Amortization Schedule

Amount of Loan
Annual Interest Rate (in percent)
Length of Loan (in months)

Total Payments
$1,228.50
Total Interest
$28.50
Number of Monthly Payments
1
Monthly Payment
$1,228.50
Payment NumberBeginning BalanceInterest PaymentPrincipal PaymentEnding BalanceCumulative InterestCumulative Payments
1$1,200.00$28.50$1,200.00$-0.00$28.50$1,228.50