37 | $987,332.89 | $1,059,957.02 | $1,328,424.13 |
| 160 | $987,332.89 | $5,759.44 | $2,595.43 | $984,737.46 | $1,065,716.46 | $1,336,779.00 |
| 161 | $984,737.46 | $5,744.30 | $2,610.57 | $982,126.90 | $1,071,460.76 | $1,345,133.87 |
| 162 | $982,126.90 | $5,729.07 | $2,625.80 | $979,501.10 | $1,077,189.84 | $1,353,488.73 |
| 163 | $979,501.10 | $5,713.76 | $2,641.11 | $976,859.99 | $1,082,903.59 | $1,361,843.60 |
| 164 | $976,859.99 | $5,698.35 | $2,656.52 | $974,203.47 | $1,088,601.94 | $1,370,198.47 |
| 165 | $974,203.47 | $5,682.85 | $2,672.02 | $971,531.46 | $1,094,284.80 | $1,378,553.34 |
| 166 | $971,531.46 | $5,667.27 | $2,687.60 | $968,843.85 | $1,099,952.06 | $1,386,908.21 |
| 167 | $968,843.85 | $5,651.59 | $2,703.28 | $966,140.57 | $1,105,603.65 | $1,395,263.08 |
| 168 | $966,140.57 | $5,635.82 | $2,719.05 | $963,421.53 | $1,111,239.47 | $1,403,617.95 |
| 169 | $963,421.53 | $5,619.96 | $2,734.91 | $960,686.62 | $1,116,859.43 | $1,411,972.82 |
| 170 | $960,686.62 | $5,604.01 | $2,750.86 | $957,935.75 | $1,122,463.44 | $1,420,327.68 |
| 171 | $957,935.75 | $5,587.96 | $2,766.91 | $955,168.84 | $1,128,051.40 | $1,428,682.55 |
| 172 | $955,168.84 | $5,571.82 | $2,783.05 | $952,385.79 | $1,133,623.21 | $1,437,037.42 |
| 173 | $952,385.79 | $5,555.58 | $2,799.28 | $949,586.51 | $1,139,178.80 | $1,445,392.29 |
| 174 | $949,586.51 | $5,539.25 | $2,815.61 | $946,770.89 | $1,144,718.05 | $1,453,747.16 |
| 175 | $946,770.89 | $5,522.83 | $2,832.04 | $943,938.85 | $1,150,240.88 | $1,462,102.03 |
| 176 | $943,938.85 | $5,506.31 | $2,848.56 | $941,090.29 | $1,155,747.19 | $1,470,456.90 |
| 177 | $941,090.29 | $5,489.69 | $2,865.18 | $938,225.12 | $1,161,236.89 | $1,478,811.77 |
| 178 | $938,225.12 | $5,472.98 | $2,881.89 | $935,343.23 | $1,166,709.87 | $1,487,166.63 |
| 179 | $935,343.23 | $5,456.17 | $2,898.70 | $932,444.53 | $1,172,166.03 | $1,495,521.50 |
| 180 | $932,444.53 | $5,439.26 | $2,915.61 | $929,528.92 | $1,177,605.29 | $1,503,876.37 |
| 181 | $929,528.92 | $5,422.25 | $2,932.62 | $926,596.31 | $1,183,027.55 | $1,512,231.24 |
| 182 | $926,596.31 | $5,405.15 | $2,949.72 | $923,646.58 | $1,188,432.69 | $1,520,586.11 |
| 183 | $923,646.58 | $5,387.94 | $2,966.93 | $920,679.65 | $1,193,820.63 | $1,528,940.98 |
| 184 | $920,679.65 | $5,370.63 | $2,984.24 | $917,695.41 | $1,199,191.26 | $1,537,295.85 |
| 185 | $917,695.41 | $5,353.22 | $3,001.65 | $914,693.77 | $1,204,544.48 | $1,545,650.72 |
| 186 | $914,693.77 | $5,335.71 | $3,019.16 | $911,674.61 | $1,209,880.20 | $1,554,005.58 |
| 187 | $911,674.61 | $5,318.10 | $3,036.77 | $908,637.85 | $1,215,198.30 | $1,562,360.45 |
| 188 | $908,637.85 | $5,300.39 | $3,054.48 | $905,583.36 | $1,220,498.69 | $1,570,715.32 |
| 189 | $905,583.36 | $5,282.57 | $3,072.30 | $902,511.07 | $1,225,781.26 | $1,579,070.19 |
| 190 | $902,511.07 | $5,264.65 | $3,090.22 | $899,420.85 | $1,231,045.90 | $1,587,425.06 |
| 191 | $899,420.85 | $5,246.62 | $3,108.25 | $896,312.60 | $1,236,292.53 | $1,595,779.93 |
| 192 | $896,312.60 | $5,228.49 | $3,126.38 | $893,186.22 | $1,241,521.02 | $1,604,134.80 |
| 193 | $893,186.22 | $5,210.25 | $3,144.62 | $890,041.60 | $1,246,731.27 | $1,612,489.67 |
| 194 | $890,041.60 | $5,191.91 | $3,162.96 | $886,878.64 | $1,251,923.18 | $1,620,844.53 |
| 195 | $886,878.64 | $5,173.46 | $3,181.41 | $883,697.23 | $1,257,096.64 | $1,629,199.40 |
| 196 | $883,697.23 | $5,154.90 | $3,199.97 | $880,497.27 | $1,262,251.54 | $1,637,554.27 |
| 197 | $880,497.27 | $5,136.23 | $3,218.63 | $877,278.63 | $1,267,387.77 | $1,645,909.14 |
| 198 | $877,278.63 | $5,117.46 | $3,237.41 | $874,041.22 | $1,272,505.23 | $1,654,264.01 |
| 199 | $874,041.22 | $5,098.57 | $3,256.29 | $870,784.93 | $1,277,603.80 | $1,662,618.88 |
| 200 | $870,784.93 | $5,079.58 | $3,275.29 | $867,509.64 | $1,282,683.38 | $1,670,973.75 |
| 201 | $867,509.64 | $5,060.47 | $3,294.40 | $864,215.24 | $1,287,743.86 | $1,679,328.62 |
| 202 | $864,215.24 | $5,041.26 | $3,313.61 | $860,901.63 | $1,292,785.11 | $1,687,683.48 |
| 203 | $860,901.63 | $5,021.93 | $3,332.94 | $857,568.68 | $1,297,807.04 | $1,696,038.35 |
| 204 | $857,568.68 | $5,002.48 | $3,352.38 | $854,216.30 | $1,302,809.52 | $1,704,393.22 |
| 205 | $854,216.30 | $4,982.93 | $3,371.94 | $850,844.36 | $1,307,792.45 | $1,712,748.09 |
| 206 | $850,844.36 | $4,963.26 | $3,391.61 | $847,452.75 | $1,312,755.71 | $1,721,102.96 |
| 207 | $847,452.75 | $4,943.47 | $3,411.39 | $844,041.36 | $1,317,699.18 | $1,729,457.83 |
| 208 | $844,041.36 | $4,923.57 | $3,431.29 | $840,610.06 | $1,322,622.76 | $1,737,812.70 |
| 209 | $840,610.06 | $4,903.56 | $3,451.31 | $837,158.75 | $1,327,526.32 | $1,746,167.57 |
| 210 | $837,158.75 | $4,883.43 | $3,471.44 | $833,687.31 | $1,332,409.74 | $1,754,522.43 |
| 211 | $833,687.31 | $4,863.18 | $3,491.69 | $830,195.62 | $1,337,272.92 | $1,762,877.30 |
| 212 | $830,195.62 | $4,842.81 | $3,512.06 | $826,683.55 | $1,342,115.73 | $1,771,232.17 |
| 213 | $826,683.55 | $4,822.32 | $3,532.55 | $823,151.01 | $1,346,938.05 | $1,779,587.04 |
| 214 | $823,151.01 | $4,801.71 | $3,553.15 | $819,597.85 | $1,351,739.76 | $1,787,941.91 |
| 215 | $819,597.85 | $4,780.99 | $3,573.88 | $816,023.97 | $1,356,520.75 | $1,796,296.78 |
| 216 | $816,023.97 | $4,760.14 | $3,594.73 | $812,429.24 | $1,361,280.89 | $1,804,651.65 |
| 217 | $812,429.24 | $4,739.17 | $3,615.70 | $808,813.54 | $1,366,020.06 | $1,813,006.52 |
| 218 | $808,813.54 | $4,718.08 | $3,636.79 | $805,176.75 | $1,370,738.14 | $1,821,361.38 |
| 219 | $805,176.75 | $4,696.86 | $3,658.00 | $801,518.75 | $1,375,435.00 | $1,829,716.25 |
| 220 | $801,518.75 | $4,675.53 | $3,679.34 | $797,839.41 | $1,380,110.53 | $1,838,071.12 |
| 221 | $797,839.41 | $4,654.06 | $3,700.81 | $794,138.60 | $1,384,764.59 | $1,846,425.99 |
| 222 | $794,138.60 | $4,632.48 | $3,722.39 | $790,416.21 | $1,389,397.07 | $1,854,780.86 |
| 223 | $790,416.21 | $4,610.76 | $3,744.11 | $786,672.10 | $1,394,007.83 | $1,863,135.73 |
| 224 | $786,672.10 | $4,588.92 | $3,765.95 | $782,906.15 | $1,398,596.75 | $1,871,490.60 |
| 225 | $782,906.15 | $4,566.95 | $3,787.92 | $779,118.24 | $1,403,163.70 | $1,879,845.47 |
| 226 | $779,118.24 | $4,544.86 | $3,810.01 | $775,308.22 | $1,407,708.56 | $1,888,200.33 |
| 227 | $775,308.22 | $4,522.63 | $3,832.24 | $771,475.99 | $1,412,231.19 | $1,896,555.20 |
| 228 | $771,475.99 | $4,500.28 | $3,854.59 | $767,621.39 | $1,416,731.47 | $1,904,910.07 |
| 229 | $767,621.39 | $4,477.79 | $3,877.08 | $763,744.32 | $1,421,209.26 | $1,913,264.94 |
| 230 | $763,744.32 | $4,455.18 | $3,899.69 | $759,844.62 | $1,425,664.43 | $1,921,619.81 |
| 231 | $759,844.62 | $4,432.43 | $3,922.44 | $755,922.18 | $1,430,096.86 | $1,929,974.68 |
| 232 | $755,922.18 | $4,409.55 | $3,945.32 | $751,976.86 | $1,434,506.41 | $1,938,329.55 |
| 233 | $751,976.86 | $4,386.53 | $3,968.34 | $748,008.52 | $1,438,892.94 | $1,946,684.42 |
| 234 | $748,008.52 | $4,363.38 | $3,991.49 | $744,017.04 | $1,443,256.32 | $1,955,039.28 |
| 235 | $744,017.04 | $4,340.10 | $4,014.77 | $740,002.27 | $1,447,596.42 | $1,963,394.15 |
| 236 | $740,002.27 | $4,316.68 | $4,038.19 | $735,964.08 | $1,451,913.10 | $1,971,749.02 |
| 237 | $735,964.08 | $4,293.12 | $4,061.74 | $731,902.33 | $1,456,206.22 | $1,980,103.89 |
| 238 | $731,902.33 | $4,269.43 | $4,085.44 | $727,816.89 | $1,460,475.65 | $1,988,458.76 |
| 239 | $727,816.89 | $4,245.60 | $4,109.27 | $723,707.62 | $1,464,721.25 | $1,996,813.63 |
| 240 | $723,707.62 | $4,221.63 | $4,133.24 | $719,574.38 | $1,468,942.88 | $2,005,168.50 |
| 241 | $719,574.38 | $4,197.52 | $4,157.35 | $715,417.03 | $1,473,140.40 | $2,013,523.37 |
| 242 | $715,417.03 | $4,173.27 | $4,181.60 | $711,235.43 | $1,477,313.66 | $2,021,878.23 |
| 243 | $711,235.43 | $4,148.87 | $4,206.00 | $707,029.43 | $1,481,462.54 | $2,030,233.10 |
| 244 | $707,029.43 | $4,124.34 | $4,230.53 | $702,798.90 | $1,485,586.87 | $2,038,587.97 |
| 245 | $702,798.90 | $4,099.66 | $4,255.21 | $698,543.69 | $1,489,686.53 | $2,046,942.84 |
| 246 | $698,543.69 | $4,074.84 | $4,280.03 | $694,263.66 | $1,493,761.37 | $2,055,297.71 |
| 247 | $694,263.66 | $4,049.87 | $4,305.00 | $689,958.67 | $1,497,811.24 | $2,063,652.58 |
| 248 | $689,958.67 | $4,024.76 | $4,330.11 | $685,628.56 | $1,501,836.00 | $2,072,007.45 |
| 249 | $685,628.56 | $3,999.50 | $4,355.37 | $681,273.19 | $1,505,835.50 | $2,080,362.31 |
| 250 | $681,273.19 | $3,974.09 | $4,380.78 | $676,892.41 | $1,509,809.60 | $2,088,717.18 |
| 251 | $676,892.41 | $3,948.54 | $4,406.33 | $672,486.08 | $1,513,758.14 | $2,097,072.05 |
| 252 | $672,486.08 | $3,922.84 | $4,432.03 | $668,054.05 | $1,517,680.97 | $2,105,426.92 |
| 253 | $668,054.05 | $3,896.98 | $4,457.89 | $663,596.16 | $1,521,577.95 | $2,113,781.79 |
| 254 | $663,596.16 | $3,870.98 | $4,483.89 | $659,112.27 | $1,525,448.93 | $2,122,136.66 |
| 255 | $659,112.27 | $3,844.82 | $4,510.05 | $654,602.23 | $1,529,293.75 | $2,130,491.53 |
| 256 | $654,602.23 | $3,818.51 | $4,536.36 | $650,065.87 | $1,533,112.27 | $2,138,846.40 |
| 257 | $650,065.87 | $3,792.05 | $4,562.82 | $645,503.05 | $1,536,904.32 | $2,147,201.26 |
| 258 | $645,503.05 | $3,765.43 | $4,589.43 | $640,913.62 | $1,540,669.75 | $2,155,556.13 |
| 259 | $640,913.62 | $3,738.66 | $4,616.21 | $636,297.41 | $1,544,408.41 | $2,163,911.00 |
| 260 | $636,297.41 | $3,711.73 | $4,643.13 | $631,654.28 | $1,548,120.15 | $2,172,265.87 |
| 261 | $631,654.28 | $3,684.65 | $4,670.22 | $626,984.06 | $1,551,804.80 | $2,180,620.74 |
| 262 | $626,984.06 | $3,657.41 | $4,697.46 | $622,286.60 | $1,555,462.21 | $2,188,975.61 |
| 263 | $622,286.60 | $3,630.01 | $4,724.86 | $617,561.73 | $1,559,092.21 | $2,197,330.48 |
| 264 | $617,561.73 | $3,602.44 | $4,752.43 | $612,809.31 | $1,562,694.65 | $2,205,685.35 |
| 265 | $612,809.31 | $3,574.72 | $4,780.15 | $608,029.16 | $1,566,269.38 | $2,214,040.21 |
| 266 | $608,029.16 | $3,546.84 | $4,808.03 | $603,221.13 | $1,569,816.21 | $2,222,395.08 |
| 267 | $603,221.13 | $3,518.79 | $4,836.08 | $598,385.05 | $1,573,335.00 | $2,230,749.95 |
| 268 | $598,385.05 | $3,490.58 | $4,864.29 | $593,520.76 | $1,576,825.58 | $2,239,104.82 |
| 269 | $593,520.76 | $3,462.20 | $4,892.66 | $588,628.10 | $1,580,287.79 | $2,247,459.69 |
| 270 | $588,628.10 | $3,433.66 | $4,921.20 | $583,706.89 | $1,583,721.45 | $2,255,814.56 |
| 271 | $583,706.89 | $3,404.96 | $4,949.91 | $578,756.98 | $1,587,126.41 | $2,264,169.43 |
| 272 | $578,756.98 | $3,376.08 | $4,978.79 | $573,778.19 | $1,590,502.49 | $2,272,524.30 |
| 273 | $573,778.19 | $3,347.04 | $5,007.83 | $568,770.36 | $1,593,849.53 | $2,280,879.16 |
| 274 | $568,770.36 | $3,317.83 | $5,037.04 | $563,733.32 | $1,597,167.36 | $2,289,234.03 |
| 275 | $563,733.32 | $3,288.44 | $5,066.42 | $558,666.90 | $1,600,455.80 | $2,297,588.90 |
| 276 | $558,666.90 | $3,258.89 | $5,095.98 | $553,570.92 | $1,603,714.69 | $2,305,943.77 |
| 277 | $553,570.92 | $3,229.16 | $5,125.71 | $548,445.21 | $1,606,943.85 | $2,314,298.64 |
| 278 | $548,445.21 | $3,199.26 | $5,155.60 | $543,289.61 | $1,610,143.12 | $2,322,653.51 |
| 279 | $543,289.61 | $3,169.19 | $5,185.68 | $538,103.93 | $1,613,312.31 | $2,331,008.38 |
| 280 | $538,103.93 | $3,138.94 | $5,215.93 | $532,888.00 | $1,616,451.25 | $2,339,363.25 |
| 281 | $532,888.00 | $3,108.51 | $5,246.36 | $527,641.65 | $1,619,559.76 | $2,347,718.11 |
| 282 | $527,641.65 | $3,077.91 | $5,276.96 | $522,364.69 | $1,622,637.67 | $2,356,072.98 |
| 283 | $522,364.69 | $3,047.13 | $5,307.74 | $517,056.94 | $1,625,684.80 | $2,364,427.85 |
| 284 | $517,056.94 | $3,016.17 | $5,338.70 | $511,718.24 | $1,628,700.96 | $2,372,782.72 |
| 285 | $511,718.24 | $2,985.02 | $5,369.85 | $506,348.40 | $1,631,685.99 | $2,381,137.59 |
| 286 | $506,348.40 | $2,953.70 | $5,401.17 | $500,947.23 | $1,634,639.68 | $2,389,492.46 |
| 287 | $500,947.23 | $2,922.19 | $5,432.68 | $495,514.55 | $1,637,561.88 | $2,397,847.33 |
| 288 | $495,514.55 | $2,890.50 | $5,464.37 | $490,050.18 | $1,640,452.38 | $2,406,202.20 |
| 289 | $490,050.18 | $2,858.63 | $5,496.24 | $484,553.94 | $1,643,311.00 | $2,414,557.06 |
| 290 | $484,553.94 | $2,826.56 | $5,528.30 | $479,025.64 | $1,646,137.57 | $2,422,911.93 |
| 291 | $479,025.64 | $2,794.32 | $5,560.55 | $473,465.08 | $1,648,931.89 | $2,431,266.80 |
| 292 | $473,465.08 | $2,761.88 | $5,592.99 | $467,872.09 | $1,651,693.76 | $2,439,621.67 |
| 293 | $467,872.09 | $2,729.25 | $5,625.61 | $462,246.48 | $1,654,423.02 | $2,447,976.54 |
| 294 | $462,246.48 | $2,696.44 | $5,658.43 | $456,588.05 | $1,657,119.46 | $2,456,331.41 |
| 295 | $456,588.05 | $2,663.43 | $5,691.44 | $450,896.61 | $1,659,782.89 | $2,464,686.28 |
| 296 | $450,896.61 | $2,630.23 | $5,724.64 | $445,171.97 | $1,662,413.12 | $2,473,041.15 |
| 297 | $445,171.97 | $2,596.84 | $5,758.03 | $439,413.94 | $1,665,009.95 | $2,481,396.01 |
| 298 | $439,413.94 | $2,563.25 | $5,791.62 | $433,622.32 | $1,667,573.20 | $2,489,750.88 |
| 299 | $433,622.32 | $2,529.46 | $5,825.41 | $427,796.91 | $1,670,102.66 | $2,498,105.75 |
| 300 | $427,796.91 | $2,495.48 | $5,859.39 | $421,937.53 | $1,672,598.15 | $2,506,460.62 |
| 301 | $421,937.53 | $2,461.30 | $5,893.57 | $416,043.96 | $1,675,059.45 | $2,514,815.49 |
| 302 | $416,043.96 | $2,426.92 | $5,927.95 | $410,116.01 | $1,677,486.37 | $2,523,170.36 |
| 303 | $410,116.01 | $2,392.34 | $5,962.53 | $404,153.49 | $1,679,878.72 | $2,531,525.23 |
| 304 | $404,153.49 | $2,357.56 | $5,997.31 | $398,156.18 | $1,682,236.28 | $2,539,880.10 |
| 305 | $398,156.18 | $2,322.58 | $6,032.29 | $392,123.89 | $1,684,558.86 | $2,548,234.96 |
| 306 | $392,123.89 | $2,287.39 | $6,067.48 | $386,056.41 | $1,686,846.24 | $2,556,589.83 |
| 307 | $386,056.41 | $2,252.00 | $6,102.87 | $379,953.54 | $1,689,098.24 | $2,564,944.70 |
| 308 | $379,953.54 | $2,216.40 | $6,138.47 | $373,815.07 | $1,691,314.64 | $2,573,299.57 |
| 309 | $373,815.07 | $2,180.59 | $6,174.28 | $367,640.79 | $1,693,495.22 | $2,581,654.44 |
| 310 | $367,640.79 | $2,144.57 | $6,210.30 | $361,430.49 | $1,695,639.80 | $2,590,009.31 |
| 311 | $361,430.49 | $2,108.34 | $6,246.52 | $355,183.96 | $1,697,748.14 | $2,598,364.18 |
| 312 | $355,183.96 | $2,071.91 | $6,282.96 | $348,901.00 | $1,699,820.05 | $2,606,719.05 |
| 313 | $348,901.00 | $2,035.26 | $6,319.61 | $342,581.39 | $1,701,855.30 | $2,615,073.91 |
| 314 | $342,581.39 | $1,998.39 | $6,356.48 | $336,224.91 | $1,703,853.69 | $2,623,428.78 |
| 315 | $336,224.91 | $1,961.31 | $6,393.56 | $329,831.35 | $1,705,815.01 | $2,631,783.65 |
| 316 | $329,831.35 | $1,924.02 | $6,430.85 | $323,400.50 | $1,707,739.02 | $2,640,138.52 |
| 317 | $323,400.50 | $1,886.50 | $6,468.37 | $316,932.14 | $1,709,625.52 | $2,648,493.39 |
| 318 | $316,932.14 | $1,848.77 | $6,506.10 | $310,426.04 | $1,711,474.30 | $2,656,848.26 |
| 319 | $310,426.04 | $1,810.82 | $6,544.05 | $303,881.99 | $1,713,285.11 | $2,665,203.13 |
| 320 | $303,881.99 | $1,772.64 | $6,582.22 | $297,299.76 | $1,715,057.76 | $2,673,558.00 |
| 321 | $297,299.76 | $1,734.25 | $6,620.62 | $290,679.14 | $1,716,792.01 | $2,681,912.86 |
| 322 | $290,679.14 | $1,695.63 | $6,659.24 | $284,019.90 | $1,718,487.64 | $2,690,267.73 |
| 323 | $284,019.90 | $1,656.78 | $6,698.09 | $277,321.82 | $1,720,144.42 | $2,698,622.60 |
| 324 | $277,321.82 | $1,617.71 | $6,737.16 | $270,584.66 | $1,721,762.13 | $2,706,977.47 |
| 325 | $270,584.66 | $1,578.41 | $6,776.46 | $263,808.20 | $1,723,340.54 | $2,715,332.34 |
| 326 | $263,808.20 | $1,538.88 | $6,815.99 | $256,992.21 | $1,724,879.42 | $2,723,687.21 |
| 327 | $256,992.21 | $1,499.12 | $6,855.75 | $250,136.47 | $1,726,378.54 | $2,732,042.08 |
| 328 | $250,136.47 | $1,459.13 | $6,895.74 | $243,240.73 | $1,727,837.67 | $2,740,396.94 |
| 329 | $243,240.73 | $1,418.90 | $6,935.96 | $236,304.76 | $1,729,256.58 | $2,748,751.81 |
| 330 | $236,304.76 | $1,378.44 | $6,976.42 | $229,328.34 | $1,730,635.02 | $2,757,106.68 |
| 331 | $229,328.34 | $1,337.75 | $7,017.12 | $222,311.22 | $1,731,972.77 | $2,765,461.55 |
| 332 | $222,311.22 | $1,296.82 | $7,058.05 | $215,253.16 | $1,733,269.58 | $2,773,816.42 |
| 333 | $215,253.16 | $1,255.64 | $7,099.23 | $208,153.94 | $1,734,525.23 | $2,782,171.29 |
| 334 | $208,153.94 | $1,214.23 | $7,140.64 | $201,013.30 | $1,735,739.46 | $2,790,526.16 |
| 335 | $201,013.30 | $1,172.58 | $7,182.29 | $193,831.01 | $1,736,912.04 | $2,798,881.03 |
| 336 | $193,831.01 | $1,130.68 | $7,224.19 | $186,606.82 | $1,738,042.72 | $2,807,235.89 |
| 337 | $186,606.82 | $1,088.54 | $7,266.33 | $179,340.49 | $1,739,131.26 | $2,815,590.76 |
| 338 | $179,340.49 | $1,046.15 | $7,308.72 | $172,031.78 | $1,740,177.41 | $2,823,945.63 |
| 339 | $172,031.78 | $1,003.52 | $7,351.35 | $164,680.43 | $1,741,180.93 | $2,832,300.50 |
| 340 | $164,680.43 | $960.64 | $7,394.23 | $157,286.20 | $1,742,141.56 | $2,840,655.37 |
| 341 | $157,286.20 | $917.50 | $7,437.37 | $149,848.83 | $1,743,059.07 | $2,849,010.24 |
| 342 | $149,848.83 | $874.12 | $7,480.75 | $142,368.08 | $1,743,933.19 | $2,857,365.11 |
| 343 | $142,368.08 | $830.48 | $7,524.39 | $134,843.69 | $1,744,763.67 | $2,865,719.98 |
| 344 | $134,843.69 | $786.59 | $7,568.28 | $127,275.41 | $1,745,550.25 | $2,874,074.84 |
| 345 | $127,275.41 | $742.44 | $7,612.43 | $119,662.98 | $1,746,292.69 | $2,882,429.71 |
| 346 | $119,662.98 | $698.03 | $7,656.83 | $112,006.15 | $1,746,990.73 | $2,890,784.58 |
| 347 | $112,006.15 | $653.37 | $7,701.50 | $104,304.65 | $1,747,644.10 | $2,899,139.45 |
| 348 | $104,304.65 | $608.44 | $7,746.42 | $96,558.22 | $1,748,252.54 | $2,907,494.32 |
| 349 | $96,558.22 | $563.26 | $7,791.61 | $88,766.61 | $1,748,815.80 | $2,915,849.19 |
| 350 | $88,766.61 | $517.81 | $7,837.06 | $80,929.55 | $1,749,333.60 | $2,924,204.06 |
| 351 | $80,929.55 | $472.09 | $7,882.78 | $73,046.77 | $1,749,805.69 | $2,932,558.93 |
| 352 | $73,046.77 | $426.11 | $7,928.76 | $65,118.00 | $1,750,231.80 | $2,940,913.79 |
| 353 | $65,118.00 | $379.86 | $7,975.01 | $57,142.99 | $1,750,611.65 | $2,949,268.66 |
| 354 | $57,142.99 | $333.33 | $8,021.53 | $49,121.46 | $1,750,944.99 | $2,957,623.53 |
| 355 | $49,121.46 | $286.54 | $8,068.33 | $41,053.13 | $1,751,231.53 | $2,965,978.40 |
| 356 | $41,053.13 | $239.48 | $8,115.39 | $32,937.74 | $1,751,471.01 | $2,974,333.27 |
| 357 | $32,937.74 | $192.14 | $8,162.73 | $24,775.00 | $1,751,663.14 | $2,982,688.14 |
| 358 | $24,775.00 | $144.52 | $8,210.35 | $16,564.66 | $1,751,807.66 | $2,991,043.01 |
| 359 | $16,564.66 | $96.63 | $8,258.24 | $8,306.41 | $1,751,904.29 | $2,999,397.88 |
| 360 | $8,306.41 | $48.45 | $8,306.41 | $0.00 | $1,751,952.74 | $3,007,752.74 |