|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,137.50 | $8.06 | $0.69 | $1,136.81 | $8.06 | $8.75 |
| 2 | $1,136.81 | $8.05 | $0.69 | $1,136.12 | $16.11 | $17.49 |
| 3 | $1,136.12 | $8.05 | $0.70 | $1,135.42 | $24.16 | $26.24 |
| 4 | $1,135.42 | $8.04 | $0.70 | $1,134.71 | $32.20 | $34.99 |
| 5 | $1,134.71 | $8.04 | $0.71 | $1,134.01 | $40.24 | $43.73 |
| 6 | $1,134.01 | $8.03 | $0.71 | $1,133.29 | $48.27 | $52.48 |
| 7 | $1,133.29 | $8.03 | $0.72 | $1,132.57 | $56.30 | $61.22 |
| 8 | $1,132.57 | $8.02 | $0.72 | $1,131.85 | $64.32 | $69.97 |
| 9 | $1,131.85 | $8.02 | $0.73 | $1,131.12 | $72.34 | $78.72 |
| 10 | $1,131.12 | $8.01 | $0.73 | $1,130.39 | $80.35 | $87.46 |
| 11 | $1,130.39 | $8.01 | $0.74 | $1,129.65 | $88.36 | $96.21 |
| 12 | $1,129.65 | $8.00 | $0.74 | $1,128.90 | $96.36 | $104.96 |
| 13 | $1,128.90 | $8.00 | $0.75 | $1,128.15 | $104.35 | $113.70 |
| 14 | $1,128.15 | $7.99 | $0.76 | $1,127.40 | $112.35 | $122.45 |
| 15 | $1,127.40 | $7.99 | $0.76 | $1,126.63 | $120.33 | $131.20 |
| 16 | $1,126.63 | $7.98 | $0.77 | $1,125.87 | $128.31 | $139.94 |
| 17 | $1,125.87 | $7.97 | $0.77 | $1,125.10 | $136.29 | $148.69 |
| 18 | $1,125.10 | $7.97 | $0.78 | $1,124.32 | $144.26 | $157.44 |
| 19 | $1,124.32 | $7.96 | $0.78 | $1,123.54 | $152.22 | $166.18 |
| 20 | $1,123.54 | $7.96 | $0.79 | $1,122.75 | $160.18 | $174.93 |
| 21 | $1,122.75 | $7.95 | $0.79 | $1,121.96 | $168.13 | $183.67 |
| 22 | $1,121.96 | $7.95 | $0.80 | $1,121.16 | $176.08 | $192.42 |
| 23 | $1,121.16 | $7.94 | $0.80 | $1,120.35 | $184.02 | $201.17 |
| 24 | $1,120.35 | $7.94 | $0.81 | $1,119.54 | $191.96 | $209.91 |
| 25 | $1,119.54 | $7.93 | $0.82 | $1,118.73 | $199.89 | $218.66 |
| 26 | $1,118.73 | $7.92 | $0.82 | $1,117.90 | $207.81 | $227.41 |
| 27 | $1,117.90 | $7.92 | $0.83 | $1,117.08 | $215.73 | $236.15 |
| 28 | $1,117.08 | $7.91 | $0.83 | $1,116.24 | $223.64 | $244.90 |
| 29 | $1,116.24 | $7.91 | $0.84 | $1,115.40 | $231.55 | $253.65 |
| 30 | $1,115.40 | $7.90 | $0.85 | $1,114.56 | $239.45 | $262.39 |
| 31 | $1,114.56 | $7.89 | $0.85 | $1,113.70 | $247.34 | $271.14 |
| 32 | $1,113.70 | $7.89 | $0.86 | $1,112.85 | $255.23 | $279.88 |
| 33 | $1,112.85 | $7.88 | $0.86 | $1,111.98 | $263.11 | $288.63 |
| 34 | $1,111.98 | $7.88 | $0.87 | $1,111.11 | $270.99 | $297.38 |
| 35 | $1,111.11 | $7.87 | $0.88 | $1,110.24 | $278.86 | $306.12 |
| 36 | $1,110.24 | $7.86 | $0.88 | $1,109.36 | $286.73 | $314.87 |
| 37 | $1,109.36 | $7.86 | $0.89 | $1,108.47 | $294.58 | $323.62 |
| 38 | $1,108.47 | $7.85 | $0.89 | $1,107.57 | $302.44 | $332.36 |
| 39 | $1,107.57 | $7.85 | $0.90 | $1,106.67 | $310.28 | $341.11 |
| 40 | $1,106.67 | $7.84 | $0.91 | $1,105.76 | $318.12 | $349.86 |
| 41 | $1,105.76 | $7.83 | $0.91 | $1,104.85 | $325.95 | $358.60 |
| 42 | $1,104.85 | $7.83 | $0.92 | $1,103.93 | $333.78 | $367.35 |
| 43 | $1,103.93 | $7.82 | $0.93 | $1,103.00 | $341.60 | $376.09 |
| 44 | $1,103.00 | $7.81 | $0.93 | $1,102.07 | $349.41 | $384.84 |
| 45 | $1,102.07 | $7.81 | $0.94 | $1,101.13 | $357.22 | $393.59 |
| 46 | $1,101.13 | $7.80 | $0.95 | $1,100.18 | $365.02 | $402.33 |
| 47 | $1,100.18 | $7.79 | $0.95 | $1,099.23 | $372.81 | $411.08 |
| 48 | $1,099.23 | $7.79 | $0.96 | $1,098.27 | $380.60 | $419.83 |
| 49 | $1,098.27 | $7.78 | $0.97 | $1,097.30 | $388.37 | $428.57 |
| 50 | $1,097.30 | $7.77 | $0.97 | $1,096.33 | $396.15 | $437.32 |
| 51 | $1,096.33 | $7.77 | $0.98 | $1,095.35 | $403.91 | $446.07 |
| 52 | $1,095.35 | $7.76 | $0.99 | $1,094.36 | $411.67 | $454.81 |
| 53 | $1,094.36 | $7.75 | $0.99 | $1,093.36 | $419.42 | $463.56 |
| 54 | $1,093.36 | $7.74 | $1.00 | $1,092.36 | $427.17 | $472.31 |
| 55 | $1,092.36 | $7.74 | $1.01 | $1,091.35 | $434.91 | $481.05 |
| 56 | $1,091.35 | $7.73 | $1.02 | $1,090.34 | $442.64 | $489.80 |
| 57 | $1,090.34 | $7.72 | $1.02 | $1,089.31 | $450.36 | $498.54 |
| 58 | $1,089.31 | $7.72 | $1.03 | $1,088.28 | $458.08 | $507.29 |
| 59 | $1,088.28 | $7.71 | $1.04 | $1,087.25 | $465.78 | $516.04 |
| 60 | $1,087.25 | $7.70 | $1.05 | $1,086.20 | $473.49 | $524.78 |
| 61 | $1,086.20 | $7.69 | $1.05 | $1,085.15 | $481.18 | $533.53 |
| 62 | $1,085.15 | $7.69 | $1.06 | $1,084.09 | $488.87 | $542.28 |
| 63 | $1,084.09 | $7.68 | $1.07 | $1,083.02 | $496.54 | $551.02 |
| 64 | $1,083.02 | $7.67 | $1.07 | $1,081.95 | $504.22 | $559.77 |
| 65 | $1,081.95 | $7.66 | $1.08 | $1,080.86 | $511.88 | $568.52 |
| 66 | $1,080.86 | $7.66 | $1.09 | $1,079.77 | $519.54 | $577.26 |
| 67 | $1,079.77 | $7.65 | $1.10 | $1,078.68 | $527.18 | $586.01 |
| 68 | $1,078.68 | $7.64 | $1.11 | $1,077.57 | $534.82 | $594.75 |
| 69 | $1,077.57 | $7.63 | $1.11 | $1,076.46 | $542.46 | $603.50 |
| 70 | $1,076.46 | $7.62 | $1.12 | $1,075.34 | $550.08 | $612.25 |
| 71 | $1,075.34 | $7.62 | $1.13 | $1,074.21 | $557.70 | $620.99 |
| 72 | $1,074.21 | $7.61 | $1.14 | $1,073.07 | $565.31 | $629.74 |
| 73 | $1,073.07 | $7.60 | $1.15 | $1,071.92 | $572.91 | $638.49 |
| 74 | $1,071.92 | $7.59 | $1.15 | $1,070.77 | $580.50 | $647.23 |
| 75 | $1,070.77 | $7.58 | $1.16 | $1,069.61 | $588.09 | $655.98 |
| 76 | $1,069.61 | $7.58 | $1.17 | $1,068.44 | $595.66 | $664.73 |
| 77 | $1,068.44 | $7.57 | $1.18 | $1,067.26 | $603.23 | $673.47 |
| 78 | $1,067.26 | $7.56 | $1.19 | $1,066.07 | $610.79 | $682.22 |
| 79 | $1,066.07 | $7.55 | $1.20 | $1,064.88 | $618.34 | $690.96 |
| 80 | $1,064.88 | $7.54 | $1.20 | $1,063.67 | $625.89 | $699.71 |
| 81 | $1,063.67 | $7.53 | $1.21 | $1,062.46 | $633.42 | $708.46 |
| 82 | $1,062.46 | $7.53 | $1.22 | $1,061.24 | $640.95 | $717.20 |
| 83 | $1,061.24 | $7.52 | $1.23 | $1,060.01 | $648.46 | $725.95 |
| 84 | $1,060.01 | $7.51 | $1.24 | $1,058.77 | $655.97 | $734.70 |
| 85 | $1,058.77 | $7.50 | $1.25 | $1,057.53 | $663.47 | $743.44 |
| 86 | $1,057.53 | $7.49 | $1.26 | $1,056.27 | $670.96 | $752.19 |
| 87 | $1,056.27 | $7.48 | $1.26 | $1,055.01 | $678.44 | $760.94 |
| 88 | $1,055.01 | $7.47 | $1.27 | $1,053.73 | $685.92 | $769.68 |
| 89 | $1,053.73 | $7.46 | $1.28 | $1,052.45 | $693.38 | $778.43 |
| 90 | $1,052.45 | $7.45 | $1.29 | $1,051.16 | $700.84 | $787.18 |
| 91 | $1,051.16 | $7.45 | $1.30 | $1,049.86 | $708.28 | $795.92 |
| 92 | $1,049.86 | $7.44 | $1.31 | $1,048.55 | $715.72 | $804.67 |
| 93 | $1,048.55 | $7.43 | $1.32 | $1,047.23 | $723.14 | $813.41 |
| 94 | $1,047.23 | $7.42 | $1.33 | $1,045.90 | $730.56 | $822.16 |
| 95 | $1,045.90 | $7.41 | $1.34 | $1,044.56 | $737.97 | $830.91 |
| 96 | $1,044.56 | $7.40 | $1.35 | $1,043.22 | $745.37 | $839.65 |
| 97 | $1,043.22 | $7.39 | $1.36 | $1,041.86 | $752.76 | $848.40 |
| 98 | $1,041.86 | $7.38 | $1.37 | $1,040.49 | $760.14 | $857.15 |
| 99 | $1,040.49 | $7.37 | $1.38 | $1,039.12 | $767.51 | $865.89 |
| 100 | $1,039.12 | $7.36 | $1.39 | $1,037.73 | $774.87 | $874.64 |
| 101 | $1,037.73 | $7.35 | $1.40 | $1,036.33 | $782.22 | $883.39 |
| 102 | $1,036.33 | $7.34 | $1.41 | $1,034.93 | $789.56 | $892.13 |
| 103 | $1,034.93 | $7.33 | $1.42 | $1,033.51 | $796.89 | $900.88 |
| 104 | $1,033.51 | $7.32 | $1.43 | $1,032.09 | $804.21 | $909.62 |
| 105 | $1,032.09 | $7.31 | $1.44 | $1,030.65 | $811.52 | $918.37 |
| 106 | $1,030.65 | $7.30 | $1.45 | $1,029.21 | $818.82 | $927.12 |
| 107 | $1,029.21 | $7.29 | $1.46 | $1,027.75 | $826.11 | $935.86 |
| 108 | $1,027.75 | $7.28 | $1.47 | $1,026.28 | $833.39 | $944.61 |
| 109 | $1,026.28 | $7.27 | $1.48 | $1,024.81 | $840.66 | $953.36 |
| 110 | $1,024.81 | $7.26 | $1.49 | $1,023.32 | $847.92 | $962.10 |
| 111 | $1,023.32 | $7.25 | $1.50 | $1,021.82 | $855.17 | $970.85 |
| 112 | $1,021.82 | $7.24 | $1.51 | $1,020.31 | $862.41 | $979.60 |
| 113 | $1,020.31 | $7.23 | $1.52 | $1,018.79 | $869.64 | $988.34 |
| 114 | $1,018.79 | $7.22 | $1.53 | $1,017.26 | $876.85 | $997.09 |
| 115 | $1,017.26 | $7.21 | $1.54 | $1,015.72 | $884.06 | $1,005.83 |
| 116 | $1,015.72 | $7.19 | $1.55 | $1,014.17 | $891.25 | $1,014.58 |
| 117 | $1,014.17 | $7.18 | $1.56 | $1,012.61 | $898.44 | $1,023.33 |
| 118 | $1,012.61 | $7.17 | $1.57 | $1,011.03 | $905.61 | $1,032.07 |
| 119 | $1,011.03 | $7.16 | $1.58 | $1,009.45 | $912.77 | $1,040.82 |
| 120 | $1,009.45 | $7.15 | $1.60 | $1,007.85 | $919.92 | $1,049.57 |
| 121 | $1,007.85 | $7.14 | $1.61 | $1,006.25 | $927.06 | $1,058.31 |
| 122 | $1,006.25 | $7.13 | $1.62 | $1,004.63 | $934.19 | $1,067.06 |
| 123 | $1,004.63 | $7.12 | $1.63 | $1,003.00 | $941.30 | $1,075.81 |
| 124 | $1,003.00 | $7.10 | $1.64 | $1,001.36 | $948.41 | $1,084.55 |
| 125 | $1,001.36 | $7.09 | $1.65 | $999.70 | $955.50 | $1,093.30 |
| 126 | $999.70 | $7.08 | $1.67 | $998.04 | $962.58 | $1,102.05 |
| 127 | $998.04 | $7.07 | $1.68 | $996.36 | $969.65 | $1,110.79 |
| 128 | $996.36 | $7.06 | $1.69 | $994.67 | $976.71 | $1,119.54 |
| 129 | $994.67 | $7.05 | $1.70 | $992.97 | $983.75 | $1,128.28 |
| 130 | $992.97 | $7.03 | $1.71 | $991.26 | $990.79 | $1,137.03 |
| 131 | $991.26 | $7.02 | $1.72 | $989.53 | $997.81 | $1,145.78 |
| 132 | $989.53 | $7.01 | $1.74 | $987.80 | $1,004.82 | $1,154.52 |
| 133 | $987.80 | $7.00 | $1.75 | $986.05 | $1,011.82 | $1,163.27 |
| 134 | $986.05 | $6.98 | $1.76 | $984.28 | $1,018.80 | $1,172.02 |
| 135 | $984.28 | $6.97 | $1.77 | $982.51 | $1,025.77 | $1,180.76 |
| 136 | $982.51 | $6.96 | $1.79 | $980.72 | $1,032.73 | $1,189.51 |
| 137 | $980.72 | $6.95 | $1.80 | $978.92 | $1,039.68 | $1,198.26 |
| 138 | $978.92 | $6.93 | $1.81 | $977.11 | $1,046.61 | $1,207.00 |
| 139 | $977.11 | $6.92 | $1.83 | $975.29 | $1,053.53 | $1,215.75 |
| 140 | $975.29 | $6.91 | $1.84 | $973.45 | $1,060.44 | $1,224.49 |
| 141 | $973.45 | $6.90 | $1.85 | $971.60 | $1,067.34 | $1,233.24 |
| 142 | $971.60 | $6.88 | $1.86 | $969.73 | $1,074.22 | $1,241.99 |
| 143 | $969.73 | $6.87 | $1.88 | $967.85 | $1,081.09 | $1,250.73 |
| 144 | $967.85 | $6.86 | $1.89 | $965.96 | $1,087.94 | $1,259.48 |
| 145 | $965.96 | $6.84 | $1.90 | $964.06 | $1,094.79 | $1,268.23 |
| 146 | $964.06 | $6.83 | $1.92 | $962.14 | $1,101.62 | $1,276.97 |
| 147 | $962.14 | $6.82 | $1.93 | $960.21 | $1,108.43 | $1,285.72 |
| 148 | $960.21 | $6.80 | $1.94 | $958.27 | $1,115.23 | $1,294.47 |
| 149 | $958.27 | $6.79 | $1.96 | $956.31 | $1,122.02 | $1,303.21 |
| 150 | $956.31 | $6.77 | $1.97 | $954.33 | $1,128.79 | $1,311.96 |
| 151 | $954.33 | $6.76 | $1.99 | $952.35 | $1,135.55 | $1,320.71 |
| 152 | $952.35 | $6.75 | $2.00 | $950.35 | $1,142.30 | $1,329.45 |
| 153 | $950.35 | $6.73 | $2.01 | $948.33 | $1,149.03 | $1,338.20 |
| 154 | $948.33 | $6.72 | $2.03 | $946.30 | $1,155.75 | $1,346.94 |
| 155 | $946.30 | $6.70 | $2.04 | $944.26 | $1,162.45 | $1,355.69 |
| 156 | $944.26 | $6.69 | $2.06 | $942.20 | $1,169.14 | $1,364.44 |
| 157 | $942.20 | $6.67 | $2.07 | $940.13 | $1,175.81 | $1,373.18 |
| 158 | $940.13 | $6.66 | $2.09 | $938.04 | $1,182.47 | $1,381.93 |
| 159 | $938.04 | $6.64 | $2.10 | $935.94 | $1,189.12 | $1,390.68 |
| 160 | $935.94 | $6.63 | $2.12 | $933.82 | $1,195.75 | $1,399.42 |
| 161 | $933.82 | $6.61 | $2.13 | $931.69 | $1,202.36 | $1,408.17 |
| 162 | $931.69 | $6.60 | $2.15 | $929.55 | $1,208.96 | $1,416.92 |
| 163 | $929.55 | $6.58 | $2.16 | $927.38 | $1,215.55 | $1,425.66 |
| 164 | $927.38 | $6.57 | $2.18 | $925.21 | $1,222.11 | $1,434.41 |
| 165 | $925.21 | $6.55 | $2.19 | $923.01 | $1,228.67 | $1,443.15 |
| 166 | $923.01 | $6.54 | $2.21 | $920.80 | $1,235.21 | $1,451.90 |
| 167 | $920.80 | $6.52 | $2.22 | $918.58 | $1,241.73 | $1,460.65 |
| 168 | $918.58 | $6.51 | $2.24 | $916.34 | $1,248.23 | $1,469.39 |
| 169 | $916.34 | $6.49 | $2.26 | $914.09 | $1,254.73 | $1,478.14 |
| 170 | $914.09 | $6.47 | $2.27 | $911.81 | $1,261.20 | $1,486.89 |
| 171 | $911.81 | $6.46 | $2.29 | $909.53 | $1,267.66 | $1,495.63 |
| 172 | $909.53 | $6.44 | $2.30 | $907.22 | $1,274.10 | $1,504.38 |
| 173 | $907.22 | $6.43 | $2.32 | $904.90 | $1,280.53 | $1,513.13 |
| 174 | $904.90 | $6.41 | $2.34 | $902.57 | $1,286.94 | $1,521.87 |
| 175 | $902.57 | $6.39 | $2.35 | $900.21 | $1,293.33 | $1,530.62 |
| 176 | $900.21 | $6.38 | $2.37 | $897.84 | $1,299.71 | $1,539.36 |
| 177 | $897.84 | $6.36 | $2.39 | $895.46 | $1,306.07 | $1,548.11 |
| 178 | $895.46 | $6.34 | $2.40 | $893.05 | $1,312.41 | $1,556.86 |
| 179 | $893.05 | $6.33 | $2.42 | $890.63 | $1,318.74 | $1,565.60 |
| 180 | $890.63 | $6.31 | $2.44 | $888.19 | $1,325.04 | $1,574.35 |
| 181 | $888.19 | $6.29 | $2.46 | $885.74 | $1,331.34 | $1,583.10 |
| 182 | $885.74 | $6.27 | $2.47 | $883.27 | $1,337.61 | $1,591.84 |
| 183 | $883.27 | $6.26 | $2.49 | $880.78 | $1,343.87 | $1,600.59 |
| 184 | $880.78 | $6.24 | $2.51 | $878.27 | $1,350.10 | $1,609.34 |
| 185 | $878.27 | $6.22 | $2.53 | $875.74 | $1,356.33 | $1,618.08 |
| 186 | $875.74 | $6.20 | $2.54 | $873.20 | $1,362.53 | $1,626.83 |
| 187 | $873.20 | $6.19 | $2.56 | $870.64 | $1,368.71 | $1,635.58 |
| 188 | $870.64 | $6.17 | $2.58 | $868.06 | $1,374.88 | $1,644.32 |
| 189 | $868.06 | $6.15 | $2.60 | $865.46 | $1,381.03 | $1,653.07 |
| 190 | $865.46 | $6.13 | $2.62 | $862.85 | $1,387.16 | $1,661.81 |
| 191 | $862.85 | $6.11 | $2.63 | $860.21 | $1,393.27 | $1,670.56 |
| 192 | $860.21 | $6.09 | $2.65 | $857.56 | $1,399.36 | $1,679.31 |
| 193 | $857.56 | $6.07 | $2.67 | $854.89 | $1,405.44 | $1,688.05 |
| 194 | $854.89 | $6.06 | $2.69 | $852.19 | $1,411.49 | $1,696.80 |
| 195 | $852.19 | $6.04 | $2.71 | $849.48 | $1,417.53 | $1,705.55 |
| 196 | $849.48 | $6.02 | $2.73 | $846.76 | $1,423.55 | $1,714.29 |
| 197 | $846.76 | $6.00 | $2.75 | $844.01 | $1,429.55 | $1,723.04 |
| 198 | $844.01 | $5.98 | $2.77 | $841.24 | $1,435.52 | $1,731.79 |
| 199 | $841.24 | $5.96 | $2.79 | $838.45 | $1,441.48 | $1,740.53 |
| 200 | $838.45 | $5.94 | $2.81 | $835.64 | $1,447.42 | $1,749.28 |
| 201 | $835.64 | $5.92 | $2.83 | $832.82 | $1,453.34 | $1,758.02 |
| 202 | $832.82 | $5.90 | $2.85 | $829.97 | $1,459.24 | $1,766.77 |
| 203 | $829.97 | $5.88 | $2.87 | $827.10 | $1,465.12 | $1,775.52 |
| 204 | $827.10 | $5.86 | $2.89 | $824.21 | $1,470.98 | $1,784.26 |
| 205 | $824.21 | $5.84 | $2.91 | $821.31 | $1,476.82 | $1,793.01 |
| 206 | $821.31 | $5.82 | $2.93 | $818.38 | $1,482.63 | $1,801.76 |
| 207 | $818.38 | $5.80 | $2.95 | $815.43 | $1,488.43 | $1,810.50 |
| 208 | $815.43 | $5.78 | $2.97 | $812.46 | $1,494.21 | $1,819.25 |
| 209 | $812.46 | $5.75 | $2.99 | $809.47 | $1,499.96 | $1,828.00 |
| 210 | $809.47 | $5.73 | $3.01 | $806.45 | $1,505.70 | $1,836.74 |
| 211 | $806.45 | $5.71 | $3.03 | $803.42 | $1,511.41 | $1,845.49 |
| 212 | $803.42 | $5.69 | $3.06 | $800.36 | $1,517.10 | $1,854.23 |
| 213 | $800.36 | $5.67 | $3.08 | $797.29 | $1,522.77 | $1,862.98 |
| 214 | $797.29 | $5.65 | $3.10 | $794.19 | $1,528.42 | $1,871.73 |
| 215 | $794.19 | $5.63 | $3.12 | $791.07 | $1,534.04 | $1,880.47 |
| 216 | $791.07 | $5.60 | $3.14 | $787.92 | $1,539.64 | $1,889.22 |
| 217 | $787.92 | $5.58 | $3.17 | $784.76 | $1,545.23 | $1,897.97 |
| 218 | $784.76 | $5.56 | $3.19 | $781.57 | $1,550.78 | $1,906.71 |
| 219 | $781.57 | $5.54 | $3.21 | $778.36 | $1,556.32 | $1,915.46 |
| 220 | $778.36 | $5.51 | $3.23 | $775.13 | $1,561.83 | $1,924.21 |
| 221 | $775.13 | $5.49 | $3.26 | $771.87 | $1,567.32 | $1,932.95 |
| 222 | $771.87 | $5.47 | $3.28 | $768.59 | $1,572.79 | $1,941.70 |
| 223 | $768.59 | $5.44 | $3.30 | $765.29 | $1,578.24 | $1,950.45 |
| 224 | $765.29 | $5.42 | $3.33 | $761.96 | $1,583.66 | $1,959.19 |
| 225 | $761.96 | $5.40 | $3.35 | $758.62 | $1,589.05 | $1,967.94 |
| 226 | $758.62 | $5.37 | $3.37 | $755.24 | $1,594.43 | $1,976.68 |
| 227 | $755.24 | $5.35 | $3.40 | $751.85 | $1,599.78 | $1,985.43 |
| 228 | $751.85 | $5.33 | $3.42 | $748.43 | $1,605.10 | $1,994.18 |
| 229 | $748.43 | $5.30 | $3.45 | $744.98 | $1,610.40 | $2,002.92 |
| 230 | $744.98 | $5.28 | $3.47 | $741.51 | $1,615.68 | $2,011.67 |
| 231 | $741.51 | $5.25 | $3.49 | $738.02 | $1,620.93 | $2,020.42 |
| 232 | $738.02 | $5.23 | $3.52 | $734.50 | $1,626.16 | $2,029.16 |
| 233 | $734.50 | $5.20 | $3.54 | $730.95 | $1,631.36 | $2,037.91 |
| 234 | $730.95 | $5.18 | $3.57 | $727.39 | $1,636.54 | $2,046.66 |
| 235 | $727.39 | $5.15 | $3.59 | $723.79 | $1,641.69 | $2,055.40 |
| 236 | $723.79 | $5.13 | $3.62 | $720.17 | $1,646.82 | $2,064.15 |
| 237 | $720.17 | $5.10 | $3.65 | $716.53 | $1,651.92 | $2,072.89 |
| 238 | $716.53 | $5.08 | $3.67 | $712.86 | $1,657.00 | $2,081.64 |
| 239 | $712.86 | $5.05 | $3.70 | $709.16 | $1,662.05 | $2,090.39 |
| 240 | $709.16 | $5.02 | $3.72 | $705.44 | $1,667.07 | $2,099.13 |
| 241 | $705.44 | $5.00 | $3.75 | $701.69 | $1,672.07 | $2,107.88 |
| 242 | $701.69 | $4.97 | $3.78 | $697.91 | $1,677.04 | $2,116.63 |
| 243 | $697.91 | $4.94 | $3.80 | $694.11 | $1,681.98 | $2,125.37 |
| 244 | $694.11 | $4.92 | $3.83 | $690.28 | $1,686.90 | $2,134.12 |
| 245 | $690.28 | $4.89 | $3.86 | $686.42 | $1,691.79 | $2,142.87 |
| 246 | $686.42 | $4.86 | $3.88 | $682.54 | $1,696.65 | $2,151.61 |
| 247 | $682.54 | $4.83 | $3.91 | $678.62 | $1,701.48 | $2,160.36 |
| 248 | $678.62 | $4.81 | $3.94 | $674.68 | $1,706.29 | $2,169.10 |
| 249 | $674.68 | $4.78 | $3.97 | $670.72 | $1,711.07 | $2,177.85 |
| 250 | $670.72 | $4.75 | $4.00 | $666.72 | $1,715.82 | $2,186.60 |
| 251 | $666.72 | $4.72 | $4.02 | $662.70 | $1,720.54 | $2,195.34 |
| 252 | $662.70 | $4.69 | $4.05 | $658.65 | $1,725.24 | $2,204.09 |
| 253 | $658.65 | $4.67 | $4.08 | $654.56 | $1,729.90 | $2,212.84 |
| 254 | $654.56 | $4.64 | $4.11 | $650.46 | $1,734.54 | $2,221.58 |
| 255 | $650.46 | $4.61 | $4.14 | $646.32 | $1,739.15 | $2,230.33 |
| 256 | $646.32 | $4.58 | $4.17 | $642.15 | $1,743.72 | $2,239.08 |
| 257 | $642.15 | $4.55 | $4.20 | $637.95 | $1,748.27 | $2,247.82 |
| 258 | $637.95 | $4.52 | $4.23 | $633.72 | $1,752.79 | $2,256.57 |
| 259 | $633.72 | $4.49 | $4.26 | $629.46 | $1,757.28 | $2,265.32 |
| 260 | $629.46 | $4.46 | $4.29 | $625.18 | $1,761.74 | $2,274.06 |
| 261 | $625.18 | $4.43 | $4.32 | $620.86 | $1,766.17 | $2,282.81 |
| 262 | $620.86 | $4.40 | $4.35 | $616.51 | $1,770.56 | $2,291.55 |
| 263 | $616.51 | $4.37 | $4.38 | $612.13 | $1,774.93 | $2,300.30 |
| 264 | $612.13 | $4.34 | $4.41 | $607.72 | $1,779.27 | $2,309.05 |
| 265 | $607.72 | $4.30 | $4.44 | $603.28 | $1,783.57 | $2,317.79 |
| 266 | $603.28 | $4.27 | $4.47 | $598.81 | $1,787.85 | $2,326.54 |
| 267 | $598.81 | $4.24 | $4.50 | $594.30 | $1,792.09 | $2,335.29 |
| 268 | $594.30 | $4.21 | $4.54 | $589.76 | $1,796.30 | $2,344.03 |
| 269 | $589.76 | $4.18 | $4.57 | $585.20 | $1,800.47 | $2,352.78 |
| 270 | $585.20 | $4.15 | $4.60 | $580.59 | $1,804.62 | $2,361.53 |
| 271 | $580.59 | $4.11 | $4.63 | $575.96 | $1,808.73 | $2,370.27 |
| 272 | $575.96 | $4.08 | $4.67 | $571.29 | $1,812.81 | $2,379.02 |
| 273 | $571.29 | $4.05 | $4.70 | $566.59 | $1,816.86 | $2,387.76 |
| 274 | $566.59 | $4.01 | $4.73 | $561.86 | $1,820.87 | $2,396.51 |
| 275 | $561.86 | $3.98 | $4.77 | $557.09 | $1,824.85 | $2,405.26 |
| 276 | $557.09 | $3.95 | $4.80 | $552.29 | $1,828.80 | $2,414.00 |
| 277 | $552.29 | $3.91 | $4.83 | $547.46 | $1,832.71 | $2,422.75 |
| 278 | $547.46 | $3.88 | $4.87 | $542.59 | $1,836.59 | $2,431.50 |
| 279 | $542.59 | $3.84 | $4.90 | $537.69 | $1,840.43 | $2,440.24 |
| 280 | $537.69 | $3.81 | $4.94 | $532.75 | $1,844.24 | $2,448.99 |
| 281 | $532.75 | $3.77 | $4.97 | $527.78 | $1,848.01 | $2,457.74 |
| 282 | $527.78 | $3.74 | $5.01 | $522.77 | $1,851.75 | $2,466.48 |
| 283 | $522.77 | $3.70 | $5.04 | $517.73 | $1,855.45 | $2,475.23 |
| 284 | $517.73 | $3.67 | $5.08 | $512.65 | $1,859.12 | $2,483.98 |
| 285 | $512.65 | $3.63 | $5.12 | $507.53 | $1,862.75 | $2,492.72 |
| 286 | $507.53 | $3.60 | $5.15 | $502.38 | $1,866.35 | $2,501.47 |
| 287 | $502.38 | $3.56 | $5.19 | $497.19 | $1,869.91 | $2,510.21 |
| 288 | $497.19 | $3.52 | $5.22 | $491.97 | $1,873.43 | $2,518.96 |
| 289 | $491.97 | $3.48 | $5.26 | $486.71 | $1,876.91 | $2,527.71 |
| 290 | $486.71 | $3.45 | $5.30 | $481.41 | $1,880.36 | $2,536.45 |
| 291 | $481.41 | $3.41 | $5.34 | $476.07 | $1,883.77 | $2,545.20 |
| 292 | $476.07 | $3.37 | $5.37 | $470.70 | $1,887.14 | $2,553.95 |
| 293 | $470.70 | $3.33 | $5.41 | $465.28 | $1,890.48 | $2,562.69 |
| 294 | $465.28 | $3.30 | $5.45 | $459.83 | $1,893.77 | $2,571.44 |
| 295 | $459.83 | $3.26 | $5.49 | $454.34 | $1,897.03 | $2,580.19 |
| 296 | $454.34 | $3.22 | $5.53 | $448.82 | $1,900.25 | $2,588.93 |
| 297 | $448.82 | $3.18 | $5.57 | $443.25 | $1,903.43 | $2,597.68 |
| 298 | $443.25 | $3.14 | $5.61 | $437.64 | $1,906.57 | $2,606.42 |
| 299 | $437.64 | $3.10 | $5.65 | $432.00 | $1,909.67 | $2,615.17 |
| 300 | $432.00 | $3.06 | $5.69 | $426.31 | $1,912.73 | $2,623.92 |
| 301 | $426.31 | $3.02 | $5.73 | $420.58 | $1,915.75 | $2,632.66 |
| 302 | $420.58 | $2.98 | $5.77 | $414.82 | $1,918.73 | $2,641.41 |
| 303 | $414.82 | $2.94 | $5.81 | $409.01 | $1,921.66 | $2,650.16 |
| 304 | $409.01 | $2.90 | $5.85 | $403.16 | $1,924.56 | $2,658.90 |
| 305 | $403.16 | $2.86 | $5.89 | $397.27 | $1,927.42 | $2,667.65 |
| 306 | $397.27 | $2.81 | $5.93 | $391.34 | $1,930.23 | $2,676.40 |
| 307 | $391.34 | $2.77 | $5.97 | $385.36 | $1,933.00 | $2,685.14 |
| 308 | $385.36 | $2.73 | $6.02 | $379.34 | $1,935.73 | $2,693.89 |
| 309 | $379.34 | $2.69 | $6.06 | $373.28 | $1,938.42 | $2,702.63 |
| 310 | $373.28 | $2.64 | $6.10 | $367.18 | $1,941.06 | $2,711.38 |
| 311 | $367.18 | $2.60 | $6.15 | $361.04 | $1,943.66 | $2,720.13 |
| 312 | $361.04 | $2.56 | $6.19 | $354.85 | $1,946.22 | $2,728.87 |
| 313 | $354.85 | $2.51 | $6.23 | $348.61 | $1,948.74 | $2,737.62 |
| 314 | $348.61 | $2.47 | $6.28 | $342.34 | $1,951.20 | $2,746.37 |
| 315 | $342.34 | $2.42 | $6.32 | $336.02 | $1,953.63 | $2,755.11 |
| 316 | $336.02 | $2.38 | $6.37 | $329.65 | $1,956.01 | $2,763.86 |
| 317 | $329.65 | $2.34 | $6.41 | $323.24 | $1,958.34 | $2,772.61 |
| 318 | $323.24 | $2.29 | $6.46 | $316.78 | $1,960.63 | $2,781.35 |
| 319 | $316.78 | $2.24 | $6.50 | $310.28 | $1,962.88 | $2,790.10 |
| 320 | $310.28 | $2.20 | $6.55 | $303.73 | $1,965.08 | $2,798.85 |
| 321 | $303.73 | $2.15 | $6.59 | $297.14 | $1,967.23 | $2,807.59 |
| 322 | $297.14 | $2.10 | $6.64 | $290.49 | $1,969.33 | $2,816.34 |
| 323 | $290.49 | $2.06 | $6.69 | $283.81 | $1,971.39 | $2,825.08 |
| 324 | $283.81 | $2.01 | $6.74 | $277.07 | $1,973.40 | $2,833.83 |
| 325 | $277.07 | $1.96 | $6.78 | $270.29 | $1,975.36 | $2,842.58 |
| 326 | $270.29 | $1.91 | $6.83 | $263.45 | $1,977.28 | $2,851.32 |
| 327 | $263.45 | $1.87 | $6.88 | $256.57 | $1,979.14 | $2,860.07 |
| 328 | $256.57 | $1.82 | $6.93 | $249.64 | $1,980.96 | $2,868.82 |
| 329 | $249.64 | $1.77 | $6.98 | $242.67 | $1,982.73 | $2,877.56 |
| 330 | $242.67 | $1.72 | $7.03 | $235.64 | $1,984.45 | $2,886.31 |
| 331 | $235.64 | $1.67 | $7.08 | $228.56 | $1,986.12 | $2,895.06 |
| 332 | $228.56 | $1.62 | $7.13 | $221.43 | $1,987.74 | $2,903.80 |
| 333 | $221.43 | $1.57 | $7.18 | $214.26 | $1,989.30 | $2,912.55 |
| 334 | $214.26 | $1.52 | $7.23 | $207.03 | $1,990.82 | $2,921.29 |
| 335 | $207.03 | $1.47 | $7.28 | $199.75 | $1,992.29 | $2,930.04 |
| 336 | $199.75 | $1.41 | $7.33 | $192.42 | $1,993.70 | $2,938.79 |
| 337 | $192.42 | $1.36 | $7.38 | $185.03 | $1,995.07 | $2,947.53 |
| 338 | $185.03 | $1.31 | $7.44 | $177.60 | $1,996.38 | $2,956.28 |
| 339 | $177.60 | $1.26 | $7.49 | $170.11 | $1,997.63 | $2,965.03 |
| 340 | $170.11 | $1.20 | $7.54 | $162.57 | $1,998.84 | $2,973.77 |
| 341 | $162.57 | $1.15 | $7.59 | $154.97 | $1,999.99 | $2,982.52 |
| 342 | $154.97 | $1.10 | $7.65 | $147.32 | $2,001.09 | $2,991.27 |
| 343 | $147.32 | $1.04 | $7.70 | $139.62 | $2,002.13 | $3,000.01 |
| 344 | $139.62 | $0.99 | $7.76 | $131.86 | $2,003.12 | $3,008.76 |
| 345 | $131.86 | $0.93 | $7.81 | $124.05 | $2,004.06 | $3,017.50 |
| 346 | $124.05 | $0.88 | $7.87 | $116.18 | $2,004.93 | $3,026.25 |
| 347 | $116.18 | $0.82 | $7.92 | $108.26 | $2,005.76 | $3,035.00 |
| 348 | $108.26 | $0.77 | $7.98 | $100.28 | $2,006.52 | $3,043.74 |
| 349 | $100.28 | $0.71 | $8.04 | $92.24 | $2,007.23 | $3,052.49 |
| 350 | $92.24 | $0.65 | $8.09 | $84.15 | $2,007.89 | $3,061.24 |
| 351 | $84.15 | $0.60 | $8.15 | $76.00 | $2,008.48 | $3,069.98 |
| 352 | $76.00 | $0.54 | $8.21 | $67.79 | $2,009.02 | $3,078.73 |
| 353 | $67.79 | $0.48 | $8.27 | $59.53 | $2,009.50 | $3,087.48 |
| 354 | $59.53 | $0.42 | $8.32 | $51.20 | $2,009.92 | $3,096.22 |
| 355 | $51.20 | $0.36 | $8.38 | $42.82 | $2,010.29 | $3,104.97 |
| 356 | $42.82 | $0.30 | $8.44 | $34.37 | $2,010.59 | $3,113.72 |
| 357 | $34.37 | $0.24 | $8.50 | $25.87 | $2,010.83 | $3,122.46 |
| 358 | $25.87 | $0.18 | $8.56 | $17.31 | $2,011.02 | $3,131.21 |
| 359 | $17.31 | $0.12 | $8.62 | $8.68 | $2,011.14 | $3,139.95 |
| 360 | $8.68 | $0.06 | $8.68 | $-0.00 | $2,011.20 | $3,148.70 |