|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,126,250.00 | $5,748.57 | $1,094.65 | $1,125,155.35 | $5,748.57 | $6,843.21 |
| 2 | $1,125,155.35 | $5,742.98 | $1,100.23 | $1,124,055.12 | $11,491.55 | $13,686.43 |
| 3 | $1,124,055.12 | $5,737.36 | $1,105.85 | $1,122,949.27 | $17,228.91 | $20,529.64 |
| 4 | $1,122,949.27 | $5,731.72 | $1,111.49 | $1,121,837.78 | $22,960.63 | $27,372.85 |
| 5 | $1,121,837.78 | $5,726.05 | $1,117.17 | $1,120,720.61 | $28,686.68 | $34,216.07 |
| 6 | $1,120,720.61 | $5,720.34 | $1,122.87 | $1,119,597.74 | $34,407.02 | $41,059.28 |
| 7 | $1,119,597.74 | $5,714.61 | $1,128.60 | $1,118,469.14 | $40,121.64 | $47,902.50 |
| 8 | $1,118,469.14 | $5,708.85 | $1,134.36 | $1,117,334.78 | $45,830.49 | $54,745.71 |
| 9 | $1,117,334.78 | $5,703.06 | $1,140.15 | $1,116,194.63 | $51,533.55 | $61,588.92 |
| 10 | $1,116,194.63 | $5,697.24 | $1,145.97 | $1,115,048.66 | $57,230.80 | $68,432.14 |
| 11 | $1,115,048.66 | $5,691.39 | $1,151.82 | $1,113,896.84 | $62,922.19 | $75,275.35 |
| 12 | $1,113,896.84 | $5,685.52 | $1,157.70 | $1,112,739.14 | $68,607.71 | $82,118.56 |
| 13 | $1,112,739.14 | $5,679.61 | $1,163.61 | $1,111,575.53 | $74,287.31 | $88,961.78 |
| 14 | $1,111,575.53 | $5,673.67 | $1,169.55 | $1,110,405.99 | $79,960.98 | $95,804.99 |
| 15 | $1,110,405.99 | $5,667.70 | $1,175.52 | $1,109,230.47 | $85,628.68 | $102,648.21 |
| 16 | $1,109,230.47 | $5,661.70 | $1,181.52 | $1,108,048.95 | $91,290.37 | $109,491.42 |
| 17 | $1,108,048.95 | $5,655.67 | $1,187.55 | $1,106,861.41 | $96,946.04 | $116,334.63 |
| 18 | $1,106,861.41 | $5,649.61 | $1,193.61 | $1,105,667.80 | $102,595.65 | $123,177.85 |
| 19 | $1,105,667.80 | $5,643.51 | $1,199.70 | $1,104,468.10 | $108,239.16 | $130,021.06 |
| 20 | $1,104,468.10 | $5,637.39 | $1,205.82 | $1,103,262.27 | $113,876.55 | $136,864.27 |
| 21 | $1,103,262.27 | $5,631.23 | $1,211.98 | $1,102,050.29 | $119,507.78 | $143,707.49 |
| 22 | $1,102,050.29 | $5,625.05 | $1,218.17 | $1,100,832.13 | $125,132.83 | $150,550.70 |
| 23 | $1,100,832.13 | $5,618.83 | $1,224.38 | $1,099,607.75 | $130,751.66 | $157,393.92 |
| 24 | $1,099,607.75 | $5,612.58 | $1,230.63 | $1,098,377.11 | $136,364.24 | $164,237.13 |
| 25 | $1,098,377.11 | $5,606.30 | $1,236.91 | $1,097,140.20 | $141,970.54 | $171,080.34 |
| 26 | $1,097,140.20 | $5,599.99 | $1,243.23 | $1,095,896.97 | $147,570.53 | $177,923.56 |
| 27 | $1,095,896.97 | $5,593.64 | $1,249.57 | $1,094,647.40 | $153,164.17 | $184,766.77 |
| 28 | $1,094,647.40 | $5,587.26 | $1,255.95 | $1,093,391.45 | $158,751.43 | $191,609.98 |
| 29 | $1,093,391.45 | $5,580.85 | $1,262.36 | $1,092,129.09 | $164,332.28 | $198,453.20 |
| 30 | $1,092,129.09 | $5,574.41 | $1,268.80 | $1,090,860.28 | $169,906.69 | $205,296.41 |
| 31 | $1,090,860.28 | $5,567.93 | $1,275.28 | $1,089,585.00 | $175,474.63 | $212,139.62 |
| 32 | $1,089,585.00 | $5,561.42 | $1,281.79 | $1,088,303.21 | $181,036.05 | $218,982.84 |
| 33 | $1,088,303.21 | $5,554.88 | $1,288.33 | $1,087,014.88 | $186,590.93 | $225,826.05 |
| 34 | $1,087,014.88 | $5,548.31 | $1,294.91 | $1,085,719.97 | $192,139.24 | $232,669.27 |
| 35 | $1,085,719.97 | $5,541.70 | $1,301.52 | $1,084,418.45 | $197,680.93 | $239,512.48 |
| 36 | $1,084,418.45 | $5,535.05 | $1,308.16 | $1,083,110.29 | $203,215.98 | $246,355.69 |
| 37 | $1,083,110.29 | $5,528.38 | $1,314.84 | $1,081,795.45 | $208,744.36 | $253,198.91 |
| 38 | $1,081,795.45 | $5,521.66 | $1,321.55 | $1,080,473.90 | $214,266.02 | $260,042.12 |
| 39 | $1,080,473.90 | $5,514.92 | $1,328.29 | $1,079,145.61 | $219,780.94 | $266,885.33 |
| 40 | $1,079,145.61 | $5,508.14 | $1,335.07 | $1,077,810.53 | $225,289.08 | $273,728.55 |
| 41 | $1,077,810.53 | $5,501.32 | $1,341.89 | $1,076,468.64 | $230,790.41 | $280,571.76 |
| 42 | $1,076,468.64 | $5,494.48 | $1,348.74 | $1,075,119.91 | $236,284.88 | $287,414.98 |
| 43 | $1,075,119.91 | $5,487.59 | $1,355.62 | $1,073,764.28 | $241,772.47 | $294,258.19 |
| 44 | $1,073,764.28 | $5,480.67 | $1,362.54 | $1,072,401.74 | $247,253.14 | $301,101.40 |
| 45 | $1,072,401.74 | $5,473.72 | $1,369.50 | $1,071,032.25 | $252,726.86 | $307,944.62 |
| 46 | $1,071,032.25 | $5,466.73 | $1,376.49 | $1,069,655.76 | $258,193.59 | $314,787.83 |
| 47 | $1,069,655.76 | $5,459.70 | $1,383.51 | $1,068,272.25 | $263,653.29 | $321,631.04 |
| 48 | $1,068,272.25 | $5,452.64 | $1,390.57 | $1,066,881.67 | $269,105.93 | $328,474.26 |
| 49 | $1,066,881.67 | $5,445.54 | $1,397.67 | $1,065,484.00 | $274,551.47 | $335,317.47 |
| 50 | $1,065,484.00 | $5,438.41 | $1,404.81 | $1,064,079.19 | $279,989.88 | $342,160.69 |
| 51 | $1,064,079.19 | $5,431.24 | $1,411.98 | $1,062,667.22 | $285,421.12 | $349,003.90 |
| 52 | $1,062,667.22 | $5,424.03 | $1,419.18 | $1,061,248.04 | $290,845.15 | $355,847.11 |
| 53 | $1,061,248.04 | $5,416.79 | $1,426.43 | $1,059,821.61 | $296,261.93 | $362,690.33 |
| 54 | $1,059,821.61 | $5,409.51 | $1,433.71 | $1,058,387.90 | $301,671.44 | $369,533.54 |
| 55 | $1,058,387.90 | $5,402.19 | $1,441.03 | $1,056,946.88 | $307,073.63 | $376,376.75 |
| 56 | $1,056,946.88 | $5,394.83 | $1,448.38 | $1,055,498.49 | $312,468.46 | $383,219.97 |
| 57 | $1,055,498.49 | $5,387.44 | $1,455.77 | $1,054,042.72 | $317,855.90 | $390,063.18 |
| 58 | $1,054,042.72 | $5,380.01 | $1,463.20 | $1,052,579.52 | $323,235.91 | $396,906.39 |
| 59 | $1,052,579.52 | $5,372.54 | $1,470.67 | $1,051,108.84 | $328,608.45 | $403,749.61 |
| 60 | $1,051,108.84 | $5,365.03 | $1,478.18 | $1,049,630.67 | $333,973.49 | $410,592.82 |
| 61 | $1,049,630.67 | $5,357.49 | $1,485.72 | $1,048,144.94 | $339,330.98 | $417,436.04 |
| 62 | $1,048,144.94 | $5,349.91 | $1,493.31 | $1,046,651.63 | $344,680.88 | $424,279.25 |
| 63 | $1,046,651.63 | $5,342.28 | $1,500.93 | $1,045,150.71 | $350,023.17 | $431,122.46 |
| 64 | $1,045,150.71 | $5,334.62 | $1,508.59 | $1,043,642.12 | $355,357.79 | $437,965.68 |
| 65 | $1,043,642.12 | $5,326.92 | $1,516.29 | $1,042,125.82 | $360,684.72 | $444,808.89 |
| 66 | $1,042,125.82 | $5,319.18 | $1,524.03 | $1,040,601.79 | $366,003.90 | $451,652.10 |
| 67 | $1,040,601.79 | $5,311.40 | $1,531.81 | $1,039,069.99 | $371,315.30 | $458,495.32 |
| 68 | $1,039,069.99 | $5,303.59 | $1,539.63 | $1,037,530.36 | $376,618.89 | $465,338.53 |
| 69 | $1,037,530.36 | $5,295.73 | $1,547.49 | $1,035,982.87 | $381,914.62 | $472,181.75 |
| 70 | $1,035,982.87 | $5,287.83 | $1,555.38 | $1,034,427.49 | $387,202.45 | $479,024.96 |
| 71 | $1,034,427.49 | $5,279.89 | $1,563.32 | $1,032,864.17 | $392,482.34 | $485,868.17 |
| 72 | $1,032,864.17 | $5,271.91 | $1,571.30 | $1,031,292.86 | $397,754.25 | $492,711.39 |
| 73 | $1,031,292.86 | $5,263.89 | $1,579.32 | $1,029,713.54 | $403,018.14 | $499,554.60 |
| 74 | $1,029,713.54 | $5,255.83 | $1,587.38 | $1,028,126.16 | $408,273.97 | $506,397.81 |
| 75 | $1,028,126.16 | $5,247.73 | $1,595.49 | $1,026,530.67 | $413,521.70 | $513,241.03 |
| 76 | $1,026,530.67 | $5,239.58 | $1,603.63 | $1,024,927.04 | $418,761.28 | $520,084.24 |
| 77 | $1,024,927.04 | $5,231.40 | $1,611.82 | $1,023,315.22 | $423,992.68 | $526,927.46 |
| 78 | $1,023,315.22 | $5,223.17 | $1,620.04 | $1,021,695.18 | $429,215.85 | $533,770.67 |
| 79 | $1,021,695.18 | $5,214.90 | $1,628.31 | $1,020,066.87 | $434,430.75 | $540,613.88 |
| 80 | $1,020,066.87 | $5,206.59 | $1,636.62 | $1,018,430.25 | $439,637.34 | $547,457.10 |
| 81 | $1,018,430.25 | $5,198.24 | $1,644.98 | $1,016,785.27 | $444,835.58 | $554,300.31 |
| 82 | $1,016,785.27 | $5,189.84 | $1,653.37 | $1,015,131.90 | $450,025.42 | $561,143.52 |
| 83 | $1,015,131.90 | $5,181.40 | $1,661.81 | $1,013,470.09 | $455,206.83 | $567,986.74 |
| 84 | $1,013,470.09 | $5,172.92 | $1,670.29 | $1,011,799.79 | $460,379.75 | $574,829.95 |
| 85 | $1,011,799.79 | $5,164.39 | $1,678.82 | $1,010,120.98 | $465,544.14 | $581,673.16 |
| 86 | $1,010,120.98 | $5,155.83 | $1,687.39 | $1,008,433.59 | $470,699.97 | $588,516.38 |
| 87 | $1,008,433.59 | $5,147.21 | $1,696.00 | $1,006,737.59 | $475,847.18 | $595,359.59 |
| 88 | $1,006,737.59 | $5,138.56 | $1,704.66 | $1,005,032.93 | $480,985.74 | $602,202.81 |
| 89 | $1,005,032.93 | $5,129.86 | $1,713.36 | $1,003,319.57 | $486,115.59 | $609,046.02 |
| 90 | $1,003,319.57 | $5,121.11 | $1,722.10 | $1,001,597.47 | $491,236.70 | $615,889.23 |
| 91 | $1,001,597.47 | $5,112.32 | $1,730.89 | $999,866.58 | $496,349.02 | $622,732.45 |
| 92 | $999,866.58 | $5,103.49 | $1,739.73 | $998,126.85 | $501,452.51 | $629,575.66 |
| 93 | $998,126.85 | $5,094.61 | $1,748.61 | $996,378.24 | $506,547.11 | $636,418.87 |
| 94 | $996,378.24 | $5,085.68 | $1,757.53 | $994,620.71 | $511,632.79 | $643,262.09 |
| 95 | $994,620.71 | $5,076.71 | $1,766.50 | $992,854.20 | $516,709.50 | $650,105.30 |
| 96 | $992,854.20 | $5,067.69 | $1,775.52 | $991,078.68 | $521,777.20 | $656,948.52 |
| 97 | $991,078.68 | $5,058.63 | $1,784.58 | $989,294.10 | $526,835.83 | $663,791.73 |
| 98 | $989,294.10 | $5,049.52 | $1,793.69 | $987,500.41 | $531,885.35 | $670,634.94 |
| 99 | $987,500.41 | $5,040.37 | $1,802.85 | $985,697.56 | $536,925.72 | $677,478.16 |
| 100 | $985,697.56 | $5,031.16 | $1,812.05 | $983,885.51 | $541,956.88 | $684,321.37 |
| 101 | $983,885.51 | $5,021.92 | $1,821.30 | $982,064.21 | $546,978.80 | $691,164.58 |
| 102 | $982,064.21 | $5,012.62 | $1,830.59 | $980,233.62 | $551,991.42 | $698,007.80 |
| 103 | $980,233.62 | $5,003.28 | $1,839.94 | $978,393.68 | $556,994.69 | $704,851.01 |
| 104 | $978,393.68 | $4,993.88 | $1,849.33 | $976,544.35 | $561,988.58 | $711,694.23 |
| 105 | $976,544.35 | $4,984.45 | $1,858.77 | $974,685.58 | $566,973.02 | $718,537.44 |
| 106 | $974,685.58 | $4,974.96 | $1,868.26 | $972,817.33 | $571,947.98 | $725,380.65 |
| 107 | $972,817.33 | $4,965.42 | $1,877.79 | $970,939.53 | $576,913.40 | $732,223.87 |
| 108 | $970,939.53 | $4,955.84 | $1,887.38 | $969,052.16 | $581,869.24 | $739,067.08 |
| 109 | $969,052.16 | $4,946.20 | $1,897.01 | $967,155.15 | $586,815.44 | $745,910.29 |
| 110 | $967,155.15 | $4,936.52 | $1,906.69 | $965,248.46 | $591,751.96 | $752,753.51 |
| 111 | $965,248.46 | $4,926.79 | $1,916.42 | $963,332.03 | $596,678.75 | $759,596.72 |
| 112 | $963,332.03 | $4,917.01 | $1,926.21 | $961,405.82 | $601,595.76 | $766,439.93 |
| 113 | $961,405.82 | $4,907.18 | $1,936.04 | $959,469.79 | $606,502.93 | $773,283.15 |
| 114 | $959,469.79 | $4,897.29 | $1,945.92 | $957,523.87 | $611,400.23 | $780,126.36 |
| 115 | $957,523.87 | $4,887.36 | $1,955.85 | $955,568.01 | $616,287.59 | $786,969.58 |
| 116 | $955,568.01 | $4,877.38 | $1,965.84 | $953,602.18 | $621,164.97 | $793,812.79 |
| 117 | $953,602.18 | $4,867.34 | $1,975.87 | $951,626.31 | $626,032.31 | $800,656.00 |
| 118 | $951,626.31 | $4,857.26 | $1,985.95 | $949,640.36 | $630,889.57 | $807,499.22 |
| 119 | $949,640.36 | $4,847.12 | $1,996.09 | $947,644.26 | $635,736.69 | $814,342.43 |
| 120 | $947,644.26 | $4,836.93 | $2,006.28 | $945,637.98 | $640,573.63 | $821,185.64 |
| 121 | $945,637.98 | $4,826.69 | $2,016.52 | $943,621.46 | $645,400.32 | $828,028.86 |
| 122 | $943,621.46 | $4,816.40 | $2,026.81 | $941,594.65 | $650,216.72 | $834,872.07 |
| 123 | $941,594.65 | $4,806.06 | $2,037.16 | $939,557.49 | $655,022.78 | $841,715.29 |
| 124 | $939,557.49 | $4,795.66 | $2,047.56 | $937,509.94 | $659,818.44 | $848,558.50 |
| 125 | $937,509.94 | $4,785.21 | $2,058.01 | $935,451.93 | $664,603.65 | $855,401.71 |
| 126 | $935,451.93 | $4,774.70 | $2,068.51 | $933,383.42 | $669,378.35 | $862,244.93 |
| 127 | $933,383.42 | $4,764.14 | $2,079.07 | $931,304.35 | $674,142.49 | $869,088.14 |
| 128 | $931,304.35 | $4,753.53 | $2,089.68 | $929,214.67 | $678,896.02 | $875,931.35 |
| 129 | $929,214.67 | $4,742.87 | $2,100.35 | $927,114.32 | $683,638.89 | $882,774.57 |
| 130 | $927,114.32 | $4,732.15 | $2,111.07 | $925,003.26 | $688,371.04 | $889,617.78 |
| 131 | $925,003.26 | $4,721.37 | $2,121.84 | $922,881.41 | $693,092.41 | $896,460.99 |
| 132 | $922,881.41 | $4,710.54 | $2,132.67 | $920,748.74 | $697,802.95 | $903,304.21 |
| 133 | $920,748.74 | $4,699.66 | $2,143.56 | $918,605.18 | $702,502.60 | $910,147.42 |
| 134 | $918,605.18 | $4,688.71 | $2,154.50 | $916,450.68 | $707,191.32 | $916,990.64 |
| 135 | $916,450.68 | $4,677.72 | $2,165.50 | $914,285.18 | $711,869.03 | $923,833.85 |
| 136 | $914,285.18 | $4,666.66 | $2,176.55 | $912,108.64 | $716,535.70 | $930,677.06 |
| 137 | $912,108.64 | $4,655.55 | $2,187.66 | $909,920.98 | $721,191.25 | $937,520.28 |
| 138 | $909,920.98 | $4,644.39 | $2,198.83 | $907,722.15 | $725,835.64 | $944,363.49 |
| 139 | $907,722.15 | $4,633.17 | $2,210.05 | $905,512.10 | $730,468.81 | $951,206.70 |
| 140 | $905,512.10 | $4,621.88 | $2,221.33 | $903,290.77 | $735,090.69 | $958,049.92 |
| 141 | $903,290.77 | $4,610.55 | $2,232.67 | $901,058.11 | $739,701.24 | $964,893.13 |
| 142 | $901,058.11 | $4,599.15 | $2,244.06 | $898,814.04 | $744,300.39 | $971,736.35 |
| 143 | $898,814.04 | $4,587.70 | $2,255.52 | $896,558.53 | $748,888.09 | $978,579.56 |
| 144 | $896,558.53 | $4,576.18 | $2,267.03 | $894,291.50 | $753,464.27 | $985,422.77 |
| 145 | $894,291.50 | $4,564.61 | $2,278.60 | $892,012.90 | $758,028.88 | $992,265.99 |
| 146 | $892,012.90 | $4,552.98 | $2,290.23 | $889,722.66 | $762,581.86 | $999,109.20 |
| 147 | $889,722.66 | $4,541.29 | $2,301.92 | $887,420.74 | $767,123.16 | $1,005,952.41 |
| 148 | $887,420.74 | $4,529.54 | $2,313.67 | $885,107.07 | $771,652.70 | $1,012,795.63 |
| 149 | $885,107.07 | $4,517.73 | $2,325.48 | $882,781.59 | $776,170.43 | $1,019,638.84 |
| 150 | $882,781.59 | $4,505.86 | $2,337.35 | $880,444.24 | $780,676.30 | $1,026,482.06 |
| 151 | $880,444.24 | $4,493.93 | $2,349.28 | $878,094.96 | $785,170.23 | $1,033,325.27 |
| 152 | $878,094.96 | $4,481.94 | $2,361.27 | $875,733.69 | $789,652.18 | $1,040,168.48 |
| 153 | $875,733.69 | $4,469.89 | $2,373.32 | $873,360.37 | $794,122.07 | $1,047,011.70 |
| 154 | $873,360.37 | $4,457.78 | $2,385.44 | $870,974.93 | $798,579.84 | $1,053,854.91 |
| 155 | $870,974.93 | $4,445.60 | $2,397.61 | $868,577.32 | $803,025.45 | $1,060,698.12 |
| 156 | $868,577.32 | $4,433.36 | $2,409.85 | $866,167.47 | $807,458.81 | $1,067,541.34 |
| 157 | $866,167.47 | $4,421.06 | $2,422.15 | $863,745.32 | $811,879.87 | $1,074,384.55 |
| 158 | $863,745.32 | $4,408.70 | $2,434.51 | $861,310.81 | $816,288.57 | $1,081,227.76 |
| 159 | $861,310.81 | $4,396.27 | $2,446.94 | $858,863.87 | $820,684.85 | $1,088,070.98 |
| 160 | $858,863.87 | $4,383.78 | $2,459.43 | $856,404.44 | $825,068.63 | $1,094,914.19 |
| 161 | $856,404.44 | $4,371.23 | $2,471.98 | $853,932.46 | $829,439.86 | $1,101,757.41 |
| 162 | $853,932.46 | $4,358.61 | $2,484.60 | $851,447.86 | $833,798.47 | $1,108,600.62 |
| 163 | $851,447.86 | $4,345.93 | $2,497.28 | $848,950.57 | $838,144.41 | $1,115,443.83 |
| 164 | $848,950.57 | $4,333.19 | $2,510.03 | $846,440.54 | $842,477.59 | $1,122,287.05 |
| 165 | $846,440.54 | $4,320.37 | $2,522.84 | $843,917.70 | $846,797.97 | $1,129,130.26 |
| 166 | $843,917.70 | $4,307.50 | $2,535.72 | $841,381.99 | $851,105.46 | $1,135,973.47 |
| 167 | $841,381.99 | $4,294.55 | $2,548.66 | $838,833.33 | $855,400.02 | $1,142,816.69 |
| 168 | $838,833.33 | $4,281.55 | $2,561.67 | $836,271.66 | $859,681.56 | $1,149,659.90 |
| 169 | $836,271.66 | $4,268.47 | $2,574.74 | $833,696.92 | $863,950.03 | $1,156,503.12 |
| 170 | $833,696.92 | $4,255.33 | $2,587.89 | $831,109.03 | $868,205.36 | $1,163,346.33 |
| 171 | $831,109.03 | $4,242.12 | $2,601.09 | $828,507.93 | $872,447.48 | $1,170,189.54 |
| 172 | $828,507.93 | $4,228.84 | $2,614.37 | $825,893.56 | $876,676.32 | $1,177,032.76 |
| 173 | $825,893.56 | $4,215.50 | $2,627.72 | $823,265.85 | $880,891.82 | $1,183,875.97 |
| 174 | $823,265.85 | $4,202.09 | $2,641.13 | $820,624.72 | $885,093.91 | $1,190,719.18 |
| 175 | $820,624.72 | $4,188.61 | $2,654.61 | $817,970.11 | $889,282.51 | $1,197,562.40 |
| 176 | $817,970.11 | $4,175.06 | $2,668.16 | $815,301.95 | $893,457.57 | $1,204,405.61 |
| 177 | $815,301.95 | $4,161.44 | $2,681.78 | $812,620.18 | $897,619.00 | $1,211,248.83 |
| 178 | $812,620.18 | $4,147.75 | $2,695.46 | $809,924.71 | $901,766.75 | $1,218,092.04 |
| 179 | $809,924.71 | $4,133.99 | $2,709.22 | $807,215.49 | $905,900.74 | $1,224,935.25 |
| 180 | $807,215.49 | $4,120.16 | $2,723.05 | $804,492.44 | $910,020.91 | $1,231,778.47 |
| 181 | $804,492.44 | $4,106.26 | $2,736.95 | $801,755.49 | $914,127.17 | $1,238,621.68 |
| 182 | $801,755.49 | $4,092.29 | $2,750.92 | $799,004.57 | $918,219.46 | $1,245,464.89 |
| 183 | $799,004.57 | $4,078.25 | $2,764.96 | $796,239.61 | $922,297.71 | $1,252,308.11 |
| 184 | $796,239.61 | $4,064.14 | $2,779.07 | $793,460.53 | $926,361.85 | $1,259,151.32 |
| 185 | $793,460.53 | $4,049.95 | $2,793.26 | $790,667.27 | $930,411.81 | $1,265,994.53 |
| 186 | $790,667.27 | $4,035.70 | $2,807.52 | $787,859.76 | $934,447.51 | $1,272,837.75 |
| 187 | $787,859.76 | $4,021.37 | $2,821.85 | $785,037.91 | $938,468.87 | $1,279,680.96 |
| 188 | $785,037.91 | $4,006.96 | $2,836.25 | $782,201.66 | $942,475.84 | $1,286,524.18 |
| 189 | $782,201.66 | $3,992.49 | $2,850.73 | $779,350.94 | $946,468.33 | $1,293,367.39 |
| 190 | $779,350.94 | $3,977.94 | $2,865.28 | $776,485.66 | $950,446.26 | $1,300,210.60 |
| 191 | $776,485.66 | $3,963.31 | $2,879.90 | $773,605.76 | $954,409.58 | $1,307,053.82 |
| 192 | $773,605.76 | $3,948.61 | $2,894.60 | $770,711.16 | $958,358.19 | $1,313,897.03 |
| 193 | $770,711.16 | $3,933.84 | $2,909.38 | $767,801.78 | $962,292.03 | $1,320,740.24 |
| 194 | $767,801.78 | $3,918.99 | $2,924.23 | $764,877.56 | $966,211.01 | $1,327,583.46 |
| 195 | $764,877.56 | $3,904.06 | $2,939.15 | $761,938.41 | $970,115.08 | $1,334,426.67 |
| 196 | $761,938.41 | $3,889.06 | $2,954.15 | $758,984.25 | $974,004.14 | $1,341,269.89 |
| 197 | $758,984.25 | $3,873.98 | $2,969.23 | $756,015.02 | $977,878.12 | $1,348,113.10 |
| 198 | $756,015.02 | $3,858.83 | $2,984.39 | $753,030.63 | $981,736.95 | $1,354,956.31 |
| 199 | $753,030.63 | $3,843.59 | $2,999.62 | $750,031.01 | $985,580.54 | $1,361,799.53 |
| 200 | $750,031.01 | $3,828.28 | $3,014.93 | $747,016.08 | $989,408.82 | $1,368,642.74 |
| 201 | $747,016.08 | $3,812.89 | $3,030.32 | $743,985.76 | $993,221.72 | $1,375,485.95 |
| 202 | $743,985.76 | $3,797.43 | $3,045.79 | $740,939.98 | $997,019.15 | $1,382,329.17 |
| 203 | $740,939.98 | $3,781.88 | $3,061.33 | $737,878.65 | $1,000,801.03 | $1,389,172.38 |
| 204 | $737,878.65 | $3,766.26 | $3,076.96 | $734,801.69 | $1,004,567.28 | $1,396,015.60 |
| 205 | $734,801.69 | $3,750.55 | $3,092.66 | $731,709.02 | $1,008,317.83 | $1,402,858.81 |
| 206 | $731,709.02 | $3,734.76 | $3,108.45 | $728,600.58 | $1,012,052.60 | $1,409,702.02 |
| 207 | $728,600.58 | $3,718.90 | $3,124.31 | $725,476.26 | $1,015,771.50 | $1,416,545.24 |
| 208 | $725,476.26 | $3,702.95 | $3,140.26 | $722,336.00 | $1,019,474.45 | $1,423,388.45 |
| 209 | $722,336.00 | $3,686.92 | $3,156.29 | $719,179.71 | $1,023,161.37 | $1,430,231.66 |
| 210 | $719,179.71 | $3,670.81 | $3,172.40 | $716,007.31 | $1,026,832.18 | $1,437,074.88 |
| 211 | $716,007.31 | $3,654.62 | $3,188.59 | $712,818.71 | $1,030,486.81 | $1,443,918.09 |
| 212 | $712,818.71 | $3,638.35 | $3,204.87 | $709,613.85 | $1,034,125.15 | $1,450,761.30 |
| 213 | $709,613.85 | $3,621.99 | $3,221.23 | $706,392.62 | $1,037,747.14 | $1,457,604.52 |
| 214 | $706,392.62 | $3,605.55 | $3,237.67 | $703,154.95 | $1,041,352.68 | $1,464,447.73 |
| 215 | $703,154.95 | $3,589.02 | $3,254.19 | $699,900.76 | $1,044,941.70 | $1,471,290.95 |
| 216 | $699,900.76 | $3,572.41 | $3,270.80 | $696,629.95 | $1,048,514.11 | $1,478,134.16 |
| 217 | $696,629.95 | $3,555.72 | $3,287.50 | $693,342.46 | $1,052,069.83 | $1,484,977.37 |
| 218 | $693,342.46 | $3,538.94 | $3,304.28 | $690,038.18 | $1,055,608.76 | $1,491,820.59 |
| 219 | $690,038.18 | $3,522.07 | $3,321.14 | $686,717.03 | $1,059,130.83 | $1,498,663.80 |
| 220 | $686,717.03 | $3,505.12 | $3,338.10 | $683,378.94 | $1,062,635.95 | $1,505,507.01 |
| 221 | $683,378.94 | $3,488.08 | $3,355.13 | $680,023.80 | $1,066,124.03 | $1,512,350.23 |
| 222 | $680,023.80 | $3,470.95 | $3,372.26 | $676,651.55 | $1,069,594.99 | $1,519,193.44 |
| 223 | $676,651.55 | $3,453.74 | $3,389.47 | $673,262.07 | $1,073,048.73 | $1,526,036.66 |
| 224 | $673,262.07 | $3,436.44 | $3,406.77 | $669,855.30 | $1,076,485.17 | $1,532,879.87 |
| 225 | $669,855.30 | $3,419.05 | $3,424.16 | $666,431.14 | $1,079,904.22 | $1,539,723.08 |
| 226 | $666,431.14 | $3,401.58 | $3,441.64 | $662,989.50 | $1,083,305.80 | $1,546,566.30 |
| 227 | $662,989.50 | $3,384.01 | $3,459.20 | $659,530.30 | $1,086,689.81 | $1,553,409.51 |
| 228 | $659,530.30 | $3,366.35 | $3,476.86 | $656,053.44 | $1,090,056.16 | $1,560,252.72 |
| 229 | $656,053.44 | $3,348.61 | $3,494.61 | $652,558.83 | $1,093,404.77 | $1,567,095.94 |
| 230 | $652,558.83 | $3,330.77 | $3,512.44 | $649,046.39 | $1,096,735.54 | $1,573,939.15 |
| 231 | $649,046.39 | $3,312.84 | $3,530.37 | $645,516.01 | $1,100,048.38 | $1,580,782.37 |
| 232 | $645,516.01 | $3,294.82 | $3,548.39 | $641,967.62 | $1,103,343.20 | $1,587,625.58 |
| 233 | $641,967.62 | $3,276.71 | $3,566.50 | $638,401.12 | $1,106,619.91 | $1,594,468.79 |
| 234 | $638,401.12 | $3,258.51 | $3,584.71 | $634,816.41 | $1,109,878.41 | $1,601,312.01 |
| 235 | $634,816.41 | $3,240.21 | $3,603.00 | $631,213.40 | $1,113,118.62 | $1,608,155.22 |
| 236 | $631,213.40 | $3,221.82 | $3,621.40 | $627,592.01 | $1,116,340.44 | $1,614,998.43 |
| 237 | $627,592.01 | $3,203.33 | $3,639.88 | $623,952.13 | $1,119,543.78 | $1,621,841.65 |
| 238 | $623,952.13 | $3,184.76 | $3,658.46 | $620,293.67 | $1,122,728.53 | $1,628,684.86 |
| 239 | $620,293.67 | $3,166.08 | $3,677.13 | $616,616.54 | $1,125,894.61 | $1,635,528.07 |
| 240 | $616,616.54 | $3,147.31 | $3,695.90 | $612,920.64 | $1,129,041.93 | $1,642,371.29 |
| 241 | $612,920.64 | $3,128.45 | $3,714.76 | $609,205.87 | $1,132,170.38 | $1,649,214.50 |
| 242 | $609,205.87 | $3,109.49 | $3,733.73 | $605,472.15 | $1,135,279.87 | $1,656,057.72 |
| 243 | $605,472.15 | $3,090.43 | $3,752.78 | $601,719.37 | $1,138,370.30 | $1,662,900.93 |
| 244 | $601,719.37 | $3,071.28 | $3,771.94 | $597,947.43 | $1,141,441.57 | $1,669,744.14 |
| 245 | $597,947.43 | $3,052.02 | $3,791.19 | $594,156.24 | $1,144,493.60 | $1,676,587.36 |
| 246 | $594,156.24 | $3,032.67 | $3,810.54 | $590,345.70 | $1,147,526.27 | $1,683,430.57 |
| 247 | $590,345.70 | $3,013.22 | $3,829.99 | $586,515.71 | $1,150,539.49 | $1,690,273.78 |
| 248 | $586,515.71 | $2,993.67 | $3,849.54 | $582,666.17 | $1,153,533.16 | $1,697,117.00 |
| 249 | $582,666.17 | $2,974.03 | $3,869.19 | $578,796.98 | $1,156,507.19 | $1,703,960.21 |
| 250 | $578,796.98 | $2,954.28 | $3,888.94 | $574,908.04 | $1,159,461.47 | $1,710,803.43 |
| 251 | $574,908.04 | $2,934.43 | $3,908.79 | $570,999.25 | $1,162,395.89 | $1,717,646.64 |
| 252 | $570,999.25 | $2,914.48 | $3,928.74 | $567,070.51 | $1,165,310.37 | $1,724,489.85 |
| 253 | $567,070.51 | $2,894.42 | $3,948.79 | $563,121.72 | $1,168,204.79 | $1,731,333.07 |
| 254 | $563,121.72 | $2,874.27 | $3,968.95 | $559,152.78 | $1,171,079.06 | $1,738,176.28 |
| 255 | $559,152.78 | $2,854.01 | $3,989.20 | $555,163.57 | $1,173,933.07 | $1,745,019.49 |
| 256 | $555,163.57 | $2,833.65 | $4,009.57 | $551,154.01 | $1,176,766.71 | $1,751,862.71 |
| 257 | $551,154.01 | $2,813.18 | $4,030.03 | $547,123.97 | $1,179,579.90 | $1,758,705.92 |
| 258 | $547,123.97 | $2,792.61 | $4,050.60 | $543,073.37 | $1,182,372.51 | $1,765,549.14 |
| 259 | $543,073.37 | $2,771.94 | $4,071.28 | $539,002.10 | $1,185,144.44 | $1,772,392.35 |
| 260 | $539,002.10 | $2,751.16 | $4,092.06 | $534,910.04 | $1,187,895.60 | $1,779,235.56 |
| 261 | $534,910.04 | $2,730.27 | $4,112.94 | $530,797.09 | $1,190,625.87 | $1,786,078.78 |
| 262 | $530,797.09 | $2,709.28 | $4,133.94 | $526,663.16 | $1,193,335.15 | $1,792,921.99 |
| 263 | $526,663.16 | $2,688.18 | $4,155.04 | $522,508.12 | $1,196,023.32 | $1,799,765.20 |
| 264 | $522,508.12 | $2,666.97 | $4,176.25 | $518,331.88 | $1,198,690.29 | $1,806,608.42 |
| 265 | $518,331.88 | $2,645.65 | $4,197.56 | $514,134.31 | $1,201,335.95 | $1,813,451.63 |
| 266 | $514,134.31 | $2,624.23 | $4,218.99 | $509,915.33 | $1,203,960.17 | $1,820,294.84 |
| 267 | $509,915.33 | $2,602.69 | $4,240.52 | $505,674.81 | $1,206,562.87 | $1,827,138.06 |
| 268 | $505,674.81 | $2,581.05 | $4,262.17 | $501,412.64 | $1,209,143.91 | $1,833,981.27 |
| 269 | $501,412.64 | $2,559.29 | $4,283.92 | $497,128.72 | $1,211,703.21 | $1,840,824.49 |
| 270 | $497,128.72 | $2,537.43 | $4,305.79 | $492,822.94 | $1,214,240.64 | $1,847,667.70 |
| 271 | $492,822.94 | $2,515.45 | $4,327.76 | $488,495.17 | $1,216,756.09 | $1,854,510.91 |
| 272 | $488,495.17 | $2,493.36 | $4,349.85 | $484,145.32 | $1,219,249.45 | $1,861,354.13 |
| 273 | $484,145.32 | $2,471.16 | $4,372.06 | $479,773.26 | $1,221,720.60 | $1,868,197.34 |
| 274 | $479,773.26 | $2,448.84 | $4,394.37 | $475,378.89 | $1,224,169.45 | $1,875,040.55 |
| 275 | $475,378.89 | $2,426.41 | $4,416.80 | $470,962.09 | $1,226,595.86 | $1,881,883.77 |
| 276 | $470,962.09 | $2,403.87 | $4,439.34 | $466,522.75 | $1,228,999.73 | $1,888,726.98 |
| 277 | $466,522.75 | $2,381.21 | $4,462.00 | $462,060.74 | $1,231,380.94 | $1,895,570.20 |
| 278 | $462,060.74 | $2,358.44 | $4,484.78 | $457,575.97 | $1,233,739.37 | $1,902,413.41 |
| 279 | $457,575.97 | $2,335.54 | $4,507.67 | $453,068.30 | $1,236,074.92 | $1,909,256.62 |
| 280 | $453,068.30 | $2,312.54 | $4,530.68 | $448,537.62 | $1,238,387.45 | $1,916,099.84 |
| 281 | $448,537.62 | $2,289.41 | $4,553.80 | $443,983.82 | $1,240,676.87 | $1,922,943.05 |
| 282 | $443,983.82 | $2,266.17 | $4,577.05 | $439,406.77 | $1,242,943.03 | $1,929,786.26 |
| 283 | $439,406.77 | $2,242.81 | $4,600.41 | $434,806.36 | $1,245,185.84 | $1,936,629.48 |
| 284 | $434,806.36 | $2,219.32 | $4,623.89 | $430,182.47 | $1,247,405.16 | $1,943,472.69 |
| 285 | $430,182.47 | $2,195.72 | $4,647.49 | $425,534.98 | $1,249,600.89 | $1,950,315.91 |
| 286 | $425,534.98 | $2,172.00 | $4,671.21 | $420,863.77 | $1,251,772.89 | $1,957,159.12 |
| 287 | $420,863.77 | $2,148.16 | $4,695.05 | $416,168.71 | $1,253,921.05 | $1,964,002.33 |
| 288 | $416,168.71 | $2,124.19 | $4,719.02 | $411,449.69 | $1,256,045.24 | $1,970,845.55 |
| 289 | $411,449.69 | $2,100.11 | $4,743.11 | $406,706.59 | $1,258,145.35 | $1,977,688.76 |
| 290 | $406,706.59 | $2,075.90 | $4,767.32 | $401,939.27 | $1,260,221.25 | $1,984,531.97 |
| 291 | $401,939.27 | $2,051.57 | $4,791.65 | $397,147.62 | $1,262,272.81 | $1,991,375.19 |
| 292 | $397,147.62 | $2,027.11 | $4,816.11 | $392,331.52 | $1,264,299.92 | $1,998,218.40 |
| 293 | $392,331.52 | $2,002.53 | $4,840.69 | $387,490.83 | $1,266,302.44 | $2,005,061.61 |
| 294 | $387,490.83 | $1,977.82 | $4,865.40 | $382,625.43 | $1,268,280.26 | $2,011,904.83 |
| 295 | $382,625.43 | $1,952.98 | $4,890.23 | $377,735.20 | $1,270,233.25 | $2,018,748.04 |
| 296 | $377,735.20 | $1,928.02 | $4,915.19 | $372,820.01 | $1,272,161.27 | $2,025,591.26 |
| 297 | $372,820.01 | $1,902.94 | $4,940.28 | $367,879.74 | $1,274,064.20 | $2,032,434.47 |
| 298 | $367,879.74 | $1,877.72 | $4,965.49 | $362,914.24 | $1,275,941.92 | $2,039,277.68 |
| 299 | $362,914.24 | $1,852.37 | $4,990.84 | $357,923.40 | $1,277,794.30 | $2,046,120.90 |
| 300 | $357,923.40 | $1,826.90 | $5,016.31 | $352,907.09 | $1,279,621.20 | $2,052,964.11 |
| 301 | $352,907.09 | $1,801.30 | $5,041.92 | $347,865.17 | $1,281,422.50 | $2,059,807.32 |
| 302 | $347,865.17 | $1,775.56 | $5,067.65 | $342,797.52 | $1,283,198.06 | $2,066,650.54 |
| 303 | $342,797.52 | $1,749.70 | $5,093.52 | $337,704.00 | $1,284,947.75 | $2,073,493.75 |
| 304 | $337,704.00 | $1,723.70 | $5,119.52 | $332,584.49 | $1,286,671.45 | $2,080,336.97 |
| 305 | $332,584.49 | $1,697.57 | $5,145.65 | $327,438.84 | $1,288,369.02 | $2,087,180.18 |
| 306 | $327,438.84 | $1,671.30 | $5,171.91 | $322,266.93 | $1,290,040.32 | $2,094,023.39 |
| 307 | $322,266.93 | $1,644.90 | $5,198.31 | $317,068.62 | $1,291,685.22 | $2,100,866.61 |
| 308 | $317,068.62 | $1,618.37 | $5,224.84 | $311,843.78 | $1,293,303.60 | $2,107,709.82 |
| 309 | $311,843.78 | $1,591.70 | $5,251.51 | $306,592.26 | $1,294,895.30 | $2,114,553.03 |
| 310 | $306,592.26 | $1,564.90 | $5,278.32 | $301,313.95 | $1,296,460.20 | $2,121,396.25 |
| 311 | $301,313.95 | $1,537.96 | $5,305.26 | $296,008.69 | $1,297,998.15 | $2,128,239.46 |
| 312 | $296,008.69 | $1,510.88 | $5,332.34 | $290,676.36 | $1,299,509.03 | $2,135,082.68 |
| 313 | $290,676.36 | $1,483.66 | $5,359.55 | $285,316.80 | $1,300,992.69 | $2,141,925.89 |
| 314 | $285,316.80 | $1,456.30 | $5,386.91 | $279,929.89 | $1,302,449.00 | $2,148,769.10 |
| 315 | $279,929.89 | $1,428.81 | $5,414.40 | $274,515.49 | $1,303,877.80 | $2,155,612.32 |
| 316 | $274,515.49 | $1,401.17 | $5,442.04 | $269,073.45 | $1,305,278.98 | $2,162,455.53 |
| 317 | $269,073.45 | $1,373.40 | $5,469.82 | $263,603.63 | $1,306,652.37 | $2,169,298.74 |
| 318 | $263,603.63 | $1,345.48 | $5,497.74 | $258,105.89 | $1,307,997.85 | $2,176,141.96 |
| 319 | $258,105.89 | $1,317.42 | $5,525.80 | $252,580.09 | $1,309,315.27 | $2,182,985.17 |
| 320 | $252,580.09 | $1,289.21 | $5,554.00 | $247,026.09 | $1,310,604.48 | $2,189,828.38 |
| 321 | $247,026.09 | $1,260.86 | $5,582.35 | $241,443.74 | $1,311,865.34 | $2,196,671.60 |
| 322 | $241,443.74 | $1,232.37 | $5,610.84 | $235,832.90 | $1,313,097.71 | $2,203,514.81 |
| 323 | $235,832.90 | $1,203.73 | $5,639.48 | $230,193.41 | $1,314,301.44 | $2,210,358.03 |
| 324 | $230,193.41 | $1,174.95 | $5,668.27 | $224,525.14 | $1,315,476.38 | $2,217,201.24 |
| 325 | $224,525.14 | $1,146.01 | $5,697.20 | $218,827.94 | $1,316,622.40 | $2,224,044.45 |
| 326 | $218,827.94 | $1,116.93 | $5,726.28 | $213,101.66 | $1,317,739.33 | $2,230,887.67 |
| 327 | $213,101.66 | $1,087.71 | $5,755.51 | $207,346.16 | $1,318,827.04 | $2,237,730.88 |
| 328 | $207,346.16 | $1,058.33 | $5,784.88 | $201,561.27 | $1,319,885.37 | $2,244,574.09 |
| 329 | $201,561.27 | $1,028.80 | $5,814.41 | $195,746.86 | $1,320,914.17 | $2,251,417.31 |
| 330 | $195,746.86 | $999.12 | $5,844.09 | $189,902.77 | $1,321,913.29 | $2,258,260.52 |
| 331 | $189,902.77 | $969.30 | $5,873.92 | $184,028.85 | $1,322,882.59 | $2,265,103.74 |
| 332 | $184,028.85 | $939.31 | $5,903.90 | $178,124.95 | $1,323,821.90 | $2,271,946.95 |
| 333 | $178,124.95 | $909.18 | $5,934.03 | $172,190.92 | $1,324,731.08 | $2,278,790.16 |
| 334 | $172,190.92 | $878.89 | $5,964.32 | $166,226.60 | $1,325,609.97 | $2,285,633.38 |
| 335 | $166,226.60 | $848.45 | $5,994.77 | $160,231.83 | $1,326,458.42 | $2,292,476.59 |
| 336 | $160,231.83 | $817.85 | $6,025.36 | $154,206.47 | $1,327,276.27 | $2,299,319.80 |
| 337 | $154,206.47 | $787.10 | $6,056.12 | $148,150.35 | $1,328,063.37 | $2,306,163.02 |
| 338 | $148,150.35 | $756.18 | $6,087.03 | $142,063.32 | $1,328,819.55 | $2,313,006.23 |
| 339 | $142,063.32 | $725.11 | $6,118.10 | $135,945.22 | $1,329,544.67 | $2,319,849.44 |
| 340 | $135,945.22 | $693.89 | $6,149.33 | $129,795.90 | $1,330,238.55 | $2,326,692.66 |
| 341 | $129,795.90 | $662.50 | $6,180.71 | $123,615.18 | $1,330,901.05 | $2,333,535.87 |
| 342 | $123,615.18 | $630.95 | $6,212.26 | $117,402.92 | $1,331,532.01 | $2,340,379.09 |
| 343 | $117,402.92 | $599.24 | $6,243.97 | $111,158.95 | $1,332,131.25 | $2,347,222.30 |
| 344 | $111,158.95 | $567.37 | $6,275.84 | $104,883.11 | $1,332,698.62 | $2,354,065.51 |
| 345 | $104,883.11 | $535.34 | $6,307.87 | $98,575.24 | $1,333,233.97 | $2,360,908.73 |
| 346 | $98,575.24 | $503.14 | $6,340.07 | $92,235.17 | $1,333,737.11 | $2,367,751.94 |
| 347 | $92,235.17 | $470.78 | $6,372.43 | $85,862.74 | $1,334,207.89 | $2,374,595.15 |
| 348 | $85,862.74 | $438.26 | $6,404.96 | $79,457.78 | $1,334,646.15 | $2,381,438.37 |
| 349 | $79,457.78 | $405.57 | $6,437.65 | $73,020.13 | $1,335,051.72 | $2,388,281.58 |
| 350 | $73,020.13 | $372.71 | $6,470.51 | $66,549.63 | $1,335,424.42 | $2,395,124.80 |
| 351 | $66,549.63 | $339.68 | $6,503.53 | $60,046.09 | $1,335,764.10 | $2,401,968.01 |
| 352 | $60,046.09 | $306.49 | $6,536.73 | $53,509.37 | $1,336,070.59 | $2,408,811.22 |
| 353 | $53,509.37 | $273.12 | $6,570.09 | $46,939.27 | $1,336,343.71 | $2,415,654.44 |
| 354 | $46,939.27 | $239.59 | $6,603.63 | $40,335.65 | $1,336,583.30 | $2,422,497.65 |
| 355 | $40,335.65 | $205.88 | $6,637.33 | $33,698.31 | $1,336,789.18 | $2,429,340.86 |
| 356 | $33,698.31 | $172.00 | $6,671.21 | $27,027.10 | $1,336,961.18 | $2,436,184.08 |
| 357 | $27,027.10 | $137.95 | $6,705.26 | $20,321.84 | $1,337,099.13 | $2,443,027.29 |
| 358 | $20,321.84 | $103.73 | $6,739.49 | $13,582.35 | $1,337,202.85 | $2,449,870.51 |
| 359 | $13,582.35 | $69.33 | $6,773.89 | $6,808.46 | $1,337,272.18 | $2,456,713.72 |
| 360 | $6,808.46 | $34.75 | $6,808.46 | $0.00 | $1,337,306.93 | $2,463,556.93 |