|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,134,000.00 | $6,851.25 | $884.63 | $1,133,115.37 | $6,851.25 | $7,735.88 |
| 2 | $1,133,115.37 | $6,845.91 | $889.97 | $1,132,225.40 | $13,697.16 | $15,471.76 |
| 3 | $1,132,225.40 | $6,840.53 | $895.35 | $1,131,330.05 | $20,537.68 | $23,207.64 |
| 4 | $1,131,330.05 | $6,835.12 | $900.76 | $1,130,429.29 | $27,372.80 | $30,943.52 |
| 5 | $1,130,429.29 | $6,829.68 | $906.20 | $1,129,523.08 | $34,202.48 | $38,679.40 |
| 6 | $1,129,523.08 | $6,824.20 | $911.68 | $1,128,611.41 | $41,026.68 | $46,415.27 |
| 7 | $1,128,611.41 | $6,818.69 | $917.19 | $1,127,694.22 | $47,845.38 | $54,151.15 |
| 8 | $1,127,694.22 | $6,813.15 | $922.73 | $1,126,771.50 | $54,658.53 | $61,887.03 |
| 9 | $1,126,771.50 | $6,807.58 | $928.30 | $1,125,843.19 | $61,466.11 | $69,622.91 |
| 10 | $1,125,843.19 | $6,801.97 | $933.91 | $1,124,909.29 | $68,268.08 | $77,358.79 |
| 11 | $1,124,909.29 | $6,796.33 | $939.55 | $1,123,969.73 | $75,064.40 | $85,094.67 |
| 12 | $1,123,969.73 | $6,790.65 | $945.23 | $1,123,024.50 | $81,855.05 | $92,830.55 |
| 13 | $1,123,024.50 | $6,784.94 | $950.94 | $1,122,073.57 | $88,639.99 | $100,566.43 |
| 14 | $1,122,073.57 | $6,779.19 | $956.68 | $1,121,116.88 | $95,419.19 | $108,302.31 |
| 15 | $1,121,116.88 | $6,773.41 | $962.46 | $1,120,154.42 | $102,192.60 | $116,038.19 |
| 16 | $1,120,154.42 | $6,767.60 | $968.28 | $1,119,186.14 | $108,960.20 | $123,774.06 |
| 17 | $1,119,186.14 | $6,761.75 | $974.13 | $1,118,212.01 | $115,721.95 | $131,509.94 |
| 18 | $1,118,212.01 | $6,755.86 | $980.01 | $1,117,231.99 | $122,477.81 | $139,245.82 |
| 19 | $1,117,231.99 | $6,749.94 | $985.94 | $1,116,246.06 | $129,227.76 | $146,981.70 |
| 20 | $1,116,246.06 | $6,743.99 | $991.89 | $1,115,254.16 | $135,971.74 | $154,717.58 |
| 21 | $1,115,254.16 | $6,737.99 | $997.89 | $1,114,256.28 | $142,709.74 | $162,453.46 |
| 22 | $1,114,256.28 | $6,731.97 | $1,003.91 | $1,113,252.37 | $149,441.70 | $170,189.34 |
| 23 | $1,113,252.37 | $6,725.90 | $1,009.98 | $1,112,242.39 | $156,167.60 | $177,925.22 |
| 24 | $1,112,242.39 | $6,719.80 | $1,016.08 | $1,111,226.30 | $162,887.40 | $185,661.10 |
| 25 | $1,111,226.30 | $6,713.66 | $1,022.22 | $1,110,204.08 | $169,601.06 | $193,396.98 |
| 26 | $1,110,204.08 | $6,707.48 | $1,028.40 | $1,109,175.69 | $176,308.54 | $201,132.85 |
| 27 | $1,109,175.69 | $6,701.27 | $1,034.61 | $1,108,141.08 | $183,009.81 | $208,868.73 |
| 28 | $1,108,141.08 | $6,695.02 | $1,040.86 | $1,107,100.22 | $189,704.83 | $216,604.61 |
| 29 | $1,107,100.22 | $6,688.73 | $1,047.15 | $1,106,053.07 | $196,393.56 | $224,340.49 |
| 30 | $1,106,053.07 | $6,682.40 | $1,053.48 | $1,104,999.60 | $203,075.97 | $232,076.37 |
| 31 | $1,104,999.60 | $6,676.04 | $1,059.84 | $1,103,939.76 | $209,752.01 | $239,812.25 |
| 32 | $1,103,939.76 | $6,669.64 | $1,066.24 | $1,102,873.51 | $216,421.64 | $247,548.13 |
| 33 | $1,102,873.51 | $6,663.19 | $1,072.68 | $1,101,800.83 | $223,084.84 | $255,284.01 |
| 34 | $1,101,800.83 | $6,656.71 | $1,079.17 | $1,100,721.66 | $229,741.55 | $263,019.89 |
| 35 | $1,100,721.66 | $6,650.19 | $1,085.69 | $1,099,635.98 | $236,391.74 | $270,755.77 |
| 36 | $1,099,635.98 | $6,643.63 | $1,092.24 | $1,098,543.73 | $243,035.38 | $278,491.64 |
| 37 | $1,098,543.73 | $6,637.04 | $1,098.84 | $1,097,444.89 | $249,672.41 | $286,227.52 |
| 38 | $1,097,444.89 | $6,630.40 | $1,105.48 | $1,096,339.41 | $256,302.81 | $293,963.40 |
| 39 | $1,096,339.41 | $6,623.72 | $1,112.16 | $1,095,227.24 | $262,926.52 | $301,699.28 |
| 40 | $1,095,227.24 | $6,617.00 | $1,118.88 | $1,094,108.36 | $269,543.52 | $309,435.16 |
| 41 | $1,094,108.36 | $6,610.24 | $1,125.64 | $1,092,982.72 | $276,153.76 | $317,171.04 |
| 42 | $1,092,982.72 | $6,603.44 | $1,132.44 | $1,091,850.28 | $282,757.20 | $324,906.92 |
| 43 | $1,091,850.28 | $6,596.60 | $1,139.28 | $1,090,711.00 | $289,353.79 | $332,642.80 |
| 44 | $1,090,711.00 | $6,589.71 | $1,146.17 | $1,089,564.83 | $295,943.51 | $340,378.68 |
| 45 | $1,089,564.83 | $6,582.79 | $1,153.09 | $1,088,411.74 | $302,526.29 | $348,114.56 |
| 46 | $1,088,411.74 | $6,575.82 | $1,160.06 | $1,087,251.68 | $309,102.11 | $355,850.43 |
| 47 | $1,087,251.68 | $6,568.81 | $1,167.07 | $1,086,084.61 | $315,670.93 | $363,586.31 |
| 48 | $1,086,084.61 | $6,561.76 | $1,174.12 | $1,084,910.49 | $322,232.69 | $371,322.19 |
| 49 | $1,084,910.49 | $6,554.67 | $1,181.21 | $1,083,729.28 | $328,787.36 | $379,058.07 |
| 50 | $1,083,729.28 | $6,547.53 | $1,188.35 | $1,082,540.94 | $335,334.89 | $386,793.95 |
| 51 | $1,082,540.94 | $6,540.35 | $1,195.53 | $1,081,345.41 | $341,875.24 | $394,529.83 |
| 52 | $1,081,345.41 | $6,533.13 | $1,202.75 | $1,080,142.66 | $348,408.37 | $402,265.71 |
| 53 | $1,080,142.66 | $6,525.86 | $1,210.02 | $1,078,932.64 | $354,934.23 | $410,001.59 |
| 54 | $1,078,932.64 | $6,518.55 | $1,217.33 | $1,077,715.31 | $361,452.78 | $417,737.47 |
| 55 | $1,077,715.31 | $6,511.20 | $1,224.68 | $1,076,490.63 | $367,963.98 | $425,473.35 |
| 56 | $1,076,490.63 | $6,503.80 | $1,232.08 | $1,075,258.55 | $374,467.77 | $433,209.22 |
| 57 | $1,075,258.55 | $6,496.35 | $1,239.53 | $1,074,019.02 | $380,964.13 | $440,945.10 |
| 58 | $1,074,019.02 | $6,488.86 | $1,247.01 | $1,072,772.01 | $387,452.99 | $448,680.98 |
| 59 | $1,072,772.01 | $6,481.33 | $1,254.55 | $1,071,517.46 | $393,934.32 | $456,416.86 |
| 60 | $1,071,517.46 | $6,473.75 | $1,262.13 | $1,070,255.33 | $400,408.07 | $464,152.74 |
| 61 | $1,070,255.33 | $6,466.13 | $1,269.75 | $1,068,985.58 | $406,874.20 | $471,888.62 |
| 62 | $1,068,985.58 | $6,458.45 | $1,277.42 | $1,067,708.16 | $413,332.66 | $479,624.50 |
| 63 | $1,067,708.16 | $6,450.74 | $1,285.14 | $1,066,423.01 | $419,783.39 | $487,360.38 |
| 64 | $1,066,423.01 | $6,442.97 | $1,292.91 | $1,065,130.11 | $426,226.36 | $495,096.26 |
| 65 | $1,065,130.11 | $6,435.16 | $1,300.72 | $1,063,829.39 | $432,661.53 | $502,832.14 |
| 66 | $1,063,829.39 | $6,427.30 | $1,308.58 | $1,062,520.81 | $439,088.83 | $510,568.02 |
| 67 | $1,062,520.81 | $6,419.40 | $1,316.48 | $1,061,204.33 | $445,508.22 | $518,303.89 |
| 68 | $1,061,204.33 | $6,411.44 | $1,324.44 | $1,059,879.89 | $451,919.67 | $526,039.77 |
| 69 | $1,059,879.89 | $6,403.44 | $1,332.44 | $1,058,547.46 | $458,323.11 | $533,775.65 |
| 70 | $1,058,547.46 | $6,395.39 | $1,340.49 | $1,057,206.97 | $464,718.50 | $541,511.53 |
| 71 | $1,057,206.97 | $6,387.29 | $1,348.59 | $1,055,858.38 | $471,105.79 | $549,247.41 |
| 72 | $1,055,858.38 | $6,379.14 | $1,356.73 | $1,054,501.65 | $477,484.94 | $556,983.29 |
| 73 | $1,054,501.65 | $6,370.95 | $1,364.93 | $1,053,136.72 | $483,855.88 | $564,719.17 |
| 74 | $1,053,136.72 | $6,362.70 | $1,373.18 | $1,051,763.54 | $490,218.58 | $572,455.05 |
| 75 | $1,051,763.54 | $6,354.40 | $1,381.47 | $1,050,382.06 | $496,572.99 | $580,190.93 |
| 76 | $1,050,382.06 | $6,346.06 | $1,389.82 | $1,048,992.24 | $502,919.05 | $587,926.81 |
| 77 | $1,048,992.24 | $6,337.66 | $1,398.22 | $1,047,594.02 | $509,256.71 | $595,662.68 |
| 78 | $1,047,594.02 | $6,329.21 | $1,406.67 | $1,046,187.36 | $515,585.92 | $603,398.56 |
| 79 | $1,046,187.36 | $6,320.72 | $1,415.16 | $1,044,772.20 | $521,906.64 | $611,134.44 |
| 80 | $1,044,772.20 | $6,312.17 | $1,423.71 | $1,043,348.48 | $528,218.80 | $618,870.32 |
| 81 | $1,043,348.48 | $6,303.56 | $1,432.32 | $1,041,916.17 | $534,522.37 | $626,606.20 |
| 82 | $1,041,916.17 | $6,294.91 | $1,440.97 | $1,040,475.20 | $540,817.28 | $634,342.08 |
| 83 | $1,040,475.20 | $6,286.20 | $1,449.67 | $1,039,025.52 | $547,103.48 | $642,077.96 |
| 84 | $1,039,025.52 | $6,277.45 | $1,458.43 | $1,037,567.09 | $553,380.93 | $649,813.84 |
| 85 | $1,037,567.09 | $6,268.63 | $1,467.24 | $1,036,099.85 | $559,649.56 | $657,549.72 |
| 86 | $1,036,099.85 | $6,259.77 | $1,476.11 | $1,034,623.74 | $565,909.33 | $665,285.60 |
| 87 | $1,034,623.74 | $6,250.85 | $1,485.03 | $1,033,138.71 | $572,160.18 | $673,021.47 |
| 88 | $1,033,138.71 | $6,241.88 | $1,494.00 | $1,031,644.71 | $578,402.06 | $680,757.35 |
| 89 | $1,031,644.71 | $6,232.85 | $1,503.03 | $1,030,141.68 | $584,634.92 | $688,493.23 |
| 90 | $1,030,141.68 | $6,223.77 | $1,512.11 | $1,028,629.58 | $590,858.69 | $696,229.11 |
| 91 | $1,028,629.58 | $6,214.64 | $1,521.24 | $1,027,108.34 | $597,073.33 | $703,964.99 |
| 92 | $1,027,108.34 | $6,205.45 | $1,530.43 | $1,025,577.90 | $603,278.77 | $711,700.87 |
| 93 | $1,025,577.90 | $6,196.20 | $1,539.68 | $1,024,038.22 | $609,474.97 | $719,436.75 |
| 94 | $1,024,038.22 | $6,186.90 | $1,548.98 | $1,022,489.24 | $615,661.87 | $727,172.63 |
| 95 | $1,022,489.24 | $6,177.54 | $1,558.34 | $1,020,930.90 | $621,839.41 | $734,908.51 |
| 96 | $1,020,930.90 | $6,168.12 | $1,567.75 | $1,019,363.15 | $628,007.53 | $742,644.39 |
| 97 | $1,019,363.15 | $6,158.65 | $1,577.23 | $1,017,785.92 | $634,166.19 | $750,380.26 |
| 98 | $1,017,785.92 | $6,149.12 | $1,586.76 | $1,016,199.17 | $640,315.31 | $758,116.14 |
| 99 | $1,016,199.17 | $6,139.54 | $1,596.34 | $1,014,602.82 | $646,454.85 | $765,852.02 |
| 100 | $1,014,602.82 | $6,129.89 | $1,605.99 | $1,012,996.84 | $652,584.74 | $773,587.90 |
| 101 | $1,012,996.84 | $6,120.19 | $1,615.69 | $1,011,381.15 | $658,704.93 | $781,323.78 |
| 102 | $1,011,381.15 | $6,110.43 | $1,625.45 | $1,009,755.70 | $664,815.35 | $789,059.66 |
| 103 | $1,009,755.70 | $6,100.61 | $1,635.27 | $1,008,120.42 | $670,915.96 | $796,795.54 |
| 104 | $1,008,120.42 | $6,090.73 | $1,645.15 | $1,006,475.27 | $677,006.69 | $804,531.42 |
| 105 | $1,006,475.27 | $6,080.79 | $1,655.09 | $1,004,820.18 | $683,087.48 | $812,267.30 |
| 106 | $1,004,820.18 | $6,070.79 | $1,665.09 | $1,003,155.09 | $689,158.27 | $820,003.18 |
| 107 | $1,003,155.09 | $6,060.73 | $1,675.15 | $1,001,479.94 | $695,218.99 | $827,739.05 |
| 108 | $1,001,479.94 | $6,050.61 | $1,685.27 | $999,794.67 | $701,269.60 | $835,474.93 |
| 109 | $999,794.67 | $6,040.43 | $1,695.45 | $998,099.22 | $707,310.03 | $843,210.81 |
| 110 | $998,099.22 | $6,030.18 | $1,705.70 | $996,393.52 | $713,340.21 | $850,946.69 |
| 111 | $996,393.52 | $6,019.88 | $1,716.00 | $994,677.52 | $719,360.09 | $858,682.57 |
| 112 | $994,677.52 | $6,009.51 | $1,726.37 | $992,951.15 | $725,369.60 | $866,418.45 |
| 113 | $992,951.15 | $5,999.08 | $1,736.80 | $991,214.35 | $731,368.68 | $874,154.33 |
| 114 | $991,214.35 | $5,988.59 | $1,747.29 | $989,467.06 | $737,357.27 | $881,890.21 |
| 115 | $989,467.06 | $5,978.03 | $1,757.85 | $987,709.21 | $743,335.30 | $889,626.09 |
| 116 | $987,709.21 | $5,967.41 | $1,768.47 | $985,940.74 | $749,302.71 | $897,361.97 |
| 117 | $985,940.74 | $5,956.73 | $1,779.15 | $984,161.59 | $755,259.43 | $905,097.84 |
| 118 | $984,161.59 | $5,945.98 | $1,789.90 | $982,371.68 | $761,205.41 | $912,833.72 |
| 119 | $982,371.68 | $5,935.16 | $1,800.72 | $980,570.97 | $767,140.57 | $920,569.60 |
| 120 | $980,570.97 | $5,924.28 | $1,811.60 | $978,759.37 | $773,064.85 | $928,305.48 |
| 121 | $978,759.37 | $5,913.34 | $1,822.54 | $976,936.83 | $778,978.19 | $936,041.36 |
| 122 | $976,936.83 | $5,902.33 | $1,833.55 | $975,103.28 | $784,880.52 | $943,777.24 |
| 123 | $975,103.28 | $5,891.25 | $1,844.63 | $973,258.65 | $790,771.77 | $951,513.12 |
| 124 | $973,258.65 | $5,880.10 | $1,855.77 | $971,402.87 | $796,651.87 | $959,249.00 |
| 125 | $971,402.87 | $5,868.89 | $1,866.99 | $969,535.89 | $802,520.76 | $966,984.88 |
| 126 | $969,535.89 | $5,857.61 | $1,878.27 | $967,657.62 | $808,378.38 | $974,720.76 |
| 127 | $967,657.62 | $5,846.26 | $1,889.61 | $965,768.01 | $814,224.64 | $982,456.64 |
| 128 | $965,768.01 | $5,834.85 | $1,901.03 | $963,866.97 | $820,059.49 | $990,192.51 |
| 129 | $963,866.97 | $5,823.36 | $1,912.52 | $961,954.46 | $825,882.85 | $997,928.39 |
| 130 | $961,954.46 | $5,811.81 | $1,924.07 | $960,030.39 | $831,694.66 | $1,005,664.27 |
| 131 | $960,030.39 | $5,800.18 | $1,935.70 | $958,094.69 | $837,494.84 | $1,013,400.15 |
| 132 | $958,094.69 | $5,788.49 | $1,947.39 | $956,147.30 | $843,283.33 | $1,021,136.03 |
| 133 | $956,147.30 | $5,776.72 | $1,959.16 | $954,188.15 | $849,060.06 | $1,028,871.91 |
| 134 | $954,188.15 | $5,764.89 | $1,970.99 | $952,217.15 | $854,824.94 | $1,036,607.79 |
| 135 | $952,217.15 | $5,752.98 | $1,982.90 | $950,234.25 | $860,577.92 | $1,044,343.67 |
| 136 | $950,234.25 | $5,741.00 | $1,994.88 | $948,239.37 | $866,318.92 | $1,052,079.55 |
| 137 | $948,239.37 | $5,728.95 | $2,006.93 | $946,232.44 | $872,047.87 | $1,059,815.43 |
| 138 | $946,232.44 | $5,716.82 | $2,019.06 | $944,213.38 | $877,764.69 | $1,067,551.30 |
| 139 | $944,213.38 | $5,704.62 | $2,031.26 | $942,182.13 | $883,469.31 | $1,075,287.18 |
| 140 | $942,182.13 | $5,692.35 | $2,043.53 | $940,138.60 | $889,161.66 | $1,083,023.06 |
| 141 | $940,138.60 | $5,680.00 | $2,055.87 | $938,082.72 | $894,841.66 | $1,090,758.94 |
| 142 | $938,082.72 | $5,667.58 | $2,068.30 | $936,014.43 | $900,509.25 | $1,098,494.82 |
| 143 | $936,014.43 | $5,655.09 | $2,080.79 | $933,933.63 | $906,164.33 | $1,106,230.70 |
| 144 | $933,933.63 | $5,642.52 | $2,093.36 | $931,840.27 | $911,806.85 | $1,113,966.58 |
| 145 | $931,840.27 | $5,629.87 | $2,106.01 | $929,734.26 | $917,436.72 | $1,121,702.46 |
| 146 | $929,734.26 | $5,617.14 | $2,118.73 | $927,615.53 | $923,053.86 | $1,129,438.34 |
| 147 | $927,615.53 | $5,604.34 | $2,131.54 | $925,483.99 | $928,658.21 | $1,137,174.22 |
| 148 | $925,483.99 | $5,591.47 | $2,144.41 | $923,339.58 | $934,249.67 | $1,144,910.09 |
| 149 | $923,339.58 | $5,578.51 | $2,157.37 | $921,182.21 | $939,828.18 | $1,152,645.97 |
| 150 | $921,182.21 | $5,565.48 | $2,170.40 | $919,011.81 | $945,393.66 | $1,160,381.85 |
| 151 | $919,011.81 | $5,552.36 | $2,183.52 | $916,828.29 | $950,946.02 | $1,168,117.73 |
| 152 | $916,828.29 | $5,539.17 | $2,196.71 | $914,631.58 | $956,485.19 | $1,175,853.61 |
| 153 | $914,631.58 | $5,525.90 | $2,209.98 | $912,421.60 | $962,011.09 | $1,183,589.49 |
| 154 | $912,421.60 | $5,512.55 | $2,223.33 | $910,198.27 | $967,523.64 | $1,191,325.37 |
| 155 | $910,198.27 | $5,499.11 | $2,236.76 | $907,961.50 | $973,022.75 | $1,199,061.25 |
| 156 | $907,961.50 | $5,485.60 | $2,250.28 | $905,711.23 | $978,508.35 | $1,206,797.13 |
| 157 | $905,711.23 | $5,472.01 | $2,263.87 | $903,447.35 | $983,980.36 | $1,214,533.01 |
| 158 | $903,447.35 | $5,458.33 | $2,277.55 | $901,169.80 | $989,438.69 | $1,222,268.88 |
| 159 | $901,169.80 | $5,444.57 | $2,291.31 | $898,878.49 | $994,883.25 | $1,230,004.76 |
| 160 | $898,878.49 | $5,430.72 | $2,305.15 | $896,573.34 | $1,000,313.98 | $1,237,740.64 |
| 161 | $896,573.34 | $5,416.80 | $2,319.08 | $894,254.25 | $1,005,730.78 | $1,245,476.52 |
| 162 | $894,254.25 | $5,402.79 | $2,333.09 | $891,921.16 | $1,011,133.56 | $1,253,212.40 |
| 163 | $891,921.16 | $5,388.69 | $2,347.19 | $889,573.97 | $1,016,522.25 | $1,260,948.28 |
| 164 | $889,573.97 | $5,374.51 | $2,361.37 | $887,212.60 | $1,021,896.76 | $1,268,684.16 |
| 165 | $887,212.60 | $5,360.24 | $2,375.64 | $884,836.97 | $1,027,257.00 | $1,276,420.04 |
| 166 | $884,836.97 | $5,345.89 | $2,389.99 | $882,446.98 | $1,032,602.89 | $1,284,155.92 |
| 167 | $882,446.98 | $5,331.45 | $2,404.43 | $880,042.55 | $1,037,934.34 | $1,291,891.80 |
| 168 | $880,042.55 | $5,316.92 | $2,418.96 | $877,623.59 | $1,043,251.27 | $1,299,627.67 |
| 169 | $877,623.59 | $5,302.31 | $2,433.57 | $875,190.02 | $1,048,553.58 | $1,307,363.55 |
| 170 | $875,190.02 | $5,287.61 | $2,448.27 | $872,741.75 | $1,053,841.18 | $1,315,099.43 |
| 171 | $872,741.75 | $5,272.81 | $2,463.06 | $870,278.69 | $1,059,114.00 | $1,322,835.31 |
| 172 | $870,278.69 | $5,257.93 | $2,477.95 | $867,800.74 | $1,064,371.93 | $1,330,571.19 |
| 173 | $867,800.74 | $5,242.96 | $2,492.92 | $865,307.83 | $1,069,614.89 | $1,338,307.07 |
| 174 | $865,307.83 | $5,227.90 | $2,507.98 | $862,799.85 | $1,074,842.80 | $1,346,042.95 |
| 175 | $862,799.85 | $5,212.75 | $2,523.13 | $860,276.72 | $1,080,055.55 | $1,353,778.83 |
| 176 | $860,276.72 | $5,197.51 | $2,538.37 | $857,738.34 | $1,085,253.05 | $1,361,514.71 |
| 177 | $857,738.34 | $5,182.17 | $2,553.71 | $855,184.63 | $1,090,435.22 | $1,369,250.59 |
| 178 | $855,184.63 | $5,166.74 | $2,569.14 | $852,615.50 | $1,095,601.96 | $1,376,986.46 |
| 179 | $852,615.50 | $5,151.22 | $2,584.66 | $850,030.84 | $1,100,753.18 | $1,384,722.34 |
| 180 | $850,030.84 | $5,135.60 | $2,600.28 | $847,430.56 | $1,105,888.78 | $1,392,458.22 |
| 181 | $847,430.56 | $5,119.89 | $2,615.99 | $844,814.57 | $1,111,008.67 | $1,400,194.10 |
| 182 | $844,814.57 | $5,104.09 | $2,631.79 | $842,182.78 | $1,116,112.76 | $1,407,929.98 |
| 183 | $842,182.78 | $5,088.19 | $2,647.69 | $839,535.09 | $1,121,200.95 | $1,415,665.86 |
| 184 | $839,535.09 | $5,072.19 | $2,663.69 | $836,871.40 | $1,126,273.14 | $1,423,401.74 |
| 185 | $836,871.40 | $5,056.10 | $2,679.78 | $834,191.62 | $1,131,329.24 | $1,431,137.62 |
| 186 | $834,191.62 | $5,039.91 | $2,695.97 | $831,495.65 | $1,136,369.15 | $1,438,873.50 |
| 187 | $831,495.65 | $5,023.62 | $2,712.26 | $828,783.39 | $1,141,392.77 | $1,446,609.38 |
| 188 | $828,783.39 | $5,007.23 | $2,728.65 | $826,054.75 | $1,146,400.00 | $1,454,345.25 |
| 189 | $826,054.75 | $4,990.75 | $2,745.13 | $823,309.61 | $1,151,390.75 | $1,462,081.13 |
| 190 | $823,309.61 | $4,974.16 | $2,761.72 | $820,547.90 | $1,156,364.91 | $1,469,817.01 |
| 191 | $820,547.90 | $4,957.48 | $2,778.40 | $817,769.49 | $1,161,322.39 | $1,477,552.89 |
| 192 | $817,769.49 | $4,940.69 | $2,795.19 | $814,974.31 | $1,166,263.08 | $1,485,288.77 |
| 193 | $814,974.31 | $4,923.80 | $2,812.08 | $812,162.23 | $1,171,186.88 | $1,493,024.65 |
| 194 | $812,162.23 | $4,906.81 | $2,829.07 | $809,333.16 | $1,176,093.69 | $1,500,760.53 |
| 195 | $809,333.16 | $4,889.72 | $2,846.16 | $806,487.01 | $1,180,983.42 | $1,508,496.41 |
| 196 | $806,487.01 | $4,872.53 | $2,863.35 | $803,623.65 | $1,185,855.94 | $1,516,232.29 |
| 197 | $803,623.65 | $4,855.23 | $2,880.65 | $800,743.00 | $1,190,711.17 | $1,523,968.17 |
| 198 | $800,743.00 | $4,837.82 | $2,898.06 | $797,844.94 | $1,195,548.99 | $1,531,704.05 |
| 199 | $797,844.94 | $4,820.31 | $2,915.57 | $794,929.38 | $1,200,369.30 | $1,539,439.92 |
| 200 | $794,929.38 | $4,802.70 | $2,933.18 | $791,996.20 | $1,205,172.00 | $1,547,175.80 |
| 201 | $791,996.20 | $4,784.98 | $2,950.90 | $789,045.30 | $1,209,956.98 | $1,554,911.68 |
| 202 | $789,045.30 | $4,767.15 | $2,968.73 | $786,076.57 | $1,214,724.13 | $1,562,647.56 |
| 203 | $786,076.57 | $4,749.21 | $2,986.67 | $783,089.90 | $1,219,473.34 | $1,570,383.44 |
| 204 | $783,089.90 | $4,731.17 | $3,004.71 | $780,085.19 | $1,224,204.51 | $1,578,119.32 |
| 205 | $780,085.19 | $4,713.01 | $3,022.86 | $777,062.32 | $1,228,917.52 | $1,585,855.20 |
| 206 | $777,062.32 | $4,694.75 | $3,041.13 | $774,021.20 | $1,233,612.27 | $1,593,591.08 |
| 207 | $774,021.20 | $4,676.38 | $3,059.50 | $770,961.70 | $1,238,288.65 | $1,601,326.96 |
| 208 | $770,961.70 | $4,657.89 | $3,077.99 | $767,883.71 | $1,242,946.55 | $1,609,062.84 |
| 209 | $767,883.71 | $4,639.30 | $3,096.58 | $764,787.13 | $1,247,585.84 | $1,616,798.71 |
| 210 | $764,787.13 | $4,620.59 | $3,115.29 | $761,671.84 | $1,252,206.43 | $1,624,534.59 |
| 211 | $761,671.84 | $4,601.77 | $3,134.11 | $758,537.73 | $1,256,808.20 | $1,632,270.47 |
| 212 | $758,537.73 | $4,582.83 | $3,153.05 | $755,384.68 | $1,261,391.03 | $1,640,006.35 |
| 213 | $755,384.68 | $4,563.78 | $3,172.10 | $752,212.58 | $1,265,954.81 | $1,647,742.23 |
| 214 | $752,212.58 | $4,544.62 | $3,191.26 | $749,021.32 | $1,270,499.43 | $1,655,478.11 |
| 215 | $749,021.32 | $4,525.34 | $3,210.54 | $745,810.78 | $1,275,024.77 | $1,663,213.99 |
| 216 | $745,810.78 | $4,505.94 | $3,229.94 | $742,580.84 | $1,279,530.71 | $1,670,949.87 |
| 217 | $742,580.84 | $4,486.43 | $3,249.45 | $739,331.39 | $1,284,017.13 | $1,678,685.75 |
| 218 | $739,331.39 | $4,466.79 | $3,269.09 | $736,062.30 | $1,288,483.93 | $1,686,421.63 |
| 219 | $736,062.30 | $4,447.04 | $3,288.84 | $732,773.47 | $1,292,930.97 | $1,694,157.50 |
| 220 | $732,773.47 | $4,427.17 | $3,308.71 | $729,464.76 | $1,297,358.14 | $1,701,893.38 |
| 221 | $729,464.76 | $4,407.18 | $3,328.70 | $726,136.06 | $1,301,765.33 | $1,709,629.26 |
| 222 | $726,136.06 | $4,387.07 | $3,348.81 | $722,787.26 | $1,306,152.40 | $1,717,365.14 |
| 223 | $722,787.26 | $4,366.84 | $3,369.04 | $719,418.22 | $1,310,519.24 | $1,725,101.02 |
| 224 | $719,418.22 | $4,346.49 | $3,389.39 | $716,028.82 | $1,314,865.72 | $1,732,836.90 |
| 225 | $716,028.82 | $4,326.01 | $3,409.87 | $712,618.95 | $1,319,191.73 | $1,740,572.78 |
| 226 | $712,618.95 | $4,305.41 | $3,430.47 | $709,188.48 | $1,323,497.14 | $1,748,308.66 |
| 227 | $709,188.48 | $4,284.68 | $3,451.20 | $705,737.28 | $1,327,781.82 | $1,756,044.54 |
| 228 | $705,737.28 | $4,263.83 | $3,472.05 | $702,265.23 | $1,332,045.65 | $1,763,780.42 |
| 229 | $702,265.23 | $4,242.85 | $3,493.03 | $698,772.21 | $1,336,288.50 | $1,771,516.29 |
| 230 | $698,772.21 | $4,221.75 | $3,514.13 | $695,258.07 | $1,340,510.25 | $1,779,252.17 |
| 231 | $695,258.07 | $4,200.52 | $3,535.36 | $691,722.71 | $1,344,710.77 | $1,786,988.05 |
| 232 | $691,722.71 | $4,179.16 | $3,556.72 | $688,165.99 | $1,348,889.92 | $1,794,723.93 |
| 233 | $688,165.99 | $4,157.67 | $3,578.21 | $684,587.78 | $1,353,047.59 | $1,802,459.81 |
| 234 | $684,587.78 | $4,136.05 | $3,599.83 | $680,987.95 | $1,357,183.64 | $1,810,195.69 |
| 235 | $680,987.95 | $4,114.30 | $3,621.58 | $677,366.38 | $1,361,297.95 | $1,817,931.57 |
| 236 | $677,366.38 | $4,092.42 | $3,643.46 | $673,722.92 | $1,365,390.37 | $1,825,667.45 |
| 237 | $673,722.92 | $4,070.41 | $3,665.47 | $670,057.45 | $1,369,460.78 | $1,833,403.33 |
| 238 | $670,057.45 | $4,048.26 | $3,687.62 | $666,369.84 | $1,373,509.04 | $1,841,139.21 |
| 239 | $666,369.84 | $4,025.98 | $3,709.89 | $662,659.94 | $1,377,535.03 | $1,848,875.08 |
| 240 | $662,659.94 | $4,003.57 | $3,732.31 | $658,927.63 | $1,381,538.60 | $1,856,610.96 |
| 241 | $658,927.63 | $3,981.02 | $3,754.86 | $655,172.78 | $1,385,519.62 | $1,864,346.84 |
| 242 | $655,172.78 | $3,958.34 | $3,777.54 | $651,395.23 | $1,389,477.95 | $1,872,082.72 |
| 243 | $651,395.23 | $3,935.51 | $3,800.37 | $647,594.87 | $1,393,413.47 | $1,879,818.60 |
| 244 | $647,594.87 | $3,912.55 | $3,823.33 | $643,771.54 | $1,397,326.02 | $1,887,554.48 |
| 245 | $643,771.54 | $3,889.45 | $3,846.43 | $639,925.11 | $1,401,215.47 | $1,895,290.36 |
| 246 | $639,925.11 | $3,866.21 | $3,869.66 | $636,055.45 | $1,405,081.69 | $1,903,026.24 |
| 247 | $636,055.45 | $3,842.83 | $3,893.04 | $632,162.40 | $1,408,924.52 | $1,910,762.12 |
| 248 | $632,162.40 | $3,819.31 | $3,916.56 | $628,245.84 | $1,412,743.84 | $1,918,498.00 |
| 249 | $628,245.84 | $3,795.65 | $3,940.23 | $624,305.61 | $1,416,539.49 | $1,926,233.87 |
| 250 | $624,305.61 | $3,771.85 | $3,964.03 | $620,341.58 | $1,420,311.33 | $1,933,969.75 |
| 251 | $620,341.58 | $3,747.90 | $3,987.98 | $616,353.60 | $1,424,059.23 | $1,941,705.63 |
| 252 | $616,353.60 | $3,723.80 | $4,012.08 | $612,341.52 | $1,427,783.03 | $1,949,441.51 |
| 253 | $612,341.52 | $3,699.56 | $4,036.32 | $608,305.21 | $1,431,482.60 | $1,957,177.39 |
| 254 | $608,305.21 | $3,675.18 | $4,060.70 | $604,244.50 | $1,435,157.77 | $1,964,913.27 |
| 255 | $604,244.50 | $3,650.64 | $4,085.24 | $600,159.27 | $1,438,808.42 | $1,972,649.15 |
| 256 | $600,159.27 | $3,625.96 | $4,109.92 | $596,049.35 | $1,442,434.38 | $1,980,385.03 |
| 257 | $596,049.35 | $3,601.13 | $4,134.75 | $591,914.60 | $1,446,035.51 | $1,988,120.91 |
| 258 | $591,914.60 | $3,576.15 | $4,159.73 | $587,754.88 | $1,449,611.66 | $1,995,856.79 |
| 259 | $587,754.88 | $3,551.02 | $4,184.86 | $583,570.02 | $1,453,162.68 | $2,003,592.67 |
| 260 | $583,570.02 | $3,525.74 | $4,210.14 | $579,359.87 | $1,456,688.42 | $2,011,328.54 |
| 261 | $579,359.87 | $3,500.30 | $4,235.58 | $575,124.29 | $1,460,188.72 | $2,019,064.42 |
| 262 | $575,124.29 | $3,474.71 | $4,261.17 | $570,863.12 | $1,463,663.43 | $2,026,800.30 |
| 263 | $570,863.12 | $3,448.96 | $4,286.91 | $566,576.21 | $1,467,112.39 | $2,034,536.18 |
| 264 | $566,576.21 | $3,423.06 | $4,312.81 | $562,263.39 | $1,470,535.46 | $2,042,272.06 |
| 265 | $562,263.39 | $3,397.01 | $4,338.87 | $557,924.52 | $1,473,932.46 | $2,050,007.94 |
| 266 | $557,924.52 | $3,370.79 | $4,365.09 | $553,559.44 | $1,477,303.26 | $2,057,743.82 |
| 267 | $553,559.44 | $3,344.42 | $4,391.46 | $549,167.98 | $1,480,647.68 | $2,065,479.70 |
| 268 | $549,167.98 | $3,317.89 | $4,417.99 | $544,749.99 | $1,483,965.57 | $2,073,215.58 |
| 269 | $544,749.99 | $3,291.20 | $4,444.68 | $540,305.31 | $1,487,256.77 | $2,080,951.46 |
| 270 | $540,305.31 | $3,264.34 | $4,471.53 | $535,833.78 | $1,490,521.11 | $2,088,687.33 |
| 271 | $535,833.78 | $3,237.33 | $4,498.55 | $531,335.23 | $1,493,758.44 | $2,096,423.21 |
| 272 | $531,335.23 | $3,210.15 | $4,525.73 | $526,809.50 | $1,496,968.59 | $2,104,159.09 |
| 273 | $526,809.50 | $3,182.81 | $4,553.07 | $522,256.43 | $1,500,151.40 | $2,111,894.97 |
| 274 | $522,256.43 | $3,155.30 | $4,580.58 | $517,675.85 | $1,503,306.70 | $2,119,630.85 |
| 275 | $517,675.85 | $3,127.62 | $4,608.25 | $513,067.59 | $1,506,434.32 | $2,127,366.73 |
| 276 | $513,067.59 | $3,099.78 | $4,636.10 | $508,431.50 | $1,509,534.11 | $2,135,102.61 |
| 277 | $508,431.50 | $3,071.77 | $4,664.11 | $503,767.39 | $1,512,605.88 | $2,142,838.49 |
| 278 | $503,767.39 | $3,043.59 | $4,692.28 | $499,075.11 | $1,515,649.47 | $2,150,574.37 |
| 279 | $499,075.11 | $3,015.25 | $4,720.63 | $494,354.47 | $1,518,664.72 | $2,158,310.25 |
| 280 | $494,354.47 | $2,986.72 | $4,749.15 | $489,605.32 | $1,521,651.44 | $2,166,046.12 |
| 281 | $489,605.32 | $2,958.03 | $4,777.85 | $484,827.47 | $1,524,609.48 | $2,173,782.00 |
| 282 | $484,827.47 | $2,929.17 | $4,806.71 | $480,020.76 | $1,527,538.64 | $2,181,517.88 |
| 283 | $480,020.76 | $2,900.13 | $4,835.75 | $475,185.01 | $1,530,438.77 | $2,189,253.76 |
| 284 | $475,185.01 | $2,870.91 | $4,864.97 | $470,320.04 | $1,533,309.68 | $2,196,989.64 |
| 285 | $470,320.04 | $2,841.52 | $4,894.36 | $465,425.67 | $1,536,151.19 | $2,204,725.52 |
| 286 | $465,425.67 | $2,811.95 | $4,923.93 | $460,501.74 | $1,538,963.14 | $2,212,461.40 |
| 287 | $460,501.74 | $2,782.20 | $4,953.68 | $455,548.06 | $1,541,745.34 | $2,220,197.28 |
| 288 | $455,548.06 | $2,752.27 | $4,983.61 | $450,564.45 | $1,544,497.61 | $2,227,933.16 |
| 289 | $450,564.45 | $2,722.16 | $5,013.72 | $445,550.73 | $1,547,219.77 | $2,235,669.04 |
| 290 | $445,550.73 | $2,691.87 | $5,044.01 | $440,506.72 | $1,549,911.64 | $2,243,404.91 |
| 291 | $440,506.72 | $2,661.39 | $5,074.48 | $435,432.24 | $1,552,573.03 | $2,251,140.79 |
| 292 | $435,432.24 | $2,630.74 | $5,105.14 | $430,327.10 | $1,555,203.77 | $2,258,876.67 |
| 293 | $430,327.10 | $2,599.89 | $5,135.99 | $425,191.11 | $1,557,803.66 | $2,266,612.55 |
| 294 | $425,191.11 | $2,568.86 | $5,167.02 | $420,024.09 | $1,560,372.52 | $2,274,348.43 |
| 295 | $420,024.09 | $2,537.65 | $5,198.23 | $414,825.86 | $1,562,910.17 | $2,282,084.31 |
| 296 | $414,825.86 | $2,506.24 | $5,229.64 | $409,596.22 | $1,565,416.41 | $2,289,820.19 |
| 297 | $409,596.22 | $2,474.64 | $5,261.24 | $404,334.99 | $1,567,891.05 | $2,297,556.07 |
| 298 | $404,334.99 | $2,442.86 | $5,293.02 | $399,041.96 | $1,570,333.91 | $2,305,291.95 |
| 299 | $399,041.96 | $2,410.88 | $5,325.00 | $393,716.96 | $1,572,744.79 | $2,313,027.83 |
| 300 | $393,716.96 | $2,378.71 | $5,357.17 | $388,359.79 | $1,575,123.50 | $2,320,763.70 |
| 301 | $388,359.79 | $2,346.34 | $5,389.54 | $382,970.25 | $1,577,469.84 | $2,328,499.58 |
| 302 | $382,970.25 | $2,313.78 | $5,422.10 | $377,548.15 | $1,579,783.61 | $2,336,235.46 |
| 303 | $377,548.15 | $2,281.02 | $5,454.86 | $372,093.29 | $1,582,064.64 | $2,343,971.34 |
| 304 | $372,093.29 | $2,248.06 | $5,487.82 | $366,605.48 | $1,584,312.70 | $2,351,707.22 |
| 305 | $366,605.48 | $2,214.91 | $5,520.97 | $361,084.51 | $1,586,527.61 | $2,359,443.10 |
| 306 | $361,084.51 | $2,181.55 | $5,554.33 | $355,530.18 | $1,588,709.16 | $2,367,178.98 |
| 307 | $355,530.18 | $2,147.99 | $5,587.88 | $349,942.30 | $1,590,857.15 | $2,374,914.86 |
| 308 | $349,942.30 | $2,114.23 | $5,621.64 | $344,320.65 | $1,592,971.39 | $2,382,650.74 |
| 309 | $344,320.65 | $2,080.27 | $5,655.61 | $338,665.04 | $1,595,051.66 | $2,390,386.62 |
| 310 | $338,665.04 | $2,046.10 | $5,689.78 | $332,975.27 | $1,597,097.76 | $2,398,122.49 |
| 311 | $332,975.27 | $2,011.73 | $5,724.15 | $327,251.11 | $1,599,109.49 | $2,405,858.37 |
| 312 | $327,251.11 | $1,977.14 | $5,758.74 | $321,492.38 | $1,601,086.63 | $2,413,594.25 |
| 313 | $321,492.38 | $1,942.35 | $5,793.53 | $315,698.85 | $1,603,028.98 | $2,421,330.13 |
| 314 | $315,698.85 | $1,907.35 | $5,828.53 | $309,870.31 | $1,604,936.33 | $2,429,066.01 |
| 315 | $309,870.31 | $1,872.13 | $5,863.75 | $304,006.57 | $1,606,808.46 | $2,436,801.89 |
| 316 | $304,006.57 | $1,836.71 | $5,899.17 | $298,107.40 | $1,608,645.16 | $2,444,537.77 |
| 317 | $298,107.40 | $1,801.07 | $5,934.81 | $292,172.58 | $1,610,446.23 | $2,452,273.65 |
| 318 | $292,172.58 | $1,765.21 | $5,970.67 | $286,201.91 | $1,612,211.44 | $2,460,009.53 |
| 319 | $286,201.91 | $1,729.14 | $6,006.74 | $280,195.17 | $1,613,940.58 | $2,467,745.41 |
| 320 | $280,195.17 | $1,692.85 | $6,043.03 | $274,152.14 | $1,615,633.42 | $2,475,481.29 |
| 321 | $274,152.14 | $1,656.34 | $6,079.54 | $268,072.59 | $1,617,289.76 | $2,483,217.16 |
| 322 | $268,072.59 | $1,619.61 | $6,116.27 | $261,956.32 | $1,618,909.36 | $2,490,953.04 |
| 323 | $261,956.32 | $1,582.65 | $6,153.23 | $255,803.09 | $1,620,492.02 | $2,498,688.92 |
| 324 | $255,803.09 | $1,545.48 | $6,190.40 | $249,612.69 | $1,622,037.49 | $2,506,424.80 |
| 325 | $249,612.69 | $1,508.08 | $6,227.80 | $243,384.89 | $1,623,545.57 | $2,514,160.68 |
| 326 | $243,384.89 | $1,470.45 | $6,265.43 | $237,119.46 | $1,625,016.02 | $2,521,896.56 |
| 327 | $237,119.46 | $1,432.60 | $6,303.28 | $230,816.18 | $1,626,448.62 | $2,529,632.44 |
| 328 | $230,816.18 | $1,394.51 | $6,341.36 | $224,474.81 | $1,627,843.13 | $2,537,368.32 |
| 329 | $224,474.81 | $1,356.20 | $6,379.68 | $218,095.14 | $1,629,199.33 | $2,545,104.20 |
| 330 | $218,095.14 | $1,317.66 | $6,418.22 | $211,676.92 | $1,630,516.99 | $2,552,840.08 |
| 331 | $211,676.92 | $1,278.88 | $6,457.00 | $205,219.92 | $1,631,795.87 | $2,560,575.95 |
| 332 | $205,219.92 | $1,239.87 | $6,496.01 | $198,723.91 | $1,633,035.74 | $2,568,311.83 |
| 333 | $198,723.91 | $1,200.62 | $6,535.26 | $192,188.65 | $1,634,236.37 | $2,576,047.71 |
| 334 | $192,188.65 | $1,161.14 | $6,574.74 | $185,613.91 | $1,635,397.51 | $2,583,783.59 |
| 335 | $185,613.91 | $1,121.42 | $6,614.46 | $178,999.45 | $1,636,518.92 | $2,591,519.47 |
| 336 | $178,999.45 | $1,081.46 | $6,654.42 | $172,345.03 | $1,637,600.38 | $2,599,255.35 |
| 337 | $172,345.03 | $1,041.25 | $6,694.63 | $165,650.40 | $1,638,641.63 | $2,606,991.23 |
| 338 | $165,650.40 | $1,000.80 | $6,735.07 | $158,915.33 | $1,639,642.43 | $2,614,727.11 |
| 339 | $158,915.33 | $960.11 | $6,775.77 | $152,139.56 | $1,640,602.55 | $2,622,462.99 |
| 340 | $152,139.56 | $919.18 | $6,816.70 | $145,322.86 | $1,641,521.72 | $2,630,198.87 |
| 341 | $145,322.86 | $877.99 | $6,857.89 | $138,464.97 | $1,642,399.72 | $2,637,934.74 |
| 342 | $138,464.97 | $836.56 | $6,899.32 | $131,565.65 | $1,643,236.28 | $2,645,670.62 |
| 343 | $131,565.65 | $794.88 | $6,941.00 | $124,624.65 | $1,644,031.15 | $2,653,406.50 |
| 344 | $124,624.65 | $752.94 | $6,982.94 | $117,641.71 | $1,644,784.09 | $2,661,142.38 |
| 345 | $117,641.71 | $710.75 | $7,025.13 | $110,616.58 | $1,645,494.84 | $2,668,878.26 |
| 346 | $110,616.58 | $668.31 | $7,067.57 | $103,549.01 | $1,646,163.15 | $2,676,614.14 |
| 347 | $103,549.01 | $625.61 | $7,110.27 | $96,438.74 | $1,646,788.76 | $2,684,350.02 |
| 348 | $96,438.74 | $582.65 | $7,153.23 | $89,285.51 | $1,647,371.41 | $2,692,085.90 |
| 349 | $89,285.51 | $539.43 | $7,196.45 | $82,089.07 | $1,647,910.85 | $2,699,821.78 |
| 350 | $82,089.07 | $495.95 | $7,239.92 | $74,849.14 | $1,648,406.80 | $2,707,557.66 |
| 351 | $74,849.14 | $452.21 | $7,283.67 | $67,565.48 | $1,648,859.01 | $2,715,293.53 |
| 352 | $67,565.48 | $408.21 | $7,327.67 | $60,237.81 | $1,649,267.22 | $2,723,029.41 |
| 353 | $60,237.81 | $363.94 | $7,371.94 | $52,865.87 | $1,649,631.16 | $2,730,765.29 |
| 354 | $52,865.87 | $319.40 | $7,416.48 | $45,449.38 | $1,649,950.56 | $2,738,501.17 |
| 355 | $45,449.38 | $274.59 | $7,461.29 | $37,988.10 | $1,650,225.15 | $2,746,237.05 |
| 356 | $37,988.10 | $229.51 | $7,506.37 | $30,481.73 | $1,650,454.66 | $2,753,972.93 |
| 357 | $30,481.73 | $184.16 | $7,551.72 | $22,930.01 | $1,650,638.82 | $2,761,708.81 |
| 358 | $22,930.01 | $138.54 | $7,597.34 | $15,332.67 | $1,650,777.35 | $2,769,444.69 |
| 359 | $15,332.67 | $92.63 | $7,643.24 | $7,689.42 | $1,650,869.99 | $2,777,180.57 |
| 360 | $7,689.42 | $46.46 | $7,689.42 | $0.00 | $1,650,916.45 | $2,784,916.45 |