|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,127.00 | $4.70 | $1.35 | $1,125.65 | $4.70 | $6.05 |
| 2 | $1,125.65 | $4.69 | $1.36 | $1,124.29 | $9.39 | $12.10 |
| 3 | $1,124.29 | $4.68 | $1.37 | $1,122.92 | $14.07 | $18.15 |
| 4 | $1,122.92 | $4.68 | $1.37 | $1,121.55 | $18.75 | $24.20 |
| 5 | $1,121.55 | $4.67 | $1.38 | $1,120.17 | $23.42 | $30.25 |
| 6 | $1,120.17 | $4.67 | $1.38 | $1,118.79 | $28.09 | $36.30 |
| 7 | $1,118.79 | $4.66 | $1.39 | $1,117.40 | $32.75 | $42.35 |
| 8 | $1,117.40 | $4.66 | $1.39 | $1,116.01 | $37.41 | $48.40 |
| 9 | $1,116.01 | $4.65 | $1.40 | $1,114.61 | $42.06 | $54.45 |
| 10 | $1,114.61 | $4.64 | $1.41 | $1,113.20 | $46.70 | $60.50 |
| 11 | $1,113.20 | $4.64 | $1.41 | $1,111.79 | $51.34 | $66.55 |
| 12 | $1,111.79 | $4.63 | $1.42 | $1,110.37 | $55.97 | $72.60 |
| 13 | $1,110.37 | $4.63 | $1.42 | $1,108.95 | $60.60 | $78.65 |
| 14 | $1,108.95 | $4.62 | $1.43 | $1,107.52 | $65.22 | $84.70 |
| 15 | $1,107.52 | $4.61 | $1.44 | $1,106.08 | $69.83 | $90.75 |
| 16 | $1,106.08 | $4.61 | $1.44 | $1,104.64 | $74.44 | $96.80 |
| 17 | $1,104.64 | $4.60 | $1.45 | $1,103.20 | $79.05 | $102.85 |
| 18 | $1,103.20 | $4.60 | $1.45 | $1,101.74 | $83.64 | $108.90 |
| 19 | $1,101.74 | $4.59 | $1.46 | $1,100.28 | $88.23 | $114.95 |
| 20 | $1,100.28 | $4.58 | $1.47 | $1,098.82 | $92.82 | $121.00 |
| 21 | $1,098.82 | $4.58 | $1.47 | $1,097.35 | $97.40 | $127.05 |
| 22 | $1,097.35 | $4.57 | $1.48 | $1,095.87 | $101.97 | $133.10 |
| 23 | $1,095.87 | $4.57 | $1.48 | $1,094.38 | $106.53 | $139.15 |
| 24 | $1,094.38 | $4.56 | $1.49 | $1,092.89 | $111.09 | $145.20 |
| 25 | $1,092.89 | $4.55 | $1.50 | $1,091.40 | $115.65 | $151.25 |
| 26 | $1,091.40 | $4.55 | $1.50 | $1,089.90 | $120.20 | $157.30 |
| 27 | $1,089.90 | $4.54 | $1.51 | $1,088.39 | $124.74 | $163.35 |
| 28 | $1,088.39 | $4.53 | $1.52 | $1,086.87 | $129.27 | $169.40 |
| 29 | $1,086.87 | $4.53 | $1.52 | $1,085.35 | $133.80 | $175.45 |
| 30 | $1,085.35 | $4.52 | $1.53 | $1,083.82 | $138.32 | $181.50 |
| 31 | $1,083.82 | $4.52 | $1.53 | $1,082.29 | $142.84 | $187.55 |
| 32 | $1,082.29 | $4.51 | $1.54 | $1,080.75 | $147.35 | $193.60 |
| 33 | $1,080.75 | $4.50 | $1.55 | $1,079.20 | $151.85 | $199.65 |
| 34 | $1,079.20 | $4.50 | $1.55 | $1,077.65 | $156.35 | $205.70 |
| 35 | $1,077.65 | $4.49 | $1.56 | $1,076.09 | $160.84 | $211.75 |
| 36 | $1,076.09 | $4.48 | $1.57 | $1,074.52 | $165.32 | $217.80 |
| 37 | $1,074.52 | $4.48 | $1.57 | $1,072.95 | $169.80 | $223.85 |
| 38 | $1,072.95 | $4.47 | $1.58 | $1,071.37 | $174.27 | $229.90 |
| 39 | $1,071.37 | $4.46 | $1.59 | $1,069.78 | $178.73 | $235.95 |
| 40 | $1,069.78 | $4.46 | $1.59 | $1,068.19 | $183.19 | $242.00 |
| 41 | $1,068.19 | $4.45 | $1.60 | $1,066.59 | $187.64 | $248.05 |
| 42 | $1,066.59 | $4.44 | $1.61 | $1,064.99 | $192.09 | $254.10 |
| 43 | $1,064.99 | $4.44 | $1.61 | $1,063.37 | $196.52 | $260.15 |
| 44 | $1,063.37 | $4.43 | $1.62 | $1,061.75 | $200.95 | $266.20 |
| 45 | $1,061.75 | $4.42 | $1.63 | $1,060.13 | $205.38 | $272.25 |
| 46 | $1,060.13 | $4.42 | $1.63 | $1,058.50 | $209.80 | $278.30 |
| 47 | $1,058.50 | $4.41 | $1.64 | $1,056.86 | $214.21 | $284.35 |
| 48 | $1,056.86 | $4.40 | $1.65 | $1,055.21 | $218.61 | $290.40 |
| 49 | $1,055.21 | $4.40 | $1.65 | $1,053.56 | $223.01 | $296.45 |
| 50 | $1,053.56 | $4.39 | $1.66 | $1,051.90 | $227.40 | $302.50 |
| 51 | $1,051.90 | $4.38 | $1.67 | $1,050.23 | $231.78 | $308.55 |
| 52 | $1,050.23 | $4.38 | $1.67 | $1,048.56 | $236.15 | $314.60 |
| 53 | $1,048.56 | $4.37 | $1.68 | $1,046.87 | $240.52 | $320.65 |
| 54 | $1,046.87 | $4.36 | $1.69 | $1,045.19 | $244.89 | $326.70 |
| 55 | $1,045.19 | $4.35 | $1.70 | $1,043.49 | $249.24 | $332.75 |
| 56 | $1,043.49 | $4.35 | $1.70 | $1,041.79 | $253.59 | $338.80 |
| 57 | $1,041.79 | $4.34 | $1.71 | $1,040.08 | $257.93 | $344.85 |
| 58 | $1,040.08 | $4.33 | $1.72 | $1,038.36 | $262.26 | $350.90 |
| 59 | $1,038.36 | $4.33 | $1.72 | $1,036.64 | $266.59 | $356.95 |
| 60 | $1,036.64 | $4.32 | $1.73 | $1,034.91 | $270.91 | $363.00 |
| 61 | $1,034.91 | $4.31 | $1.74 | $1,033.17 | $275.22 | $369.05 |
| 62 | $1,033.17 | $4.30 | $1.75 | $1,031.43 | $279.53 | $375.10 |
| 63 | $1,031.43 | $4.30 | $1.75 | $1,029.67 | $283.82 | $381.15 |
| 64 | $1,029.67 | $4.29 | $1.76 | $1,027.91 | $288.11 | $387.20 |
| 65 | $1,027.91 | $4.28 | $1.77 | $1,026.15 | $292.40 | $393.25 |
| 66 | $1,026.15 | $4.28 | $1.77 | $1,024.37 | $296.67 | $399.30 |
| 67 | $1,024.37 | $4.27 | $1.78 | $1,022.59 | $300.94 | $405.35 |
| 68 | $1,022.59 | $4.26 | $1.79 | $1,020.80 | $305.20 | $411.40 |
| 69 | $1,020.80 | $4.25 | $1.80 | $1,019.01 | $309.45 | $417.45 |
| 70 | $1,019.01 | $4.25 | $1.80 | $1,017.20 | $313.70 | $423.50 |
| 71 | $1,017.20 | $4.24 | $1.81 | $1,015.39 | $317.94 | $429.55 |
| 72 | $1,015.39 | $4.23 | $1.82 | $1,013.57 | $322.17 | $435.60 |
| 73 | $1,013.57 | $4.22 | $1.83 | $1,011.74 | $326.39 | $441.65 |
| 74 | $1,011.74 | $4.22 | $1.83 | $1,009.91 | $330.61 | $447.70 |
| 75 | $1,009.91 | $4.21 | $1.84 | $1,008.07 | $334.82 | $453.75 |
| 76 | $1,008.07 | $4.20 | $1.85 | $1,006.22 | $339.02 | $459.80 |
| 77 | $1,006.22 | $4.19 | $1.86 | $1,004.36 | $343.21 | $465.85 |
| 78 | $1,004.36 | $4.18 | $1.87 | $1,002.50 | $347.39 | $471.90 |
| 79 | $1,002.50 | $4.18 | $1.87 | $1,000.62 | $351.57 | $477.95 |
| 80 | $1,000.62 | $4.17 | $1.88 | $998.74 | $355.74 | $484.00 |
| 81 | $998.74 | $4.16 | $1.89 | $996.85 | $359.90 | $490.05 |
| 82 | $996.85 | $4.15 | $1.90 | $994.96 | $364.06 | $496.10 |
| 83 | $994.96 | $4.15 | $1.90 | $993.05 | $368.20 | $502.15 |
| 84 | $993.05 | $4.14 | $1.91 | $991.14 | $372.34 | $508.20 |
| 85 | $991.14 | $4.13 | $1.92 | $989.22 | $376.47 | $514.25 |
| 86 | $989.22 | $4.12 | $1.93 | $987.29 | $380.59 | $520.30 |
| 87 | $987.29 | $4.11 | $1.94 | $985.36 | $384.70 | $526.35 |
| 88 | $985.36 | $4.11 | $1.94 | $983.41 | $388.81 | $532.40 |
| 89 | $983.41 | $4.10 | $1.95 | $981.46 | $392.91 | $538.45 |
| 90 | $981.46 | $4.09 | $1.96 | $979.50 | $397.00 | $544.50 |
| 91 | $979.50 | $4.08 | $1.97 | $977.53 | $401.08 | $550.55 |
| 92 | $977.53 | $4.07 | $1.98 | $975.55 | $405.15 | $556.60 |
| 93 | $975.55 | $4.06 | $1.99 | $973.57 | $409.22 | $562.65 |
| 94 | $973.57 | $4.06 | $1.99 | $971.57 | $413.27 | $568.70 |
| 95 | $971.57 | $4.05 | $2.00 | $969.57 | $417.32 | $574.75 |
| 96 | $969.57 | $4.04 | $2.01 | $967.56 | $421.36 | $580.80 |
| 97 | $967.56 | $4.03 | $2.02 | $965.54 | $425.39 | $586.85 |
| 98 | $965.54 | $4.02 | $2.03 | $963.52 | $429.41 | $592.90 |
| 99 | $963.52 | $4.01 | $2.04 | $961.48 | $433.43 | $598.95 |
| 100 | $961.48 | $4.01 | $2.04 | $959.44 | $437.44 | $605.00 |
| 101 | $959.44 | $4.00 | $2.05 | $957.39 | $441.43 | $611.05 |
| 102 | $957.39 | $3.99 | $2.06 | $955.32 | $445.42 | $617.10 |
| 103 | $955.32 | $3.98 | $2.07 | $953.25 | $449.40 | $623.15 |
| 104 | $953.25 | $3.97 | $2.08 | $951.18 | $453.37 | $629.20 |
| 105 | $951.18 | $3.96 | $2.09 | $949.09 | $457.34 | $635.25 |
| 106 | $949.09 | $3.95 | $2.10 | $946.99 | $461.29 | $641.30 |
| 107 | $946.99 | $3.95 | $2.10 | $944.89 | $465.24 | $647.35 |
| 108 | $944.89 | $3.94 | $2.11 | $942.78 | $469.18 | $653.40 |
| 109 | $942.78 | $3.93 | $2.12 | $940.66 | $473.10 | $659.45 |
| 110 | $940.66 | $3.92 | $2.13 | $938.53 | $477.02 | $665.50 |
| 111 | $938.53 | $3.91 | $2.14 | $936.39 | $480.93 | $671.55 |
| 112 | $936.39 | $3.90 | $2.15 | $934.24 | $484.84 | $677.60 |
| 113 | $934.24 | $3.89 | $2.16 | $932.08 | $488.73 | $683.65 |
| 114 | $932.08 | $3.88 | $2.17 | $929.91 | $492.61 | $689.70 |
| 115 | $929.91 | $3.87 | $2.18 | $927.74 | $496.49 | $695.75 |
| 116 | $927.74 | $3.87 | $2.18 | $925.55 | $500.35 | $701.80 |
| 117 | $925.55 | $3.86 | $2.19 | $923.36 | $504.21 | $707.85 |
| 118 | $923.36 | $3.85 | $2.20 | $921.16 | $508.06 | $713.90 |
| 119 | $921.16 | $3.84 | $2.21 | $918.95 | $511.89 | $719.95 |
| 120 | $918.95 | $3.83 | $2.22 | $916.73 | $515.72 | $726.00 |
| 121 | $916.73 | $3.82 | $2.23 | $914.49 | $519.54 | $732.05 |
| 122 | $914.49 | $3.81 | $2.24 | $912.26 | $523.35 | $738.10 |
| 123 | $912.26 | $3.80 | $2.25 | $910.01 | $527.15 | $744.15 |
| 124 | $910.01 | $3.79 | $2.26 | $907.75 | $530.95 | $750.20 |
| 125 | $907.75 | $3.78 | $2.27 | $905.48 | $534.73 | $756.25 |
| 126 | $905.48 | $3.77 | $2.28 | $903.20 | $538.50 | $762.30 |
| 127 | $903.20 | $3.76 | $2.29 | $900.92 | $542.26 | $768.35 |
| 128 | $900.92 | $3.75 | $2.30 | $898.62 | $546.02 | $774.40 |
| 129 | $898.62 | $3.74 | $2.31 | $896.31 | $549.76 | $780.45 |
| 130 | $896.31 | $3.73 | $2.32 | $894.00 | $553.50 | $786.50 |
| 131 | $894.00 | $3.72 | $2.32 | $891.67 | $557.22 | $792.55 |
| 132 | $891.67 | $3.72 | $2.33 | $889.34 | $560.94 | $798.60 |
| 133 | $889.34 | $3.71 | $2.34 | $887.00 | $564.64 | $804.65 |
| 134 | $887.00 | $3.70 | $2.35 | $884.64 | $568.34 | $810.70 |
| 135 | $884.64 | $3.69 | $2.36 | $882.28 | $572.02 | $816.75 |
| 136 | $882.28 | $3.68 | $2.37 | $879.90 | $575.70 | $822.80 |
| 137 | $879.90 | $3.67 | $2.38 | $877.52 | $579.37 | $828.85 |
| 138 | $877.52 | $3.66 | $2.39 | $875.13 | $583.02 | $834.90 |
| 139 | $875.13 | $3.65 | $2.40 | $872.72 | $586.67 | $840.95 |
| 140 | $872.72 | $3.64 | $2.41 | $870.31 | $590.31 | $847.00 |
| 141 | $870.31 | $3.63 | $2.42 | $867.88 | $593.93 | $853.05 |
| 142 | $867.88 | $3.62 | $2.43 | $865.45 | $597.55 | $859.10 |
| 143 | $865.45 | $3.61 | $2.44 | $863.01 | $601.15 | $865.15 |
| 144 | $863.01 | $3.60 | $2.45 | $860.55 | $604.75 | $871.20 |
| 145 | $860.55 | $3.59 | $2.46 | $858.09 | $608.34 | $877.25 |
| 146 | $858.09 | $3.58 | $2.47 | $855.61 | $611.91 | $883.30 |
| 147 | $855.61 | $3.57 | $2.48 | $853.13 | $615.48 | $889.35 |
| 148 | $853.13 | $3.55 | $2.50 | $850.63 | $619.03 | $895.40 |
| 149 | $850.63 | $3.54 | $2.51 | $848.13 | $622.58 | $901.45 |
| 150 | $848.13 | $3.53 | $2.52 | $845.61 | $626.11 | $907.50 |
| 151 | $845.61 | $3.52 | $2.53 | $843.09 | $629.63 | $913.55 |
| 152 | $843.09 | $3.51 | $2.54 | $840.55 | $633.15 | $919.60 |
| 153 | $840.55 | $3.50 | $2.55 | $838.00 | $636.65 | $925.65 |
| 154 | $838.00 | $3.49 | $2.56 | $835.44 | $640.14 | $931.70 |
| 155 | $835.44 | $3.48 | $2.57 | $832.87 | $643.62 | $937.75 |
| 156 | $832.87 | $3.47 | $2.58 | $830.29 | $647.09 | $943.80 |
| 157 | $830.29 | $3.46 | $2.59 | $827.70 | $650.55 | $949.85 |
| 158 | $827.70 | $3.45 | $2.60 | $825.10 | $654.00 | $955.90 |
| 159 | $825.10 | $3.44 | $2.61 | $822.49 | $657.44 | $961.95 |
| 160 | $822.49 | $3.43 | $2.62 | $819.87 | $660.86 | $968.00 |
| 161 | $819.87 | $3.42 | $2.63 | $817.23 | $664.28 | $974.05 |
| 162 | $817.23 | $3.41 | $2.64 | $814.59 | $667.69 | $980.10 |
| 163 | $814.59 | $3.39 | $2.66 | $811.93 | $671.08 | $986.15 |
| 164 | $811.93 | $3.38 | $2.67 | $809.27 | $674.46 | $992.20 |
| 165 | $809.27 | $3.37 | $2.68 | $806.59 | $677.83 | $998.25 |
| 166 | $806.59 | $3.36 | $2.69 | $803.90 | $681.20 | $1,004.30 |
| 167 | $803.90 | $3.35 | $2.70 | $801.20 | $684.54 | $1,010.35 |
| 168 | $801.20 | $3.34 | $2.71 | $798.49 | $687.88 | $1,016.40 |
| 169 | $798.49 | $3.33 | $2.72 | $795.76 | $691.21 | $1,022.45 |
| 170 | $795.76 | $3.32 | $2.73 | $793.03 | $694.53 | $1,028.50 |
| 171 | $793.03 | $3.30 | $2.75 | $790.28 | $697.83 | $1,034.55 |
| 172 | $790.28 | $3.29 | $2.76 | $787.53 | $701.12 | $1,040.60 |
| 173 | $787.53 | $3.28 | $2.77 | $784.76 | $704.40 | $1,046.65 |
| 174 | $784.76 | $3.27 | $2.78 | $781.98 | $707.67 | $1,052.70 |
| 175 | $781.98 | $3.26 | $2.79 | $779.19 | $710.93 | $1,058.75 |
| 176 | $779.19 | $3.25 | $2.80 | $776.38 | $714.18 | $1,064.80 |
| 177 | $776.38 | $3.23 | $2.82 | $773.57 | $717.41 | $1,070.85 |
| 178 | $773.57 | $3.22 | $2.83 | $770.74 | $720.64 | $1,076.90 |
| 179 | $770.74 | $3.21 | $2.84 | $767.90 | $723.85 | $1,082.95 |
| 180 | $767.90 | $3.20 | $2.85 | $765.05 | $727.05 | $1,089.00 |
| 181 | $765.05 | $3.19 | $2.86 | $762.19 | $730.24 | $1,095.05 |
| 182 | $762.19 | $3.18 | $2.87 | $759.32 | $733.41 | $1,101.10 |
| 183 | $759.32 | $3.16 | $2.89 | $756.43 | $736.58 | $1,107.15 |
| 184 | $756.43 | $3.15 | $2.90 | $753.53 | $739.73 | $1,113.20 |
| 185 | $753.53 | $3.14 | $2.91 | $750.62 | $742.87 | $1,119.25 |
| 186 | $750.62 | $3.13 | $2.92 | $747.70 | $745.99 | $1,125.30 |
| 187 | $747.70 | $3.12 | $2.93 | $744.76 | $749.11 | $1,131.35 |
| 188 | $744.76 | $3.10 | $2.95 | $741.82 | $752.21 | $1,137.40 |
| 189 | $741.82 | $3.09 | $2.96 | $738.86 | $755.30 | $1,143.45 |
| 190 | $738.86 | $3.08 | $2.97 | $735.89 | $758.38 | $1,149.50 |
| 191 | $735.89 | $3.07 | $2.98 | $732.90 | $761.45 | $1,155.55 |
| 192 | $732.90 | $3.05 | $3.00 | $729.91 | $764.50 | $1,161.60 |
| 193 | $729.91 | $3.04 | $3.01 | $726.90 | $767.54 | $1,167.65 |
| 194 | $726.90 | $3.03 | $3.02 | $723.88 | $770.57 | $1,173.70 |
| 195 | $723.88 | $3.02 | $3.03 | $720.84 | $773.59 | $1,179.75 |
| 196 | $720.84 | $3.00 | $3.05 | $717.80 | $776.59 | $1,185.80 |
| 197 | $717.80 | $2.99 | $3.06 | $714.74 | $779.58 | $1,191.85 |
| 198 | $714.74 | $2.98 | $3.07 | $711.67 | $782.56 | $1,197.90 |
| 199 | $711.67 | $2.97 | $3.08 | $708.58 | $785.53 | $1,203.95 |
| 200 | $708.58 | $2.95 | $3.10 | $705.48 | $788.48 | $1,210.00 |
| 201 | $705.48 | $2.94 | $3.11 | $702.37 | $791.42 | $1,216.05 |
| 202 | $702.37 | $2.93 | $3.12 | $699.25 | $794.34 | $1,222.10 |
| 203 | $699.25 | $2.91 | $3.14 | $696.11 | $797.26 | $1,228.15 |
| 204 | $696.11 | $2.90 | $3.15 | $692.96 | $800.16 | $1,234.20 |
| 205 | $692.96 | $2.89 | $3.16 | $689.80 | $803.05 | $1,240.25 |
| 206 | $689.80 | $2.87 | $3.18 | $686.62 | $805.92 | $1,246.30 |
| 207 | $686.62 | $2.86 | $3.19 | $683.44 | $808.78 | $1,252.35 |
| 208 | $683.44 | $2.85 | $3.20 | $680.23 | $811.63 | $1,258.40 |
| 209 | $680.23 | $2.83 | $3.22 | $677.02 | $814.46 | $1,264.45 |
| 210 | $677.02 | $2.82 | $3.23 | $673.79 | $817.28 | $1,270.50 |
| 211 | $673.79 | $2.81 | $3.24 | $670.55 | $820.09 | $1,276.55 |
| 212 | $670.55 | $2.79 | $3.26 | $667.29 | $822.89 | $1,282.60 |
| 213 | $667.29 | $2.78 | $3.27 | $664.02 | $825.67 | $1,288.65 |
| 214 | $664.02 | $2.77 | $3.28 | $660.74 | $828.43 | $1,294.70 |
| 215 | $660.74 | $2.75 | $3.30 | $657.44 | $831.19 | $1,300.75 |
| 216 | $657.44 | $2.74 | $3.31 | $654.13 | $833.92 | $1,306.80 |
| 217 | $654.13 | $2.73 | $3.32 | $650.80 | $836.65 | $1,312.85 |
| 218 | $650.80 | $2.71 | $3.34 | $647.47 | $839.36 | $1,318.90 |
| 219 | $647.47 | $2.70 | $3.35 | $644.11 | $842.06 | $1,324.95 |
| 220 | $644.11 | $2.68 | $3.37 | $640.75 | $844.74 | $1,331.00 |
| 221 | $640.75 | $2.67 | $3.38 | $637.37 | $847.41 | $1,337.05 |
| 222 | $637.37 | $2.66 | $3.39 | $633.97 | $850.07 | $1,343.10 |
| 223 | $633.97 | $2.64 | $3.41 | $630.57 | $852.71 | $1,349.15 |
| 224 | $630.57 | $2.63 | $3.42 | $627.14 | $855.34 | $1,355.20 |
| 225 | $627.14 | $2.61 | $3.44 | $623.71 | $857.95 | $1,361.25 |
| 226 | $623.71 | $2.60 | $3.45 | $620.25 | $860.55 | $1,367.30 |
| 227 | $620.25 | $2.58 | $3.47 | $616.79 | $863.13 | $1,373.35 |
| 228 | $616.79 | $2.57 | $3.48 | $613.31 | $865.70 | $1,379.40 |
| 229 | $613.31 | $2.56 | $3.49 | $609.81 | $868.26 | $1,385.45 |
| 230 | $609.81 | $2.54 | $3.51 | $606.31 | $870.80 | $1,391.50 |
| 231 | $606.31 | $2.53 | $3.52 | $602.78 | $873.33 | $1,397.55 |
| 232 | $602.78 | $2.51 | $3.54 | $599.24 | $875.84 | $1,403.60 |
| 233 | $599.24 | $2.50 | $3.55 | $595.69 | $878.34 | $1,409.65 |
| 234 | $595.69 | $2.48 | $3.57 | $592.12 | $880.82 | $1,415.70 |
| 235 | $592.12 | $2.47 | $3.58 | $588.54 | $883.28 | $1,421.75 |
| 236 | $588.54 | $2.45 | $3.60 | $584.94 | $885.74 | $1,427.80 |
| 237 | $584.94 | $2.44 | $3.61 | $581.33 | $888.17 | $1,433.85 |
| 238 | $581.33 | $2.42 | $3.63 | $577.70 | $890.60 | $1,439.90 |
| 239 | $577.70 | $2.41 | $3.64 | $574.06 | $893.00 | $1,445.95 |
| 240 | $574.06 | $2.39 | $3.66 | $570.40 | $895.40 | $1,452.00 |
| 241 | $570.40 | $2.38 | $3.67 | $566.73 | $897.77 | $1,458.05 |
| 242 | $566.73 | $2.36 | $3.69 | $563.04 | $900.13 | $1,464.10 |
| 243 | $563.04 | $2.35 | $3.70 | $559.33 | $902.48 | $1,470.15 |
| 244 | $559.33 | $2.33 | $3.72 | $555.61 | $904.81 | $1,476.20 |
| 245 | $555.61 | $2.32 | $3.73 | $551.88 | $907.13 | $1,482.25 |
| 246 | $551.88 | $2.30 | $3.75 | $548.13 | $909.42 | $1,488.30 |
| 247 | $548.13 | $2.28 | $3.77 | $544.36 | $911.71 | $1,494.34 |
| 248 | $544.36 | $2.27 | $3.78 | $540.58 | $913.98 | $1,500.39 |
| 249 | $540.58 | $2.25 | $3.80 | $536.78 | $916.23 | $1,506.44 |
| 250 | $536.78 | $2.24 | $3.81 | $532.97 | $918.47 | $1,512.49 |
| 251 | $532.97 | $2.22 | $3.83 | $529.14 | $920.69 | $1,518.54 |
| 252 | $529.14 | $2.20 | $3.85 | $525.30 | $922.89 | $1,524.59 |
| 253 | $525.30 | $2.19 | $3.86 | $521.43 | $925.08 | $1,530.64 |
| 254 | $521.43 | $2.17 | $3.88 | $517.56 | $927.25 | $1,536.69 |
| 255 | $517.56 | $2.16 | $3.89 | $513.66 | $929.41 | $1,542.74 |
| 256 | $513.66 | $2.14 | $3.91 | $509.75 | $931.55 | $1,548.79 |
| 257 | $509.75 | $2.12 | $3.93 | $505.83 | $933.67 | $1,554.84 |
| 258 | $505.83 | $2.11 | $3.94 | $501.89 | $935.78 | $1,560.89 |
| 259 | $501.89 | $2.09 | $3.96 | $497.93 | $937.87 | $1,566.94 |
| 260 | $497.93 | $2.07 | $3.98 | $493.95 | $939.95 | $1,572.99 |
| 261 | $493.95 | $2.06 | $3.99 | $489.96 | $942.00 | $1,579.04 |
| 262 | $489.96 | $2.04 | $4.01 | $485.95 | $944.05 | $1,585.09 |
| 263 | $485.95 | $2.02 | $4.03 | $481.93 | $946.07 | $1,591.14 |
| 264 | $481.93 | $2.01 | $4.04 | $477.88 | $948.08 | $1,597.19 |
| 265 | $477.88 | $1.99 | $4.06 | $473.83 | $950.07 | $1,603.24 |
| 266 | $473.83 | $1.97 | $4.08 | $469.75 | $952.04 | $1,609.29 |
| 267 | $469.75 | $1.96 | $4.09 | $465.66 | $954.00 | $1,615.34 |
| 268 | $465.66 | $1.94 | $4.11 | $461.55 | $955.94 | $1,621.39 |
| 269 | $461.55 | $1.92 | $4.13 | $457.42 | $957.87 | $1,627.44 |
| 270 | $457.42 | $1.91 | $4.14 | $453.28 | $959.77 | $1,633.49 |
| 271 | $453.28 | $1.89 | $4.16 | $449.12 | $961.66 | $1,639.54 |
| 272 | $449.12 | $1.87 | $4.18 | $444.94 | $963.53 | $1,645.59 |
| 273 | $444.94 | $1.85 | $4.20 | $440.74 | $965.39 | $1,651.64 |
| 274 | $440.74 | $1.84 | $4.21 | $436.53 | $967.22 | $1,657.69 |
| 275 | $436.53 | $1.82 | $4.23 | $432.30 | $969.04 | $1,663.74 |
| 276 | $432.30 | $1.80 | $4.25 | $428.05 | $970.84 | $1,669.79 |
| 277 | $428.05 | $1.78 | $4.27 | $423.78 | $972.63 | $1,675.84 |
| 278 | $423.78 | $1.77 | $4.28 | $419.50 | $974.39 | $1,681.89 |
| 279 | $419.50 | $1.75 | $4.30 | $415.19 | $976.14 | $1,687.94 |
| 280 | $415.19 | $1.73 | $4.32 | $410.87 | $977.87 | $1,693.99 |
| 281 | $410.87 | $1.71 | $4.34 | $406.54 | $979.58 | $1,700.04 |
| 282 | $406.54 | $1.69 | $4.36 | $402.18 | $981.27 | $1,706.09 |
| 283 | $402.18 | $1.68 | $4.37 | $397.81 | $982.95 | $1,712.14 |
| 284 | $397.81 | $1.66 | $4.39 | $393.41 | $984.61 | $1,718.19 |
| 285 | $393.41 | $1.64 | $4.41 | $389.00 | $986.25 | $1,724.24 |
| 286 | $389.00 | $1.62 | $4.43 | $384.57 | $987.87 | $1,730.29 |
| 287 | $384.57 | $1.60 | $4.45 | $380.13 | $989.47 | $1,736.34 |
| 288 | $380.13 | $1.58 | $4.47 | $375.66 | $991.05 | $1,742.39 |
| 289 | $375.66 | $1.57 | $4.48 | $371.18 | $992.62 | $1,748.44 |
| 290 | $371.18 | $1.55 | $4.50 | $366.67 | $994.17 | $1,754.49 |
| 291 | $366.67 | $1.53 | $4.52 | $362.15 | $995.69 | $1,760.54 |
| 292 | $362.15 | $1.51 | $4.54 | $357.61 | $997.20 | $1,766.59 |
| 293 | $357.61 | $1.49 | $4.56 | $353.05 | $998.69 | $1,772.64 |
| 294 | $353.05 | $1.47 | $4.58 | $348.47 | $1,000.16 | $1,778.69 |
| 295 | $348.47 | $1.45 | $4.60 | $343.87 | $1,001.62 | $1,784.74 |
| 296 | $343.87 | $1.43 | $4.62 | $339.25 | $1,003.05 | $1,790.79 |
| 297 | $339.25 | $1.41 | $4.64 | $334.62 | $1,004.46 | $1,796.84 |
| 298 | $334.62 | $1.39 | $4.66 | $329.96 | $1,005.86 | $1,802.89 |
| 299 | $329.96 | $1.37 | $4.68 | $325.29 | $1,007.23 | $1,808.94 |
| 300 | $325.29 | $1.36 | $4.69 | $320.59 | $1,008.59 | $1,814.99 |
| 301 | $320.59 | $1.34 | $4.71 | $315.88 | $1,009.92 | $1,821.04 |
| 302 | $315.88 | $1.32 | $4.73 | $311.14 | $1,011.24 | $1,827.09 |
| 303 | $311.14 | $1.30 | $4.75 | $306.39 | $1,012.54 | $1,833.14 |
| 304 | $306.39 | $1.28 | $4.77 | $301.62 | $1,013.81 | $1,839.19 |
| 305 | $301.62 | $1.26 | $4.79 | $296.82 | $1,015.07 | $1,845.24 |
| 306 | $296.82 | $1.24 | $4.81 | $292.01 | $1,016.31 | $1,851.29 |
| 307 | $292.01 | $1.22 | $4.83 | $287.18 | $1,017.52 | $1,857.34 |
| 308 | $287.18 | $1.20 | $4.85 | $282.32 | $1,018.72 | $1,863.39 |
| 309 | $282.32 | $1.18 | $4.87 | $277.45 | $1,019.89 | $1,869.44 |
| 310 | $277.45 | $1.16 | $4.89 | $272.56 | $1,021.05 | $1,875.49 |
| 311 | $272.56 | $1.14 | $4.91 | $267.64 | $1,022.19 | $1,881.54 |
| 312 | $267.64 | $1.12 | $4.93 | $262.71 | $1,023.30 | $1,887.59 |
| 313 | $262.71 | $1.09 | $4.96 | $257.75 | $1,024.40 | $1,893.64 |
| 314 | $257.75 | $1.07 | $4.98 | $252.78 | $1,025.47 | $1,899.69 |
| 315 | $252.78 | $1.05 | $5.00 | $247.78 | $1,026.52 | $1,905.74 |
| 316 | $247.78 | $1.03 | $5.02 | $242.76 | $1,027.56 | $1,911.79 |
| 317 | $242.76 | $1.01 | $5.04 | $237.72 | $1,028.57 | $1,917.84 |
| 318 | $237.72 | $0.99 | $5.06 | $232.66 | $1,029.56 | $1,923.89 |
| 319 | $232.66 | $0.97 | $5.08 | $227.58 | $1,030.53 | $1,929.94 |
| 320 | $227.58 | $0.95 | $5.10 | $222.48 | $1,031.48 | $1,935.99 |
| 321 | $222.48 | $0.93 | $5.12 | $217.36 | $1,032.40 | $1,942.04 |
| 322 | $217.36 | $0.91 | $5.14 | $212.21 | $1,033.31 | $1,948.09 |
| 323 | $212.21 | $0.88 | $5.17 | $207.05 | $1,034.19 | $1,954.14 |
| 324 | $207.05 | $0.86 | $5.19 | $201.86 | $1,035.06 | $1,960.19 |
| 325 | $201.86 | $0.84 | $5.21 | $196.65 | $1,035.90 | $1,966.24 |
| 326 | $196.65 | $0.82 | $5.23 | $191.42 | $1,036.72 | $1,972.29 |
| 327 | $191.42 | $0.80 | $5.25 | $186.17 | $1,037.51 | $1,978.34 |
| 328 | $186.17 | $0.78 | $5.27 | $180.90 | $1,038.29 | $1,984.39 |
| 329 | $180.90 | $0.75 | $5.30 | $175.60 | $1,039.04 | $1,990.44 |
| 330 | $175.60 | $0.73 | $5.32 | $170.28 | $1,039.77 | $1,996.49 |
| 331 | $170.28 | $0.71 | $5.34 | $164.94 | $1,040.48 | $2,002.54 |
| 332 | $164.94 | $0.69 | $5.36 | $159.58 | $1,041.17 | $2,008.59 |
| 333 | $159.58 | $0.66 | $5.39 | $154.19 | $1,041.84 | $2,014.64 |
| 334 | $154.19 | $0.64 | $5.41 | $148.79 | $1,042.48 | $2,020.69 |
| 335 | $148.79 | $0.62 | $5.43 | $143.36 | $1,043.10 | $2,026.74 |
| 336 | $143.36 | $0.60 | $5.45 | $137.90 | $1,043.70 | $2,032.79 |
| 337 | $137.90 | $0.57 | $5.48 | $132.43 | $1,044.27 | $2,038.84 |
| 338 | $132.43 | $0.55 | $5.50 | $126.93 | $1,044.82 | $2,044.89 |
| 339 | $126.93 | $0.53 | $5.52 | $121.41 | $1,045.35 | $2,050.94 |
| 340 | $121.41 | $0.51 | $5.54 | $115.86 | $1,045.86 | $2,056.99 |
| 341 | $115.86 | $0.48 | $5.57 | $110.30 | $1,046.34 | $2,063.04 |
| 342 | $110.30 | $0.46 | $5.59 | $104.71 | $1,046.80 | $2,069.09 |
| 343 | $104.71 | $0.44 | $5.61 | $99.09 | $1,047.24 | $2,075.14 |
| 344 | $99.09 | $0.41 | $5.64 | $93.46 | $1,047.65 | $2,081.19 |
| 345 | $93.46 | $0.39 | $5.66 | $87.79 | $1,048.04 | $2,087.24 |
| 346 | $87.79 | $0.37 | $5.68 | $82.11 | $1,048.40 | $2,093.29 |
| 347 | $82.11 | $0.34 | $5.71 | $76.40 | $1,048.75 | $2,099.34 |
| 348 | $76.40 | $0.32 | $5.73 | $70.67 | $1,049.06 | $2,105.39 |
| 349 | $70.67 | $0.29 | $5.76 | $64.92 | $1,049.36 | $2,111.44 |
| 350 | $64.92 | $0.27 | $5.78 | $59.14 | $1,049.63 | $2,117.49 |
| 351 | $59.14 | $0.25 | $5.80 | $53.33 | $1,049.88 | $2,123.54 |
| 352 | $53.33 | $0.22 | $5.83 | $47.50 | $1,050.10 | $2,129.59 |
| 353 | $47.50 | $0.20 | $5.85 | $41.65 | $1,050.30 | $2,135.64 |
| 354 | $41.65 | $0.17 | $5.88 | $35.78 | $1,050.47 | $2,141.69 |
| 355 | $35.78 | $0.15 | $5.90 | $29.88 | $1,050.62 | $2,147.74 |
| 356 | $29.88 | $0.12 | $5.93 | $23.95 | $1,050.74 | $2,153.79 |
| 357 | $23.95 | $0.10 | $5.95 | $18.00 | $1,050.84 | $2,159.84 |
| 358 | $18.00 | $0.07 | $5.97 | $12.02 | $1,050.92 | $2,165.89 |
| 359 | $12.02 | $0.05 | $6.00 | $6.02 | $1,050.97 | $2,171.94 |
| 360 | $6.02 | $0.03 | $6.02 | $-0.00 | $1,050.99 | $2,177.99 |