|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,121,430.00 | $6,892.12 | $853.32 | $1,120,576.68 | $6,892.12 | $7,745.44 |
| 2 | $1,120,576.68 | $6,886.88 | $858.56 | $1,119,718.12 | $13,779.00 | $15,490.88 |
| 3 | $1,119,718.12 | $6,881.60 | $863.84 | $1,118,854.29 | $20,660.60 | $23,236.31 |
| 4 | $1,118,854.29 | $6,876.29 | $869.15 | $1,117,985.14 | $27,536.89 | $30,981.75 |
| 5 | $1,117,985.14 | $6,870.95 | $874.49 | $1,117,110.65 | $34,407.84 | $38,727.19 |
| 6 | $1,117,110.65 | $6,865.58 | $879.86 | $1,116,230.79 | $41,273.42 | $46,472.63 |
| 7 | $1,116,230.79 | $6,860.17 | $885.27 | $1,115,345.52 | $48,133.59 | $54,218.07 |
| 8 | $1,115,345.52 | $6,854.73 | $890.71 | $1,114,454.81 | $54,988.31 | $61,963.51 |
| 9 | $1,114,454.81 | $6,849.25 | $896.18 | $1,113,558.62 | $61,837.57 | $69,708.94 |
| 10 | $1,113,558.62 | $6,843.75 | $901.69 | $1,112,656.93 | $68,681.31 | $77,454.38 |
| 11 | $1,112,656.93 | $6,838.20 | $907.23 | $1,111,749.70 | $75,519.52 | $85,199.82 |
| 12 | $1,111,749.70 | $6,832.63 | $912.81 | $1,110,836.89 | $82,352.15 | $92,945.26 |
| 13 | $1,110,836.89 | $6,827.02 | $918.42 | $1,109,918.47 | $89,179.16 | $100,690.70 |
| 14 | $1,109,918.47 | $6,821.37 | $924.06 | $1,108,994.40 | $96,000.54 | $108,436.14 |
| 15 | $1,108,994.40 | $6,815.69 | $929.74 | $1,108,064.66 | $102,816.23 | $116,181.57 |
| 16 | $1,108,064.66 | $6,809.98 | $935.46 | $1,107,129.20 | $109,626.21 | $123,927.01 |
| 17 | $1,107,129.20 | $6,804.23 | $941.21 | $1,106,187.99 | $116,430.45 | $131,672.45 |
| 18 | $1,106,187.99 | $6,798.45 | $946.99 | $1,105,241.00 | $123,228.89 | $139,417.89 |
| 19 | $1,105,241.00 | $6,792.63 | $952.81 | $1,104,288.19 | $130,021.52 | $147,163.33 |
| 20 | $1,104,288.19 | $6,786.77 | $958.67 | $1,103,329.52 | $136,808.29 | $154,908.77 |
| 21 | $1,103,329.52 | $6,780.88 | $964.56 | $1,102,364.97 | $143,589.17 | $162,654.20 |
| 22 | $1,102,364.97 | $6,774.95 | $970.49 | $1,101,394.48 | $150,364.12 | $170,399.64 |
| 23 | $1,101,394.48 | $6,768.99 | $976.45 | $1,100,418.03 | $157,133.11 | $178,145.08 |
| 24 | $1,100,418.03 | $6,762.99 | $982.45 | $1,099,435.57 | $163,896.09 | $185,890.52 |
| 25 | $1,099,435.57 | $6,756.95 | $988.49 | $1,098,447.08 | $170,653.04 | $193,635.96 |
| 26 | $1,098,447.08 | $6,750.87 | $994.57 | $1,097,452.52 | $177,403.91 | $201,381.40 |
| 27 | $1,097,452.52 | $6,744.76 | $1,000.68 | $1,096,451.84 | $184,148.67 | $209,126.83 |
| 28 | $1,096,451.84 | $6,738.61 | $1,006.83 | $1,095,445.01 | $190,887.29 | $216,872.27 |
| 29 | $1,095,445.01 | $6,732.42 | $1,013.02 | $1,094,432.00 | $197,619.71 | $224,617.71 |
| 30 | $1,094,432.00 | $6,726.20 | $1,019.24 | $1,093,412.76 | $204,345.90 | $232,363.15 |
| 31 | $1,093,412.76 | $6,719.93 | $1,025.51 | $1,092,387.25 | $211,065.84 | $240,108.59 |
| 32 | $1,092,387.25 | $6,713.63 | $1,031.81 | $1,091,355.44 | $217,779.47 | $247,854.03 |
| 33 | $1,091,355.44 | $6,707.29 | $1,038.15 | $1,090,317.29 | $224,486.76 | $255,599.46 |
| 34 | $1,090,317.29 | $6,700.91 | $1,044.53 | $1,089,272.76 | $231,187.66 | $263,344.90 |
| 35 | $1,089,272.76 | $6,694.49 | $1,050.95 | $1,088,221.81 | $237,882.15 | $271,090.34 |
| 36 | $1,088,221.81 | $6,688.03 | $1,057.41 | $1,087,164.40 | $244,570.18 | $278,835.78 |
| 37 | $1,087,164.40 | $6,681.53 | $1,063.91 | $1,086,100.50 | $251,251.71 | $286,581.22 |
| 38 | $1,086,100.50 | $6,674.99 | $1,070.45 | $1,085,030.05 | $257,926.71 | $294,326.66 |
| 39 | $1,085,030.05 | $6,668.41 | $1,077.02 | $1,083,953.03 | $264,595.12 | $302,072.09 |
| 40 | $1,083,953.03 | $6,661.79 | $1,083.64 | $1,082,869.38 | $271,256.91 | $309,817.53 |
| 41 | $1,082,869.38 | $6,655.13 | $1,090.30 | $1,081,779.08 | $277,912.05 | $317,562.97 |
| 42 | $1,081,779.08 | $6,648.43 | $1,097.00 | $1,080,682.07 | $284,560.48 | $325,308.41 |
| 43 | $1,080,682.07 | $6,641.69 | $1,103.75 | $1,079,578.33 | $291,202.18 | $333,053.85 |
| 44 | $1,079,578.33 | $6,634.91 | $1,110.53 | $1,078,467.80 | $297,837.08 | $340,799.29 |
| 45 | $1,078,467.80 | $6,628.08 | $1,117.35 | $1,077,350.44 | $304,465.17 | $348,544.72 |
| 46 | $1,077,350.44 | $6,621.22 | $1,124.22 | $1,076,226.22 | $311,086.38 | $356,290.16 |
| 47 | $1,076,226.22 | $6,614.31 | $1,131.13 | $1,075,095.09 | $317,700.69 | $364,035.60 |
| 48 | $1,075,095.09 | $6,607.36 | $1,138.08 | $1,073,957.01 | $324,308.05 | $371,781.04 |
| 49 | $1,073,957.01 | $6,600.36 | $1,145.08 | $1,072,811.93 | $330,908.41 | $379,526.48 |
| 50 | $1,072,811.93 | $6,593.32 | $1,152.11 | $1,071,659.81 | $337,501.73 | $387,271.92 |
| 51 | $1,071,659.81 | $6,586.24 | $1,159.20 | $1,070,500.62 | $344,087.97 | $395,017.35 |
| 52 | $1,070,500.62 | $6,579.12 | $1,166.32 | $1,069,334.30 | $350,667.09 | $402,762.79 |
| 53 | $1,069,334.30 | $6,571.95 | $1,173.49 | $1,068,160.81 | $357,239.04 | $410,508.23 |
| 54 | $1,068,160.81 | $6,564.74 | $1,180.70 | $1,066,980.11 | $363,803.78 | $418,253.67 |
| 55 | $1,066,980.11 | $6,557.48 | $1,187.96 | $1,065,792.15 | $370,361.26 | $425,999.11 |
| 56 | $1,065,792.15 | $6,550.18 | $1,195.26 | $1,064,596.90 | $376,911.44 | $433,744.55 |
| 57 | $1,064,596.90 | $6,542.84 | $1,202.60 | $1,063,394.29 | $383,454.28 | $441,489.98 |
| 58 | $1,063,394.29 | $6,535.44 | $1,209.99 | $1,062,184.30 | $389,989.72 | $449,235.42 |
| 59 | $1,062,184.30 | $6,528.01 | $1,217.43 | $1,060,966.87 | $396,517.73 | $456,980.86 |
| 60 | $1,060,966.87 | $6,520.53 | $1,224.91 | $1,059,741.96 | $403,038.25 | $464,726.30 |
| 61 | $1,059,741.96 | $6,513.00 | $1,232.44 | $1,058,509.52 | $409,551.25 | $472,471.74 |
| 62 | $1,058,509.52 | $6,505.42 | $1,240.02 | $1,057,269.50 | $416,056.68 | $480,217.18 |
| 63 | $1,057,269.50 | $6,497.80 | $1,247.64 | $1,056,021.86 | $422,554.48 | $487,962.61 |
| 64 | $1,056,021.86 | $6,490.13 | $1,255.30 | $1,054,766.56 | $429,044.61 | $495,708.05 |
| 65 | $1,054,766.56 | $6,482.42 | $1,263.02 | $1,053,503.54 | $435,527.03 | $503,453.49 |
| 66 | $1,053,503.54 | $6,474.66 | $1,270.78 | $1,052,232.76 | $442,001.69 | $511,198.93 |
| 67 | $1,052,232.76 | $6,466.85 | $1,278.59 | $1,050,954.17 | $448,468.54 | $518,944.37 |
| 68 | $1,050,954.17 | $6,458.99 | $1,286.45 | $1,049,667.72 | $454,927.52 | $526,689.80 |
| 69 | $1,049,667.72 | $6,451.08 | $1,294.36 | $1,048,373.36 | $461,378.61 | $534,435.24 |
| 70 | $1,048,373.36 | $6,443.13 | $1,302.31 | $1,047,071.05 | $467,821.74 | $542,180.68 |
| 71 | $1,047,071.05 | $6,435.12 | $1,310.31 | $1,045,760.74 | $474,256.86 | $549,926.12 |
| 72 | $1,045,760.74 | $6,427.07 | $1,318.37 | $1,044,442.37 | $480,683.93 | $557,671.56 |
| 73 | $1,044,442.37 | $6,418.97 | $1,326.47 | $1,043,115.90 | $487,102.90 | $565,417.00 |
| 74 | $1,043,115.90 | $6,410.82 | $1,334.62 | $1,041,781.28 | $493,513.72 | $573,162.43 |
| 75 | $1,041,781.28 | $6,402.61 | $1,342.82 | $1,040,438.46 | $499,916.33 | $580,907.87 |
| 76 | $1,040,438.46 | $6,394.36 | $1,351.08 | $1,039,087.38 | $506,310.69 | $588,653.31 |
| 77 | $1,039,087.38 | $6,386.06 | $1,359.38 | $1,037,728.00 | $512,696.75 | $596,398.75 |
| 78 | $1,037,728.00 | $6,377.70 | $1,367.73 | $1,036,360.27 | $519,074.45 | $604,144.19 |
| 79 | $1,036,360.27 | $6,369.30 | $1,376.14 | $1,034,984.12 | $525,443.75 | $611,889.63 |
| 80 | $1,034,984.12 | $6,360.84 | $1,384.60 | $1,033,599.53 | $531,804.59 | $619,635.06 |
| 81 | $1,033,599.53 | $6,352.33 | $1,393.11 | $1,032,206.42 | $538,156.92 | $627,380.50 |
| 82 | $1,032,206.42 | $6,343.77 | $1,401.67 | $1,030,804.75 | $544,500.69 | $635,125.94 |
| 83 | $1,030,804.75 | $6,335.15 | $1,410.28 | $1,029,394.46 | $550,835.84 | $642,871.38 |
| 84 | $1,029,394.46 | $6,326.49 | $1,418.95 | $1,027,975.51 | $557,162.33 | $650,616.82 |
| 85 | $1,027,975.51 | $6,317.77 | $1,427.67 | $1,026,547.84 | $563,480.10 | $658,362.26 |
| 86 | $1,026,547.84 | $6,308.99 | $1,436.45 | $1,025,111.39 | $569,789.09 | $666,107.69 |
| 87 | $1,025,111.39 | $6,300.16 | $1,445.27 | $1,023,666.12 | $576,089.25 | $673,853.13 |
| 88 | $1,023,666.12 | $6,291.28 | $1,454.16 | $1,022,211.96 | $582,380.53 | $681,598.57 |
| 89 | $1,022,211.96 | $6,282.34 | $1,463.09 | $1,020,748.87 | $588,662.88 | $689,344.01 |
| 90 | $1,020,748.87 | $6,273.35 | $1,472.09 | $1,019,276.78 | $594,936.23 | $697,089.45 |
| 91 | $1,019,276.78 | $6,264.31 | $1,481.13 | $1,017,795.65 | $601,200.54 | $704,834.89 |
| 92 | $1,017,795.65 | $6,255.20 | $1,490.24 | $1,016,305.41 | $607,455.74 | $712,580.32 |
| 93 | $1,016,305.41 | $6,246.04 | $1,499.39 | $1,014,806.02 | $613,701.78 | $720,325.76 |
| 94 | $1,014,806.02 | $6,236.83 | $1,508.61 | $1,013,297.41 | $619,938.61 | $728,071.20 |
| 95 | $1,013,297.41 | $6,227.56 | $1,517.88 | $1,011,779.53 | $626,166.17 | $735,816.64 |
| 96 | $1,011,779.53 | $6,218.23 | $1,527.21 | $1,010,252.32 | $632,384.40 | $743,562.08 |
| 97 | $1,010,252.32 | $6,208.84 | $1,536.60 | $1,008,715.72 | $638,593.24 | $751,307.52 |
| 98 | $1,008,715.72 | $6,199.40 | $1,546.04 | $1,007,169.68 | $644,792.64 | $759,052.95 |
| 99 | $1,007,169.68 | $6,189.90 | $1,555.54 | $1,005,614.14 | $650,982.53 | $766,798.39 |
| 100 | $1,005,614.14 | $6,180.34 | $1,565.10 | $1,004,049.04 | $657,162.87 | $774,543.83 |
| 101 | $1,004,049.04 | $6,170.72 | $1,574.72 | $1,002,474.32 | $663,333.59 | $782,289.27 |
| 102 | $1,002,474.32 | $6,161.04 | $1,584.40 | $1,000,889.92 | $669,494.63 | $790,034.71 |
| 103 | $1,000,889.92 | $6,151.30 | $1,594.14 | $999,295.79 | $675,645.93 | $797,780.15 |
| 104 | $999,295.79 | $6,141.51 | $1,603.93 | $997,691.85 | $681,787.44 | $805,525.58 |
| 105 | $997,691.85 | $6,131.65 | $1,613.79 | $996,078.06 | $687,919.08 | $813,271.02 |
| 106 | $996,078.06 | $6,121.73 | $1,623.71 | $994,454.35 | $694,040.81 | $821,016.46 |
| 107 | $994,454.35 | $6,111.75 | $1,633.69 | $992,820.67 | $700,152.57 | $828,761.90 |
| 108 | $992,820.67 | $6,101.71 | $1,643.73 | $991,176.94 | $706,254.28 | $836,507.34 |
| 109 | $991,176.94 | $6,091.61 | $1,653.83 | $989,523.11 | $712,345.88 | $844,252.78 |
| 110 | $989,523.11 | $6,081.44 | $1,663.99 | $987,859.11 | $718,427.33 | $851,998.21 |
| 111 | $987,859.11 | $6,071.22 | $1,674.22 | $986,184.89 | $724,498.55 | $859,743.65 |
| 112 | $986,184.89 | $6,060.93 | $1,684.51 | $984,500.38 | $730,559.47 | $867,489.09 |
| 113 | $984,500.38 | $6,050.58 | $1,694.86 | $982,805.52 | $736,610.05 | $875,234.53 |
| 114 | $982,805.52 | $6,040.16 | $1,705.28 | $981,100.24 | $742,650.21 | $882,979.97 |
| 115 | $981,100.24 | $6,029.68 | $1,715.76 | $979,384.48 | $748,679.89 | $890,725.41 |
| 116 | $979,384.48 | $6,019.13 | $1,726.30 | $977,658.18 | $754,699.02 | $898,470.84 |
| 117 | $977,658.18 | $6,008.52 | $1,736.91 | $975,921.26 | $760,707.54 | $906,216.28 |
| 118 | $975,921.26 | $5,997.85 | $1,747.59 | $974,173.67 | $766,705.39 | $913,961.72 |
| 119 | $974,173.67 | $5,987.11 | $1,758.33 | $972,415.34 | $772,692.50 | $921,707.16 |
| 120 | $972,415.34 | $5,976.30 | $1,769.14 | $970,646.21 | $778,668.81 | $929,452.60 |
| 121 | $970,646.21 | $5,965.43 | $1,780.01 | $968,866.20 | $784,634.24 | $937,198.04 |
| 122 | $968,866.20 | $5,954.49 | $1,790.95 | $967,075.25 | $790,588.73 | $944,943.47 |
| 123 | $967,075.25 | $5,943.48 | $1,801.95 | $965,273.30 | $796,532.21 | $952,688.91 |
| 124 | $965,273.30 | $5,932.41 | $1,813.03 | $963,460.27 | $802,464.62 | $960,434.35 |
| 125 | $963,460.27 | $5,921.27 | $1,824.17 | $961,636.10 | $808,385.88 | $968,179.79 |
| 126 | $961,636.10 | $5,910.06 | $1,835.38 | $959,800.71 | $814,295.94 | $975,925.23 |
| 127 | $959,800.71 | $5,898.78 | $1,846.66 | $957,954.05 | $820,194.71 | $983,670.67 |
| 128 | $957,954.05 | $5,887.43 | $1,858.01 | $956,096.04 | $826,082.14 | $991,416.10 |
| 129 | $956,096.04 | $5,876.01 | $1,869.43 | $954,226.61 | $831,958.15 | $999,161.54 |
| 130 | $954,226.61 | $5,864.52 | $1,880.92 | $952,345.68 | $837,822.66 | $1,006,906.98 |
| 131 | $952,345.68 | $5,852.96 | $1,892.48 | $950,453.20 | $843,675.62 | $1,014,652.42 |
| 132 | $950,453.20 | $5,841.33 | $1,904.11 | $948,549.09 | $849,516.95 | $1,022,397.86 |
| 133 | $948,549.09 | $5,829.62 | $1,915.81 | $946,633.28 | $855,346.57 | $1,030,143.29 |
| 134 | $946,633.28 | $5,817.85 | $1,927.59 | $944,705.69 | $861,164.42 | $1,037,888.73 |
| 135 | $944,705.69 | $5,806.00 | $1,939.43 | $942,766.26 | $866,970.43 | $1,045,634.17 |
| 136 | $942,766.26 | $5,794.08 | $1,951.35 | $940,814.90 | $872,764.51 | $1,053,379.61 |
| 137 | $940,814.90 | $5,782.09 | $1,963.35 | $938,851.56 | $878,546.60 | $1,061,125.05 |
| 138 | $938,851.56 | $5,770.03 | $1,975.41 | $936,876.14 | $884,316.63 | $1,068,870.49 |
| 139 | $936,876.14 | $5,757.88 | $1,987.55 | $934,888.59 | $890,074.51 | $1,076,615.92 |
| 140 | $934,888.59 | $5,745.67 | $1,999.77 | $932,888.82 | $895,820.18 | $1,084,361.36 |
| 141 | $932,888.82 | $5,733.38 | $2,012.06 | $930,876.76 | $901,553.56 | $1,092,106.80 |
| 142 | $930,876.76 | $5,721.01 | $2,024.42 | $928,852.34 | $907,274.58 | $1,099,852.24 |
| 143 | $928,852.34 | $5,708.57 | $2,036.87 | $926,815.47 | $912,983.15 | $1,107,597.68 |
| 144 | $926,815.47 | $5,696.05 | $2,049.38 | $924,766.08 | $918,679.20 | $1,115,343.12 |
| 145 | $924,766.08 | $5,683.46 | $2,061.98 | $922,704.10 | $924,362.66 | $1,123,088.55 |
| 146 | $922,704.10 | $5,670.79 | $2,074.65 | $920,629.45 | $930,033.44 | $1,130,833.99 |
| 147 | $920,629.45 | $5,658.04 | $2,087.40 | $918,542.05 | $935,691.48 | $1,138,579.43 |
| 148 | $918,542.05 | $5,645.21 | $2,100.23 | $916,441.82 | $941,336.69 | $1,146,324.87 |
| 149 | $916,441.82 | $5,632.30 | $2,113.14 | $914,328.68 | $946,968.99 | $1,154,070.31 |
| 150 | $914,328.68 | $5,619.31 | $2,126.13 | $912,202.55 | $952,588.30 | $1,161,815.75 |
| 151 | $912,202.55 | $5,606.24 | $2,139.19 | $910,063.36 | $958,194.54 | $1,169,561.18 |
| 152 | $910,063.36 | $5,593.10 | $2,152.34 | $907,911.02 | $963,787.64 | $1,177,306.62 |
| 153 | $907,911.02 | $5,579.87 | $2,165.57 | $905,745.45 | $969,367.51 | $1,185,052.06 |
| 154 | $905,745.45 | $5,566.56 | $2,178.88 | $903,566.57 | $974,934.07 | $1,192,797.50 |
| 155 | $903,566.57 | $5,553.17 | $2,192.27 | $901,374.30 | $980,487.24 | $1,200,542.94 |
| 156 | $901,374.30 | $5,539.70 | $2,205.74 | $899,168.56 | $986,026.94 | $1,208,288.38 |
| 157 | $899,168.56 | $5,526.14 | $2,219.30 | $896,949.26 | $991,553.08 | $1,216,033.81 |
| 158 | $896,949.26 | $5,512.50 | $2,232.94 | $894,716.32 | $997,065.58 | $1,223,779.25 |
| 159 | $894,716.32 | $5,498.78 | $2,246.66 | $892,469.66 | $1,002,564.35 | $1,231,524.69 |
| 160 | $892,469.66 | $5,484.97 | $2,260.47 | $890,209.19 | $1,008,049.32 | $1,239,270.13 |
| 161 | $890,209.19 | $5,471.08 | $2,274.36 | $887,934.83 | $1,013,520.40 | $1,247,015.57 |
| 162 | $887,934.83 | $5,457.10 | $2,288.34 | $885,646.49 | $1,018,977.50 | $1,254,761.01 |
| 163 | $885,646.49 | $5,443.04 | $2,302.40 | $883,344.09 | $1,024,420.54 | $1,262,506.44 |
| 164 | $883,344.09 | $5,428.89 | $2,316.55 | $881,027.54 | $1,029,849.42 | $1,270,251.88 |
| 165 | $881,027.54 | $5,414.65 | $2,330.79 | $878,696.75 | $1,035,264.07 | $1,277,997.32 |
| 166 | $878,696.75 | $5,400.32 | $2,345.11 | $876,351.63 | $1,040,664.39 | $1,285,742.76 |
| 167 | $876,351.63 | $5,385.91 | $2,359.53 | $873,992.11 | $1,046,050.30 | $1,293,488.20 |
| 168 | $873,992.11 | $5,371.41 | $2,374.03 | $871,618.08 | $1,051,421.71 | $1,301,233.64 |
| 169 | $871,618.08 | $5,356.82 | $2,388.62 | $869,229.46 | $1,056,778.53 | $1,308,979.07 |
| 170 | $869,229.46 | $5,342.14 | $2,403.30 | $866,826.16 | $1,062,120.67 | $1,316,724.51 |
| 171 | $866,826.16 | $5,327.37 | $2,418.07 | $864,408.09 | $1,067,448.04 | $1,324,469.95 |
| 172 | $864,408.09 | $5,312.51 | $2,432.93 | $861,975.16 | $1,072,760.55 | $1,332,215.39 |
| 173 | $861,975.16 | $5,297.56 | $2,447.88 | $859,527.28 | $1,078,058.11 | $1,339,960.83 |
| 174 | $859,527.28 | $5,282.51 | $2,462.93 | $857,064.35 | $1,083,340.62 | $1,347,706.27 |
| 175 | $857,064.35 | $5,267.37 | $2,478.06 | $854,586.29 | $1,088,607.99 | $1,355,451.70 |
| 176 | $854,586.29 | $5,252.14 | $2,493.29 | $852,093.00 | $1,093,860.14 | $1,363,197.14 |
| 177 | $852,093.00 | $5,236.82 | $2,508.62 | $849,584.38 | $1,099,096.96 | $1,370,942.58 |
| 178 | $849,584.38 | $5,221.40 | $2,524.03 | $847,060.34 | $1,104,318.36 | $1,378,688.02 |
| 179 | $847,060.34 | $5,205.89 | $2,539.55 | $844,520.80 | $1,109,524.25 | $1,386,433.46 |
| 180 | $844,520.80 | $5,190.28 | $2,555.15 | $841,965.64 | $1,114,714.54 | $1,394,178.90 |
| 181 | $841,965.64 | $5,174.58 | $2,570.86 | $839,394.79 | $1,119,889.12 | $1,401,924.33 |
| 182 | $839,394.79 | $5,158.78 | $2,586.66 | $836,808.13 | $1,125,047.90 | $1,409,669.77 |
| 183 | $836,808.13 | $5,142.88 | $2,602.56 | $834,205.57 | $1,130,190.78 | $1,417,415.21 |
| 184 | $834,205.57 | $5,126.89 | $2,618.55 | $831,587.02 | $1,135,317.67 | $1,425,160.65 |
| 185 | $831,587.02 | $5,110.80 | $2,634.64 | $828,952.38 | $1,140,428.47 | $1,432,906.09 |
| 186 | $828,952.38 | $5,094.60 | $2,650.84 | $826,301.54 | $1,145,523.07 | $1,440,651.53 |
| 187 | $826,301.54 | $5,078.31 | $2,667.13 | $823,634.42 | $1,150,601.38 | $1,448,396.96 |
| 188 | $823,634.42 | $5,061.92 | $2,683.52 | $820,950.90 | $1,155,663.30 | $1,456,142.40 |
| 189 | $820,950.90 | $5,045.43 | $2,700.01 | $818,250.89 | $1,160,708.73 | $1,463,887.84 |
| 190 | $818,250.89 | $5,028.83 | $2,716.60 | $815,534.28 | $1,165,737.56 | $1,471,633.28 |
| 191 | $815,534.28 | $5,012.14 | $2,733.30 | $812,800.98 | $1,170,749.70 | $1,479,378.72 |
| 192 | $812,800.98 | $4,995.34 | $2,750.10 | $810,050.88 | $1,175,745.04 | $1,487,124.16 |
| 193 | $810,050.88 | $4,978.44 | $2,767.00 | $807,283.88 | $1,180,723.48 | $1,494,869.59 |
| 194 | $807,283.88 | $4,961.43 | $2,784.01 | $804,499.88 | $1,185,684.91 | $1,502,615.03 |
| 195 | $804,499.88 | $4,944.32 | $2,801.12 | $801,698.76 | $1,190,629.23 | $1,510,360.47 |
| 196 | $801,698.76 | $4,927.11 | $2,818.33 | $798,880.43 | $1,195,556.34 | $1,518,105.91 |
| 197 | $798,880.43 | $4,909.79 | $2,835.65 | $796,044.78 | $1,200,466.12 | $1,525,851.35 |
| 198 | $796,044.78 | $4,892.36 | $2,853.08 | $793,191.70 | $1,205,358.48 | $1,533,596.78 |
| 199 | $793,191.70 | $4,874.82 | $2,870.61 | $790,321.08 | $1,210,233.31 | $1,541,342.22 |
| 200 | $790,321.08 | $4,857.18 | $2,888.26 | $787,432.83 | $1,215,090.49 | $1,549,087.66 |
| 201 | $787,432.83 | $4,839.43 | $2,906.01 | $784,526.82 | $1,219,929.92 | $1,556,833.10 |
| 202 | $784,526.82 | $4,821.57 | $2,923.87 | $781,602.95 | $1,224,751.49 | $1,564,578.54 |
| 203 | $781,602.95 | $4,803.60 | $2,941.84 | $778,661.12 | $1,229,555.09 | $1,572,323.98 |
| 204 | $778,661.12 | $4,785.52 | $2,959.92 | $775,701.20 | $1,234,340.61 | $1,580,069.41 |
| 205 | $775,701.20 | $4,767.33 | $2,978.11 | $772,723.09 | $1,239,107.94 | $1,587,814.85 |
| 206 | $772,723.09 | $4,749.03 | $2,996.41 | $769,726.68 | $1,243,856.97 | $1,595,560.29 |
| 207 | $769,726.68 | $4,730.61 | $3,014.83 | $766,711.85 | $1,248,587.58 | $1,603,305.73 |
| 208 | $766,711.85 | $4,712.08 | $3,033.36 | $763,678.50 | $1,253,299.67 | $1,611,051.17 |
| 209 | $763,678.50 | $4,693.44 | $3,052.00 | $760,626.50 | $1,257,993.11 | $1,618,796.61 |
| 210 | $760,626.50 | $4,674.68 | $3,070.75 | $757,555.75 | $1,262,667.79 | $1,626,542.04 |
| 211 | $757,555.75 | $4,655.81 | $3,089.63 | $754,466.12 | $1,267,323.60 | $1,634,287.48 |
| 212 | $754,466.12 | $4,636.82 | $3,108.62 | $751,357.50 | $1,271,960.43 | $1,642,032.92 |
| 213 | $751,357.50 | $4,617.72 | $3,127.72 | $748,229.78 | $1,276,578.14 | $1,649,778.36 |
| 214 | $748,229.78 | $4,598.50 | $3,146.94 | $745,082.84 | $1,281,176.64 | $1,657,523.80 |
| 215 | $745,082.84 | $4,579.15 | $3,166.28 | $741,916.56 | $1,285,755.79 | $1,665,269.24 |
| 216 | $741,916.56 | $4,559.70 | $3,185.74 | $738,730.81 | $1,290,315.49 | $1,673,014.67 |
| 217 | $738,730.81 | $4,540.12 | $3,205.32 | $735,525.49 | $1,294,855.61 | $1,680,760.11 |
| 218 | $735,525.49 | $4,520.42 | $3,225.02 | $732,300.47 | $1,299,376.02 | $1,688,505.55 |
| 219 | $732,300.47 | $4,500.60 | $3,244.84 | $729,055.63 | $1,303,876.62 | $1,696,250.99 |
| 220 | $729,055.63 | $4,480.65 | $3,264.78 | $725,790.85 | $1,308,357.27 | $1,703,996.43 |
| 221 | $725,790.85 | $4,460.59 | $3,284.85 | $722,506.00 | $1,312,817.86 | $1,711,741.87 |
| 222 | $722,506.00 | $4,440.40 | $3,305.04 | $719,200.96 | $1,317,258.26 | $1,719,487.30 |
| 223 | $719,200.96 | $4,420.09 | $3,325.35 | $715,875.61 | $1,321,678.35 | $1,727,232.74 |
| 224 | $715,875.61 | $4,399.65 | $3,345.79 | $712,529.83 | $1,326,078.01 | $1,734,978.18 |
| 225 | $712,529.83 | $4,379.09 | $3,366.35 | $709,163.48 | $1,330,457.10 | $1,742,723.62 |
| 226 | $709,163.48 | $4,358.40 | $3,387.04 | $705,776.44 | $1,334,815.50 | $1,750,469.06 |
| 227 | $705,776.44 | $4,337.58 | $3,407.85 | $702,368.58 | $1,339,153.08 | $1,758,214.50 |
| 228 | $702,368.58 | $4,316.64 | $3,428.80 | $698,939.79 | $1,343,469.72 | $1,765,959.93 |
| 229 | $698,939.79 | $4,295.57 | $3,449.87 | $695,489.92 | $1,347,765.29 | $1,773,705.37 |
| 230 | $695,489.92 | $4,274.37 | $3,471.07 | $692,018.84 | $1,352,039.65 | $1,781,450.81 |
| 231 | $692,018.84 | $4,253.03 | $3,492.41 | $688,526.44 | $1,356,292.69 | $1,789,196.25 |
| 232 | $688,526.44 | $4,231.57 | $3,513.87 | $685,012.57 | $1,360,524.25 | $1,796,941.69 |
| 233 | $685,012.57 | $4,209.97 | $3,535.47 | $681,477.10 | $1,364,734.23 | $1,804,687.13 |
| 234 | $681,477.10 | $4,188.24 | $3,557.19 | $677,919.91 | $1,368,922.47 | $1,812,432.56 |
| 235 | $677,919.91 | $4,166.38 | $3,579.06 | $674,340.85 | $1,373,088.86 | $1,820,178.00 |
| 236 | $674,340.85 | $4,144.39 | $3,601.05 | $670,739.80 | $1,377,233.24 | $1,827,923.44 |
| 237 | $670,739.80 | $4,122.26 | $3,623.18 | $667,116.62 | $1,381,355.50 | $1,835,668.88 |
| 238 | $667,116.62 | $4,099.99 | $3,645.45 | $663,471.17 | $1,385,455.48 | $1,843,414.32 |
| 239 | $663,471.17 | $4,077.58 | $3,667.86 | $659,803.31 | $1,389,533.07 | $1,851,159.76 |
| 240 | $659,803.31 | $4,055.04 | $3,690.40 | $656,112.91 | $1,393,588.11 | $1,858,905.19 |
| 241 | $656,112.91 | $4,032.36 | $3,713.08 | $652,399.84 | $1,397,620.47 | $1,866,650.63 |
| 242 | $652,399.84 | $4,009.54 | $3,735.90 | $648,663.94 | $1,401,630.01 | $1,874,396.07 |
| 243 | $648,663.94 | $3,986.58 | $3,758.86 | $644,905.08 | $1,405,616.59 | $1,882,141.51 |
| 244 | $644,905.08 | $3,963.48 | $3,781.96 | $641,123.12 | $1,409,580.07 | $1,889,886.95 |
| 245 | $641,123.12 | $3,940.24 | $3,805.20 | $637,317.92 | $1,413,520.31 | $1,897,632.39 |
| 246 | $637,317.92 | $3,916.85 | $3,828.59 | $633,489.33 | $1,417,437.15 | $1,905,377.82 |
| 247 | $633,489.33 | $3,893.32 | $3,852.12 | $629,637.21 | $1,421,330.47 | $1,913,123.26 |
| 248 | $629,637.21 | $3,869.65 | $3,875.79 | $625,761.42 | $1,425,200.12 | $1,920,868.70 |
| 249 | $625,761.42 | $3,845.83 | $3,899.61 | $621,861.81 | $1,429,045.95 | $1,928,614.14 |
| 250 | $621,861.81 | $3,821.86 | $3,923.58 | $617,938.23 | $1,432,867.80 | $1,936,359.58 |
| 251 | $617,938.23 | $3,797.75 | $3,947.69 | $613,990.53 | $1,436,665.55 | $1,944,105.02 |
| 252 | $613,990.53 | $3,773.48 | $3,971.95 | $610,018.58 | $1,440,439.03 | $1,951,850.45 |
| 253 | $610,018.58 | $3,749.07 | $3,996.37 | $606,022.21 | $1,444,188.11 | $1,959,595.89 |
| 254 | $606,022.21 | $3,724.51 | $4,020.93 | $602,001.29 | $1,447,912.62 | $1,967,341.33 |
| 255 | $602,001.29 | $3,699.80 | $4,045.64 | $597,955.65 | $1,451,612.42 | $1,975,086.77 |
| 256 | $597,955.65 | $3,674.94 | $4,070.50 | $593,885.15 | $1,455,287.35 | $1,982,832.21 |
| 257 | $593,885.15 | $3,649.92 | $4,095.52 | $589,789.63 | $1,458,937.27 | $1,990,577.65 |
| 258 | $589,789.63 | $3,624.75 | $4,120.69 | $585,668.94 | $1,462,562.02 | $1,998,323.08 |
| 259 | $585,668.94 | $3,599.42 | $4,146.01 | $581,522.92 | $1,466,161.44 | $2,006,068.52 |
| 260 | $581,522.92 | $3,573.94 | $4,171.50 | $577,351.43 | $1,469,735.39 | $2,013,813.96 |
| 261 | $577,351.43 | $3,548.31 | $4,197.13 | $573,154.29 | $1,473,283.69 | $2,021,559.40 |
| 262 | $573,154.29 | $3,522.51 | $4,222.93 | $568,931.37 | $1,476,806.20 | $2,029,304.84 |
| 263 | $568,931.37 | $3,496.56 | $4,248.88 | $564,682.49 | $1,480,302.76 | $2,037,050.27 |
| 264 | $564,682.49 | $3,470.44 | $4,274.99 | $560,407.49 | $1,483,773.21 | $2,044,795.71 |
| 265 | $560,407.49 | $3,444.17 | $4,301.27 | $556,106.23 | $1,487,217.38 | $2,052,541.15 |
| 266 | $556,106.23 | $3,417.74 | $4,327.70 | $551,778.52 | $1,490,635.11 | $2,060,286.59 |
| 267 | $551,778.52 | $3,391.14 | $4,354.30 | $547,424.22 | $1,494,026.25 | $2,068,032.03 |
| 268 | $547,424.22 | $3,364.38 | $4,381.06 | $543,043.16 | $1,497,390.63 | $2,075,777.47 |
| 269 | $543,043.16 | $3,337.45 | $4,407.99 | $538,635.18 | $1,500,728.08 | $2,083,522.90 |
| 270 | $538,635.18 | $3,310.36 | $4,435.08 | $534,200.10 | $1,504,038.44 | $2,091,268.34 |
| 271 | $534,200.10 | $3,283.10 | $4,462.33 | $529,737.77 | $1,507,321.55 | $2,099,013.78 |
| 272 | $529,737.77 | $3,255.68 | $4,489.76 | $525,248.01 | $1,510,577.23 | $2,106,759.22 |
| 273 | $525,248.01 | $3,228.09 | $4,517.35 | $520,730.66 | $1,513,805.32 | $2,114,504.66 |
| 274 | $520,730.66 | $3,200.32 | $4,545.11 | $516,185.54 | $1,517,005.64 | $2,122,250.10 |
| 275 | $516,185.54 | $3,172.39 | $4,573.05 | $511,612.50 | $1,520,178.03 | $2,129,995.53 |
| 276 | $511,612.50 | $3,144.29 | $4,601.15 | $507,011.34 | $1,523,322.32 | $2,137,740.97 |
| 277 | $507,011.34 | $3,116.01 | $4,629.43 | $502,381.91 | $1,526,438.32 | $2,145,486.41 |
| 278 | $502,381.91 | $3,087.56 | $4,657.88 | $497,724.03 | $1,529,525.88 | $2,153,231.85 |
| 279 | $497,724.03 | $3,058.93 | $4,686.51 | $493,037.52 | $1,532,584.81 | $2,160,977.29 |
| 280 | $493,037.52 | $3,030.13 | $4,715.31 | $488,322.21 | $1,535,614.93 | $2,168,722.73 |
| 281 | $488,322.21 | $3,001.15 | $4,744.29 | $483,577.92 | $1,538,616.08 | $2,176,468.16 |
| 282 | $483,577.92 | $2,971.99 | $4,773.45 | $478,804.47 | $1,541,588.07 | $2,184,213.60 |
| 283 | $478,804.47 | $2,942.65 | $4,802.79 | $474,001.68 | $1,544,530.72 | $2,191,959.04 |
| 284 | $474,001.68 | $2,913.14 | $4,832.30 | $469,169.38 | $1,547,443.86 | $2,199,704.48 |
| 285 | $469,169.38 | $2,883.44 | $4,862.00 | $464,307.38 | $1,550,327.29 | $2,207,449.92 |
| 286 | $464,307.38 | $2,853.56 | $4,891.88 | $459,415.49 | $1,553,180.85 | $2,215,195.36 |
| 287 | $459,415.49 | $2,823.49 | $4,921.95 | $454,493.55 | $1,556,004.34 | $2,222,940.79 |
| 288 | $454,493.55 | $2,793.24 | $4,952.20 | $449,541.35 | $1,558,797.58 | $2,230,686.23 |
| 289 | $449,541.35 | $2,762.81 | $4,982.63 | $444,558.72 | $1,561,560.39 | $2,238,431.67 |
| 290 | $444,558.72 | $2,732.18 | $5,013.25 | $439,545.46 | $1,564,292.57 | $2,246,177.11 |
| 291 | $439,545.46 | $2,701.37 | $5,044.07 | $434,501.40 | $1,566,993.95 | $2,253,922.55 |
| 292 | $434,501.40 | $2,670.37 | $5,075.07 | $429,426.33 | $1,569,664.32 | $2,261,667.99 |
| 293 | $429,426.33 | $2,639.18 | $5,106.26 | $424,320.08 | $1,572,303.50 | $2,269,413.42 |
| 294 | $424,320.08 | $2,607.80 | $5,137.64 | $419,182.44 | $1,574,911.30 | $2,277,158.86 |
| 295 | $419,182.44 | $2,576.23 | $5,169.21 | $414,013.23 | $1,577,487.53 | $2,284,904.30 |
| 296 | $414,013.23 | $2,544.46 | $5,200.98 | $408,812.24 | $1,580,031.98 | $2,292,649.74 |
| 297 | $408,812.24 | $2,512.49 | $5,232.95 | $403,579.30 | $1,582,544.48 | $2,300,395.18 |
| 298 | $403,579.30 | $2,480.33 | $5,265.11 | $398,314.19 | $1,585,024.81 | $2,308,140.62 |
| 299 | $398,314.19 | $2,447.97 | $5,297.47 | $393,016.73 | $1,587,472.78 | $2,315,886.05 |
| 300 | $393,016.73 | $2,415.42 | $5,330.02 | $387,686.70 | $1,589,888.19 | $2,323,631.49 |
| 301 | $387,686.70 | $2,382.66 | $5,362.78 | $382,323.92 | $1,592,270.85 | $2,331,376.93 |
| 302 | $382,323.92 | $2,349.70 | $5,395.74 | $376,928.18 | $1,594,620.55 | $2,339,122.37 |
| 303 | $376,928.18 | $2,316.54 | $5,428.90 | $371,499.28 | $1,596,937.09 | $2,346,867.81 |
| 304 | $371,499.28 | $2,283.17 | $5,462.27 | $366,037.02 | $1,599,220.26 | $2,354,613.25 |
| 305 | $366,037.02 | $2,249.60 | $5,495.84 | $360,541.18 | $1,601,469.86 | $2,362,358.68 |
| 306 | $360,541.18 | $2,215.83 | $5,529.61 | $355,011.57 | $1,603,685.69 | $2,370,104.12 |
| 307 | $355,011.57 | $2,181.84 | $5,563.60 | $349,447.97 | $1,605,867.53 | $2,377,849.56 |
| 308 | $349,447.97 | $2,147.65 | $5,597.79 | $343,850.18 | $1,608,015.18 | $2,385,595.00 |
| 309 | $343,850.18 | $2,113.25 | $5,632.19 | $338,217.99 | $1,610,128.43 | $2,393,340.44 |
| 310 | $338,217.99 | $2,078.63 | $5,666.81 | $332,551.18 | $1,612,207.06 | $2,401,085.88 |
| 311 | $332,551.18 | $2,043.80 | $5,701.63 | $326,849.55 | $1,614,250.86 | $2,408,831.31 |
| 312 | $326,849.55 | $2,008.76 | $5,736.68 | $321,112.87 | $1,616,259.63 | $2,416,576.75 |
| 313 | $321,112.87 | $1,973.51 | $5,771.93 | $315,340.94 | $1,618,233.13 | $2,424,322.19 |
| 314 | $315,340.94 | $1,938.03 | $5,807.41 | $309,533.54 | $1,620,171.16 | $2,432,067.63 |
| 315 | $309,533.54 | $1,902.34 | $5,843.10 | $303,690.44 | $1,622,073.51 | $2,439,813.07 |
| 316 | $303,690.44 | $1,866.43 | $5,879.01 | $297,811.43 | $1,623,939.94 | $2,447,558.51 |
| 317 | $297,811.43 | $1,830.30 | $5,915.14 | $291,896.29 | $1,625,770.24 | $2,455,303.94 |
| 318 | $291,896.29 | $1,793.95 | $5,951.49 | $285,944.80 | $1,627,564.18 | $2,463,049.38 |
| 319 | $285,944.80 | $1,757.37 | $5,988.07 | $279,956.73 | $1,629,321.55 | $2,470,794.82 |
| 320 | $279,956.73 | $1,720.57 | $6,024.87 | $273,931.86 | $1,631,042.12 | $2,478,540.26 |
| 321 | $273,931.86 | $1,683.54 | $6,061.90 | $267,869.96 | $1,632,725.66 | $2,486,285.70 |
| 322 | $267,869.96 | $1,646.28 | $6,099.15 | $261,770.81 | $1,634,371.94 | $2,494,031.14 |
| 323 | $261,770.81 | $1,608.80 | $6,136.64 | $255,634.17 | $1,635,980.74 | $2,501,776.57 |
| 324 | $255,634.17 | $1,571.08 | $6,174.35 | $249,459.82 | $1,637,551.83 | $2,509,522.01 |
| 325 | $249,459.82 | $1,533.14 | $6,212.30 | $243,247.52 | $1,639,084.97 | $2,517,267.45 |
| 326 | $243,247.52 | $1,494.96 | $6,250.48 | $236,997.04 | $1,640,579.92 | $2,525,012.89 |
| 327 | $236,997.04 | $1,456.54 | $6,288.89 | $230,708.14 | $1,642,036.47 | $2,532,758.33 |
| 328 | $230,708.14 | $1,417.89 | $6,327.54 | $224,380.60 | $1,643,454.36 | $2,540,503.76 |
| 329 | $224,380.60 | $1,379.01 | $6,366.43 | $218,014.17 | $1,644,833.37 | $2,548,249.20 |
| 330 | $218,014.17 | $1,339.88 | $6,405.56 | $211,608.61 | $1,646,173.25 | $2,555,994.64 |
| 331 | $211,608.61 | $1,300.51 | $6,444.93 | $205,163.68 | $1,647,473.76 | $2,563,740.08 |
| 332 | $205,163.68 | $1,260.90 | $6,484.54 | $198,679.14 | $1,648,734.66 | $2,571,485.52 |
| 333 | $198,679.14 | $1,221.05 | $6,524.39 | $192,154.75 | $1,649,955.71 | $2,579,230.96 |
| 334 | $192,154.75 | $1,180.95 | $6,564.49 | $185,590.27 | $1,651,136.66 | $2,586,976.39 |
| 335 | $185,590.27 | $1,140.61 | $6,604.83 | $178,985.43 | $1,652,277.27 | $2,594,721.83 |
| 336 | $178,985.43 | $1,100.01 | $6,645.42 | $172,340.01 | $1,653,377.28 | $2,602,467.27 |
| 337 | $172,340.01 | $1,059.17 | $6,686.27 | $165,653.75 | $1,654,436.45 | $2,610,212.71 |
| 338 | $165,653.75 | $1,018.08 | $6,727.36 | $158,926.39 | $1,655,454.54 | $2,617,958.15 |
| 339 | $158,926.39 | $976.74 | $6,768.70 | $152,157.68 | $1,656,431.27 | $2,625,703.59 |
| 340 | $152,157.68 | $935.14 | $6,810.30 | $145,347.38 | $1,657,366.41 | $2,633,449.02 |
| 341 | $145,347.38 | $893.28 | $6,852.16 | $138,495.22 | $1,658,259.69 | $2,641,194.46 |
| 342 | $138,495.22 | $851.17 | $6,894.27 | $131,600.95 | $1,659,110.86 | $2,648,939.90 |
| 343 | $131,600.95 | $808.80 | $6,936.64 | $124,664.31 | $1,659,919.65 | $2,656,685.34 |
| 344 | $124,664.31 | $766.17 | $6,979.27 | $117,685.04 | $1,660,685.82 | $2,664,430.78 |
| 345 | $117,685.04 | $723.27 | $7,022.17 | $110,662.88 | $1,661,409.09 | $2,672,176.22 |
| 346 | $110,662.88 | $680.12 | $7,065.32 | $103,597.55 | $1,662,089.21 | $2,679,921.65 |
| 347 | $103,597.55 | $636.69 | $7,108.75 | $96,488.81 | $1,662,725.90 | $2,687,667.09 |
| 348 | $96,488.81 | $593.00 | $7,152.43 | $89,336.37 | $1,663,318.90 | $2,695,412.53 |
| 349 | $89,336.37 | $549.05 | $7,196.39 | $82,139.98 | $1,663,867.95 | $2,703,157.97 |
| 350 | $82,139.98 | $504.82 | $7,240.62 | $74,899.36 | $1,664,372.77 | $2,710,903.41 |
| 351 | $74,899.36 | $460.32 | $7,285.12 | $67,614.24 | $1,664,833.09 | $2,718,648.85 |
| 352 | $67,614.24 | $415.55 | $7,329.89 | $60,284.35 | $1,665,248.63 | $2,726,394.28 |
| 353 | $60,284.35 | $370.50 | $7,374.94 | $52,909.41 | $1,665,619.13 | $2,734,139.72 |
| 354 | $52,909.41 | $325.17 | $7,420.27 | $45,489.14 | $1,665,944.30 | $2,741,885.16 |
| 355 | $45,489.14 | $279.57 | $7,465.87 | $38,023.27 | $1,666,223.87 | $2,749,630.60 |
| 356 | $38,023.27 | $233.68 | $7,511.75 | $30,511.52 | $1,666,457.56 | $2,757,376.04 |
| 357 | $30,511.52 | $187.52 | $7,557.92 | $22,953.60 | $1,666,645.08 | $2,765,121.48 |
| 358 | $22,953.60 | $141.07 | $7,604.37 | $15,349.23 | $1,666,786.15 | $2,772,866.91 |
| 359 | $15,349.23 | $94.33 | $7,651.10 | $7,698.13 | $1,666,880.48 | $2,780,612.35 |
| 360 | $7,698.13 | $47.31 | $7,698.13 | $-0.00 | $1,666,927.79 | $2,788,357.79 |