|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,139.75 | $4.04 | $1.57 | $1,138.18 | $4.04 | $5.61 |
| 2 | $1,138.18 | $4.03 | $1.58 | $1,136.60 | $8.07 | $11.21 |
| 3 | $1,136.60 | $4.03 | $1.58 | $1,135.02 | $12.09 | $16.82 |
| 4 | $1,135.02 | $4.02 | $1.59 | $1,133.44 | $16.11 | $22.43 |
| 5 | $1,133.44 | $4.01 | $1.59 | $1,131.84 | $20.13 | $28.03 |
| 6 | $1,131.84 | $4.01 | $1.60 | $1,130.24 | $24.14 | $33.64 |
| 7 | $1,130.24 | $4.00 | $1.60 | $1,128.64 | $28.14 | $39.25 |
| 8 | $1,128.64 | $4.00 | $1.61 | $1,127.03 | $32.14 | $44.86 |
| 9 | $1,127.03 | $3.99 | $1.62 | $1,125.42 | $36.13 | $50.46 |
| 10 | $1,125.42 | $3.99 | $1.62 | $1,123.79 | $40.11 | $56.07 |
| 11 | $1,123.79 | $3.98 | $1.63 | $1,122.17 | $44.09 | $61.68 |
| 12 | $1,122.17 | $3.97 | $1.63 | $1,120.54 | $48.07 | $67.28 |
| 13 | $1,120.54 | $3.97 | $1.64 | $1,118.90 | $52.04 | $72.89 |
| 14 | $1,118.90 | $3.96 | $1.64 | $1,117.25 | $56.00 | $78.50 |
| 15 | $1,117.25 | $3.96 | $1.65 | $1,115.60 | $59.96 | $84.10 |
| 16 | $1,115.60 | $3.95 | $1.66 | $1,113.95 | $63.91 | $89.71 |
| 17 | $1,113.95 | $3.95 | $1.66 | $1,112.29 | $67.85 | $95.32 |
| 18 | $1,112.29 | $3.94 | $1.67 | $1,110.62 | $71.79 | $100.92 |
| 19 | $1,110.62 | $3.93 | $1.67 | $1,108.94 | $75.73 | $106.53 |
| 20 | $1,108.94 | $3.93 | $1.68 | $1,107.27 | $79.65 | $112.14 |
| 21 | $1,107.27 | $3.92 | $1.69 | $1,105.58 | $83.57 | $117.74 |
| 22 | $1,105.58 | $3.92 | $1.69 | $1,103.89 | $87.49 | $123.35 |
| 23 | $1,103.89 | $3.91 | $1.70 | $1,102.19 | $91.40 | $128.96 |
| 24 | $1,102.19 | $3.90 | $1.70 | $1,100.49 | $95.30 | $134.57 |
| 25 | $1,100.49 | $3.90 | $1.71 | $1,098.78 | $99.20 | $140.17 |
| 26 | $1,098.78 | $3.89 | $1.72 | $1,097.06 | $103.09 | $145.78 |
| 27 | $1,097.06 | $3.89 | $1.72 | $1,095.34 | $106.98 | $151.39 |
| 28 | $1,095.34 | $3.88 | $1.73 | $1,093.61 | $110.86 | $156.99 |
| 29 | $1,093.61 | $3.87 | $1.73 | $1,091.88 | $114.73 | $162.60 |
| 30 | $1,091.88 | $3.87 | $1.74 | $1,090.14 | $118.60 | $168.21 |
| 31 | $1,090.14 | $3.86 | $1.75 | $1,088.39 | $122.46 | $173.81 |
| 32 | $1,088.39 | $3.85 | $1.75 | $1,086.64 | $126.31 | $179.42 |
| 33 | $1,086.64 | $3.85 | $1.76 | $1,084.88 | $130.16 | $185.03 |
| 34 | $1,084.88 | $3.84 | $1.76 | $1,083.12 | $134.00 | $190.63 |
| 35 | $1,083.12 | $3.84 | $1.77 | $1,081.35 | $137.84 | $196.24 |
| 36 | $1,081.35 | $3.83 | $1.78 | $1,079.57 | $141.67 | $201.85 |
| 37 | $1,079.57 | $3.82 | $1.78 | $1,077.79 | $145.49 | $207.45 |
| 38 | $1,077.79 | $3.82 | $1.79 | $1,076.00 | $149.31 | $213.06 |
| 39 | $1,076.00 | $3.81 | $1.80 | $1,074.20 | $153.12 | $218.67 |
| 40 | $1,074.20 | $3.80 | $1.80 | $1,072.40 | $156.93 | $224.28 |
| 41 | $1,072.40 | $3.80 | $1.81 | $1,070.59 | $160.72 | $229.88 |
| 42 | $1,070.59 | $3.79 | $1.82 | $1,068.78 | $164.52 | $235.49 |
| 43 | $1,068.78 | $3.79 | $1.82 | $1,066.95 | $168.30 | $241.10 |
| 44 | $1,066.95 | $3.78 | $1.83 | $1,065.13 | $172.08 | $246.70 |
| 45 | $1,065.13 | $3.77 | $1.83 | $1,063.29 | $175.85 | $252.31 |
| 46 | $1,063.29 | $3.77 | $1.84 | $1,061.45 | $179.62 | $257.92 |
| 47 | $1,061.45 | $3.76 | $1.85 | $1,059.60 | $183.38 | $263.52 |
| 48 | $1,059.60 | $3.75 | $1.85 | $1,057.75 | $187.13 | $269.13 |
| 49 | $1,057.75 | $3.75 | $1.86 | $1,055.89 | $190.88 | $274.74 |
| 50 | $1,055.89 | $3.74 | $1.87 | $1,054.02 | $194.62 | $280.34 |
| 51 | $1,054.02 | $3.73 | $1.87 | $1,052.15 | $198.35 | $285.95 |
| 52 | $1,052.15 | $3.73 | $1.88 | $1,050.27 | $202.07 | $291.56 |
| 53 | $1,050.27 | $3.72 | $1.89 | $1,048.38 | $205.79 | $297.16 |
| 54 | $1,048.38 | $3.71 | $1.89 | $1,046.49 | $209.51 | $302.77 |
| 55 | $1,046.49 | $3.71 | $1.90 | $1,044.59 | $213.21 | $308.38 |
| 56 | $1,044.59 | $3.70 | $1.91 | $1,042.68 | $216.91 | $313.99 |
| 57 | $1,042.68 | $3.69 | $1.91 | $1,040.76 | $220.61 | $319.59 |
| 58 | $1,040.76 | $3.69 | $1.92 | $1,038.84 | $224.29 | $325.20 |
| 59 | $1,038.84 | $3.68 | $1.93 | $1,036.92 | $227.97 | $330.81 |
| 60 | $1,036.92 | $3.67 | $1.93 | $1,034.98 | $231.64 | $336.41 |
| 61 | $1,034.98 | $3.67 | $1.94 | $1,033.04 | $235.31 | $342.02 |
| 62 | $1,033.04 | $3.66 | $1.95 | $1,031.09 | $238.97 | $347.63 |
| 63 | $1,031.09 | $3.65 | $1.96 | $1,029.14 | $242.62 | $353.23 |
| 64 | $1,029.14 | $3.64 | $1.96 | $1,027.17 | $246.26 | $358.84 |
| 65 | $1,027.17 | $3.64 | $1.97 | $1,025.21 | $249.90 | $364.45 |
| 66 | $1,025.21 | $3.63 | $1.98 | $1,023.23 | $253.53 | $370.05 |
| 67 | $1,023.23 | $3.62 | $1.98 | $1,021.25 | $257.16 | $375.66 |
| 68 | $1,021.25 | $3.62 | $1.99 | $1,019.26 | $260.77 | $381.27 |
| 69 | $1,019.26 | $3.61 | $2.00 | $1,017.26 | $264.38 | $386.88 |
| 70 | $1,017.26 | $3.60 | $2.00 | $1,015.26 | $267.99 | $392.48 |
| 71 | $1,015.26 | $3.60 | $2.01 | $1,013.24 | $271.58 | $398.09 |
| 72 | $1,013.24 | $3.59 | $2.02 | $1,011.23 | $275.17 | $403.70 |
| 73 | $1,011.23 | $3.58 | $2.03 | $1,009.20 | $278.75 | $409.30 |
| 74 | $1,009.20 | $3.57 | $2.03 | $1,007.17 | $282.33 | $414.91 |
| 75 | $1,007.17 | $3.57 | $2.04 | $1,005.13 | $285.89 | $420.52 |
| 76 | $1,005.13 | $3.56 | $2.05 | $1,003.08 | $289.45 | $426.12 |
| 77 | $1,003.08 | $3.55 | $2.05 | $1,001.03 | $293.01 | $431.73 |
| 78 | $1,001.03 | $3.55 | $2.06 | $998.96 | $296.55 | $437.34 |
| 79 | $998.96 | $3.54 | $2.07 | $996.90 | $300.09 | $442.94 |
| 80 | $996.90 | $3.53 | $2.08 | $994.82 | $303.62 | $448.55 |
| 81 | $994.82 | $3.52 | $2.08 | $992.74 | $307.14 | $454.16 |
| 82 | $992.74 | $3.52 | $2.09 | $990.65 | $310.66 | $459.76 |
| 83 | $990.65 | $3.51 | $2.10 | $988.55 | $314.17 | $465.37 |
| 84 | $988.55 | $3.50 | $2.11 | $986.44 | $317.67 | $470.98 |
| 85 | $986.44 | $3.49 | $2.11 | $984.33 | $321.16 | $476.59 |
| 86 | $984.33 | $3.49 | $2.12 | $982.21 | $324.65 | $482.19 |
| 87 | $982.21 | $3.48 | $2.13 | $980.08 | $328.13 | $487.80 |
| 88 | $980.08 | $3.47 | $2.14 | $977.94 | $331.60 | $493.41 |
| 89 | $977.94 | $3.46 | $2.14 | $975.80 | $335.06 | $499.01 |
| 90 | $975.80 | $3.46 | $2.15 | $973.65 | $338.52 | $504.62 |
| 91 | $973.65 | $3.45 | $2.16 | $971.49 | $341.97 | $510.23 |
| 92 | $971.49 | $3.44 | $2.17 | $969.32 | $345.41 | $515.83 |
| 93 | $969.32 | $3.43 | $2.17 | $967.15 | $348.84 | $521.44 |
| 94 | $967.15 | $3.43 | $2.18 | $964.97 | $352.27 | $527.05 |
| 95 | $964.97 | $3.42 | $2.19 | $962.78 | $355.68 | $532.65 |
| 96 | $962.78 | $3.41 | $2.20 | $960.58 | $359.09 | $538.26 |
| 97 | $960.58 | $3.40 | $2.20 | $958.38 | $362.50 | $543.87 |
| 98 | $958.38 | $3.39 | $2.21 | $956.16 | $365.89 | $549.47 |
| 99 | $956.16 | $3.39 | $2.22 | $953.94 | $369.28 | $555.08 |
| 100 | $953.94 | $3.38 | $2.23 | $951.72 | $372.65 | $560.69 |
| 101 | $951.72 | $3.37 | $2.24 | $949.48 | $376.03 | $566.30 |
| 102 | $949.48 | $3.36 | $2.24 | $947.24 | $379.39 | $571.90 |
| 103 | $947.24 | $3.35 | $2.25 | $944.98 | $382.74 | $577.51 |
| 104 | $944.98 | $3.35 | $2.26 | $942.72 | $386.09 | $583.12 |
| 105 | $942.72 | $3.34 | $2.27 | $940.46 | $389.43 | $588.72 |
| 106 | $940.46 | $3.33 | $2.28 | $938.18 | $392.76 | $594.33 |
| 107 | $938.18 | $3.32 | $2.28 | $935.90 | $396.08 | $599.94 |
| 108 | $935.90 | $3.31 | $2.29 | $933.60 | $399.40 | $605.54 |
| 109 | $933.60 | $3.31 | $2.30 | $931.30 | $402.70 | $611.15 |
| 110 | $931.30 | $3.30 | $2.31 | $928.99 | $406.00 | $616.76 |
| 111 | $928.99 | $3.29 | $2.32 | $926.68 | $409.29 | $622.36 |
| 112 | $926.68 | $3.28 | $2.32 | $924.35 | $412.57 | $627.97 |
| 113 | $924.35 | $3.27 | $2.33 | $922.02 | $415.85 | $633.58 |
| 114 | $922.02 | $3.27 | $2.34 | $919.68 | $419.11 | $639.18 |
| 115 | $919.68 | $3.26 | $2.35 | $917.33 | $422.37 | $644.79 |
| 116 | $917.33 | $3.25 | $2.36 | $914.97 | $425.62 | $650.40 |
| 117 | $914.97 | $3.24 | $2.37 | $912.60 | $428.86 | $656.01 |
| 118 | $912.60 | $3.23 | $2.37 | $910.23 | $432.09 | $661.61 |
| 119 | $910.23 | $3.22 | $2.38 | $907.85 | $435.32 | $667.22 |
| 120 | $907.85 | $3.22 | $2.39 | $905.45 | $438.53 | $672.83 |
| 121 | $905.45 | $3.21 | $2.40 | $903.05 | $441.74 | $678.43 |
| 122 | $903.05 | $3.20 | $2.41 | $900.65 | $444.94 | $684.04 |
| 123 | $900.65 | $3.19 | $2.42 | $898.23 | $448.13 | $689.65 |
| 124 | $898.23 | $3.18 | $2.43 | $895.80 | $451.31 | $695.25 |
| 125 | $895.80 | $3.17 | $2.43 | $893.37 | $454.48 | $700.86 |
| 126 | $893.37 | $3.16 | $2.44 | $890.93 | $457.64 | $706.47 |
| 127 | $890.93 | $3.16 | $2.45 | $888.47 | $460.80 | $712.07 |
| 128 | $888.47 | $3.15 | $2.46 | $886.01 | $463.95 | $717.68 |
| 129 | $886.01 | $3.14 | $2.47 | $883.55 | $467.08 | $723.29 |
| 130 | $883.55 | $3.13 | $2.48 | $881.07 | $470.21 | $728.90 |
| 131 | $881.07 | $3.12 | $2.49 | $878.58 | $473.33 | $734.50 |
| 132 | $878.58 | $3.11 | $2.50 | $876.09 | $476.44 | $740.11 |
| 133 | $876.09 | $3.10 | $2.50 | $873.58 | $479.55 | $745.72 |
| 134 | $873.58 | $3.09 | $2.51 | $871.07 | $482.64 | $751.32 |
| 135 | $871.07 | $3.09 | $2.52 | $868.55 | $485.73 | $756.93 |
| 136 | $868.55 | $3.08 | $2.53 | $866.02 | $488.80 | $762.54 |
| 137 | $866.02 | $3.07 | $2.54 | $863.48 | $491.87 | $768.14 |
| 138 | $863.48 | $3.06 | $2.55 | $860.93 | $494.93 | $773.75 |
| 139 | $860.93 | $3.05 | $2.56 | $858.37 | $497.98 | $779.36 |
| 140 | $858.37 | $3.04 | $2.57 | $855.80 | $501.02 | $784.96 |
| 141 | $855.80 | $3.03 | $2.58 | $853.23 | $504.05 | $790.57 |
| 142 | $853.23 | $3.02 | $2.59 | $850.64 | $507.07 | $796.18 |
| 143 | $850.64 | $3.01 | $2.59 | $848.05 | $510.08 | $801.78 |
| 144 | $848.05 | $3.00 | $2.60 | $845.44 | $513.09 | $807.39 |
| 145 | $845.44 | $2.99 | $2.61 | $842.83 | $516.08 | $813.00 |
| 146 | $842.83 | $2.99 | $2.62 | $840.21 | $519.07 | $818.61 |
| 147 | $840.21 | $2.98 | $2.63 | $837.58 | $522.04 | $824.21 |
| 148 | $837.58 | $2.97 | $2.64 | $834.94 | $525.01 | $829.82 |
| 149 | $834.94 | $2.96 | $2.65 | $832.29 | $527.96 | $835.43 |
| 150 | $832.29 | $2.95 | $2.66 | $829.63 | $530.91 | $841.03 |
| 151 | $829.63 | $2.94 | $2.67 | $826.96 | $533.85 | $846.64 |
| 152 | $826.96 | $2.93 | $2.68 | $824.28 | $536.78 | $852.25 |
| 153 | $824.28 | $2.92 | $2.69 | $821.60 | $539.70 | $857.85 |
| 154 | $821.60 | $2.91 | $2.70 | $818.90 | $542.61 | $863.46 |
| 155 | $818.90 | $2.90 | $2.71 | $816.19 | $545.51 | $869.07 |
| 156 | $816.19 | $2.89 | $2.72 | $813.48 | $548.40 | $874.67 |
| 157 | $813.48 | $2.88 | $2.73 | $810.75 | $551.28 | $880.28 |
| 158 | $810.75 | $2.87 | $2.74 | $808.01 | $554.15 | $885.89 |
| 159 | $808.01 | $2.86 | $2.75 | $805.27 | $557.01 | $891.49 |
| 160 | $805.27 | $2.85 | $2.75 | $802.51 | $559.87 | $897.10 |
| 161 | $802.51 | $2.84 | $2.76 | $799.75 | $562.71 | $902.71 |
| 162 | $799.75 | $2.83 | $2.77 | $796.97 | $565.54 | $908.32 |
| 163 | $796.97 | $2.82 | $2.78 | $794.19 | $568.36 | $913.92 |
| 164 | $794.19 | $2.81 | $2.79 | $791.40 | $571.18 | $919.53 |
| 165 | $791.40 | $2.80 | $2.80 | $788.59 | $573.98 | $925.14 |
| 166 | $788.59 | $2.79 | $2.81 | $785.78 | $576.77 | $930.74 |
| 167 | $785.78 | $2.78 | $2.82 | $782.95 | $579.55 | $936.35 |
| 168 | $782.95 | $2.77 | $2.83 | $780.12 | $582.33 | $941.96 |
| 169 | $780.12 | $2.76 | $2.84 | $777.28 | $585.09 | $947.56 |
| 170 | $777.28 | $2.75 | $2.85 | $774.42 | $587.84 | $953.17 |
| 171 | $774.42 | $2.74 | $2.86 | $771.56 | $590.59 | $958.78 |
| 172 | $771.56 | $2.73 | $2.87 | $768.68 | $593.32 | $964.38 |
| 173 | $768.68 | $2.72 | $2.88 | $765.80 | $596.04 | $969.99 |
| 174 | $765.80 | $2.71 | $2.89 | $762.91 | $598.75 | $975.60 |
| 175 | $762.91 | $2.70 | $2.90 | $760.00 | $601.46 | $981.20 |
| 176 | $760.00 | $2.69 | $2.92 | $757.08 | $604.15 | $986.81 |
| 177 | $757.08 | $2.68 | $2.93 | $754.16 | $606.83 | $992.42 |
| 178 | $754.16 | $2.67 | $2.94 | $751.22 | $609.50 | $998.03 |
| 179 | $751.22 | $2.66 | $2.95 | $748.28 | $612.16 | $1,003.63 |
| 180 | $748.28 | $2.65 | $2.96 | $745.32 | $614.81 | $1,009.24 |
| 181 | $745.32 | $2.64 | $2.97 | $742.35 | $617.45 | $1,014.85 |
| 182 | $742.35 | $2.63 | $2.98 | $739.38 | $620.08 | $1,020.45 |
| 183 | $739.38 | $2.62 | $2.99 | $736.39 | $622.70 | $1,026.06 |
| 184 | $736.39 | $2.61 | $3.00 | $733.39 | $625.31 | $1,031.67 |
| 185 | $733.39 | $2.60 | $3.01 | $730.38 | $627.90 | $1,037.27 |
| 186 | $730.38 | $2.59 | $3.02 | $727.36 | $630.49 | $1,042.88 |
| 187 | $727.36 | $2.58 | $3.03 | $724.33 | $633.07 | $1,048.49 |
| 188 | $724.33 | $2.57 | $3.04 | $721.29 | $635.63 | $1,054.09 |
| 189 | $721.29 | $2.55 | $3.05 | $718.23 | $638.19 | $1,059.70 |
| 190 | $718.23 | $2.54 | $3.06 | $715.17 | $640.73 | $1,065.31 |
| 191 | $715.17 | $2.53 | $3.07 | $712.10 | $643.26 | $1,070.92 |
| 192 | $712.10 | $2.52 | $3.08 | $709.01 | $645.78 | $1,076.52 |
| 193 | $709.01 | $2.51 | $3.10 | $705.92 | $648.30 | $1,082.13 |
| 194 | $705.92 | $2.50 | $3.11 | $702.81 | $650.80 | $1,087.74 |
| 195 | $702.81 | $2.49 | $3.12 | $699.69 | $653.28 | $1,093.34 |
| 196 | $699.69 | $2.48 | $3.13 | $696.56 | $655.76 | $1,098.95 |
| 197 | $696.56 | $2.47 | $3.14 | $693.42 | $658.23 | $1,104.56 |
| 198 | $693.42 | $2.46 | $3.15 | $690.27 | $660.69 | $1,110.16 |
| 199 | $690.27 | $2.44 | $3.16 | $687.11 | $663.13 | $1,115.77 |
| 200 | $687.11 | $2.43 | $3.17 | $683.94 | $665.56 | $1,121.38 |
| 201 | $683.94 | $2.42 | $3.18 | $680.75 | $667.99 | $1,126.98 |
| 202 | $680.75 | $2.41 | $3.20 | $677.56 | $670.40 | $1,132.59 |
| 203 | $677.56 | $2.40 | $3.21 | $674.35 | $672.80 | $1,138.20 |
| 204 | $674.35 | $2.39 | $3.22 | $671.13 | $675.18 | $1,143.80 |
| 205 | $671.13 | $2.38 | $3.23 | $667.90 | $677.56 | $1,149.41 |
| 206 | $667.90 | $2.37 | $3.24 | $664.66 | $679.93 | $1,155.02 |
| 207 | $664.66 | $2.35 | $3.25 | $661.41 | $682.28 | $1,160.63 |
| 208 | $661.41 | $2.34 | $3.26 | $658.14 | $684.62 | $1,166.23 |
| 209 | $658.14 | $2.33 | $3.28 | $654.87 | $686.95 | $1,171.84 |
| 210 | $654.87 | $2.32 | $3.29 | $651.58 | $689.27 | $1,177.45 |
| 211 | $651.58 | $2.31 | $3.30 | $648.28 | $691.58 | $1,183.05 |
| 212 | $648.28 | $2.30 | $3.31 | $644.97 | $693.88 | $1,188.66 |
| 213 | $644.97 | $2.28 | $3.32 | $641.65 | $696.16 | $1,194.27 |
| 214 | $641.65 | $2.27 | $3.33 | $638.31 | $698.43 | $1,199.87 |
| 215 | $638.31 | $2.26 | $3.35 | $634.96 | $700.69 | $1,205.48 |
| 216 | $634.96 | $2.25 | $3.36 | $631.61 | $702.94 | $1,211.09 |
| 217 | $631.61 | $2.24 | $3.37 | $628.24 | $705.18 | $1,216.69 |
| 218 | $628.24 | $2.23 | $3.38 | $624.85 | $707.41 | $1,222.30 |
| 219 | $624.85 | $2.21 | $3.39 | $621.46 | $709.62 | $1,227.91 |
| 220 | $621.46 | $2.20 | $3.41 | $618.06 | $711.82 | $1,233.51 |
| 221 | $618.06 | $2.19 | $3.42 | $614.64 | $714.01 | $1,239.12 |
| 222 | $614.64 | $2.18 | $3.43 | $611.21 | $716.19 | $1,244.73 |
| 223 | $611.21 | $2.16 | $3.44 | $607.76 | $718.35 | $1,250.34 |
| 224 | $607.76 | $2.15 | $3.45 | $604.31 | $720.50 | $1,255.94 |
| 225 | $604.31 | $2.14 | $3.47 | $600.84 | $722.64 | $1,261.55 |
| 226 | $600.84 | $2.13 | $3.48 | $597.37 | $724.77 | $1,267.16 |
| 227 | $597.37 | $2.12 | $3.49 | $593.87 | $726.89 | $1,272.76 |
| 228 | $593.87 | $2.10 | $3.50 | $590.37 | $728.99 | $1,278.37 |
| 229 | $590.37 | $2.09 | $3.52 | $586.85 | $731.08 | $1,283.98 |
| 230 | $586.85 | $2.08 | $3.53 | $583.33 | $733.16 | $1,289.58 |
| 231 | $583.33 | $2.07 | $3.54 | $579.78 | $735.23 | $1,295.19 |
| 232 | $579.78 | $2.05 | $3.55 | $576.23 | $737.28 | $1,300.80 |
| 233 | $576.23 | $2.04 | $3.57 | $572.67 | $739.32 | $1,306.40 |
| 234 | $572.67 | $2.03 | $3.58 | $569.09 | $741.35 | $1,312.01 |
| 235 | $569.09 | $2.02 | $3.59 | $565.50 | $743.36 | $1,317.62 |
| 236 | $565.50 | $2.00 | $3.60 | $561.89 | $745.37 | $1,323.22 |
| 237 | $561.89 | $1.99 | $3.62 | $558.27 | $747.36 | $1,328.83 |
| 238 | $558.27 | $1.98 | $3.63 | $554.64 | $749.33 | $1,334.44 |
| 239 | $554.64 | $1.96 | $3.64 | $551.00 | $751.30 | $1,340.05 |
| 240 | $551.00 | $1.95 | $3.66 | $547.35 | $753.25 | $1,345.65 |
| 241 | $547.35 | $1.94 | $3.67 | $543.68 | $755.19 | $1,351.26 |
| 242 | $543.68 | $1.93 | $3.68 | $540.00 | $757.11 | $1,356.87 |
| 243 | $540.00 | $1.91 | $3.69 | $536.30 | $759.03 | $1,362.47 |
| 244 | $536.30 | $1.90 | $3.71 | $532.60 | $760.93 | $1,368.08 |
| 245 | $532.60 | $1.89 | $3.72 | $528.87 | $762.81 | $1,373.69 |
| 246 | $528.87 | $1.87 | $3.73 | $525.14 | $764.68 | $1,379.29 |
| 247 | $525.14 | $1.86 | $3.75 | $521.39 | $766.54 | $1,384.90 |
| 248 | $521.39 | $1.85 | $3.76 | $517.63 | $768.39 | $1,390.51 |
| 249 | $517.63 | $1.83 | $3.77 | $513.86 | $770.22 | $1,396.11 |
| 250 | $513.86 | $1.82 | $3.79 | $510.07 | $772.04 | $1,401.72 |
| 251 | $510.07 | $1.81 | $3.80 | $506.27 | $773.85 | $1,407.33 |
| 252 | $506.27 | $1.79 | $3.81 | $502.46 | $775.64 | $1,412.93 |
| 253 | $502.46 | $1.78 | $3.83 | $498.63 | $777.42 | $1,418.54 |
| 254 | $498.63 | $1.77 | $3.84 | $494.79 | $779.19 | $1,424.15 |
| 255 | $494.79 | $1.75 | $3.85 | $490.94 | $780.94 | $1,429.76 |
| 256 | $490.94 | $1.74 | $3.87 | $487.07 | $782.68 | $1,435.36 |
| 257 | $487.07 | $1.73 | $3.88 | $483.19 | $784.41 | $1,440.97 |
| 258 | $483.19 | $1.71 | $3.90 | $479.29 | $786.12 | $1,446.58 |
| 259 | $479.29 | $1.70 | $3.91 | $475.38 | $787.81 | $1,452.18 |
| 260 | $475.38 | $1.68 | $3.92 | $471.46 | $789.50 | $1,457.79 |
| 261 | $471.46 | $1.67 | $3.94 | $467.52 | $791.17 | $1,463.40 |
| 262 | $467.52 | $1.66 | $3.95 | $463.57 | $792.82 | $1,469.00 |
| 263 | $463.57 | $1.64 | $3.97 | $459.60 | $794.47 | $1,474.61 |
| 264 | $459.60 | $1.63 | $3.98 | $455.63 | $796.09 | $1,480.22 |
| 265 | $455.63 | $1.61 | $3.99 | $451.63 | $797.71 | $1,485.82 |
| 266 | $451.63 | $1.60 | $4.01 | $447.62 | $799.31 | $1,491.43 |
| 267 | $447.62 | $1.59 | $4.02 | $443.60 | $800.89 | $1,497.04 |
| 268 | $443.60 | $1.57 | $4.04 | $439.57 | $802.46 | $1,502.65 |
| 269 | $439.57 | $1.56 | $4.05 | $435.52 | $804.02 | $1,508.25 |
| 270 | $435.52 | $1.54 | $4.06 | $431.45 | $805.56 | $1,513.86 |
| 271 | $431.45 | $1.53 | $4.08 | $427.37 | $807.09 | $1,519.47 |
| 272 | $427.37 | $1.51 | $4.09 | $423.28 | $808.60 | $1,525.07 |
| 273 | $423.28 | $1.50 | $4.11 | $419.17 | $810.10 | $1,530.68 |
| 274 | $419.17 | $1.48 | $4.12 | $415.05 | $811.59 | $1,536.29 |
| 275 | $415.05 | $1.47 | $4.14 | $410.91 | $813.06 | $1,541.89 |
| 276 | $410.91 | $1.46 | $4.15 | $406.76 | $814.51 | $1,547.50 |
| 277 | $406.76 | $1.44 | $4.17 | $402.60 | $815.95 | $1,553.11 |
| 278 | $402.60 | $1.43 | $4.18 | $398.41 | $817.38 | $1,558.71 |
| 279 | $398.41 | $1.41 | $4.20 | $394.22 | $818.79 | $1,564.32 |
| 280 | $394.22 | $1.40 | $4.21 | $390.01 | $820.19 | $1,569.93 |
| 281 | $390.01 | $1.38 | $4.23 | $385.78 | $821.57 | $1,575.53 |
| 282 | $385.78 | $1.37 | $4.24 | $381.54 | $822.93 | $1,581.14 |
| 283 | $381.54 | $1.35 | $4.26 | $377.29 | $824.29 | $1,586.75 |
| 284 | $377.29 | $1.34 | $4.27 | $373.02 | $825.62 | $1,592.36 |
| 285 | $373.02 | $1.32 | $4.29 | $368.73 | $826.94 | $1,597.96 |
| 286 | $368.73 | $1.31 | $4.30 | $364.43 | $828.25 | $1,603.57 |
| 287 | $364.43 | $1.29 | $4.32 | $360.11 | $829.54 | $1,609.18 |
| 288 | $360.11 | $1.28 | $4.33 | $355.78 | $830.81 | $1,614.78 |
| 289 | $355.78 | $1.26 | $4.35 | $351.43 | $832.07 | $1,620.39 |
| 290 | $351.43 | $1.24 | $4.36 | $347.07 | $833.32 | $1,626.00 |
| 291 | $347.07 | $1.23 | $4.38 | $342.69 | $834.55 | $1,631.60 |
| 292 | $342.69 | $1.21 | $4.39 | $338.30 | $835.76 | $1,637.21 |
| 293 | $338.30 | $1.20 | $4.41 | $333.89 | $836.96 | $1,642.82 |
| 294 | $333.89 | $1.18 | $4.42 | $329.47 | $838.14 | $1,648.42 |
| 295 | $329.47 | $1.17 | $4.44 | $325.03 | $839.31 | $1,654.03 |
| 296 | $325.03 | $1.15 | $4.46 | $320.57 | $840.46 | $1,659.64 |
| 297 | $320.57 | $1.14 | $4.47 | $316.10 | $841.60 | $1,665.24 |
| 298 | $316.10 | $1.12 | $4.49 | $311.61 | $842.72 | $1,670.85 |
| 299 | $311.61 | $1.10 | $4.50 | $307.11 | $843.82 | $1,676.46 |
| 300 | $307.11 | $1.09 | $4.52 | $302.59 | $844.91 | $1,682.07 |
| 301 | $302.59 | $1.07 | $4.54 | $298.06 | $845.98 | $1,687.67 |
| 302 | $298.06 | $1.06 | $4.55 | $293.50 | $847.03 | $1,693.28 |
| 303 | $293.50 | $1.04 | $4.57 | $288.94 | $848.07 | $1,698.89 |
| 304 | $288.94 | $1.02 | $4.58 | $284.35 | $849.10 | $1,704.49 |
| 305 | $284.35 | $1.01 | $4.60 | $279.75 | $850.10 | $1,710.10 |
| 306 | $279.75 | $0.99 | $4.62 | $275.14 | $851.09 | $1,715.71 |
| 307 | $275.14 | $0.97 | $4.63 | $270.51 | $852.07 | $1,721.31 |
| 308 | $270.51 | $0.96 | $4.65 | $265.86 | $853.03 | $1,726.92 |
| 309 | $265.86 | $0.94 | $4.67 | $261.19 | $853.97 | $1,732.53 |
| 310 | $261.19 | $0.93 | $4.68 | $256.51 | $854.89 | $1,738.13 |
| 311 | $256.51 | $0.91 | $4.70 | $251.81 | $855.80 | $1,743.74 |
| 312 | $251.81 | $0.89 | $4.72 | $247.10 | $856.69 | $1,749.35 |
| 313 | $247.10 | $0.88 | $4.73 | $242.36 | $857.57 | $1,754.95 |
| 314 | $242.36 | $0.86 | $4.75 | $237.62 | $858.43 | $1,760.56 |
| 315 | $237.62 | $0.84 | $4.77 | $232.85 | $859.27 | $1,766.17 |
| 316 | $232.85 | $0.82 | $4.78 | $228.07 | $860.09 | $1,771.78 |
| 317 | $228.07 | $0.81 | $4.80 | $223.27 | $860.90 | $1,777.38 |
| 318 | $223.27 | $0.79 | $4.82 | $218.45 | $861.69 | $1,782.99 |
| 319 | $218.45 | $0.77 | $4.83 | $213.62 | $862.47 | $1,788.60 |
| 320 | $213.62 | $0.76 | $4.85 | $208.77 | $863.22 | $1,794.20 |
| 321 | $208.77 | $0.74 | $4.87 | $203.90 | $863.96 | $1,799.81 |
| 322 | $203.90 | $0.72 | $4.88 | $199.02 | $864.68 | $1,805.42 |
| 323 | $199.02 | $0.70 | $4.90 | $194.12 | $865.39 | $1,811.02 |
| 324 | $194.12 | $0.69 | $4.92 | $189.20 | $866.08 | $1,816.63 |
| 325 | $189.20 | $0.67 | $4.94 | $184.26 | $866.75 | $1,822.24 |
| 326 | $184.26 | $0.65 | $4.95 | $179.30 | $867.40 | $1,827.84 |
| 327 | $179.30 | $0.64 | $4.97 | $174.33 | $868.03 | $1,833.45 |
| 328 | $174.33 | $0.62 | $4.99 | $169.34 | $868.65 | $1,839.06 |
| 329 | $169.34 | $0.60 | $5.01 | $164.34 | $869.25 | $1,844.67 |
| 330 | $164.34 | $0.58 | $5.02 | $159.31 | $869.83 | $1,850.27 |
| 331 | $159.31 | $0.56 | $5.04 | $154.27 | $870.40 | $1,855.88 |
| 332 | $154.27 | $0.55 | $5.06 | $149.21 | $870.94 | $1,861.49 |
| 333 | $149.21 | $0.53 | $5.08 | $144.13 | $871.47 | $1,867.09 |
| 334 | $144.13 | $0.51 | $5.10 | $139.03 | $871.98 | $1,872.70 |
| 335 | $139.03 | $0.49 | $5.11 | $133.92 | $872.48 | $1,878.31 |
| 336 | $133.92 | $0.47 | $5.13 | $128.79 | $872.95 | $1,883.91 |
| 337 | $128.79 | $0.46 | $5.15 | $123.64 | $873.41 | $1,889.52 |
| 338 | $123.64 | $0.44 | $5.17 | $118.47 | $873.84 | $1,895.13 |
| 339 | $118.47 | $0.42 | $5.19 | $113.28 | $874.26 | $1,900.73 |
| 340 | $113.28 | $0.40 | $5.21 | $108.07 | $874.66 | $1,906.34 |
| 341 | $108.07 | $0.38 | $5.22 | $102.85 | $875.05 | $1,911.95 |
| 342 | $102.85 | $0.36 | $5.24 | $97.61 | $875.41 | $1,917.55 |
| 343 | $97.61 | $0.35 | $5.26 | $92.35 | $875.76 | $1,923.16 |
| 344 | $92.35 | $0.33 | $5.28 | $87.07 | $876.08 | $1,928.77 |
| 345 | $87.07 | $0.31 | $5.30 | $81.77 | $876.39 | $1,934.38 |
| 346 | $81.77 | $0.29 | $5.32 | $76.45 | $876.68 | $1,939.98 |
| 347 | $76.45 | $0.27 | $5.34 | $71.11 | $876.95 | $1,945.59 |
| 348 | $71.11 | $0.25 | $5.36 | $65.76 | $877.20 | $1,951.20 |
| 349 | $65.76 | $0.23 | $5.37 | $60.38 | $877.44 | $1,956.80 |
| 350 | $60.38 | $0.21 | $5.39 | $54.99 | $877.65 | $1,962.41 |
| 351 | $54.99 | $0.19 | $5.41 | $49.58 | $877.85 | $1,968.02 |
| 352 | $49.58 | $0.18 | $5.43 | $44.15 | $878.02 | $1,973.62 |
| 353 | $44.15 | $0.16 | $5.45 | $38.70 | $878.18 | $1,979.23 |
| 354 | $38.70 | $0.14 | $5.47 | $33.23 | $878.32 | $1,984.84 |
| 355 | $33.23 | $0.12 | $5.49 | $27.74 | $878.43 | $1,990.44 |
| 356 | $27.74 | $0.10 | $5.51 | $22.23 | $878.53 | $1,996.05 |
| 357 | $22.23 | $0.08 | $5.53 | $16.70 | $878.61 | $2,001.66 |
| 358 | $16.70 | $0.06 | $5.55 | $11.15 | $878.67 | $2,007.26 |
| 359 | $11.15 | $0.04 | $5.57 | $5.59 | $878.71 | $2,012.87 |
| 360 | $5.59 | $0.02 | $5.59 | $0.00 | $878.73 | $2,018.48 |