Amortization Schedule

Amount of Loan
Annual Interest Rate (in percent)
Length of Loan (in months)

Total Payments
$11,528.76
Total Interest
$28.76
Number of Monthly Payments
2
Monthly Payment
$5,764.38
Payment NumberBeginning BalanceInterest PaymentPrincipal PaymentEnding BalanceCumulative InterestCumulative Payments
1$11,500.00$19.17$5,745.21$5,754.79$19.17$5,764.38
2$5,754.79$9.59$5,754.79$0.00$28.76$11,528.76