|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,121.40 | $3.39 | $1.73 | $1,119.67 | $3.39 | $5.11 |
| 2 | $1,119.67 | $3.38 | $1.73 | $1,117.94 | $6.77 | $10.23 |
| 3 | $1,117.94 | $3.38 | $1.74 | $1,116.20 | $10.15 | $15.34 |
| 4 | $1,116.20 | $3.37 | $1.74 | $1,114.46 | $13.52 | $20.46 |
| 5 | $1,114.46 | $3.37 | $1.75 | $1,112.71 | $16.89 | $25.57 |
| 6 | $1,112.71 | $3.36 | $1.75 | $1,110.96 | $20.25 | $30.68 |
| 7 | $1,110.96 | $3.36 | $1.76 | $1,109.20 | $23.60 | $35.80 |
| 8 | $1,109.20 | $3.35 | $1.76 | $1,107.44 | $26.95 | $40.91 |
| 9 | $1,107.44 | $3.35 | $1.77 | $1,105.67 | $30.30 | $46.03 |
| 10 | $1,105.67 | $3.34 | $1.77 | $1,103.90 | $33.64 | $51.14 |
| 11 | $1,103.90 | $3.33 | $1.78 | $1,102.12 | $36.97 | $56.26 |
| 12 | $1,102.12 | $3.33 | $1.78 | $1,100.33 | $40.30 | $61.37 |
| 13 | $1,100.33 | $3.32 | $1.79 | $1,098.54 | $43.63 | $66.48 |
| 14 | $1,098.54 | $3.32 | $1.80 | $1,096.75 | $46.95 | $71.60 |
| 15 | $1,096.75 | $3.31 | $1.80 | $1,094.95 | $50.26 | $76.71 |
| 16 | $1,094.95 | $3.31 | $1.81 | $1,093.14 | $53.57 | $81.83 |
| 17 | $1,093.14 | $3.30 | $1.81 | $1,091.33 | $56.87 | $86.94 |
| 18 | $1,091.33 | $3.30 | $1.82 | $1,089.51 | $60.17 | $92.05 |
| 19 | $1,089.51 | $3.29 | $1.82 | $1,087.69 | $63.46 | $97.17 |
| 20 | $1,087.69 | $3.29 | $1.83 | $1,085.86 | $66.74 | $102.28 |
| 21 | $1,085.86 | $3.28 | $1.83 | $1,084.02 | $70.02 | $107.40 |
| 22 | $1,084.02 | $3.27 | $1.84 | $1,082.19 | $73.30 | $112.51 |
| 23 | $1,082.19 | $3.27 | $1.85 | $1,080.34 | $76.57 | $117.63 |
| 24 | $1,080.34 | $3.26 | $1.85 | $1,078.49 | $79.83 | $122.74 |
| 25 | $1,078.49 | $3.26 | $1.86 | $1,076.63 | $83.09 | $127.85 |
| 26 | $1,076.63 | $3.25 | $1.86 | $1,074.77 | $86.34 | $132.97 |
| 27 | $1,074.77 | $3.25 | $1.87 | $1,072.90 | $89.59 | $138.08 |
| 28 | $1,072.90 | $3.24 | $1.87 | $1,071.03 | $92.83 | $143.20 |
| 29 | $1,071.03 | $3.24 | $1.88 | $1,069.15 | $96.06 | $148.31 |
| 30 | $1,069.15 | $3.23 | $1.88 | $1,067.27 | $99.29 | $153.42 |
| 31 | $1,067.27 | $3.22 | $1.89 | $1,065.38 | $102.52 | $158.54 |
| 32 | $1,065.38 | $3.22 | $1.90 | $1,063.48 | $105.74 | $163.65 |
| 33 | $1,063.48 | $3.21 | $1.90 | $1,061.58 | $108.95 | $168.77 |
| 34 | $1,061.58 | $3.21 | $1.91 | $1,059.67 | $112.15 | $173.88 |
| 35 | $1,059.67 | $3.20 | $1.91 | $1,057.76 | $115.36 | $179.00 |
| 36 | $1,057.76 | $3.20 | $1.92 | $1,055.84 | $118.55 | $184.11 |
| 37 | $1,055.84 | $3.19 | $1.92 | $1,053.92 | $121.74 | $189.22 |
| 38 | $1,053.92 | $3.18 | $1.93 | $1,051.99 | $124.92 | $194.34 |
| 39 | $1,051.99 | $3.18 | $1.94 | $1,050.05 | $128.10 | $199.45 |
| 40 | $1,050.05 | $3.17 | $1.94 | $1,048.11 | $131.27 | $204.57 |
| 41 | $1,048.11 | $3.17 | $1.95 | $1,046.16 | $134.44 | $209.68 |
| 42 | $1,046.16 | $3.16 | $1.95 | $1,044.21 | $137.60 | $214.79 |
| 43 | $1,044.21 | $3.15 | $1.96 | $1,042.25 | $140.75 | $219.91 |
| 44 | $1,042.25 | $3.15 | $1.97 | $1,040.28 | $143.90 | $225.02 |
| 45 | $1,040.28 | $3.14 | $1.97 | $1,038.31 | $147.05 | $230.14 |
| 46 | $1,038.31 | $3.14 | $1.98 | $1,036.33 | $150.18 | $235.25 |
| 47 | $1,036.33 | $3.13 | $1.98 | $1,034.35 | $153.31 | $240.37 |
| 48 | $1,034.35 | $3.12 | $1.99 | $1,032.36 | $156.44 | $245.48 |
| 49 | $1,032.36 | $3.12 | $2.00 | $1,030.36 | $159.56 | $250.59 |
| 50 | $1,030.36 | $3.11 | $2.00 | $1,028.36 | $162.67 | $255.71 |
| 51 | $1,028.36 | $3.11 | $2.01 | $1,026.35 | $165.78 | $260.82 |
| 52 | $1,026.35 | $3.10 | $2.01 | $1,024.34 | $168.88 | $265.94 |
| 53 | $1,024.34 | $3.09 | $2.02 | $1,022.32 | $171.97 | $271.05 |
| 54 | $1,022.32 | $3.09 | $2.03 | $1,020.29 | $175.06 | $276.16 |
| 55 | $1,020.29 | $3.08 | $2.03 | $1,018.26 | $178.14 | $281.28 |
| 56 | $1,018.26 | $3.08 | $2.04 | $1,016.22 | $181.22 | $286.39 |
| 57 | $1,016.22 | $3.07 | $2.04 | $1,014.18 | $184.29 | $291.51 |
| 58 | $1,014.18 | $3.06 | $2.05 | $1,012.13 | $187.35 | $296.62 |
| 59 | $1,012.13 | $3.06 | $2.06 | $1,010.07 | $190.41 | $301.74 |
| 60 | $1,010.07 | $3.05 | $2.06 | $1,008.01 | $193.46 | $306.85 |
| 61 | $1,008.01 | $3.05 | $2.07 | $1,005.94 | $196.50 | $311.96 |
| 62 | $1,005.94 | $3.04 | $2.08 | $1,003.86 | $199.54 | $317.08 |
| 63 | $1,003.86 | $3.03 | $2.08 | $1,001.78 | $202.57 | $322.19 |
| 64 | $1,001.78 | $3.03 | $2.09 | $999.70 | $205.60 | $327.31 |
| 65 | $999.70 | $3.02 | $2.09 | $997.60 | $208.62 | $332.42 |
| 66 | $997.60 | $3.01 | $2.10 | $995.50 | $211.63 | $337.53 |
| 67 | $995.50 | $3.01 | $2.11 | $993.39 | $214.64 | $342.65 |
| 68 | $993.39 | $3.00 | $2.11 | $991.28 | $217.64 | $347.76 |
| 69 | $991.28 | $2.99 | $2.12 | $989.16 | $220.64 | $352.88 |
| 70 | $989.16 | $2.99 | $2.13 | $987.03 | $223.63 | $357.99 |
| 71 | $987.03 | $2.98 | $2.13 | $984.90 | $226.61 | $363.11 |
| 72 | $984.90 | $2.98 | $2.14 | $982.76 | $229.58 | $368.22 |
| 73 | $982.76 | $2.97 | $2.15 | $980.62 | $232.55 | $373.33 |
| 74 | $980.62 | $2.96 | $2.15 | $978.47 | $235.51 | $378.45 |
| 75 | $978.47 | $2.96 | $2.16 | $976.31 | $238.47 | $383.56 |
| 76 | $976.31 | $2.95 | $2.16 | $974.14 | $241.42 | $388.68 |
| 77 | $974.14 | $2.94 | $2.17 | $971.97 | $244.36 | $393.79 |
| 78 | $971.97 | $2.94 | $2.18 | $969.79 | $247.30 | $398.90 |
| 79 | $969.79 | $2.93 | $2.18 | $967.61 | $250.23 | $404.02 |
| 80 | $967.61 | $2.92 | $2.19 | $965.42 | $253.15 | $409.13 |
| 81 | $965.42 | $2.92 | $2.20 | $963.22 | $256.07 | $414.25 |
| 82 | $963.22 | $2.91 | $2.20 | $961.01 | $258.98 | $419.36 |
| 83 | $961.01 | $2.90 | $2.21 | $958.80 | $261.88 | $424.48 |
| 84 | $958.80 | $2.90 | $2.22 | $956.59 | $264.78 | $429.59 |
| 85 | $956.59 | $2.89 | $2.22 | $954.36 | $267.67 | $434.70 |
| 86 | $954.36 | $2.88 | $2.23 | $952.13 | $270.55 | $439.82 |
| 87 | $952.13 | $2.88 | $2.24 | $949.89 | $273.42 | $444.93 |
| 88 | $949.89 | $2.87 | $2.24 | $947.65 | $276.29 | $450.05 |
| 89 | $947.65 | $2.86 | $2.25 | $945.40 | $279.16 | $455.16 |
| 90 | $945.40 | $2.86 | $2.26 | $943.14 | $282.01 | $460.27 |
| 91 | $943.14 | $2.85 | $2.27 | $940.87 | $284.86 | $465.39 |
| 92 | $940.87 | $2.84 | $2.27 | $938.60 | $287.70 | $470.50 |
| 93 | $938.60 | $2.84 | $2.28 | $936.32 | $290.54 | $475.62 |
| 94 | $936.32 | $2.83 | $2.29 | $934.04 | $293.37 | $480.73 |
| 95 | $934.04 | $2.82 | $2.29 | $931.74 | $296.19 | $485.85 |
| 96 | $931.74 | $2.81 | $2.30 | $929.44 | $299.00 | $490.96 |
| 97 | $929.44 | $2.81 | $2.31 | $927.14 | $301.81 | $496.07 |
| 98 | $927.14 | $2.80 | $2.31 | $924.82 | $304.61 | $501.19 |
| 99 | $924.82 | $2.79 | $2.32 | $922.50 | $307.41 | $506.30 |
| 100 | $922.50 | $2.79 | $2.33 | $920.18 | $310.19 | $511.42 |
| 101 | $920.18 | $2.78 | $2.33 | $917.84 | $312.97 | $516.53 |
| 102 | $917.84 | $2.77 | $2.34 | $915.50 | $315.74 | $521.64 |
| 103 | $915.50 | $2.77 | $2.35 | $913.15 | $318.51 | $526.76 |
| 104 | $913.15 | $2.76 | $2.36 | $910.80 | $321.27 | $531.87 |
| 105 | $910.80 | $2.75 | $2.36 | $908.43 | $324.02 | $536.99 |
| 106 | $908.43 | $2.74 | $2.37 | $906.06 | $326.76 | $542.10 |
| 107 | $906.06 | $2.74 | $2.38 | $903.69 | $329.50 | $547.22 |
| 108 | $903.69 | $2.73 | $2.38 | $901.30 | $332.23 | $552.33 |
| 109 | $901.30 | $2.72 | $2.39 | $898.91 | $334.95 | $557.44 |
| 110 | $898.91 | $2.72 | $2.40 | $896.51 | $337.67 | $562.56 |
| 111 | $896.51 | $2.71 | $2.41 | $894.11 | $340.38 | $567.67 |
| 112 | $894.11 | $2.70 | $2.41 | $891.69 | $343.08 | $572.79 |
| 113 | $891.69 | $2.69 | $2.42 | $889.27 | $345.77 | $577.90 |
| 114 | $889.27 | $2.69 | $2.43 | $886.84 | $348.46 | $583.01 |
| 115 | $886.84 | $2.68 | $2.44 | $884.41 | $351.14 | $588.13 |
| 116 | $884.41 | $2.67 | $2.44 | $881.97 | $353.81 | $593.24 |
| 117 | $881.97 | $2.66 | $2.45 | $879.52 | $356.47 | $598.36 |
| 118 | $879.52 | $2.66 | $2.46 | $877.06 | $359.13 | $603.47 |
| 119 | $877.06 | $2.65 | $2.46 | $874.60 | $361.78 | $608.58 |
| 120 | $874.60 | $2.64 | $2.47 | $872.12 | $364.42 | $613.70 |
| 121 | $872.12 | $2.63 | $2.48 | $869.64 | $367.06 | $618.81 |
| 122 | $869.64 | $2.63 | $2.49 | $867.16 | $369.68 | $623.93 |
| 123 | $867.16 | $2.62 | $2.49 | $864.66 | $372.30 | $629.04 |
| 124 | $864.66 | $2.61 | $2.50 | $862.16 | $374.92 | $634.16 |
| 125 | $862.16 | $2.60 | $2.51 | $859.65 | $377.52 | $639.27 |
| 126 | $859.65 | $2.60 | $2.52 | $857.13 | $380.12 | $644.38 |
| 127 | $857.13 | $2.59 | $2.52 | $854.61 | $382.71 | $649.50 |
| 128 | $854.61 | $2.58 | $2.53 | $852.07 | $385.29 | $654.61 |
| 129 | $852.07 | $2.57 | $2.54 | $849.53 | $387.86 | $659.73 |
| 130 | $849.53 | $2.57 | $2.55 | $846.99 | $390.43 | $664.84 |
| 131 | $846.99 | $2.56 | $2.56 | $844.43 | $392.99 | $669.95 |
| 132 | $844.43 | $2.55 | $2.56 | $841.87 | $395.54 | $675.07 |
| 133 | $841.87 | $2.54 | $2.57 | $839.30 | $398.08 | $680.18 |
| 134 | $839.30 | $2.54 | $2.58 | $836.72 | $400.62 | $685.30 |
| 135 | $836.72 | $2.53 | $2.59 | $834.13 | $403.14 | $690.41 |
| 136 | $834.13 | $2.52 | $2.59 | $831.54 | $405.66 | $695.53 |
| 137 | $831.54 | $2.51 | $2.60 | $828.94 | $408.17 | $700.64 |
| 138 | $828.94 | $2.50 | $2.61 | $826.32 | $410.68 | $705.75 |
| 139 | $826.32 | $2.50 | $2.62 | $823.71 | $413.18 | $710.87 |
| 140 | $823.71 | $2.49 | $2.63 | $821.08 | $415.66 | $715.98 |
| 141 | $821.08 | $2.48 | $2.63 | $818.45 | $418.14 | $721.10 |
| 142 | $818.45 | $2.47 | $2.64 | $815.81 | $420.62 | $726.21 |
| 143 | $815.81 | $2.46 | $2.65 | $813.16 | $423.08 | $731.32 |
| 144 | $813.16 | $2.46 | $2.66 | $810.50 | $425.54 | $736.44 |
| 145 | $810.50 | $2.45 | $2.67 | $807.83 | $427.99 | $741.55 |
| 146 | $807.83 | $2.44 | $2.67 | $805.16 | $430.43 | $746.67 |
| 147 | $805.16 | $2.43 | $2.68 | $802.48 | $432.86 | $751.78 |
| 148 | $802.48 | $2.42 | $2.69 | $799.79 | $435.28 | $756.90 |
| 149 | $799.79 | $2.42 | $2.70 | $797.09 | $437.70 | $762.01 |
| 150 | $797.09 | $2.41 | $2.71 | $794.38 | $440.11 | $767.12 |
| 151 | $794.38 | $2.40 | $2.71 | $791.67 | $442.51 | $772.24 |
| 152 | $791.67 | $2.39 | $2.72 | $788.94 | $444.90 | $777.35 |
| 153 | $788.94 | $2.38 | $2.73 | $786.21 | $447.28 | $782.47 |
| 154 | $786.21 | $2.38 | $2.74 | $783.47 | $449.66 | $787.58 |
| 155 | $783.47 | $2.37 | $2.75 | $780.73 | $452.02 | $792.69 |
| 156 | $780.73 | $2.36 | $2.76 | $777.97 | $454.38 | $797.81 |
| 157 | $777.97 | $2.35 | $2.76 | $775.21 | $456.73 | $802.92 |
| 158 | $775.21 | $2.34 | $2.77 | $772.44 | $459.07 | $808.04 |
| 159 | $772.44 | $2.33 | $2.78 | $769.65 | $461.41 | $813.15 |
| 160 | $769.65 | $2.32 | $2.79 | $766.87 | $463.73 | $818.27 |
| 161 | $766.87 | $2.32 | $2.80 | $764.07 | $466.05 | $823.38 |
| 162 | $764.07 | $2.31 | $2.81 | $761.26 | $468.36 | $828.49 |
| 163 | $761.26 | $2.30 | $2.81 | $758.45 | $470.66 | $833.61 |
| 164 | $758.45 | $2.29 | $2.82 | $755.62 | $472.95 | $838.72 |
| 165 | $755.62 | $2.28 | $2.83 | $752.79 | $475.23 | $843.84 |
| 166 | $752.79 | $2.27 | $2.84 | $749.95 | $477.50 | $848.95 |
| 167 | $749.95 | $2.27 | $2.85 | $747.10 | $479.77 | $854.06 |
| 168 | $747.10 | $2.26 | $2.86 | $744.25 | $482.03 | $859.18 |
| 169 | $744.25 | $2.25 | $2.87 | $741.38 | $484.27 | $864.29 |
| 170 | $741.38 | $2.24 | $2.87 | $738.51 | $486.51 | $869.41 |
| 171 | $738.51 | $2.23 | $2.88 | $735.62 | $488.74 | $874.52 |
| 172 | $735.62 | $2.22 | $2.89 | $732.73 | $490.97 | $879.64 |
| 173 | $732.73 | $2.21 | $2.90 | $729.83 | $493.18 | $884.75 |
| 174 | $729.83 | $2.20 | $2.91 | $726.92 | $495.38 | $889.86 |
| 175 | $726.92 | $2.20 | $2.92 | $724.00 | $497.58 | $894.98 |
| 176 | $724.00 | $2.19 | $2.93 | $721.08 | $499.77 | $900.09 |
| 177 | $721.08 | $2.18 | $2.94 | $718.14 | $501.95 | $905.21 |
| 178 | $718.14 | $2.17 | $2.94 | $715.19 | $504.12 | $910.32 |
| 179 | $715.19 | $2.16 | $2.95 | $712.24 | $506.28 | $915.43 |
| 180 | $712.24 | $2.15 | $2.96 | $709.28 | $508.43 | $920.55 |
| 181 | $709.28 | $2.14 | $2.97 | $706.31 | $510.57 | $925.66 |
| 182 | $706.31 | $2.13 | $2.98 | $703.33 | $512.70 | $930.78 |
| 183 | $703.33 | $2.12 | $2.99 | $700.34 | $514.83 | $935.89 |
| 184 | $700.34 | $2.12 | $3.00 | $697.34 | $516.94 | $941.01 |
| 185 | $697.34 | $2.11 | $3.01 | $694.33 | $519.05 | $946.12 |
| 186 | $694.33 | $2.10 | $3.02 | $691.31 | $521.15 | $951.23 |
| 187 | $691.31 | $2.09 | $3.03 | $688.29 | $523.24 | $956.35 |
| 188 | $688.29 | $2.08 | $3.03 | $685.25 | $525.32 | $961.46 |
| 189 | $685.25 | $2.07 | $3.04 | $682.21 | $527.39 | $966.58 |
| 190 | $682.21 | $2.06 | $3.05 | $679.16 | $529.45 | $971.69 |
| 191 | $679.16 | $2.05 | $3.06 | $676.09 | $531.50 | $976.80 |
| 192 | $676.09 | $2.04 | $3.07 | $673.02 | $533.54 | $981.92 |
| 193 | $673.02 | $2.03 | $3.08 | $669.94 | $535.57 | $987.03 |
| 194 | $669.94 | $2.02 | $3.09 | $666.85 | $537.60 | $992.15 |
| 195 | $666.85 | $2.01 | $3.10 | $663.75 | $539.61 | $997.26 |
| 196 | $663.75 | $2.01 | $3.11 | $660.64 | $541.62 | $1,002.38 |
| 197 | $660.64 | $2.00 | $3.12 | $657.52 | $543.61 | $1,007.49 |
| 198 | $657.52 | $1.99 | $3.13 | $654.39 | $545.60 | $1,012.60 |
| 199 | $654.39 | $1.98 | $3.14 | $651.26 | $547.58 | $1,017.72 |
| 200 | $651.26 | $1.97 | $3.15 | $648.11 | $549.54 | $1,022.83 |
| 201 | $648.11 | $1.96 | $3.16 | $644.95 | $551.50 | $1,027.95 |
| 202 | $644.95 | $1.95 | $3.17 | $641.79 | $553.45 | $1,033.06 |
| 203 | $641.79 | $1.94 | $3.18 | $638.61 | $555.39 | $1,038.17 |
| 204 | $638.61 | $1.93 | $3.19 | $635.43 | $557.32 | $1,043.29 |
| 205 | $635.43 | $1.92 | $3.19 | $632.23 | $559.24 | $1,048.40 |
| 206 | $632.23 | $1.91 | $3.20 | $629.03 | $561.15 | $1,053.52 |
| 207 | $629.03 | $1.90 | $3.21 | $625.82 | $563.05 | $1,058.63 |
| 208 | $625.82 | $1.89 | $3.22 | $622.59 | $564.94 | $1,063.75 |
| 209 | $622.59 | $1.88 | $3.23 | $619.36 | $566.82 | $1,068.86 |
| 210 | $619.36 | $1.87 | $3.24 | $616.12 | $568.69 | $1,073.97 |
| 211 | $616.12 | $1.86 | $3.25 | $612.86 | $570.55 | $1,079.09 |
| 212 | $612.86 | $1.85 | $3.26 | $609.60 | $572.40 | $1,084.20 |
| 213 | $609.60 | $1.84 | $3.27 | $606.33 | $574.24 | $1,089.32 |
| 214 | $606.33 | $1.83 | $3.28 | $603.04 | $576.07 | $1,094.43 |
| 215 | $603.04 | $1.82 | $3.29 | $599.75 | $577.90 | $1,099.54 |
| 216 | $599.75 | $1.81 | $3.30 | $596.45 | $579.71 | $1,104.66 |
| 217 | $596.45 | $1.80 | $3.31 | $593.14 | $581.51 | $1,109.77 |
| 218 | $593.14 | $1.79 | $3.32 | $589.81 | $583.30 | $1,114.89 |
| 219 | $589.81 | $1.78 | $3.33 | $586.48 | $585.08 | $1,120.00 |
| 220 | $586.48 | $1.77 | $3.34 | $583.14 | $586.85 | $1,125.12 |
| 221 | $583.14 | $1.76 | $3.35 | $579.79 | $588.62 | $1,130.23 |
| 222 | $579.79 | $1.75 | $3.36 | $576.42 | $590.37 | $1,135.34 |
| 223 | $576.42 | $1.74 | $3.37 | $573.05 | $592.11 | $1,140.46 |
| 224 | $573.05 | $1.73 | $3.38 | $569.67 | $593.84 | $1,145.57 |
| 225 | $569.67 | $1.72 | $3.39 | $566.27 | $595.56 | $1,150.69 |
| 226 | $566.27 | $1.71 | $3.40 | $562.87 | $597.27 | $1,155.80 |
| 227 | $562.87 | $1.70 | $3.41 | $559.46 | $598.97 | $1,160.91 |
| 228 | $559.46 | $1.69 | $3.42 | $556.03 | $600.66 | $1,166.03 |
| 229 | $556.03 | $1.68 | $3.43 | $552.60 | $602.34 | $1,171.14 |
| 230 | $552.60 | $1.67 | $3.44 | $549.15 | $604.01 | $1,176.26 |
| 231 | $549.15 | $1.66 | $3.46 | $545.70 | $605.67 | $1,181.37 |
| 232 | $545.70 | $1.65 | $3.47 | $542.23 | $607.32 | $1,186.48 |
| 233 | $542.23 | $1.64 | $3.48 | $538.76 | $608.96 | $1,191.60 |
| 234 | $538.76 | $1.63 | $3.49 | $535.27 | $610.58 | $1,196.71 |
| 235 | $535.27 | $1.62 | $3.50 | $531.77 | $612.20 | $1,201.83 |
| 236 | $531.77 | $1.61 | $3.51 | $528.27 | $613.81 | $1,206.94 |
| 237 | $528.27 | $1.60 | $3.52 | $524.75 | $615.40 | $1,212.06 |
| 238 | $524.75 | $1.59 | $3.53 | $521.22 | $616.99 | $1,217.17 |
| 239 | $521.22 | $1.57 | $3.54 | $517.68 | $618.56 | $1,222.28 |
| 240 | $517.68 | $1.56 | $3.55 | $514.13 | $620.13 | $1,227.40 |
| 241 | $514.13 | $1.55 | $3.56 | $510.57 | $621.68 | $1,232.51 |
| 242 | $510.57 | $1.54 | $3.57 | $507.00 | $623.22 | $1,237.63 |
| 243 | $507.00 | $1.53 | $3.58 | $503.41 | $624.75 | $1,242.74 |
| 244 | $503.41 | $1.52 | $3.59 | $499.82 | $626.27 | $1,247.85 |
| 245 | $499.82 | $1.51 | $3.60 | $496.21 | $627.78 | $1,252.97 |
| 246 | $496.21 | $1.50 | $3.62 | $492.60 | $629.28 | $1,258.08 |
| 247 | $492.60 | $1.49 | $3.63 | $488.97 | $630.77 | $1,263.20 |
| 248 | $488.97 | $1.48 | $3.64 | $485.34 | $632.25 | $1,268.31 |
| 249 | $485.34 | $1.47 | $3.65 | $481.69 | $633.71 | $1,273.43 |
| 250 | $481.69 | $1.46 | $3.66 | $478.03 | $635.17 | $1,278.54 |
| 251 | $478.03 | $1.44 | $3.67 | $474.36 | $636.61 | $1,283.65 |
| 252 | $474.36 | $1.43 | $3.68 | $470.68 | $638.05 | $1,288.77 |
| 253 | $470.68 | $1.42 | $3.69 | $466.99 | $639.47 | $1,293.88 |
| 254 | $466.99 | $1.41 | $3.70 | $463.28 | $640.88 | $1,299.00 |
| 255 | $463.28 | $1.40 | $3.71 | $459.57 | $642.28 | $1,304.11 |
| 256 | $459.57 | $1.39 | $3.73 | $455.84 | $643.67 | $1,309.22 |
| 257 | $455.84 | $1.38 | $3.74 | $452.10 | $645.04 | $1,314.34 |
| 258 | $452.10 | $1.37 | $3.75 | $448.36 | $646.41 | $1,319.45 |
| 259 | $448.36 | $1.35 | $3.76 | $444.60 | $647.76 | $1,324.57 |
| 260 | $444.60 | $1.34 | $3.77 | $440.83 | $649.11 | $1,329.68 |
| 261 | $440.83 | $1.33 | $3.78 | $437.04 | $650.44 | $1,334.80 |
| 262 | $437.04 | $1.32 | $3.79 | $433.25 | $651.76 | $1,339.91 |
| 263 | $433.25 | $1.31 | $3.81 | $429.44 | $653.07 | $1,345.02 |
| 264 | $429.44 | $1.30 | $3.82 | $425.63 | $654.36 | $1,350.14 |
| 265 | $425.63 | $1.29 | $3.83 | $421.80 | $655.65 | $1,355.25 |
| 266 | $421.80 | $1.27 | $3.84 | $417.96 | $656.92 | $1,360.37 |
| 267 | $417.96 | $1.26 | $3.85 | $414.11 | $658.19 | $1,365.48 |
| 268 | $414.11 | $1.25 | $3.86 | $410.24 | $659.44 | $1,370.59 |
| 269 | $410.24 | $1.24 | $3.87 | $406.37 | $660.68 | $1,375.71 |
| 270 | $406.37 | $1.23 | $3.89 | $402.48 | $661.90 | $1,380.82 |
| 271 | $402.48 | $1.22 | $3.90 | $398.58 | $663.12 | $1,385.94 |
| 272 | $398.58 | $1.20 | $3.91 | $394.67 | $664.32 | $1,391.05 |
| 273 | $394.67 | $1.19 | $3.92 | $390.75 | $665.52 | $1,396.17 |
| 274 | $390.75 | $1.18 | $3.93 | $386.82 | $666.70 | $1,401.28 |
| 275 | $386.82 | $1.17 | $3.95 | $382.87 | $667.87 | $1,406.39 |
| 276 | $382.87 | $1.16 | $3.96 | $378.91 | $669.02 | $1,411.51 |
| 277 | $378.91 | $1.14 | $3.97 | $374.95 | $670.17 | $1,416.62 |
| 278 | $374.95 | $1.13 | $3.98 | $370.96 | $671.30 | $1,421.74 |
| 279 | $370.96 | $1.12 | $3.99 | $366.97 | $672.42 | $1,426.85 |
| 280 | $366.97 | $1.11 | $4.01 | $362.96 | $673.53 | $1,431.96 |
| 281 | $362.96 | $1.10 | $4.02 | $358.95 | $674.63 | $1,437.08 |
| 282 | $358.95 | $1.08 | $4.03 | $354.92 | $675.71 | $1,442.19 |
| 283 | $354.92 | $1.07 | $4.04 | $350.87 | $676.78 | $1,447.31 |
| 284 | $350.87 | $1.06 | $4.05 | $346.82 | $677.84 | $1,452.42 |
| 285 | $346.82 | $1.05 | $4.07 | $342.75 | $678.89 | $1,457.54 |
| 286 | $342.75 | $1.04 | $4.08 | $338.68 | $679.92 | $1,462.65 |
| 287 | $338.68 | $1.02 | $4.09 | $334.58 | $680.95 | $1,467.76 |
| 288 | $334.58 | $1.01 | $4.10 | $330.48 | $681.96 | $1,472.88 |
| 289 | $330.48 | $1.00 | $4.12 | $326.37 | $682.96 | $1,477.99 |
| 290 | $326.37 | $0.99 | $4.13 | $322.24 | $683.94 | $1,483.11 |
| 291 | $322.24 | $0.97 | $4.14 | $318.10 | $684.92 | $1,488.22 |
| 292 | $318.10 | $0.96 | $4.15 | $313.94 | $685.88 | $1,493.33 |
| 293 | $313.94 | $0.95 | $4.17 | $309.78 | $686.83 | $1,498.45 |
| 294 | $309.78 | $0.94 | $4.18 | $305.60 | $687.76 | $1,503.56 |
| 295 | $305.60 | $0.92 | $4.19 | $301.41 | $688.68 | $1,508.68 |
| 296 | $301.41 | $0.91 | $4.20 | $297.20 | $689.60 | $1,513.79 |
| 297 | $297.20 | $0.90 | $4.22 | $292.99 | $690.49 | $1,518.91 |
| 298 | $292.99 | $0.89 | $4.23 | $288.76 | $691.38 | $1,524.02 |
| 299 | $288.76 | $0.87 | $4.24 | $284.52 | $692.25 | $1,529.13 |
| 300 | $284.52 | $0.86 | $4.25 | $280.26 | $693.11 | $1,534.25 |
| 301 | $280.26 | $0.85 | $4.27 | $275.99 | $693.96 | $1,539.36 |
| 302 | $275.99 | $0.83 | $4.28 | $271.71 | $694.79 | $1,544.48 |
| 303 | $271.71 | $0.82 | $4.29 | $267.42 | $695.61 | $1,549.59 |
| 304 | $267.42 | $0.81 | $4.31 | $263.11 | $696.42 | $1,554.70 |
| 305 | $263.11 | $0.79 | $4.32 | $258.80 | $697.21 | $1,559.82 |
| 306 | $258.80 | $0.78 | $4.33 | $254.46 | $698.00 | $1,564.93 |
| 307 | $254.46 | $0.77 | $4.35 | $250.12 | $698.76 | $1,570.05 |
| 308 | $250.12 | $0.76 | $4.36 | $245.76 | $699.52 | $1,575.16 |
| 309 | $245.76 | $0.74 | $4.37 | $241.39 | $700.26 | $1,580.28 |
| 310 | $241.39 | $0.73 | $4.38 | $237.00 | $700.99 | $1,585.39 |
| 311 | $237.00 | $0.72 | $4.40 | $232.60 | $701.71 | $1,590.50 |
| 312 | $232.60 | $0.70 | $4.41 | $228.19 | $702.41 | $1,595.62 |
| 313 | $228.19 | $0.69 | $4.42 | $223.77 | $703.10 | $1,600.73 |
| 314 | $223.77 | $0.68 | $4.44 | $219.33 | $703.78 | $1,605.85 |
| 315 | $219.33 | $0.66 | $4.45 | $214.88 | $704.44 | $1,610.96 |
| 316 | $214.88 | $0.65 | $4.47 | $210.41 | $705.09 | $1,616.07 |
| 317 | $210.41 | $0.64 | $4.48 | $205.93 | $705.72 | $1,621.19 |
| 318 | $205.93 | $0.62 | $4.49 | $201.44 | $706.34 | $1,626.30 |
| 319 | $201.44 | $0.61 | $4.51 | $196.94 | $706.95 | $1,631.42 |
| 320 | $196.94 | $0.59 | $4.52 | $192.42 | $707.55 | $1,636.53 |
| 321 | $192.42 | $0.58 | $4.53 | $187.88 | $708.13 | $1,641.65 |
| 322 | $187.88 | $0.57 | $4.55 | $183.34 | $708.70 | $1,646.76 |
| 323 | $183.34 | $0.55 | $4.56 | $178.78 | $709.25 | $1,651.87 |
| 324 | $178.78 | $0.54 | $4.57 | $174.20 | $709.79 | $1,656.99 |
| 325 | $174.20 | $0.53 | $4.59 | $169.62 | $710.32 | $1,662.10 |
| 326 | $169.62 | $0.51 | $4.60 | $165.01 | $710.83 | $1,667.22 |
| 327 | $165.01 | $0.50 | $4.62 | $160.40 | $711.33 | $1,672.33 |
| 328 | $160.40 | $0.48 | $4.63 | $155.77 | $711.81 | $1,677.44 |
| 329 | $155.77 | $0.47 | $4.64 | $151.12 | $712.28 | $1,682.56 |
| 330 | $151.12 | $0.46 | $4.66 | $146.47 | $712.74 | $1,687.67 |
| 331 | $146.47 | $0.44 | $4.67 | $141.80 | $713.18 | $1,692.79 |
| 332 | $141.80 | $0.43 | $4.69 | $137.11 | $713.61 | $1,697.90 |
| 333 | $137.11 | $0.41 | $4.70 | $132.41 | $714.02 | $1,703.02 |
| 334 | $132.41 | $0.40 | $4.71 | $127.70 | $714.42 | $1,708.13 |
| 335 | $127.70 | $0.39 | $4.73 | $122.97 | $714.81 | $1,713.24 |
| 336 | $122.97 | $0.37 | $4.74 | $118.22 | $715.18 | $1,718.36 |
| 337 | $118.22 | $0.36 | $4.76 | $113.47 | $715.54 | $1,723.47 |
| 338 | $113.47 | $0.34 | $4.77 | $108.70 | $715.88 | $1,728.59 |
| 339 | $108.70 | $0.33 | $4.79 | $103.91 | $716.21 | $1,733.70 |
| 340 | $103.91 | $0.31 | $4.80 | $99.11 | $716.52 | $1,738.81 |
| 341 | $99.11 | $0.30 | $4.81 | $94.29 | $716.82 | $1,743.93 |
| 342 | $94.29 | $0.28 | $4.83 | $89.47 | $717.11 | $1,749.04 |
| 343 | $89.47 | $0.27 | $4.84 | $84.62 | $717.38 | $1,754.16 |
| 344 | $84.62 | $0.26 | $4.86 | $79.76 | $717.63 | $1,759.27 |
| 345 | $79.76 | $0.24 | $4.87 | $74.89 | $717.87 | $1,764.38 |
| 346 | $74.89 | $0.23 | $4.89 | $70.00 | $718.10 | $1,769.50 |
| 347 | $70.00 | $0.21 | $4.90 | $65.10 | $718.31 | $1,774.61 |
| 348 | $65.10 | $0.20 | $4.92 | $60.18 | $718.51 | $1,779.73 |
| 349 | $60.18 | $0.18 | $4.93 | $55.25 | $718.69 | $1,784.84 |
| 350 | $55.25 | $0.17 | $4.95 | $50.30 | $718.86 | $1,789.96 |
| 351 | $50.30 | $0.15 | $4.96 | $45.34 | $719.01 | $1,795.07 |
| 352 | $45.34 | $0.14 | $4.98 | $40.36 | $719.15 | $1,800.18 |
| 353 | $40.36 | $0.12 | $4.99 | $35.37 | $719.27 | $1,805.30 |
| 354 | $35.37 | $0.11 | $5.01 | $30.36 | $719.38 | $1,810.41 |
| 355 | $30.36 | $0.09 | $5.02 | $25.34 | $719.47 | $1,815.53 |
| 356 | $25.34 | $0.08 | $5.04 | $20.30 | $719.54 | $1,820.64 |
| 357 | $20.30 | $0.06 | $5.05 | $15.25 | $719.61 | $1,825.75 |
| 358 | $15.25 | $0.05 | $5.07 | $10.18 | $719.65 | $1,830.87 |
| 359 | $10.18 | $0.03 | $5.08 | $5.10 | $719.68 | $1,835.98 |
| 360 | $5.10 | $0.02 | $5.10 | $-0.00 | $719.70 | $1,841.10 |