|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,131,000.00 | $7,068.75 | $839.37 | $1,130,160.63 | $7,068.75 | $7,908.12 |
| 2 | $1,130,160.63 | $7,063.50 | $844.61 | $1,129,316.02 | $14,132.25 | $15,816.23 |
| 3 | $1,129,316.02 | $7,058.23 | $849.89 | $1,128,466.13 | $21,190.48 | $23,724.35 |
| 4 | $1,128,466.13 | $7,052.91 | $855.20 | $1,127,610.93 | $28,243.39 | $31,632.46 |
| 5 | $1,127,610.93 | $7,047.57 | $860.55 | $1,126,750.38 | $35,290.96 | $39,540.58 |
| 6 | $1,126,750.38 | $7,042.19 | $865.93 | $1,125,884.45 | $42,333.15 | $47,448.70 |
| 7 | $1,125,884.45 | $7,036.78 | $871.34 | $1,125,013.12 | $49,369.93 | $55,356.81 |
| 8 | $1,125,013.12 | $7,031.33 | $876.78 | $1,124,136.33 | $56,401.26 | $63,264.93 |
| 9 | $1,124,136.33 | $7,025.85 | $882.26 | $1,123,254.07 | $63,427.11 | $71,173.04 |
| 10 | $1,123,254.07 | $7,020.34 | $887.78 | $1,122,366.29 | $70,447.45 | $79,081.16 |
| 11 | $1,122,366.29 | $7,014.79 | $893.33 | $1,121,472.96 | $77,462.24 | $86,989.28 |
| 12 | $1,121,472.96 | $7,009.21 | $898.91 | $1,120,574.05 | $84,471.45 | $94,897.39 |
| 13 | $1,120,574.05 | $7,003.59 | $904.53 | $1,119,669.52 | $91,475.03 | $102,805.51 |
| 14 | $1,119,669.52 | $6,997.93 | $910.18 | $1,118,759.34 | $98,472.97 | $110,713.63 |
| 15 | $1,118,759.34 | $6,992.25 | $915.87 | $1,117,843.47 | $105,465.21 | $118,621.74 |
| 16 | $1,117,843.47 | $6,986.52 | $921.59 | $1,116,921.88 | $112,451.74 | $126,529.86 |
| 17 | $1,116,921.88 | $6,980.76 | $927.35 | $1,115,994.52 | $119,432.50 | $134,437.97 |
| 18 | $1,115,994.52 | $6,974.97 | $933.15 | $1,115,061.37 | $126,407.46 | $142,346.09 |
| 19 | $1,115,061.37 | $6,969.13 | $938.98 | $1,114,122.39 | $133,376.60 | $150,254.21 |
| 20 | $1,114,122.39 | $6,963.26 | $944.85 | $1,113,177.54 | $140,339.86 | $158,162.32 |
| 21 | $1,113,177.54 | $6,957.36 | $950.76 | $1,112,226.78 | $147,297.22 | $166,070.44 |
| 22 | $1,112,226.78 | $6,951.42 | $956.70 | $1,111,270.08 | $154,248.64 | $173,978.55 |
| 23 | $1,111,270.08 | $6,945.44 | $962.68 | $1,110,307.41 | $161,194.08 | $181,886.67 |
| 24 | $1,110,307.41 | $6,939.42 | $968.69 | $1,109,338.71 | $168,133.50 | $189,794.79 |
| 25 | $1,109,338.71 | $6,933.37 | $974.75 | $1,108,363.96 | $175,066.87 | $197,702.90 |
| 26 | $1,108,363.96 | $6,927.27 | $980.84 | $1,107,383.12 | $181,994.14 | $205,611.02 |
| 27 | $1,107,383.12 | $6,921.14 | $986.97 | $1,106,396.15 | $188,915.28 | $213,519.13 |
| 28 | $1,106,396.15 | $6,914.98 | $993.14 | $1,105,403.01 | $195,830.26 | $221,427.25 |
| 29 | $1,105,403.01 | $6,908.77 | $999.35 | $1,104,403.66 | $202,739.03 | $229,335.37 |
| 30 | $1,104,403.66 | $6,902.52 | $1,005.59 | $1,103,398.07 | $209,641.55 | $237,243.48 |
| 31 | $1,103,398.07 | $6,896.24 | $1,011.88 | $1,102,386.19 | $216,537.79 | $245,151.60 |
| 32 | $1,102,386.19 | $6,889.91 | $1,018.20 | $1,101,367.99 | $223,427.70 | $253,059.71 |
| 33 | $1,101,367.99 | $6,883.55 | $1,024.57 | $1,100,343.42 | $230,311.25 | $260,967.83 |
| 34 | $1,100,343.42 | $6,877.15 | $1,030.97 | $1,099,312.45 | $237,188.40 | $268,875.95 |
| 35 | $1,099,312.45 | $6,870.70 | $1,037.41 | $1,098,275.04 | $244,059.10 | $276,784.06 |
| 36 | $1,098,275.04 | $6,864.22 | $1,043.90 | $1,097,231.14 | $250,923.32 | $284,692.18 |
| 37 | $1,097,231.14 | $6,857.69 | $1,050.42 | $1,096,180.72 | $257,781.02 | $292,600.30 |
| 38 | $1,096,180.72 | $6,851.13 | $1,056.99 | $1,095,123.73 | $264,632.15 | $300,508.41 |
| 39 | $1,095,123.73 | $6,844.52 | $1,063.59 | $1,094,060.14 | $271,476.67 | $308,416.53 |
| 40 | $1,094,060.14 | $6,837.88 | $1,070.24 | $1,092,989.90 | $278,314.55 | $316,324.64 |
| 41 | $1,092,989.90 | $6,831.19 | $1,076.93 | $1,091,912.97 | $285,145.73 | $324,232.76 |
| 42 | $1,091,912.97 | $6,824.46 | $1,083.66 | $1,090,829.31 | $291,970.19 | $332,140.88 |
| 43 | $1,090,829.31 | $6,817.68 | $1,090.43 | $1,089,738.88 | $298,787.87 | $340,048.99 |
| 44 | $1,089,738.88 | $6,810.87 | $1,097.25 | $1,088,641.63 | $305,598.74 | $347,957.11 |
| 45 | $1,088,641.63 | $6,804.01 | $1,104.11 | $1,087,537.53 | $312,402.75 | $355,865.22 |
| 46 | $1,087,537.53 | $6,797.11 | $1,111.01 | $1,086,426.52 | $319,199.86 | $363,773.34 |
| 47 | $1,086,426.52 | $6,790.17 | $1,117.95 | $1,085,308.57 | $325,990.02 | $371,681.46 |
| 48 | $1,085,308.57 | $6,783.18 | $1,124.94 | $1,084,183.63 | $332,773.20 | $379,589.57 |
| 49 | $1,084,183.63 | $6,776.15 | $1,131.97 | $1,083,051.66 | $339,549.35 | $387,497.69 |
| 50 | $1,083,051.66 | $6,769.07 | $1,139.04 | $1,081,912.62 | $346,318.42 | $395,405.80 |
| 51 | $1,081,912.62 | $6,761.95 | $1,146.16 | $1,080,766.46 | $353,080.38 | $403,313.92 |
| 52 | $1,080,766.46 | $6,754.79 | $1,153.33 | $1,079,613.13 | $359,835.17 | $411,222.04 |
| 53 | $1,079,613.13 | $6,747.58 | $1,160.53 | $1,078,452.60 | $366,582.75 | $419,130.15 |
| 54 | $1,078,452.60 | $6,740.33 | $1,167.79 | $1,077,284.81 | $373,323.08 | $427,038.27 |
| 55 | $1,077,284.81 | $6,733.03 | $1,175.09 | $1,076,109.72 | $380,056.11 | $434,946.39 |
| 56 | $1,076,109.72 | $6,725.69 | $1,182.43 | $1,074,927.29 | $386,781.79 | $442,854.50 |
| 57 | $1,074,927.29 | $6,718.30 | $1,189.82 | $1,073,737.47 | $393,500.09 | $450,762.62 |
| 58 | $1,073,737.47 | $6,710.86 | $1,197.26 | $1,072,540.22 | $400,210.95 | $458,670.73 |
| 59 | $1,072,540.22 | $6,703.38 | $1,204.74 | $1,071,335.48 | $406,914.33 | $466,578.85 |
| 60 | $1,071,335.48 | $6,695.85 | $1,212.27 | $1,070,123.21 | $413,610.17 | $474,486.97 |
| 61 | $1,070,123.21 | $6,688.27 | $1,219.85 | $1,068,903.36 | $420,298.44 | $482,395.08 |
| 62 | $1,068,903.36 | $6,680.65 | $1,227.47 | $1,067,675.89 | $426,979.09 | $490,303.20 |
| 63 | $1,067,675.89 | $6,672.97 | $1,235.14 | $1,066,440.75 | $433,652.06 | $498,211.31 |
| 64 | $1,066,440.75 | $6,665.25 | $1,242.86 | $1,065,197.89 | $440,317.32 | $506,119.43 |
| 65 | $1,065,197.89 | $6,657.49 | $1,250.63 | $1,063,947.26 | $446,974.80 | $514,027.55 |
| 66 | $1,063,947.26 | $6,649.67 | $1,258.45 | $1,062,688.81 | $453,624.47 | $521,935.66 |
| 67 | $1,062,688.81 | $6,641.81 | $1,266.31 | $1,061,422.50 | $460,266.28 | $529,843.78 |
| 68 | $1,061,422.50 | $6,633.89 | $1,274.23 | $1,060,148.28 | $466,900.17 | $537,751.89 |
| 69 | $1,060,148.28 | $6,625.93 | $1,282.19 | $1,058,866.09 | $473,526.10 | $545,660.01 |
| 70 | $1,058,866.09 | $6,617.91 | $1,290.20 | $1,057,575.88 | $480,144.01 | $553,568.13 |
| 71 | $1,057,575.88 | $6,609.85 | $1,298.27 | $1,056,277.62 | $486,753.86 | $561,476.24 |
| 72 | $1,056,277.62 | $6,601.74 | $1,306.38 | $1,054,971.24 | $493,355.59 | $569,384.36 |
| 73 | $1,054,971.24 | $6,593.57 | $1,314.55 | $1,053,656.69 | $499,949.16 | $577,292.47 |
| 74 | $1,053,656.69 | $6,585.35 | $1,322.76 | $1,052,333.93 | $506,534.52 | $585,200.59 |
| 75 | $1,052,333.93 | $6,577.09 | $1,331.03 | $1,051,002.90 | $513,111.61 | $593,108.71 |
| 76 | $1,051,002.90 | $6,568.77 | $1,339.35 | $1,049,663.55 | $519,680.37 | $601,016.82 |
| 77 | $1,049,663.55 | $6,560.40 | $1,347.72 | $1,048,315.83 | $526,240.77 | $608,924.94 |
| 78 | $1,048,315.83 | $6,551.97 | $1,356.14 | $1,046,959.69 | $532,792.75 | $616,833.06 |
| 79 | $1,046,959.69 | $6,543.50 | $1,364.62 | $1,045,595.07 | $539,336.24 | $624,741.17 |
| 80 | $1,045,595.07 | $6,534.97 | $1,373.15 | $1,044,221.93 | $545,871.21 | $632,649.29 |
| 81 | $1,044,221.93 | $6,526.39 | $1,381.73 | $1,042,840.20 | $552,397.60 | $640,557.40 |
| 82 | $1,042,840.20 | $6,517.75 | $1,390.36 | $1,041,449.83 | $558,915.35 | $648,465.52 |
| 83 | $1,041,449.83 | $6,509.06 | $1,399.05 | $1,040,050.78 | $565,424.41 | $656,373.64 |
| 84 | $1,040,050.78 | $6,500.32 | $1,407.80 | $1,038,642.98 | $571,924.73 | $664,281.75 |
| 85 | $1,038,642.98 | $6,491.52 | $1,416.60 | $1,037,226.38 | $578,416.25 | $672,189.87 |
| 86 | $1,037,226.38 | $6,482.66 | $1,425.45 | $1,035,800.93 | $584,898.91 | $680,097.98 |
| 87 | $1,035,800.93 | $6,473.76 | $1,434.36 | $1,034,366.57 | $591,372.67 | $688,006.10 |
| 88 | $1,034,366.57 | $6,464.79 | $1,443.33 | $1,032,923.24 | $597,837.46 | $695,914.22 |
| 89 | $1,032,923.24 | $6,455.77 | $1,452.35 | $1,031,470.90 | $604,293.23 | $703,822.33 |
| 90 | $1,031,470.90 | $6,446.69 | $1,461.42 | $1,030,009.48 | $610,739.92 | $711,730.45 |
| 91 | $1,030,009.48 | $6,437.56 | $1,470.56 | $1,028,538.92 | $617,177.48 | $719,638.56 |
| 92 | $1,028,538.92 | $6,428.37 | $1,479.75 | $1,027,059.17 | $623,605.85 | $727,546.68 |
| 93 | $1,027,059.17 | $6,419.12 | $1,489.00 | $1,025,570.17 | $630,024.97 | $735,454.80 |
| 94 | $1,025,570.17 | $6,409.81 | $1,498.30 | $1,024,071.87 | $636,434.78 | $743,362.91 |
| 95 | $1,024,071.87 | $6,400.45 | $1,507.67 | $1,022,564.20 | $642,835.23 | $751,271.03 |
| 96 | $1,022,564.20 | $6,391.03 | $1,517.09 | $1,021,047.12 | $649,226.26 | $759,179.14 |
| 97 | $1,021,047.12 | $6,381.54 | $1,526.57 | $1,019,520.54 | $655,607.80 | $767,087.26 |
| 98 | $1,019,520.54 | $6,372.00 | $1,536.11 | $1,017,984.43 | $661,979.81 | $774,995.38 |
| 99 | $1,017,984.43 | $6,362.40 | $1,545.71 | $1,016,438.72 | $668,342.21 | $782,903.49 |
| 100 | $1,016,438.72 | $6,352.74 | $1,555.37 | $1,014,883.34 | $674,694.95 | $790,811.61 |
| 101 | $1,014,883.34 | $6,343.02 | $1,565.10 | $1,013,318.25 | $681,037.97 | $798,719.73 |
| 102 | $1,013,318.25 | $6,333.24 | $1,574.88 | $1,011,743.37 | $687,371.21 | $806,627.84 |
| 103 | $1,011,743.37 | $6,323.40 | $1,584.72 | $1,010,158.65 | $693,694.61 | $814,535.96 |
| 104 | $1,010,158.65 | $6,313.49 | $1,594.62 | $1,008,564.03 | $700,008.10 | $822,444.07 |
| 105 | $1,008,564.03 | $6,303.53 | $1,604.59 | $1,006,959.44 | $706,311.63 | $830,352.19 |
| 106 | $1,006,959.44 | $6,293.50 | $1,614.62 | $1,005,344.82 | $712,605.12 | $838,260.31 |
| 107 | $1,005,344.82 | $6,283.41 | $1,624.71 | $1,003,720.10 | $718,888.53 | $846,168.42 |
| 108 | $1,003,720.10 | $6,273.25 | $1,634.87 | $1,002,085.24 | $725,161.78 | $854,076.54 |
| 109 | $1,002,085.24 | $6,263.03 | $1,645.08 | $1,000,440.16 | $731,424.81 | $861,984.65 |
| 110 | $1,000,440.16 | $6,252.75 | $1,655.37 | $998,784.79 | $737,677.56 | $869,892.77 |
| 111 | $998,784.79 | $6,242.40 | $1,665.71 | $997,119.08 | $743,919.97 | $877,800.89 |
| 112 | $997,119.08 | $6,231.99 | $1,676.12 | $995,442.96 | $750,151.96 | $885,709.00 |
| 113 | $995,442.96 | $6,221.52 | $1,686.60 | $993,756.36 | $756,373.48 | $893,617.12 |
| 114 | $993,756.36 | $6,210.98 | $1,697.14 | $992,059.22 | $762,584.46 | $901,525.23 |
| 115 | $992,059.22 | $6,200.37 | $1,707.75 | $990,351.48 | $768,784.83 | $909,433.35 |
| 116 | $990,351.48 | $6,189.70 | $1,718.42 | $988,633.06 | $774,974.52 | $917,341.47 |
| 117 | $988,633.06 | $6,178.96 | $1,729.16 | $986,903.90 | $781,153.48 | $925,249.58 |
| 118 | $986,903.90 | $6,168.15 | $1,739.97 | $985,163.93 | $787,321.63 | $933,157.70 |
| 119 | $985,163.93 | $6,157.27 | $1,750.84 | $983,413.09 | $793,478.90 | $941,065.81 |
| 120 | $983,413.09 | $6,146.33 | $1,761.78 | $981,651.30 | $799,625.24 | $948,973.93 |
| 121 | $981,651.30 | $6,135.32 | $1,772.80 | $979,878.51 | $805,760.56 | $956,882.05 |
| 122 | $979,878.51 | $6,124.24 | $1,783.88 | $978,094.63 | $811,884.80 | $964,790.16 |
| 123 | $978,094.63 | $6,113.09 | $1,795.02 | $976,299.61 | $817,997.89 | $972,698.28 |
| 124 | $976,299.61 | $6,101.87 | $1,806.24 | $974,493.37 | $824,099.76 | $980,606.40 |
| 125 | $974,493.37 | $6,090.58 | $1,817.53 | $972,675.83 | $830,190.34 | $988,514.51 |
| 126 | $972,675.83 | $6,079.22 | $1,828.89 | $970,846.94 | $836,269.57 | $996,422.63 |
| 127 | $970,846.94 | $6,067.79 | $1,840.32 | $969,006.62 | $842,337.36 | $1,004,330.74 |
| 128 | $969,006.62 | $6,056.29 | $1,851.82 | $967,154.79 | $848,393.65 | $1,012,238.86 |
| 129 | $967,154.79 | $6,044.72 | $1,863.40 | $965,291.39 | $854,438.37 | $1,020,146.98 |
| 130 | $965,291.39 | $6,033.07 | $1,875.04 | $963,416.35 | $860,471.44 | $1,028,055.09 |
| 131 | $963,416.35 | $6,021.35 | $1,886.76 | $961,529.59 | $866,492.79 | $1,035,963.21 |
| 132 | $961,529.59 | $6,009.56 | $1,898.56 | $959,631.03 | $872,502.35 | $1,043,871.32 |
| 133 | $959,631.03 | $5,997.69 | $1,910.42 | $957,720.61 | $878,500.05 | $1,051,779.44 |
| 134 | $957,720.61 | $5,985.75 | $1,922.36 | $955,798.25 | $884,485.80 | $1,059,687.56 |
| 135 | $955,798.25 | $5,973.74 | $1,934.38 | $953,863.87 | $890,459.54 | $1,067,595.67 |
| 136 | $953,863.87 | $5,961.65 | $1,946.47 | $951,917.40 | $896,421.19 | $1,075,503.79 |
| 137 | $951,917.40 | $5,949.48 | $1,958.63 | $949,958.77 | $902,370.67 | $1,083,411.90 |
| 138 | $949,958.77 | $5,937.24 | $1,970.87 | $947,987.89 | $908,307.92 | $1,091,320.02 |
| 139 | $947,987.89 | $5,924.92 | $1,983.19 | $946,004.70 | $914,232.84 | $1,099,228.14 |
| 140 | $946,004.70 | $5,912.53 | $1,995.59 | $944,009.12 | $920,145.37 | $1,107,136.25 |
| 141 | $944,009.12 | $5,900.06 | $2,008.06 | $942,001.06 | $926,045.43 | $1,115,044.37 |
| 142 | $942,001.06 | $5,887.51 | $2,020.61 | $939,980.45 | $931,932.93 | $1,122,952.49 |
| 143 | $939,980.45 | $5,874.88 | $2,033.24 | $937,947.21 | $937,807.81 | $1,130,860.60 |
| 144 | $937,947.21 | $5,862.17 | $2,045.95 | $935,901.26 | $943,669.98 | $1,138,768.72 |
| 145 | $935,901.26 | $5,849.38 | $2,058.73 | $933,842.53 | $949,519.36 | $1,146,676.83 |
| 146 | $933,842.53 | $5,836.52 | $2,071.60 | $931,770.93 | $955,355.88 | $1,154,584.95 |
| 147 | $931,770.93 | $5,823.57 | $2,084.55 | $929,686.38 | $961,179.45 | $1,162,493.07 |
| 148 | $929,686.38 | $5,810.54 | $2,097.58 | $927,588.81 | $966,989.99 | $1,170,401.18 |
| 149 | $927,588.81 | $5,797.43 | $2,110.69 | $925,478.12 | $972,787.42 | $1,178,309.30 |
| 150 | $925,478.12 | $5,784.24 | $2,123.88 | $923,354.24 | $978,571.66 | $1,186,217.41 |
| 151 | $923,354.24 | $5,770.96 | $2,137.15 | $921,217.09 | $984,342.62 | $1,194,125.53 |
| 152 | $921,217.09 | $5,757.61 | $2,150.51 | $919,066.58 | $990,100.23 | $1,202,033.65 |
| 153 | $919,066.58 | $5,744.17 | $2,163.95 | $916,902.63 | $995,844.39 | $1,209,941.76 |
| 154 | $916,902.63 | $5,730.64 | $2,177.47 | $914,725.16 | $1,001,575.03 | $1,217,849.88 |
| 155 | $914,725.16 | $5,717.03 | $2,191.08 | $912,534.07 | $1,007,292.07 | $1,225,757.99 |
| 156 | $912,534.07 | $5,703.34 | $2,204.78 | $910,329.29 | $1,012,995.40 | $1,233,666.11 |
| 157 | $910,329.29 | $5,689.56 | $2,218.56 | $908,110.74 | $1,018,684.96 | $1,241,574.23 |
| 158 | $908,110.74 | $5,675.69 | $2,232.42 | $905,878.31 | $1,024,360.65 | $1,249,482.34 |
| 159 | $905,878.31 | $5,661.74 | $2,246.38 | $903,631.94 | $1,030,022.39 | $1,257,390.46 |
| 160 | $903,631.94 | $5,647.70 | $2,260.42 | $901,371.52 | $1,035,670.09 | $1,265,298.57 |
| 161 | $901,371.52 | $5,633.57 | $2,274.54 | $899,096.98 | $1,041,303.67 | $1,273,206.69 |
| 162 | $899,096.98 | $5,619.36 | $2,288.76 | $896,808.22 | $1,046,923.02 | $1,281,114.81 |
| 163 | $896,808.22 | $5,605.05 | $2,303.06 | $894,505.15 | $1,052,528.07 | $1,289,022.92 |
| 164 | $894,505.15 | $5,590.66 | $2,317.46 | $892,187.69 | $1,058,118.73 | $1,296,931.04 |
| 165 | $892,187.69 | $5,576.17 | $2,331.94 | $889,855.75 | $1,063,694.90 | $1,304,839.16 |
| 166 | $889,855.75 | $5,561.60 | $2,346.52 | $887,509.23 | $1,069,256.50 | $1,312,747.27 |
| 167 | $887,509.23 | $5,546.93 | $2,361.18 | $885,148.05 | $1,074,803.43 | $1,320,655.39 |
| 168 | $885,148.05 | $5,532.18 | $2,375.94 | $882,772.11 | $1,080,335.61 | $1,328,563.50 |
| 169 | $882,772.11 | $5,517.33 | $2,390.79 | $880,381.32 | $1,085,852.94 | $1,336,471.62 |
| 170 | $880,381.32 | $5,502.38 | $2,405.73 | $877,975.58 | $1,091,355.32 | $1,344,379.74 |
| 171 | $877,975.58 | $5,487.35 | $2,420.77 | $875,554.81 | $1,096,842.67 | $1,352,287.85 |
| 172 | $875,554.81 | $5,472.22 | $2,435.90 | $873,118.92 | $1,102,314.88 | $1,360,195.97 |
| 173 | $873,118.92 | $5,456.99 | $2,451.12 | $870,667.79 | $1,107,771.88 | $1,368,104.08 |
| 174 | $870,667.79 | $5,441.67 | $2,466.44 | $868,201.35 | $1,113,213.55 | $1,376,012.20 |
| 175 | $868,201.35 | $5,426.26 | $2,481.86 | $865,719.49 | $1,118,639.81 | $1,383,920.32 |
| 176 | $865,719.49 | $5,410.75 | $2,497.37 | $863,222.12 | $1,124,050.56 | $1,391,828.43 |
| 177 | $863,222.12 | $5,395.14 | $2,512.98 | $860,709.15 | $1,129,445.69 | $1,399,736.55 |
| 178 | $860,709.15 | $5,379.43 | $2,528.68 | $858,180.46 | $1,134,825.13 | $1,407,644.66 |
| 179 | $858,180.46 | $5,363.63 | $2,544.49 | $855,635.97 | $1,140,188.75 | $1,415,552.78 |
| 180 | $855,635.97 | $5,347.72 | $2,560.39 | $853,075.58 | $1,145,536.48 | $1,423,460.90 |
| 181 | $853,075.58 | $5,331.72 | $2,576.39 | $850,499.19 | $1,150,868.20 | $1,431,369.01 |
| 182 | $850,499.19 | $5,315.62 | $2,592.50 | $847,906.69 | $1,156,183.82 | $1,439,277.13 |
| 183 | $847,906.69 | $5,299.42 | $2,608.70 | $845,297.99 | $1,161,483.24 | $1,447,185.24 |
| 184 | $845,297.99 | $5,283.11 | $2,625.00 | $842,672.99 | $1,166,766.35 | $1,455,093.36 |
| 185 | $842,672.99 | $5,266.71 | $2,641.41 | $840,031.58 | $1,172,033.06 | $1,463,001.48 |
| 186 | $840,031.58 | $5,250.20 | $2,657.92 | $837,373.66 | $1,177,283.25 | $1,470,909.59 |
| 187 | $837,373.66 | $5,233.59 | $2,674.53 | $834,699.13 | $1,182,516.84 | $1,478,817.71 |
| 188 | $834,699.13 | $5,216.87 | $2,691.25 | $832,007.88 | $1,187,733.71 | $1,486,725.83 |
| 189 | $832,007.88 | $5,200.05 | $2,708.07 | $829,299.82 | $1,192,933.76 | $1,494,633.94 |
| 190 | $829,299.82 | $5,183.12 | $2,724.99 | $826,574.83 | $1,198,116.88 | $1,502,542.06 |
| 191 | $826,574.83 | $5,166.09 | $2,742.02 | $823,832.80 | $1,203,282.98 | $1,510,450.17 |
| 192 | $823,832.80 | $5,148.96 | $2,759.16 | $821,073.64 | $1,208,431.93 | $1,518,358.29 |
| 193 | $821,073.64 | $5,131.71 | $2,776.41 | $818,297.23 | $1,213,563.64 | $1,526,266.41 |
| 194 | $818,297.23 | $5,114.36 | $2,793.76 | $815,503.48 | $1,218,678.00 | $1,534,174.52 |
| 195 | $815,503.48 | $5,096.90 | $2,811.22 | $812,692.26 | $1,223,774.89 | $1,542,082.64 |
| 196 | $812,692.26 | $5,079.33 | $2,828.79 | $809,863.47 | $1,228,854.22 | $1,549,990.75 |
| 197 | $809,863.47 | $5,061.65 | $2,846.47 | $807,017.00 | $1,233,915.87 | $1,557,898.87 |
| 198 | $807,017.00 | $5,043.86 | $2,864.26 | $804,152.74 | $1,238,959.72 | $1,565,806.99 |
| 199 | $804,152.74 | $5,025.95 | $2,882.16 | $801,270.58 | $1,243,985.68 | $1,573,715.10 |
| 200 | $801,270.58 | $5,007.94 | $2,900.17 | $798,370.40 | $1,248,993.62 | $1,581,623.22 |
| 201 | $798,370.40 | $4,989.82 | $2,918.30 | $795,452.10 | $1,253,983.44 | $1,589,531.33 |
| 202 | $795,452.10 | $4,971.58 | $2,936.54 | $792,515.56 | $1,258,955.01 | $1,597,439.45 |
| 203 | $792,515.56 | $4,953.22 | $2,954.89 | $789,560.67 | $1,263,908.23 | $1,605,347.57 |
| 204 | $789,560.67 | $4,934.75 | $2,973.36 | $786,587.30 | $1,268,842.99 | $1,613,255.68 |
| 205 | $786,587.30 | $4,916.17 | $2,991.95 | $783,595.36 | $1,273,759.16 | $1,621,163.80 |
| 206 | $783,595.36 | $4,897.47 | $3,010.65 | $780,584.71 | $1,278,656.63 | $1,629,071.91 |
| 207 | $780,584.71 | $4,878.65 | $3,029.46 | $777,555.25 | $1,283,535.28 | $1,636,980.03 |
| 208 | $777,555.25 | $4,859.72 | $3,048.40 | $774,506.86 | $1,288,395.00 | $1,644,888.15 |
| 209 | $774,506.86 | $4,840.67 | $3,067.45 | $771,439.41 | $1,293,235.67 | $1,652,796.26 |
| 210 | $771,439.41 | $4,821.50 | $3,086.62 | $768,352.79 | $1,298,057.17 | $1,660,704.38 |
| 211 | $768,352.79 | $4,802.20 | $3,105.91 | $765,246.88 | $1,302,859.37 | $1,668,612.50 |
| 212 | $765,246.88 | $4,782.79 | $3,125.32 | $762,121.55 | $1,307,642.17 | $1,676,520.61 |
| 213 | $762,121.55 | $4,763.26 | $3,144.86 | $758,976.70 | $1,312,405.43 | $1,684,428.73 |
| 214 | $758,976.70 | $4,743.60 | $3,164.51 | $755,812.19 | $1,317,149.03 | $1,692,336.84 |
| 215 | $755,812.19 | $4,723.83 | $3,184.29 | $752,627.90 | $1,321,872.86 | $1,700,244.96 |
| 216 | $752,627.90 | $4,703.92 | $3,204.19 | $749,423.70 | $1,326,576.78 | $1,708,153.08 |
| 217 | $749,423.70 | $4,683.90 | $3,224.22 | $746,199.49 | $1,331,260.68 | $1,716,061.19 |
| 218 | $746,199.49 | $4,663.75 | $3,244.37 | $742,955.12 | $1,335,924.43 | $1,723,969.31 |
| 219 | $742,955.12 | $4,643.47 | $3,264.65 | $739,690.47 | $1,340,567.89 | $1,731,877.42 |
| 220 | $739,690.47 | $4,623.07 | $3,285.05 | $736,405.42 | $1,345,190.96 | $1,739,785.54 |
| 221 | $736,405.42 | $4,602.53 | $3,305.58 | $733,099.84 | $1,349,793.49 | $1,747,693.66 |
| 222 | $733,099.84 | $4,581.87 | $3,326.24 | $729,773.60 | $1,354,375.37 | $1,755,601.77 |
| 223 | $729,773.60 | $4,561.08 | $3,347.03 | $726,426.56 | $1,358,936.45 | $1,763,509.89 |
| 224 | $726,426.56 | $4,540.17 | $3,367.95 | $723,058.61 | $1,363,476.62 | $1,771,418.00 |
| 225 | $723,058.61 | $4,519.12 | $3,389.00 | $719,669.61 | $1,367,995.74 | $1,779,326.12 |
| 226 | $719,669.61 | $4,497.94 | $3,410.18 | $716,259.43 | $1,372,493.67 | $1,787,234.24 |
| 227 | $716,259.43 | $4,476.62 | $3,431.49 | $712,827.94 | $1,376,970.29 | $1,795,142.35 |
| 228 | $712,827.94 | $4,455.17 | $3,452.94 | $709,375.00 | $1,381,425.47 | $1,803,050.47 |
| 229 | $709,375.00 | $4,433.59 | $3,474.52 | $705,900.48 | $1,385,859.06 | $1,810,958.59 |
| 230 | $705,900.48 | $4,411.88 | $3,496.24 | $702,404.24 | $1,390,270.94 | $1,818,866.70 |
| 231 | $702,404.24 | $4,390.03 | $3,518.09 | $698,886.15 | $1,394,660.96 | $1,826,774.82 |
| 232 | $698,886.15 | $4,368.04 | $3,540.08 | $695,346.07 | $1,399,029.00 | $1,834,682.93 |
| 233 | $695,346.07 | $4,345.91 | $3,562.20 | $691,783.87 | $1,403,374.92 | $1,842,591.05 |
| 234 | $691,783.87 | $4,323.65 | $3,584.47 | $688,199.40 | $1,407,698.57 | $1,850,499.17 |
| 235 | $688,199.40 | $4,301.25 | $3,606.87 | $684,592.53 | $1,411,999.81 | $1,858,407.28 |
| 236 | $684,592.53 | $4,278.70 | $3,629.41 | $680,963.12 | $1,416,278.51 | $1,866,315.40 |
| 237 | $680,963.12 | $4,256.02 | $3,652.10 | $677,311.02 | $1,420,534.53 | $1,874,223.51 |
| 238 | $677,311.02 | $4,233.19 | $3,674.92 | $673,636.10 | $1,424,767.73 | $1,882,131.63 |
| 239 | $673,636.10 | $4,210.23 | $3,697.89 | $669,938.21 | $1,428,977.95 | $1,890,039.75 |
| 240 | $669,938.21 | $4,187.11 | $3,721.00 | $666,217.21 | $1,433,165.07 | $1,897,947.86 |
| 241 | $666,217.21 | $4,163.86 | $3,744.26 | $662,472.95 | $1,437,328.93 | $1,905,855.98 |
| 242 | $662,472.95 | $4,140.46 | $3,767.66 | $658,705.29 | $1,441,469.38 | $1,913,764.09 |
| 243 | $658,705.29 | $4,116.91 | $3,791.21 | $654,914.08 | $1,445,586.29 | $1,921,672.21 |
| 244 | $654,914.08 | $4,093.21 | $3,814.90 | $651,099.18 | $1,449,679.50 | $1,929,580.33 |
| 245 | $651,099.18 | $4,069.37 | $3,838.75 | $647,260.43 | $1,453,748.87 | $1,937,488.44 |
| 246 | $647,260.43 | $4,045.38 | $3,862.74 | $643,397.69 | $1,457,794.25 | $1,945,396.56 |
| 247 | $643,397.69 | $4,021.24 | $3,886.88 | $639,510.81 | $1,461,815.49 | $1,953,304.67 |
| 248 | $639,510.81 | $3,996.94 | $3,911.17 | $635,599.64 | $1,465,812.43 | $1,961,212.79 |
| 249 | $635,599.64 | $3,972.50 | $3,935.62 | $631,664.02 | $1,469,784.93 | $1,969,120.91 |
| 250 | $631,664.02 | $3,947.90 | $3,960.22 | $627,703.80 | $1,473,732.83 | $1,977,029.02 |
| 251 | $627,703.80 | $3,923.15 | $3,984.97 | $623,718.84 | $1,477,655.97 | $1,984,937.14 |
| 252 | $623,718.84 | $3,898.24 | $4,009.87 | $619,708.96 | $1,481,554.22 | $1,992,845.26 |
| 253 | $619,708.96 | $3,873.18 | $4,034.94 | $615,674.03 | $1,485,427.40 | $2,000,753.37 |
| 254 | $615,674.03 | $3,847.96 | $4,060.15 | $611,613.87 | $1,489,275.36 | $2,008,661.49 |
| 255 | $611,613.87 | $3,822.59 | $4,085.53 | $607,528.34 | $1,493,097.95 | $2,016,569.60 |
| 256 | $607,528.34 | $3,797.05 | $4,111.06 | $603,417.28 | $1,496,895.00 | $2,024,477.72 |
| 257 | $603,417.28 | $3,771.36 | $4,136.76 | $599,280.52 | $1,500,666.36 | $2,032,385.84 |
| 258 | $599,280.52 | $3,745.50 | $4,162.61 | $595,117.91 | $1,504,411.86 | $2,040,293.95 |
| 259 | $595,117.91 | $3,719.49 | $4,188.63 | $590,929.28 | $1,508,131.35 | $2,048,202.07 |
| 260 | $590,929.28 | $3,693.31 | $4,214.81 | $586,714.47 | $1,511,824.66 | $2,056,110.18 |
| 261 | $586,714.47 | $3,666.97 | $4,241.15 | $582,473.32 | $1,515,491.62 | $2,064,018.30 |
| 262 | $582,473.32 | $3,640.46 | $4,267.66 | $578,205.66 | $1,519,132.08 | $2,071,926.42 |
| 263 | $578,205.66 | $3,613.79 | $4,294.33 | $573,911.33 | $1,522,745.86 | $2,079,834.53 |
| 264 | $573,911.33 | $3,586.95 | $4,321.17 | $569,590.16 | $1,526,332.81 | $2,087,742.65 |
| 265 | $569,590.16 | $3,559.94 | $4,348.18 | $565,241.98 | $1,529,892.75 | $2,095,650.76 |
| 266 | $565,241.98 | $3,532.76 | $4,375.35 | $560,866.63 | $1,533,425.51 | $2,103,558.88 |
| 267 | $560,866.63 | $3,505.42 | $4,402.70 | $556,463.93 | $1,536,930.93 | $2,111,467.00 |
| 268 | $556,463.93 | $3,477.90 | $4,430.22 | $552,033.71 | $1,540,408.83 | $2,119,375.11 |
| 269 | $552,033.71 | $3,450.21 | $4,457.91 | $547,575.81 | $1,543,859.04 | $2,127,283.23 |
| 270 | $547,575.81 | $3,422.35 | $4,485.77 | $543,090.04 | $1,547,281.39 | $2,135,191.34 |
| 271 | $543,090.04 | $3,394.31 | $4,513.80 | $538,576.24 | $1,550,675.70 | $2,143,099.46 |
| 272 | $538,576.24 | $3,366.10 | $4,542.01 | $534,034.22 | $1,554,041.80 | $2,151,007.58 |
| 273 | $534,034.22 | $3,337.71 | $4,570.40 | $529,463.82 | $1,557,379.52 | $2,158,915.69 |
| 274 | $529,463.82 | $3,309.15 | $4,598.97 | $524,864.86 | $1,560,688.66 | $2,166,823.81 |
| 275 | $524,864.86 | $3,280.41 | $4,627.71 | $520,237.14 | $1,563,969.07 | $2,174,731.93 |
| 276 | $520,237.14 | $3,251.48 | $4,656.63 | $515,580.51 | $1,567,220.55 | $2,182,640.04 |
| 277 | $515,580.51 | $3,222.38 | $4,685.74 | $510,894.77 | $1,570,442.93 | $2,190,548.16 |
| 278 | $510,894.77 | $3,193.09 | $4,715.02 | $506,179.75 | $1,573,636.02 | $2,198,456.27 |
| 279 | $506,179.75 | $3,163.62 | $4,744.49 | $501,435.26 | $1,576,799.65 | $2,206,364.39 |
| 280 | $501,435.26 | $3,133.97 | $4,774.15 | $496,661.11 | $1,579,933.62 | $2,214,272.51 |
| 281 | $496,661.11 | $3,104.13 | $4,803.98 | $491,857.13 | $1,583,037.75 | $2,222,180.62 |
| 282 | $491,857.13 | $3,074.11 | $4,834.01 | $487,023.12 | $1,586,111.85 | $2,230,088.74 |
| 283 | $487,023.12 | $3,043.89 | $4,864.22 | $482,158.90 | $1,589,155.75 | $2,237,996.85 |
| 284 | $482,158.90 | $3,013.49 | $4,894.62 | $477,264.27 | $1,592,169.24 | $2,245,904.97 |
| 285 | $477,264.27 | $2,982.90 | $4,925.21 | $472,339.06 | $1,595,152.14 | $2,253,813.09 |
| 286 | $472,339.06 | $2,952.12 | $4,956.00 | $467,383.06 | $1,598,104.26 | $2,261,721.20 |
| 287 | $467,383.06 | $2,921.14 | $4,986.97 | $462,396.09 | $1,601,025.41 | $2,269,629.32 |
| 288 | $462,396.09 | $2,889.98 | $5,018.14 | $457,377.95 | $1,603,915.38 | $2,277,537.43 |
| 289 | $457,377.95 | $2,858.61 | $5,049.50 | $452,328.44 | $1,606,774.00 | $2,285,445.55 |
| 290 | $452,328.44 | $2,827.05 | $5,081.06 | $447,247.38 | $1,609,601.05 | $2,293,353.67 |
| 291 | $447,247.38 | $2,795.30 | $5,112.82 | $442,134.56 | $1,612,396.34 | $2,301,261.78 |
| 292 | $442,134.56 | $2,763.34 | $5,144.78 | $436,989.79 | $1,615,159.69 | $2,309,169.90 |
| 293 | $436,989.79 | $2,731.19 | $5,176.93 | $431,812.86 | $1,617,890.87 | $2,317,078.01 |
| 294 | $431,812.86 | $2,698.83 | $5,209.29 | $426,603.57 | $1,620,589.70 | $2,324,986.13 |
| 295 | $426,603.57 | $2,666.27 | $5,241.84 | $421,361.73 | $1,623,255.97 | $2,332,894.25 |
| 296 | $421,361.73 | $2,633.51 | $5,274.61 | $416,087.12 | $1,625,889.48 | $2,340,802.36 |
| 297 | $416,087.12 | $2,600.54 | $5,307.57 | $410,779.55 | $1,628,490.03 | $2,348,710.48 |
| 298 | $410,779.55 | $2,567.37 | $5,340.74 | $405,438.81 | $1,631,057.40 | $2,356,618.60 |
| 299 | $405,438.81 | $2,533.99 | $5,374.12 | $400,064.68 | $1,633,591.39 | $2,364,526.71 |
| 300 | $400,064.68 | $2,500.40 | $5,407.71 | $394,656.97 | $1,636,091.80 | $2,372,434.83 |
| 301 | $394,656.97 | $2,466.61 | $5,441.51 | $389,215.46 | $1,638,558.40 | $2,380,342.94 |
| 302 | $389,215.46 | $2,432.60 | $5,475.52 | $383,739.94 | $1,640,991.00 | $2,388,251.06 |
| 303 | $383,739.94 | $2,398.37 | $5,509.74 | $378,230.20 | $1,643,389.38 | $2,396,159.18 |
| 304 | $378,230.20 | $2,363.94 | $5,544.18 | $372,686.02 | $1,645,753.31 | $2,404,067.29 |
| 305 | $372,686.02 | $2,329.29 | $5,578.83 | $367,107.19 | $1,648,082.60 | $2,411,975.41 |
| 306 | $367,107.19 | $2,294.42 | $5,613.70 | $361,493.50 | $1,650,377.02 | $2,419,883.52 |
| 307 | $361,493.50 | $2,259.33 | $5,648.78 | $355,844.72 | $1,652,636.36 | $2,427,791.64 |
| 308 | $355,844.72 | $2,224.03 | $5,684.09 | $350,160.63 | $1,654,860.39 | $2,435,699.76 |
| 309 | $350,160.63 | $2,188.50 | $5,719.61 | $344,441.02 | $1,657,048.89 | $2,443,607.87 |
| 310 | $344,441.02 | $2,152.76 | $5,755.36 | $338,685.66 | $1,659,201.65 | $2,451,515.99 |
| 311 | $338,685.66 | $2,116.79 | $5,791.33 | $332,894.33 | $1,661,318.43 | $2,459,424.10 |
| 312 | $332,894.33 | $2,080.59 | $5,827.53 | $327,066.80 | $1,663,399.02 | $2,467,332.22 |
| 313 | $327,066.80 | $2,044.17 | $5,863.95 | $321,202.85 | $1,665,443.19 | $2,475,240.34 |
| 314 | $321,202.85 | $2,007.52 | $5,900.60 | $315,302.25 | $1,667,450.71 | $2,483,148.45 |
| 315 | $315,302.25 | $1,970.64 | $5,937.48 | $309,364.78 | $1,669,421.35 | $2,491,056.57 |
| 316 | $309,364.78 | $1,933.53 | $5,974.59 | $303,390.19 | $1,671,354.88 | $2,498,964.68 |
| 317 | $303,390.19 | $1,896.19 | $6,011.93 | $297,378.26 | $1,673,251.06 | $2,506,872.80 |
| 318 | $297,378.26 | $1,858.61 | $6,049.50 | $291,328.76 | $1,675,109.68 | $2,514,780.92 |
| 319 | $291,328.76 | $1,820.80 | $6,087.31 | $285,241.45 | $1,676,930.48 | $2,522,689.03 |
| 320 | $285,241.45 | $1,782.76 | $6,125.36 | $279,116.09 | $1,678,713.24 | $2,530,597.15 |
| 321 | $279,116.09 | $1,744.48 | $6,163.64 | $272,952.45 | $1,680,457.72 | $2,538,505.27 |
| 322 | $272,952.45 | $1,705.95 | $6,202.16 | $266,750.29 | $1,682,163.67 | $2,546,413.38 |
| 323 | $266,750.29 | $1,667.19 | $6,240.93 | $260,509.36 | $1,683,830.86 | $2,554,321.50 |
| 324 | $260,509.36 | $1,628.18 | $6,279.93 | $254,229.43 | $1,685,459.04 | $2,562,229.61 |
| 325 | $254,229.43 | $1,588.93 | $6,319.18 | $247,910.25 | $1,687,047.98 | $2,570,137.73 |
| 326 | $247,910.25 | $1,549.44 | $6,358.68 | $241,551.57 | $1,688,597.42 | $2,578,045.85 |
| 327 | $241,551.57 | $1,509.70 | $6,398.42 | $235,153.15 | $1,690,107.11 | $2,585,953.96 |
| 328 | $235,153.15 | $1,469.71 | $6,438.41 | $228,714.74 | $1,691,576.82 | $2,593,862.08 |
| 329 | $228,714.74 | $1,429.47 | $6,478.65 | $222,236.09 | $1,693,006.29 | $2,601,770.19 |
| 330 | $222,236.09 | $1,388.98 | $6,519.14 | $215,716.95 | $1,694,395.26 | $2,609,678.31 |
| 331 | $215,716.95 | $1,348.23 | $6,559.89 | $209,157.07 | $1,695,743.49 | $2,617,586.43 |
| 332 | $209,157.07 | $1,307.23 | $6,600.88 | $202,556.18 | $1,697,050.73 | $2,625,494.54 |
| 333 | $202,556.18 | $1,265.98 | $6,642.14 | $195,914.04 | $1,698,316.70 | $2,633,402.66 |
| 334 | $195,914.04 | $1,224.46 | $6,683.65 | $189,230.39 | $1,699,541.16 | $2,641,310.77 |
| 335 | $189,230.39 | $1,182.69 | $6,725.43 | $182,504.96 | $1,700,723.85 | $2,649,218.89 |
| 336 | $182,504.96 | $1,140.66 | $6,767.46 | $175,737.50 | $1,701,864.51 | $2,657,127.01 |
| 337 | $175,737.50 | $1,098.36 | $6,809.76 | $168,927.75 | $1,702,962.87 | $2,665,035.12 |
| 338 | $168,927.75 | $1,055.80 | $6,852.32 | $162,075.43 | $1,704,018.67 | $2,672,943.24 |
| 339 | $162,075.43 | $1,012.97 | $6,895.14 | $155,180.28 | $1,705,031.64 | $2,680,851.36 |
| 340 | $155,180.28 | $969.88 | $6,938.24 | $148,242.05 | $1,706,001.52 | $2,688,759.47 |
| 341 | $148,242.05 | $926.51 | $6,981.60 | $141,260.44 | $1,706,928.03 | $2,696,667.59 |
| 342 | $141,260.44 | $882.88 | $7,025.24 | $134,235.20 | $1,707,810.91 | $2,704,575.70 |
| 343 | $134,235.20 | $838.97 | $7,069.15 | $127,166.06 | $1,708,649.88 | $2,712,483.82 |
| 344 | $127,166.06 | $794.79 | $7,113.33 | $120,052.73 | $1,709,444.67 | $2,720,391.94 |
| 345 | $120,052.73 | $750.33 | $7,157.79 | $112,894.94 | $1,710,194.99 | $2,728,300.05 |
| 346 | $112,894.94 | $705.59 | $7,202.52 | $105,692.42 | $1,710,900.59 | $2,736,208.17 |
| 347 | $105,692.42 | $660.58 | $7,247.54 | $98,444.88 | $1,711,561.17 | $2,744,116.28 |
| 348 | $98,444.88 | $615.28 | $7,292.84 | $91,152.05 | $1,712,176.45 | $2,752,024.40 |
| 349 | $91,152.05 | $569.70 | $7,338.42 | $83,813.63 | $1,712,746.15 | $2,759,932.52 |
| 350 | $83,813.63 | $523.84 | $7,384.28 | $76,429.35 | $1,713,269.98 | $2,767,840.63 |
| 351 | $76,429.35 | $477.68 | $7,430.43 | $68,998.92 | $1,713,747.67 | $2,775,748.75 |
| 352 | $68,998.92 | $431.24 | $7,476.87 | $61,522.04 | $1,714,178.91 | $2,783,656.86 |
| 353 | $61,522.04 | $384.51 | $7,523.60 | $53,998.44 | $1,714,563.42 | $2,791,564.98 |
| 354 | $53,998.44 | $337.49 | $7,570.63 | $46,427.82 | $1,714,900.91 | $2,799,473.10 |
| 355 | $46,427.82 | $290.17 | $7,617.94 | $38,809.87 | $1,715,191.09 | $2,807,381.21 |
| 356 | $38,809.87 | $242.56 | $7,665.55 | $31,144.32 | $1,715,433.65 | $2,815,289.33 |
| 357 | $31,144.32 | $194.65 | $7,713.46 | $23,430.85 | $1,715,628.30 | $2,823,197.44 |
| 358 | $23,430.85 | $146.44 | $7,761.67 | $15,669.18 | $1,715,774.74 | $2,831,105.56 |
| 359 | $15,669.18 | $97.93 | $7,810.18 | $7,859.00 | $1,715,872.67 | $2,839,013.68 |
| 360 | $7,859.00 | $49.12 | $7,859.00 | $0.00 | $1,715,921.79 | $2,846,921.79 |