|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,128.00 | $4.35 | $1.45 | $1,126.55 | $4.35 | $5.80 |
| 2 | $1,126.55 | $4.34 | $1.46 | $1,125.09 | $8.69 | $11.60 |
| 3 | $1,125.09 | $4.34 | $1.46 | $1,123.63 | $13.03 | $17.40 |
| 4 | $1,123.63 | $4.33 | $1.47 | $1,122.16 | $17.36 | $23.20 |
| 5 | $1,122.16 | $4.32 | $1.47 | $1,120.68 | $21.68 | $29.00 |
| 6 | $1,120.68 | $4.32 | $1.48 | $1,119.20 | $26.00 | $34.80 |
| 7 | $1,119.20 | $4.31 | $1.49 | $1,117.72 | $30.31 | $40.60 |
| 8 | $1,117.72 | $4.31 | $1.49 | $1,116.23 | $34.62 | $46.40 |
| 9 | $1,116.23 | $4.30 | $1.50 | $1,114.73 | $38.92 | $52.20 |
| 10 | $1,114.73 | $4.30 | $1.50 | $1,113.23 | $43.22 | $57.99 |
| 11 | $1,113.23 | $4.29 | $1.51 | $1,111.72 | $47.51 | $63.79 |
| 12 | $1,111.72 | $4.28 | $1.51 | $1,110.20 | $51.80 | $69.59 |
| 13 | $1,110.20 | $4.28 | $1.52 | $1,108.68 | $56.07 | $75.39 |
| 14 | $1,108.68 | $4.27 | $1.53 | $1,107.15 | $60.35 | $81.19 |
| 15 | $1,107.15 | $4.27 | $1.53 | $1,105.62 | $64.61 | $86.99 |
| 16 | $1,105.62 | $4.26 | $1.54 | $1,104.08 | $68.88 | $92.79 |
| 17 | $1,104.08 | $4.26 | $1.54 | $1,102.54 | $73.13 | $98.59 |
| 18 | $1,102.54 | $4.25 | $1.55 | $1,100.99 | $77.38 | $104.39 |
| 19 | $1,100.99 | $4.24 | $1.56 | $1,099.43 | $81.62 | $110.19 |
| 20 | $1,099.43 | $4.24 | $1.56 | $1,097.87 | $85.86 | $115.99 |
| 21 | $1,097.87 | $4.23 | $1.57 | $1,096.30 | $90.09 | $121.79 |
| 22 | $1,096.30 | $4.23 | $1.57 | $1,094.73 | $94.32 | $127.59 |
| 23 | $1,094.73 | $4.22 | $1.58 | $1,093.15 | $98.54 | $133.39 |
| 24 | $1,093.15 | $4.21 | $1.59 | $1,091.56 | $102.75 | $139.19 |
| 25 | $1,091.56 | $4.21 | $1.59 | $1,089.97 | $106.96 | $144.99 |
| 26 | $1,089.97 | $4.20 | $1.60 | $1,088.37 | $111.16 | $150.79 |
| 27 | $1,088.37 | $4.19 | $1.60 | $1,086.77 | $115.35 | $156.59 |
| 28 | $1,086.77 | $4.19 | $1.61 | $1,085.16 | $119.54 | $162.39 |
| 29 | $1,085.16 | $4.18 | $1.62 | $1,083.54 | $123.72 | $168.19 |
| 30 | $1,083.54 | $4.18 | $1.62 | $1,081.92 | $127.90 | $173.98 |
| 31 | $1,081.92 | $4.17 | $1.63 | $1,080.29 | $132.07 | $179.78 |
| 32 | $1,080.29 | $4.16 | $1.64 | $1,078.65 | $136.23 | $185.58 |
| 33 | $1,078.65 | $4.16 | $1.64 | $1,077.01 | $140.39 | $191.38 |
| 34 | $1,077.01 | $4.15 | $1.65 | $1,075.36 | $144.54 | $197.18 |
| 35 | $1,075.36 | $4.14 | $1.65 | $1,073.70 | $148.69 | $202.98 |
| 36 | $1,073.70 | $4.14 | $1.66 | $1,072.04 | $152.83 | $208.78 |
| 37 | $1,072.04 | $4.13 | $1.67 | $1,070.38 | $156.96 | $214.58 |
| 38 | $1,070.38 | $4.13 | $1.67 | $1,068.70 | $161.08 | $220.38 |
| 39 | $1,068.70 | $4.12 | $1.68 | $1,067.02 | $165.20 | $226.18 |
| 40 | $1,067.02 | $4.11 | $1.69 | $1,065.33 | $169.31 | $231.98 |
| 41 | $1,065.33 | $4.11 | $1.69 | $1,063.64 | $173.42 | $237.78 |
| 42 | $1,063.64 | $4.10 | $1.70 | $1,061.94 | $177.52 | $243.58 |
| 43 | $1,061.94 | $4.09 | $1.71 | $1,060.23 | $181.61 | $249.38 |
| 44 | $1,060.23 | $4.09 | $1.71 | $1,058.52 | $185.70 | $255.18 |
| 45 | $1,058.52 | $4.08 | $1.72 | $1,056.80 | $189.78 | $260.98 |
| 46 | $1,056.80 | $4.07 | $1.73 | $1,055.07 | $193.85 | $266.78 |
| 47 | $1,055.07 | $4.07 | $1.73 | $1,053.34 | $197.92 | $272.58 |
| 48 | $1,053.34 | $4.06 | $1.74 | $1,051.60 | $201.98 | $278.38 |
| 49 | $1,051.60 | $4.05 | $1.75 | $1,049.86 | $206.03 | $284.18 |
| 50 | $1,049.86 | $4.05 | $1.75 | $1,048.10 | $210.08 | $289.97 |
| 51 | $1,048.10 | $4.04 | $1.76 | $1,046.34 | $214.12 | $295.77 |
| 52 | $1,046.34 | $4.03 | $1.77 | $1,044.58 | $218.15 | $301.57 |
| 53 | $1,044.58 | $4.03 | $1.77 | $1,042.80 | $222.18 | $307.37 |
| 54 | $1,042.80 | $4.02 | $1.78 | $1,041.02 | $226.19 | $313.17 |
| 55 | $1,041.02 | $4.01 | $1.79 | $1,039.23 | $230.21 | $318.97 |
| 56 | $1,039.23 | $4.01 | $1.79 | $1,037.44 | $234.21 | $324.77 |
| 57 | $1,037.44 | $4.00 | $1.80 | $1,035.64 | $238.21 | $330.57 |
| 58 | $1,035.64 | $3.99 | $1.81 | $1,033.83 | $242.20 | $336.37 |
| 59 | $1,033.83 | $3.98 | $1.81 | $1,032.02 | $246.19 | $342.17 |
| 60 | $1,032.02 | $3.98 | $1.82 | $1,030.19 | $250.16 | $347.97 |
| 61 | $1,030.19 | $3.97 | $1.83 | $1,028.37 | $254.13 | $353.77 |
| 62 | $1,028.37 | $3.96 | $1.84 | $1,026.53 | $258.10 | $359.57 |
| 63 | $1,026.53 | $3.96 | $1.84 | $1,024.69 | $262.05 | $365.37 |
| 64 | $1,024.69 | $3.95 | $1.85 | $1,022.84 | $266.00 | $371.17 |
| 65 | $1,022.84 | $3.94 | $1.86 | $1,020.98 | $269.95 | $376.97 |
| 66 | $1,020.98 | $3.94 | $1.86 | $1,019.11 | $273.88 | $382.77 |
| 67 | $1,019.11 | $3.93 | $1.87 | $1,017.24 | $277.81 | $388.57 |
| 68 | $1,017.24 | $3.92 | $1.88 | $1,015.36 | $281.73 | $394.37 |
| 69 | $1,015.36 | $3.91 | $1.89 | $1,013.48 | $285.64 | $400.17 |
| 70 | $1,013.48 | $3.91 | $1.89 | $1,011.58 | $289.55 | $405.96 |
| 71 | $1,011.58 | $3.90 | $1.90 | $1,009.68 | $293.45 | $411.76 |
| 72 | $1,009.68 | $3.89 | $1.91 | $1,007.78 | $297.34 | $417.56 |
| 73 | $1,007.78 | $3.88 | $1.92 | $1,005.86 | $301.22 | $423.36 |
| 74 | $1,005.86 | $3.88 | $1.92 | $1,003.94 | $305.10 | $429.16 |
| 75 | $1,003.94 | $3.87 | $1.93 | $1,002.01 | $308.97 | $434.96 |
| 76 | $1,002.01 | $3.86 | $1.94 | $1,000.07 | $312.83 | $440.76 |
| 77 | $1,000.07 | $3.85 | $1.95 | $998.13 | $316.69 | $446.56 |
| 78 | $998.13 | $3.85 | $1.95 | $996.17 | $320.53 | $452.36 |
| 79 | $996.17 | $3.84 | $1.96 | $994.21 | $324.37 | $458.16 |
| 80 | $994.21 | $3.83 | $1.97 | $992.24 | $328.20 | $463.96 |
| 81 | $992.24 | $3.82 | $1.98 | $990.27 | $332.03 | $469.76 |
| 82 | $990.27 | $3.82 | $1.98 | $988.29 | $335.85 | $475.56 |
| 83 | $988.29 | $3.81 | $1.99 | $986.30 | $339.65 | $481.36 |
| 84 | $986.30 | $3.80 | $2.00 | $984.30 | $343.46 | $487.16 |
| 85 | $984.30 | $3.79 | $2.01 | $982.29 | $347.25 | $492.96 |
| 86 | $982.29 | $3.79 | $2.01 | $980.28 | $351.04 | $498.76 |
| 87 | $980.28 | $3.78 | $2.02 | $978.26 | $354.81 | $504.56 |
| 88 | $978.26 | $3.77 | $2.03 | $976.23 | $358.58 | $510.36 |
| 89 | $976.23 | $3.76 | $2.04 | $974.19 | $362.35 | $516.15 |
| 90 | $974.19 | $3.75 | $2.04 | $972.15 | $366.10 | $521.95 |
| 91 | $972.15 | $3.75 | $2.05 | $970.09 | $369.85 | $527.75 |
| 92 | $970.09 | $3.74 | $2.06 | $968.03 | $373.59 | $533.55 |
| 93 | $968.03 | $3.73 | $2.07 | $965.96 | $377.32 | $539.35 |
| 94 | $965.96 | $3.72 | $2.08 | $963.89 | $381.04 | $545.15 |
| 95 | $963.89 | $3.71 | $2.08 | $961.80 | $384.76 | $550.95 |
| 96 | $961.80 | $3.71 | $2.09 | $959.71 | $388.46 | $556.75 |
| 97 | $959.71 | $3.70 | $2.10 | $957.61 | $392.16 | $562.55 |
| 98 | $957.61 | $3.69 | $2.11 | $955.50 | $395.85 | $568.35 |
| 99 | $955.50 | $3.68 | $2.12 | $953.38 | $399.53 | $574.15 |
| 100 | $953.38 | $3.67 | $2.12 | $951.26 | $403.21 | $579.95 |
| 101 | $951.26 | $3.67 | $2.13 | $949.13 | $406.88 | $585.75 |
| 102 | $949.13 | $3.66 | $2.14 | $946.99 | $410.53 | $591.55 |
| 103 | $946.99 | $3.65 | $2.15 | $944.84 | $414.18 | $597.35 |
| 104 | $944.84 | $3.64 | $2.16 | $942.68 | $417.83 | $603.15 |
| 105 | $942.68 | $3.63 | $2.17 | $940.51 | $421.46 | $608.95 |
| 106 | $940.51 | $3.62 | $2.17 | $938.34 | $425.08 | $614.75 |
| 107 | $938.34 | $3.62 | $2.18 | $936.15 | $428.70 | $620.55 |
| 108 | $936.15 | $3.61 | $2.19 | $933.96 | $432.31 | $626.35 |
| 109 | $933.96 | $3.60 | $2.20 | $931.76 | $435.91 | $632.14 |
| 110 | $931.76 | $3.59 | $2.21 | $929.55 | $439.50 | $637.94 |
| 111 | $929.55 | $3.58 | $2.22 | $927.34 | $443.08 | $643.74 |
| 112 | $927.34 | $3.57 | $2.23 | $925.11 | $446.66 | $649.54 |
| 113 | $925.11 | $3.57 | $2.23 | $922.88 | $450.22 | $655.34 |
| 114 | $922.88 | $3.56 | $2.24 | $920.64 | $453.78 | $661.14 |
| 115 | $920.64 | $3.55 | $2.25 | $918.38 | $457.33 | $666.94 |
| 116 | $918.38 | $3.54 | $2.26 | $916.12 | $460.87 | $672.74 |
| 117 | $916.12 | $3.53 | $2.27 | $913.86 | $464.40 | $678.54 |
| 118 | $913.86 | $3.52 | $2.28 | $911.58 | $467.92 | $684.34 |
| 119 | $911.58 | $3.51 | $2.29 | $909.29 | $471.43 | $690.14 |
| 120 | $909.29 | $3.50 | $2.29 | $907.00 | $474.94 | $695.94 |
| 121 | $907.00 | $3.50 | $2.30 | $904.69 | $478.43 | $701.74 |
| 122 | $904.69 | $3.49 | $2.31 | $902.38 | $481.92 | $707.54 |
| 123 | $902.38 | $3.48 | $2.32 | $900.06 | $485.40 | $713.34 |
| 124 | $900.06 | $3.47 | $2.33 | $897.73 | $488.87 | $719.14 |
| 125 | $897.73 | $3.46 | $2.34 | $895.39 | $492.33 | $724.94 |
| 126 | $895.39 | $3.45 | $2.35 | $893.04 | $495.78 | $730.74 |
| 127 | $893.04 | $3.44 | $2.36 | $890.68 | $499.22 | $736.54 |
| 128 | $890.68 | $3.43 | $2.37 | $888.32 | $502.65 | $742.34 |
| 129 | $888.32 | $3.42 | $2.38 | $885.94 | $506.08 | $748.13 |
| 130 | $885.94 | $3.41 | $2.38 | $883.56 | $509.49 | $753.93 |
| 131 | $883.56 | $3.41 | $2.39 | $881.16 | $512.90 | $759.73 |
| 132 | $881.16 | $3.40 | $2.40 | $878.76 | $516.29 | $765.53 |
| 133 | $878.76 | $3.39 | $2.41 | $876.35 | $519.68 | $771.33 |
| 134 | $876.35 | $3.38 | $2.42 | $873.92 | $523.06 | $777.13 |
| 135 | $873.92 | $3.37 | $2.43 | $871.49 | $526.42 | $782.93 |
| 136 | $871.49 | $3.36 | $2.44 | $869.05 | $529.78 | $788.73 |
| 137 | $869.05 | $3.35 | $2.45 | $866.60 | $533.13 | $794.53 |
| 138 | $866.60 | $3.34 | $2.46 | $864.14 | $536.47 | $800.33 |
| 139 | $864.14 | $3.33 | $2.47 | $861.67 | $539.80 | $806.13 |
| 140 | $861.67 | $3.32 | $2.48 | $859.20 | $543.12 | $811.93 |
| 141 | $859.20 | $3.31 | $2.49 | $856.71 | $546.44 | $817.73 |
| 142 | $856.71 | $3.30 | $2.50 | $854.21 | $549.74 | $823.53 |
| 143 | $854.21 | $3.29 | $2.51 | $851.70 | $553.03 | $829.33 |
| 144 | $851.70 | $3.28 | $2.52 | $849.19 | $556.31 | $835.13 |
| 145 | $849.19 | $3.27 | $2.53 | $846.66 | $559.59 | $840.93 |
| 146 | $846.66 | $3.26 | $2.54 | $844.12 | $562.85 | $846.73 |
| 147 | $844.12 | $3.25 | $2.55 | $841.58 | $566.10 | $852.53 |
| 148 | $841.58 | $3.24 | $2.56 | $839.02 | $569.35 | $858.33 |
| 149 | $839.02 | $3.23 | $2.57 | $836.45 | $572.58 | $864.12 |
| 150 | $836.45 | $3.22 | $2.58 | $833.88 | $575.80 | $869.92 |
| 151 | $833.88 | $3.21 | $2.59 | $831.29 | $579.02 | $875.72 |
| 152 | $831.29 | $3.20 | $2.60 | $828.70 | $582.22 | $881.52 |
| 153 | $828.70 | $3.19 | $2.61 | $826.09 | $585.42 | $887.32 |
| 154 | $826.09 | $3.18 | $2.62 | $823.48 | $588.60 | $893.12 |
| 155 | $823.48 | $3.17 | $2.63 | $820.85 | $591.77 | $898.92 |
| 156 | $820.85 | $3.16 | $2.64 | $818.22 | $594.94 | $904.72 |
| 157 | $818.22 | $3.15 | $2.65 | $815.57 | $598.09 | $910.52 |
| 158 | $815.57 | $3.14 | $2.66 | $812.91 | $601.23 | $916.32 |
| 159 | $812.91 | $3.13 | $2.67 | $810.25 | $604.37 | $922.12 |
| 160 | $810.25 | $3.12 | $2.68 | $807.57 | $607.49 | $927.92 |
| 161 | $807.57 | $3.11 | $2.69 | $804.88 | $610.60 | $933.72 |
| 162 | $804.88 | $3.10 | $2.70 | $802.19 | $613.70 | $939.52 |
| 163 | $802.19 | $3.09 | $2.71 | $799.48 | $616.80 | $945.32 |
| 164 | $799.48 | $3.08 | $2.72 | $796.76 | $619.88 | $951.12 |
| 165 | $796.76 | $3.07 | $2.73 | $794.03 | $622.95 | $956.92 |
| 166 | $794.03 | $3.06 | $2.74 | $791.29 | $626.01 | $962.72 |
| 167 | $791.29 | $3.05 | $2.75 | $788.54 | $629.06 | $968.52 |
| 168 | $788.54 | $3.04 | $2.76 | $785.78 | $632.10 | $974.31 |
| 169 | $785.78 | $3.03 | $2.77 | $783.01 | $635.13 | $980.11 |
| 170 | $783.01 | $3.02 | $2.78 | $780.23 | $638.14 | $985.91 |
| 171 | $780.23 | $3.01 | $2.79 | $777.44 | $641.15 | $991.71 |
| 172 | $777.44 | $3.00 | $2.80 | $774.63 | $644.15 | $997.51 |
| 173 | $774.63 | $2.99 | $2.81 | $771.82 | $647.13 | $1,003.31 |
| 174 | $771.82 | $2.97 | $2.82 | $769.00 | $650.11 | $1,009.11 |
| 175 | $769.00 | $2.96 | $2.84 | $766.16 | $653.07 | $1,014.91 |
| 176 | $766.16 | $2.95 | $2.85 | $763.31 | $656.02 | $1,020.71 |
| 177 | $763.31 | $2.94 | $2.86 | $760.46 | $658.97 | $1,026.51 |
| 178 | $760.46 | $2.93 | $2.87 | $757.59 | $661.90 | $1,032.31 |
| 179 | $757.59 | $2.92 | $2.88 | $754.71 | $664.82 | $1,038.11 |
| 180 | $754.71 | $2.91 | $2.89 | $751.82 | $667.73 | $1,043.91 |
| 181 | $751.82 | $2.90 | $2.90 | $748.91 | $670.62 | $1,049.71 |
| 182 | $748.91 | $2.89 | $2.91 | $746.00 | $673.51 | $1,055.51 |
| 183 | $746.00 | $2.88 | $2.92 | $743.08 | $676.38 | $1,061.31 |
| 184 | $743.08 | $2.86 | $2.94 | $740.14 | $679.25 | $1,067.11 |
| 185 | $740.14 | $2.85 | $2.95 | $737.20 | $682.10 | $1,072.91 |
| 186 | $737.20 | $2.84 | $2.96 | $734.24 | $684.94 | $1,078.71 |
| 187 | $734.24 | $2.83 | $2.97 | $731.27 | $687.77 | $1,084.51 |
| 188 | $731.27 | $2.82 | $2.98 | $728.29 | $690.59 | $1,090.30 |
| 189 | $728.29 | $2.81 | $2.99 | $725.29 | $693.40 | $1,096.10 |
| 190 | $725.29 | $2.80 | $3.00 | $722.29 | $696.19 | $1,101.90 |
| 191 | $722.29 | $2.78 | $3.02 | $719.27 | $698.98 | $1,107.70 |
| 192 | $719.27 | $2.77 | $3.03 | $716.25 | $701.75 | $1,113.50 |
| 193 | $716.25 | $2.76 | $3.04 | $713.21 | $704.51 | $1,119.30 |
| 194 | $713.21 | $2.75 | $3.05 | $710.16 | $707.26 | $1,125.10 |
| 195 | $710.16 | $2.74 | $3.06 | $707.09 | $710.00 | $1,130.90 |
| 196 | $707.09 | $2.73 | $3.07 | $704.02 | $712.72 | $1,136.70 |
| 197 | $704.02 | $2.71 | $3.09 | $700.93 | $715.43 | $1,142.50 |
| 198 | $700.93 | $2.70 | $3.10 | $697.84 | $718.14 | $1,148.30 |
| 199 | $697.84 | $2.69 | $3.11 | $694.73 | $720.83 | $1,154.10 |
| 200 | $694.73 | $2.68 | $3.12 | $691.60 | $723.50 | $1,159.90 |
| 201 | $691.60 | $2.67 | $3.13 | $688.47 | $726.17 | $1,165.70 |
| 202 | $688.47 | $2.65 | $3.15 | $685.32 | $728.82 | $1,171.50 |
| 203 | $685.32 | $2.64 | $3.16 | $682.17 | $731.46 | $1,177.30 |
| 204 | $682.17 | $2.63 | $3.17 | $679.00 | $734.09 | $1,183.10 |
| 205 | $679.00 | $2.62 | $3.18 | $675.81 | $736.71 | $1,188.90 |
| 206 | $675.81 | $2.60 | $3.19 | $672.62 | $739.31 | $1,194.70 |
| 207 | $672.62 | $2.59 | $3.21 | $669.41 | $741.91 | $1,200.50 |
| 208 | $669.41 | $2.58 | $3.22 | $666.19 | $744.49 | $1,206.29 |
| 209 | $666.19 | $2.57 | $3.23 | $662.96 | $747.05 | $1,212.09 |
| 210 | $662.96 | $2.56 | $3.24 | $659.72 | $749.61 | $1,217.89 |
| 211 | $659.72 | $2.54 | $3.26 | $656.46 | $752.15 | $1,223.69 |
| 212 | $656.46 | $2.53 | $3.27 | $653.19 | $754.68 | $1,229.49 |
| 213 | $653.19 | $2.52 | $3.28 | $649.91 | $757.20 | $1,235.29 |
| 214 | $649.91 | $2.50 | $3.29 | $646.61 | $759.70 | $1,241.09 |
| 215 | $646.61 | $2.49 | $3.31 | $643.31 | $762.20 | $1,246.89 |
| 216 | $643.31 | $2.48 | $3.32 | $639.99 | $764.68 | $1,252.69 |
| 217 | $639.99 | $2.47 | $3.33 | $636.65 | $767.14 | $1,258.49 |
| 218 | $636.65 | $2.45 | $3.35 | $633.31 | $769.60 | $1,264.29 |
| 219 | $633.31 | $2.44 | $3.36 | $629.95 | $772.04 | $1,270.09 |
| 220 | $629.95 | $2.43 | $3.37 | $626.58 | $774.47 | $1,275.89 |
| 221 | $626.58 | $2.41 | $3.38 | $623.19 | $776.88 | $1,281.69 |
| 222 | $623.19 | $2.40 | $3.40 | $619.79 | $779.28 | $1,287.49 |
| 223 | $619.79 | $2.39 | $3.41 | $616.38 | $781.67 | $1,293.29 |
| 224 | $616.38 | $2.38 | $3.42 | $612.96 | $784.05 | $1,299.09 |
| 225 | $612.96 | $2.36 | $3.44 | $609.52 | $786.41 | $1,304.89 |
| 226 | $609.52 | $2.35 | $3.45 | $606.07 | $788.76 | $1,310.69 |
| 227 | $606.07 | $2.34 | $3.46 | $602.61 | $791.09 | $1,316.49 |
| 228 | $602.61 | $2.32 | $3.48 | $599.13 | $793.42 | $1,322.28 |
| 229 | $599.13 | $2.31 | $3.49 | $595.64 | $795.73 | $1,328.08 |
| 230 | $595.64 | $2.30 | $3.50 | $592.14 | $798.02 | $1,333.88 |
| 231 | $592.14 | $2.28 | $3.52 | $588.62 | $800.30 | $1,339.68 |
| 232 | $588.62 | $2.27 | $3.53 | $585.09 | $802.57 | $1,345.48 |
| 233 | $585.09 | $2.26 | $3.54 | $581.55 | $804.83 | $1,351.28 |
| 234 | $581.55 | $2.24 | $3.56 | $577.99 | $807.07 | $1,357.08 |
| 235 | $577.99 | $2.23 | $3.57 | $574.42 | $809.30 | $1,362.88 |
| 236 | $574.42 | $2.21 | $3.59 | $570.83 | $811.51 | $1,368.68 |
| 237 | $570.83 | $2.20 | $3.60 | $567.23 | $813.71 | $1,374.48 |
| 238 | $567.23 | $2.19 | $3.61 | $563.62 | $815.90 | $1,380.28 |
| 239 | $563.62 | $2.17 | $3.63 | $559.99 | $818.07 | $1,386.08 |
| 240 | $559.99 | $2.16 | $3.64 | $556.35 | $820.23 | $1,391.88 |
| 241 | $556.35 | $2.14 | $3.66 | $552.69 | $822.37 | $1,397.68 |
| 242 | $552.69 | $2.13 | $3.67 | $549.02 | $824.50 | $1,403.48 |
| 243 | $549.02 | $2.12 | $3.68 | $545.34 | $826.62 | $1,409.28 |
| 244 | $545.34 | $2.10 | $3.70 | $541.64 | $828.72 | $1,415.08 |
| 245 | $541.64 | $2.09 | $3.71 | $537.93 | $830.81 | $1,420.88 |
| 246 | $537.93 | $2.07 | $3.73 | $534.21 | $832.88 | $1,426.68 |
| 247 | $534.21 | $2.06 | $3.74 | $530.46 | $834.94 | $1,432.47 |
| 248 | $530.46 | $2.04 | $3.75 | $526.71 | $836.98 | $1,438.27 |
| 249 | $526.71 | $2.03 | $3.77 | $522.94 | $839.01 | $1,444.07 |
| 250 | $522.94 | $2.02 | $3.78 | $519.16 | $841.03 | $1,449.87 |
| 251 | $519.16 | $2.00 | $3.80 | $515.36 | $843.03 | $1,455.67 |
| 252 | $515.36 | $1.99 | $3.81 | $511.54 | $845.02 | $1,461.47 |
| 253 | $511.54 | $1.97 | $3.83 | $507.72 | $846.99 | $1,467.27 |
| 254 | $507.72 | $1.96 | $3.84 | $503.87 | $848.95 | $1,473.07 |
| 255 | $503.87 | $1.94 | $3.86 | $500.02 | $850.89 | $1,478.87 |
| 256 | $500.02 | $1.93 | $3.87 | $496.14 | $852.81 | $1,484.67 |
| 257 | $496.14 | $1.91 | $3.89 | $492.26 | $854.73 | $1,490.47 |
| 258 | $492.26 | $1.90 | $3.90 | $488.35 | $856.62 | $1,496.27 |
| 259 | $488.35 | $1.88 | $3.92 | $484.44 | $858.51 | $1,502.07 |
| 260 | $484.44 | $1.87 | $3.93 | $480.50 | $860.37 | $1,507.87 |
| 261 | $480.50 | $1.85 | $3.95 | $476.56 | $862.22 | $1,513.67 |
| 262 | $476.56 | $1.84 | $3.96 | $472.59 | $864.06 | $1,519.47 |
| 263 | $472.59 | $1.82 | $3.98 | $468.62 | $865.88 | $1,525.27 |
| 264 | $468.62 | $1.81 | $3.99 | $464.62 | $867.69 | $1,531.07 |
| 265 | $464.62 | $1.79 | $4.01 | $460.61 | $869.48 | $1,536.87 |
| 266 | $460.61 | $1.78 | $4.02 | $456.59 | $871.26 | $1,542.67 |
| 267 | $456.59 | $1.76 | $4.04 | $452.55 | $873.02 | $1,548.46 |
| 268 | $452.55 | $1.74 | $4.06 | $448.49 | $874.76 | $1,554.26 |
| 269 | $448.49 | $1.73 | $4.07 | $444.42 | $876.49 | $1,560.06 |
| 270 | $444.42 | $1.71 | $4.09 | $440.34 | $878.20 | $1,565.86 |
| 271 | $440.34 | $1.70 | $4.10 | $436.24 | $879.90 | $1,571.66 |
| 272 | $436.24 | $1.68 | $4.12 | $432.12 | $881.58 | $1,577.46 |
| 273 | $432.12 | $1.67 | $4.13 | $427.98 | $883.24 | $1,583.26 |
| 274 | $427.98 | $1.65 | $4.15 | $423.83 | $884.89 | $1,589.06 |
| 275 | $423.83 | $1.63 | $4.17 | $419.67 | $886.53 | $1,594.86 |
| 276 | $419.67 | $1.62 | $4.18 | $415.48 | $888.15 | $1,600.66 |
| 277 | $415.48 | $1.60 | $4.20 | $411.29 | $889.75 | $1,606.46 |
| 278 | $411.29 | $1.59 | $4.21 | $407.07 | $891.33 | $1,612.26 |
| 279 | $407.07 | $1.57 | $4.23 | $402.84 | $892.90 | $1,618.06 |
| 280 | $402.84 | $1.55 | $4.25 | $398.59 | $894.45 | $1,623.86 |
| 281 | $398.59 | $1.54 | $4.26 | $394.33 | $895.99 | $1,629.66 |
| 282 | $394.33 | $1.52 | $4.28 | $390.05 | $897.51 | $1,635.46 |
| 283 | $390.05 | $1.50 | $4.30 | $385.76 | $899.01 | $1,641.26 |
| 284 | $385.76 | $1.49 | $4.31 | $381.44 | $900.50 | $1,647.06 |
| 285 | $381.44 | $1.47 | $4.33 | $377.11 | $901.97 | $1,652.86 |
| 286 | $377.11 | $1.45 | $4.35 | $372.77 | $903.42 | $1,658.66 |
| 287 | $372.77 | $1.44 | $4.36 | $368.41 | $904.86 | $1,664.45 |
| 288 | $368.41 | $1.42 | $4.38 | $364.03 | $906.28 | $1,670.25 |
| 289 | $364.03 | $1.40 | $4.40 | $359.63 | $907.68 | $1,676.05 |
| 290 | $359.63 | $1.39 | $4.41 | $355.22 | $909.07 | $1,681.85 |
| 291 | $355.22 | $1.37 | $4.43 | $350.79 | $910.44 | $1,687.65 |
| 292 | $350.79 | $1.35 | $4.45 | $346.34 | $911.79 | $1,693.45 |
| 293 | $346.34 | $1.33 | $4.46 | $341.87 | $913.12 | $1,699.25 |
| 294 | $341.87 | $1.32 | $4.48 | $337.39 | $914.44 | $1,705.05 |
| 295 | $337.39 | $1.30 | $4.50 | $332.89 | $915.74 | $1,710.85 |
| 296 | $332.89 | $1.28 | $4.52 | $328.38 | $917.03 | $1,716.65 |
| 297 | $328.38 | $1.27 | $4.53 | $323.84 | $918.29 | $1,722.45 |
| 298 | $323.84 | $1.25 | $4.55 | $319.29 | $919.54 | $1,728.25 |
| 299 | $319.29 | $1.23 | $4.57 | $314.72 | $920.77 | $1,734.05 |
| 300 | $314.72 | $1.21 | $4.59 | $310.13 | $921.98 | $1,739.85 |
| 301 | $310.13 | $1.20 | $4.60 | $305.53 | $923.18 | $1,745.65 |
| 302 | $305.53 | $1.18 | $4.62 | $300.91 | $924.36 | $1,751.45 |
| 303 | $300.91 | $1.16 | $4.64 | $296.27 | $925.52 | $1,757.25 |
| 304 | $296.27 | $1.14 | $4.66 | $291.61 | $926.66 | $1,763.05 |
| 305 | $291.61 | $1.12 | $4.68 | $286.94 | $927.78 | $1,768.85 |
| 306 | $286.94 | $1.11 | $4.69 | $282.24 | $928.89 | $1,774.65 |
| 307 | $282.24 | $1.09 | $4.71 | $277.53 | $929.98 | $1,780.44 |
| 308 | $277.53 | $1.07 | $4.73 | $272.80 | $931.04 | $1,786.24 |
| 309 | $272.80 | $1.05 | $4.75 | $268.05 | $932.10 | $1,792.04 |
| 310 | $268.05 | $1.03 | $4.77 | $263.29 | $933.13 | $1,797.84 |
| 311 | $263.29 | $1.01 | $4.78 | $258.50 | $934.14 | $1,803.64 |
| 312 | $258.50 | $1.00 | $4.80 | $253.70 | $935.14 | $1,809.44 |
| 313 | $253.70 | $0.98 | $4.82 | $248.88 | $936.12 | $1,815.24 |
| 314 | $248.88 | $0.96 | $4.84 | $244.04 | $937.08 | $1,821.04 |
| 315 | $244.04 | $0.94 | $4.86 | $239.18 | $938.02 | $1,826.84 |
| 316 | $239.18 | $0.92 | $4.88 | $234.30 | $938.94 | $1,832.64 |
| 317 | $234.30 | $0.90 | $4.90 | $229.40 | $939.84 | $1,838.44 |
| 318 | $229.40 | $0.88 | $4.92 | $224.49 | $940.73 | $1,844.24 |
| 319 | $224.49 | $0.87 | $4.93 | $219.55 | $941.59 | $1,850.04 |
| 320 | $219.55 | $0.85 | $4.95 | $214.60 | $942.44 | $1,855.84 |
| 321 | $214.60 | $0.83 | $4.97 | $209.63 | $943.27 | $1,861.64 |
| 322 | $209.63 | $0.81 | $4.99 | $204.64 | $944.07 | $1,867.44 |
| 323 | $204.64 | $0.79 | $5.01 | $199.63 | $944.86 | $1,873.24 |
| 324 | $199.63 | $0.77 | $5.03 | $194.60 | $945.63 | $1,879.04 |
| 325 | $194.60 | $0.75 | $5.05 | $189.55 | $946.38 | $1,884.84 |
| 326 | $189.55 | $0.73 | $5.07 | $184.48 | $947.11 | $1,890.63 |
| 327 | $184.48 | $0.71 | $5.09 | $179.39 | $947.82 | $1,896.43 |
| 328 | $179.39 | $0.69 | $5.11 | $174.28 | $948.51 | $1,902.23 |
| 329 | $174.28 | $0.67 | $5.13 | $169.15 | $949.19 | $1,908.03 |
| 330 | $169.15 | $0.65 | $5.15 | $164.01 | $949.84 | $1,913.83 |
| 331 | $164.01 | $0.63 | $5.17 | $158.84 | $950.47 | $1,919.63 |
| 332 | $158.84 | $0.61 | $5.19 | $153.65 | $951.08 | $1,925.43 |
| 333 | $153.65 | $0.59 | $5.21 | $148.44 | $951.67 | $1,931.23 |
| 334 | $148.44 | $0.57 | $5.23 | $143.22 | $952.25 | $1,937.03 |
| 335 | $143.22 | $0.55 | $5.25 | $137.97 | $952.80 | $1,942.83 |
| 336 | $137.97 | $0.53 | $5.27 | $132.70 | $953.33 | $1,948.63 |
| 337 | $132.70 | $0.51 | $5.29 | $127.41 | $953.84 | $1,954.43 |
| 338 | $127.41 | $0.49 | $5.31 | $122.10 | $954.33 | $1,960.23 |
| 339 | $122.10 | $0.47 | $5.33 | $116.78 | $954.80 | $1,966.03 |
| 340 | $116.78 | $0.45 | $5.35 | $111.43 | $955.25 | $1,971.83 |
| 341 | $111.43 | $0.43 | $5.37 | $106.06 | $955.68 | $1,977.63 |
| 342 | $106.06 | $0.41 | $5.39 | $100.66 | $956.09 | $1,983.43 |
| 343 | $100.66 | $0.39 | $5.41 | $95.25 | $956.48 | $1,989.23 |
| 344 | $95.25 | $0.37 | $5.43 | $89.82 | $956.85 | $1,995.03 |
| 345 | $89.82 | $0.35 | $5.45 | $84.37 | $957.19 | $2,000.83 |
| 346 | $84.37 | $0.33 | $5.47 | $78.89 | $957.52 | $2,006.62 |
| 347 | $78.89 | $0.30 | $5.50 | $73.40 | $957.82 | $2,012.42 |
| 348 | $73.40 | $0.28 | $5.52 | $67.88 | $958.11 | $2,018.22 |
| 349 | $67.88 | $0.26 | $5.54 | $62.34 | $958.37 | $2,024.02 |
| 350 | $62.34 | $0.24 | $5.56 | $56.78 | $958.61 | $2,029.82 |
| 351 | $56.78 | $0.22 | $5.58 | $51.20 | $958.83 | $2,035.62 |
| 352 | $51.20 | $0.20 | $5.60 | $45.60 | $959.02 | $2,041.42 |
| 353 | $45.60 | $0.18 | $5.62 | $39.98 | $959.20 | $2,047.22 |
| 354 | $39.98 | $0.15 | $5.65 | $34.33 | $959.35 | $2,053.02 |
| 355 | $34.33 | $0.13 | $5.67 | $28.67 | $959.49 | $2,058.82 |
| 356 | $28.67 | $0.11 | $5.69 | $22.98 | $959.60 | $2,064.62 |
| 357 | $22.98 | $0.09 | $5.71 | $17.27 | $959.68 | $2,070.42 |
| 358 | $17.27 | $0.07 | $5.73 | $11.53 | $959.75 | $2,076.22 |
| 359 | $11.53 | $0.04 | $5.76 | $5.78 | $959.80 | $2,082.02 |
| 360 | $5.78 | $0.02 | $5.78 | $0.00 | $959.82 | $2,087.82 |