|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,120,500.00 | $5,719.22 | $1,089.06 | $1,119,410.94 | $5,719.22 | $6,808.28 |
| 2 | $1,119,410.94 | $5,713.66 | $1,094.62 | $1,118,316.33 | $11,432.88 | $13,616.55 |
| 3 | $1,118,316.33 | $5,708.07 | $1,100.20 | $1,117,216.12 | $17,140.95 | $20,424.83 |
| 4 | $1,117,216.12 | $5,702.46 | $1,105.82 | $1,116,110.30 | $22,843.41 | $27,233.10 |
| 5 | $1,116,110.30 | $5,696.81 | $1,111.46 | $1,114,998.84 | $28,540.22 | $34,041.38 |
| 6 | $1,114,998.84 | $5,691.14 | $1,117.14 | $1,113,881.71 | $34,231.36 | $40,849.66 |
| 7 | $1,113,881.71 | $5,685.44 | $1,122.84 | $1,112,758.87 | $39,916.80 | $47,657.93 |
| 8 | $1,112,758.87 | $5,679.71 | $1,128.57 | $1,111,630.30 | $45,596.51 | $54,466.21 |
| 9 | $1,111,630.30 | $5,673.95 | $1,134.33 | $1,110,495.97 | $51,270.45 | $61,274.48 |
| 10 | $1,110,495.97 | $5,668.16 | $1,140.12 | $1,109,355.85 | $56,938.61 | $68,082.76 |
| 11 | $1,109,355.85 | $5,662.34 | $1,145.94 | $1,108,209.91 | $62,600.95 | $74,891.04 |
| 12 | $1,108,209.91 | $5,656.49 | $1,151.79 | $1,107,058.12 | $68,257.43 | $81,699.31 |
| 13 | $1,107,058.12 | $5,650.61 | $1,157.67 | $1,105,900.45 | $73,908.04 | $88,507.59 |
| 14 | $1,105,900.45 | $5,644.70 | $1,163.58 | $1,104,736.88 | $79,552.74 | $95,315.87 |
| 15 | $1,104,736.88 | $5,638.76 | $1,169.51 | $1,103,567.36 | $85,191.51 | $102,124.14 |
| 16 | $1,103,567.36 | $5,632.79 | $1,175.48 | $1,102,391.88 | $90,824.30 | $108,932.42 |
| 17 | $1,102,391.88 | $5,626.79 | $1,181.48 | $1,101,210.40 | $96,451.09 | $115,740.69 |
| 18 | $1,101,210.40 | $5,620.76 | $1,187.51 | $1,100,022.88 | $102,071.85 | $122,548.97 |
| 19 | $1,100,022.88 | $5,614.70 | $1,193.58 | $1,098,829.30 | $107,686.55 | $129,357.25 |
| 20 | $1,098,829.30 | $5,608.61 | $1,199.67 | $1,097,629.64 | $113,295.16 | $136,165.52 |
| 21 | $1,097,629.64 | $5,602.48 | $1,205.79 | $1,096,423.84 | $118,897.64 | $142,973.80 |
| 22 | $1,096,423.84 | $5,596.33 | $1,211.95 | $1,095,211.90 | $124,493.97 | $149,782.07 |
| 23 | $1,095,211.90 | $5,590.14 | $1,218.13 | $1,093,993.77 | $130,084.12 | $156,590.35 |
| 24 | $1,093,993.77 | $5,583.93 | $1,224.35 | $1,092,769.42 | $135,668.04 | $163,398.63 |
| 25 | $1,092,769.42 | $5,577.68 | $1,230.60 | $1,091,538.82 | $141,245.72 | $170,206.90 |
| 26 | $1,091,538.82 | $5,571.40 | $1,236.88 | $1,090,301.94 | $146,817.12 | $177,015.18 |
| 27 | $1,090,301.94 | $5,565.08 | $1,243.19 | $1,089,058.74 | $152,382.20 | $183,823.45 |
| 28 | $1,089,058.74 | $5,558.74 | $1,249.54 | $1,087,809.21 | $157,940.94 | $190,631.73 |
| 29 | $1,087,809.21 | $5,552.36 | $1,255.92 | $1,086,553.29 | $163,493.30 | $197,440.01 |
| 30 | $1,086,553.29 | $5,545.95 | $1,262.33 | $1,085,290.96 | $169,039.25 | $204,248.28 |
| 31 | $1,085,290.96 | $5,539.51 | $1,268.77 | $1,084,022.19 | $174,578.75 | $211,056.56 |
| 32 | $1,084,022.19 | $5,533.03 | $1,275.25 | $1,082,746.95 | $180,111.78 | $217,864.84 |
| 33 | $1,082,746.95 | $5,526.52 | $1,281.76 | $1,081,465.19 | $185,638.30 | $224,673.11 |
| 34 | $1,081,465.19 | $5,519.98 | $1,288.30 | $1,080,176.89 | $191,158.28 | $231,481.39 |
| 35 | $1,080,176.89 | $5,513.40 | $1,294.87 | $1,078,882.02 | $196,671.68 | $238,289.66 |
| 36 | $1,078,882.02 | $5,506.79 | $1,301.48 | $1,077,580.54 | $202,178.48 | $245,097.94 |
| 37 | $1,077,580.54 | $5,500.15 | $1,308.13 | $1,076,272.41 | $207,678.63 | $251,906.22 |
| 38 | $1,076,272.41 | $5,493.47 | $1,314.80 | $1,074,957.61 | $213,172.10 | $258,714.49 |
| 39 | $1,074,957.61 | $5,486.76 | $1,321.51 | $1,073,636.10 | $218,658.86 | $265,522.77 |
| 40 | $1,073,636.10 | $5,480.02 | $1,328.26 | $1,072,307.84 | $224,138.88 | $272,331.04 |
| 41 | $1,072,307.84 | $5,473.24 | $1,335.04 | $1,070,972.80 | $229,612.12 | $279,139.32 |
| 42 | $1,070,972.80 | $5,466.42 | $1,341.85 | $1,069,630.95 | $235,078.54 | $285,947.60 |
| 43 | $1,069,630.95 | $5,459.57 | $1,348.70 | $1,068,282.25 | $240,538.12 | $292,755.87 |
| 44 | $1,068,282.25 | $5,452.69 | $1,355.59 | $1,066,926.66 | $245,990.81 | $299,564.15 |
| 45 | $1,066,926.66 | $5,445.77 | $1,362.50 | $1,065,564.16 | $251,436.58 | $306,372.42 |
| 46 | $1,065,564.16 | $5,438.82 | $1,369.46 | $1,064,194.70 | $256,875.40 | $313,180.70 |
| 47 | $1,064,194.70 | $5,431.83 | $1,376.45 | $1,062,818.25 | $262,307.22 | $319,988.98 |
| 48 | $1,062,818.25 | $5,424.80 | $1,383.47 | $1,061,434.77 | $267,732.03 | $326,797.25 |
| 49 | $1,061,434.77 | $5,417.74 | $1,390.54 | $1,060,044.24 | $273,149.77 | $333,605.53 |
| 50 | $1,060,044.24 | $5,410.64 | $1,397.63 | $1,058,646.60 | $278,560.41 | $340,413.80 |
| 51 | $1,058,646.60 | $5,403.51 | $1,404.77 | $1,057,241.84 | $283,963.92 | $347,222.08 |
| 52 | $1,057,241.84 | $5,396.34 | $1,411.94 | $1,055,829.90 | $289,360.26 | $354,030.36 |
| 53 | $1,055,829.90 | $5,389.13 | $1,419.14 | $1,054,410.75 | $294,749.39 | $360,838.63 |
| 54 | $1,054,410.75 | $5,381.89 | $1,426.39 | $1,052,984.37 | $300,131.28 | $367,646.91 |
| 55 | $1,052,984.37 | $5,374.61 | $1,433.67 | $1,051,550.70 | $305,505.88 | $374,455.19 |
| 56 | $1,051,550.70 | $5,367.29 | $1,440.99 | $1,050,109.71 | $310,873.17 | $381,263.46 |
| 57 | $1,050,109.71 | $5,359.93 | $1,448.34 | $1,048,661.37 | $316,233.11 | $388,071.74 |
| 58 | $1,048,661.37 | $5,352.54 | $1,455.73 | $1,047,205.64 | $321,585.65 | $394,880.01 |
| 59 | $1,047,205.64 | $5,345.11 | $1,463.16 | $1,045,742.47 | $326,930.76 | $401,688.29 |
| 60 | $1,045,742.47 | $5,337.64 | $1,470.63 | $1,044,271.84 | $332,268.41 | $408,496.57 |
| 61 | $1,044,271.84 | $5,330.14 | $1,478.14 | $1,042,793.70 | $337,598.54 | $415,304.84 |
| 62 | $1,042,793.70 | $5,322.59 | $1,485.68 | $1,041,308.02 | $342,921.14 | $422,113.12 |
| 63 | $1,041,308.02 | $5,315.01 | $1,493.27 | $1,039,814.75 | $348,236.15 | $428,921.39 |
| 64 | $1,039,814.75 | $5,307.39 | $1,500.89 | $1,038,313.86 | $353,543.53 | $435,729.67 |
| 65 | $1,038,313.86 | $5,299.73 | $1,508.55 | $1,036,805.32 | $358,843.26 | $442,537.95 |
| 66 | $1,036,805.32 | $5,292.03 | $1,516.25 | $1,035,289.07 | $364,135.29 | $449,346.22 |
| 67 | $1,035,289.07 | $5,284.29 | $1,523.99 | $1,033,765.08 | $369,419.58 | $456,154.50 |
| 68 | $1,033,765.08 | $5,276.51 | $1,531.77 | $1,032,233.31 | $374,696.09 | $462,962.77 |
| 69 | $1,032,233.31 | $5,268.69 | $1,539.59 | $1,030,693.73 | $379,964.78 | $469,771.05 |
| 70 | $1,030,693.73 | $5,260.83 | $1,547.44 | $1,029,146.28 | $385,225.61 | $476,579.33 |
| 71 | $1,029,146.28 | $5,252.93 | $1,555.34 | $1,027,590.94 | $390,478.54 | $483,387.60 |
| 72 | $1,027,590.94 | $5,245.00 | $1,563.28 | $1,026,027.66 | $395,723.54 | $490,195.88 |
| 73 | $1,026,027.66 | $5,237.02 | $1,571.26 | $1,024,456.40 | $400,960.56 | $497,004.16 |
| 74 | $1,024,456.40 | $5,229.00 | $1,579.28 | $1,022,877.12 | $406,189.55 | $503,812.43 |
| 75 | $1,022,877.12 | $5,220.94 | $1,587.34 | $1,021,289.78 | $411,410.49 | $510,620.71 |
| 76 | $1,021,289.78 | $5,212.83 | $1,595.44 | $1,019,694.34 | $416,623.32 | $517,428.98 |
| 77 | $1,019,694.34 | $5,204.69 | $1,603.59 | $1,018,090.75 | $421,828.01 | $524,237.26 |
| 78 | $1,018,090.75 | $5,196.50 | $1,611.77 | $1,016,478.98 | $427,024.51 | $531,045.54 |
| 79 | $1,016,478.98 | $5,188.28 | $1,620.00 | $1,014,858.98 | $432,212.79 | $537,853.81 |
| 80 | $1,014,858.98 | $5,180.01 | $1,628.27 | $1,013,230.71 | $437,392.80 | $544,662.09 |
| 81 | $1,013,230.71 | $5,171.70 | $1,636.58 | $1,011,594.14 | $442,564.50 | $551,470.36 |
| 82 | $1,011,594.14 | $5,163.35 | $1,644.93 | $1,009,949.21 | $447,727.85 | $558,278.64 |
| 83 | $1,009,949.21 | $5,154.95 | $1,653.33 | $1,008,295.88 | $452,882.79 | $565,086.92 |
| 84 | $1,008,295.88 | $5,146.51 | $1,661.77 | $1,006,634.11 | $458,029.31 | $571,895.19 |
| 85 | $1,006,634.11 | $5,138.03 | $1,670.25 | $1,004,963.87 | $463,167.33 | $578,703.47 |
| 86 | $1,004,963.87 | $5,129.50 | $1,678.77 | $1,003,285.09 | $468,296.84 | $585,511.74 |
| 87 | $1,003,285.09 | $5,120.93 | $1,687.34 | $1,001,597.75 | $473,417.77 | $592,320.02 |
| 88 | $1,001,597.75 | $5,112.32 | $1,695.95 | $999,901.80 | $478,530.09 | $599,128.30 |
| 89 | $999,901.80 | $5,103.67 | $1,704.61 | $998,197.19 | $483,633.76 | $605,936.57 |
| 90 | $998,197.19 | $5,094.96 | $1,713.31 | $996,483.87 | $488,728.72 | $612,744.85 |
| 91 | $996,483.87 | $5,086.22 | $1,722.06 | $994,761.82 | $493,814.94 | $619,553.12 |
| 92 | $994,761.82 | $5,077.43 | $1,730.85 | $993,030.97 | $498,892.37 | $626,361.40 |
| 93 | $993,030.97 | $5,068.60 | $1,739.68 | $991,291.29 | $503,960.97 | $633,169.68 |
| 94 | $991,291.29 | $5,059.72 | $1,748.56 | $989,542.73 | $509,020.68 | $639,977.95 |
| 95 | $989,542.73 | $5,050.79 | $1,757.49 | $987,785.25 | $514,071.48 | $646,786.23 |
| 96 | $987,785.25 | $5,041.82 | $1,766.46 | $986,018.79 | $519,113.30 | $653,594.51 |
| 97 | $986,018.79 | $5,032.80 | $1,775.47 | $984,243.32 | $524,146.10 | $660,402.78 |
| 98 | $984,243.32 | $5,023.74 | $1,784.53 | $982,458.78 | $529,169.84 | $667,211.06 |
| 99 | $982,458.78 | $5,014.63 | $1,793.64 | $980,665.14 | $534,184.48 | $674,019.33 |
| 100 | $980,665.14 | $5,005.48 | $1,802.80 | $978,862.34 | $539,189.95 | $680,827.61 |
| 101 | $978,862.34 | $4,996.28 | $1,812.00 | $977,050.34 | $544,186.23 | $687,635.89 |
| 102 | $977,050.34 | $4,987.03 | $1,821.25 | $975,229.10 | $549,173.26 | $694,444.16 |
| 103 | $975,229.10 | $4,977.73 | $1,830.54 | $973,398.55 | $554,150.99 | $701,252.44 |
| 104 | $973,398.55 | $4,968.39 | $1,839.89 | $971,558.66 | $559,119.38 | $708,060.71 |
| 105 | $971,558.66 | $4,959.00 | $1,849.28 | $969,709.39 | $564,078.38 | $714,868.99 |
| 106 | $969,709.39 | $4,949.56 | $1,858.72 | $967,850.67 | $569,027.93 | $721,677.27 |
| 107 | $967,850.67 | $4,940.07 | $1,868.20 | $965,982.46 | $573,968.01 | $728,485.54 |
| 108 | $965,982.46 | $4,930.54 | $1,877.74 | $964,104.72 | $578,898.54 | $735,293.82 |
| 109 | $964,104.72 | $4,920.95 | $1,887.32 | $962,217.40 | $583,819.49 | $742,102.09 |
| 110 | $962,217.40 | $4,911.32 | $1,896.96 | $960,320.44 | $588,730.81 | $748,910.37 |
| 111 | $960,320.44 | $4,901.64 | $1,906.64 | $958,413.80 | $593,632.45 | $755,718.65 |
| 112 | $958,413.80 | $4,891.90 | $1,916.37 | $956,497.43 | $598,524.35 | $762,526.92 |
| 113 | $956,497.43 | $4,882.12 | $1,926.15 | $954,571.27 | $603,406.47 | $769,335.20 |
| 114 | $954,571.27 | $4,872.29 | $1,935.99 | $952,635.29 | $608,278.76 | $776,143.47 |
| 115 | $952,635.29 | $4,862.41 | $1,945.87 | $950,689.42 | $613,141.17 | $782,951.75 |
| 116 | $950,689.42 | $4,852.48 | $1,955.80 | $948,733.62 | $617,993.65 | $789,760.03 |
| 117 | $948,733.62 | $4,842.49 | $1,965.78 | $946,767.84 | $622,836.14 | $796,568.30 |
| 118 | $946,767.84 | $4,832.46 | $1,975.82 | $944,792.02 | $627,668.60 | $803,376.58 |
| 119 | $944,792.02 | $4,822.38 | $1,985.90 | $942,806.12 | $632,490.98 | $810,184.86 |
| 120 | $942,806.12 | $4,812.24 | $1,996.04 | $940,810.09 | $637,303.22 | $816,993.13 |
| 121 | $940,810.09 | $4,802.05 | $2,006.22 | $938,803.86 | $642,105.27 | $823,801.41 |
| 122 | $938,803.86 | $4,791.81 | $2,016.46 | $936,787.40 | $646,897.08 | $830,609.68 |
| 123 | $936,787.40 | $4,781.52 | $2,026.76 | $934,760.64 | $651,678.60 | $837,417.96 |
| 124 | $934,760.64 | $4,771.17 | $2,037.10 | $932,723.54 | $656,449.78 | $844,226.24 |
| 125 | $932,723.54 | $4,760.78 | $2,047.50 | $930,676.04 | $661,210.55 | $851,034.51 |
| 126 | $930,676.04 | $4,750.33 | $2,057.95 | $928,618.09 | $665,960.88 | $857,842.79 |
| 127 | $928,618.09 | $4,739.82 | $2,068.45 | $926,549.63 | $670,700.70 | $864,651.06 |
| 128 | $926,549.63 | $4,729.26 | $2,079.01 | $924,470.62 | $675,429.96 | $871,459.34 |
| 129 | $924,470.62 | $4,718.65 | $2,089.62 | $922,381.00 | $680,148.62 | $878,267.62 |
| 130 | $922,381.00 | $4,707.99 | $2,100.29 | $920,280.71 | $684,856.60 | $885,075.89 |
| 131 | $920,280.71 | $4,697.27 | $2,111.01 | $918,169.70 | $689,553.87 | $891,884.17 |
| 132 | $918,169.70 | $4,686.49 | $2,121.78 | $916,047.91 | $694,240.36 | $898,692.44 |
| 133 | $916,047.91 | $4,675.66 | $2,132.61 | $913,915.30 | $698,916.02 | $905,500.72 |
| 134 | $913,915.30 | $4,664.78 | $2,143.50 | $911,771.80 | $703,580.80 | $912,309.00 |
| 135 | $911,771.80 | $4,653.84 | $2,154.44 | $909,617.36 | $708,234.63 | $919,117.27 |
| 136 | $909,617.36 | $4,642.84 | $2,165.44 | $907,451.92 | $712,877.47 | $925,925.55 |
| 137 | $907,451.92 | $4,631.79 | $2,176.49 | $905,275.43 | $717,509.26 | $932,733.83 |
| 138 | $905,275.43 | $4,620.68 | $2,187.60 | $903,087.83 | $722,129.93 | $939,542.10 |
| 139 | $903,087.83 | $4,609.51 | $2,198.77 | $900,889.07 | $726,739.44 | $946,350.38 |
| 140 | $900,889.07 | $4,598.29 | $2,209.99 | $898,679.08 | $731,337.73 | $953,158.65 |
| 141 | $898,679.08 | $4,587.01 | $2,221.27 | $896,457.81 | $735,924.74 | $959,966.93 |
| 142 | $896,457.81 | $4,575.67 | $2,232.61 | $894,225.20 | $740,500.41 | $966,775.21 |
| 143 | $894,225.20 | $4,564.27 | $2,244.00 | $891,981.20 | $745,064.68 | $973,583.48 |
| 144 | $891,981.20 | $4,552.82 | $2,255.46 | $889,725.75 | $749,617.50 | $980,391.76 |
| 145 | $889,725.75 | $4,541.31 | $2,266.97 | $887,458.78 | $754,158.81 | $987,200.03 |
| 146 | $887,458.78 | $4,529.74 | $2,278.54 | $885,180.24 | $758,688.55 | $994,008.31 |
| 147 | $885,180.24 | $4,518.11 | $2,290.17 | $882,890.07 | $763,206.66 | $1,000,816.59 |
| 148 | $882,890.07 | $4,506.42 | $2,301.86 | $880,588.21 | $767,713.08 | $1,007,624.86 |
| 149 | $880,588.21 | $4,494.67 | $2,313.61 | $878,274.61 | $772,207.74 | $1,014,433.14 |
| 150 | $878,274.61 | $4,482.86 | $2,325.42 | $875,949.19 | $776,690.60 | $1,021,241.41 |
| 151 | $875,949.19 | $4,470.99 | $2,337.29 | $873,611.90 | $781,161.60 | $1,028,049.69 |
| 152 | $873,611.90 | $4,459.06 | $2,349.22 | $871,262.69 | $785,620.66 | $1,034,857.97 |
| 153 | $871,262.69 | $4,447.07 | $2,361.21 | $868,901.48 | $790,067.73 | $1,041,666.24 |
| 154 | $868,901.48 | $4,435.02 | $2,373.26 | $866,528.23 | $794,502.74 | $1,048,474.52 |
| 155 | $866,528.23 | $4,422.90 | $2,385.37 | $864,142.85 | $798,925.65 | $1,055,282.79 |
| 156 | $864,142.85 | $4,410.73 | $2,397.55 | $861,745.31 | $803,336.38 | $1,062,091.07 |
| 157 | $861,745.31 | $4,398.49 | $2,409.78 | $859,335.52 | $807,734.87 | $1,068,899.35 |
| 158 | $859,335.52 | $4,386.19 | $2,422.08 | $856,913.44 | $812,121.06 | $1,075,707.62 |
| 159 | $856,913.44 | $4,373.83 | $2,434.45 | $854,478.99 | $816,494.89 | $1,082,515.90 |
| 160 | $854,478.99 | $4,361.40 | $2,446.87 | $852,032.12 | $820,856.29 | $1,089,324.18 |
| 161 | $852,032.12 | $4,348.91 | $2,459.36 | $849,572.76 | $825,205.21 | $1,096,132.45 |
| 162 | $849,572.76 | $4,336.36 | $2,471.92 | $847,100.84 | $829,541.57 | $1,102,940.73 |
| 163 | $847,100.84 | $4,323.74 | $2,484.53 | $844,616.31 | $833,865.31 | $1,109,749.00 |
| 164 | $844,616.31 | $4,311.06 | $2,497.21 | $842,119.09 | $838,176.37 | $1,116,557.28 |
| 165 | $842,119.09 | $4,298.32 | $2,509.96 | $839,609.13 | $842,474.69 | $1,123,365.56 |
| 166 | $839,609.13 | $4,285.50 | $2,522.77 | $837,086.36 | $846,760.20 | $1,130,173.83 |
| 167 | $837,086.36 | $4,272.63 | $2,535.65 | $834,550.72 | $851,032.82 | $1,136,982.11 |
| 168 | $834,550.72 | $4,259.69 | $2,548.59 | $832,002.13 | $855,292.51 | $1,143,790.38 |
| 169 | $832,002.13 | $4,246.68 | $2,561.60 | $829,440.53 | $859,539.19 | $1,150,598.66 |
| 170 | $829,440.53 | $4,233.60 | $2,574.67 | $826,865.85 | $863,772.79 | $1,157,406.94 |
| 171 | $826,865.85 | $4,220.46 | $2,587.81 | $824,278.04 | $867,993.25 | $1,164,215.21 |
| 172 | $824,278.04 | $4,207.25 | $2,601.02 | $821,677.02 | $872,200.50 | $1,171,023.49 |
| 173 | $821,677.02 | $4,193.98 | $2,614.30 | $819,062.72 | $876,394.48 | $1,177,831.76 |
| 174 | $819,062.72 | $4,180.63 | $2,627.64 | $816,435.07 | $880,575.11 | $1,184,640.04 |
| 175 | $816,435.07 | $4,167.22 | $2,641.06 | $813,794.02 | $884,742.33 | $1,191,448.32 |
| 176 | $813,794.02 | $4,153.74 | $2,654.54 | $811,139.48 | $888,896.07 | $1,198,256.59 |
| 177 | $811,139.48 | $4,140.19 | $2,668.08 | $808,471.40 | $893,036.26 | $1,205,064.87 |
| 178 | $808,471.40 | $4,126.57 | $2,681.70 | $805,789.69 | $897,162.84 | $1,211,873.15 |
| 179 | $805,789.69 | $4,112.88 | $2,695.39 | $803,094.30 | $901,275.72 | $1,218,681.42 |
| 180 | $803,094.30 | $4,099.13 | $2,709.15 | $800,385.15 | $905,374.85 | $1,225,489.70 |
| 181 | $800,385.15 | $4,085.30 | $2,722.98 | $797,662.18 | $909,460.15 | $1,232,297.97 |
| 182 | $797,662.18 | $4,071.40 | $2,736.88 | $794,925.30 | $913,531.55 | $1,239,106.25 |
| 183 | $794,925.30 | $4,057.43 | $2,750.84 | $792,174.46 | $917,588.98 | $1,245,914.53 |
| 184 | $792,174.46 | $4,043.39 | $2,764.89 | $789,409.57 | $921,632.37 | $1,252,722.80 |
| 185 | $789,409.57 | $4,029.28 | $2,779.00 | $786,630.57 | $925,661.65 | $1,259,531.08 |
| 186 | $786,630.57 | $4,015.09 | $2,793.18 | $783,837.39 | $929,676.74 | $1,266,339.35 |
| 187 | $783,837.39 | $4,000.84 | $2,807.44 | $781,029.95 | $933,677.58 | $1,273,147.63 |
| 188 | $781,029.95 | $3,986.51 | $2,821.77 | $778,208.18 | $937,664.09 | $1,279,955.91 |
| 189 | $778,208.18 | $3,972.10 | $2,836.17 | $775,372.01 | $941,636.19 | $1,286,764.18 |
| 190 | $775,372.01 | $3,957.63 | $2,850.65 | $772,521.36 | $945,593.82 | $1,293,572.46 |
| 191 | $772,521.36 | $3,943.08 | $2,865.20 | $769,656.16 | $949,536.90 | $1,300,380.73 |
| 192 | $769,656.16 | $3,928.45 | $2,879.82 | $766,776.34 | $953,465.35 | $1,307,189.01 |
| 193 | $766,776.34 | $3,913.75 | $2,894.52 | $763,881.82 | $957,379.10 | $1,313,997.29 |
| 194 | $763,881.82 | $3,898.98 | $2,909.30 | $760,972.52 | $961,278.08 | $1,320,805.56 |
| 195 | $760,972.52 | $3,884.13 | $2,924.15 | $758,048.38 | $965,162.21 | $1,327,613.84 |
| 196 | $758,048.38 | $3,869.21 | $2,939.07 | $755,109.31 | $969,031.42 | $1,334,422.11 |
| 197 | $755,109.31 | $3,854.20 | $2,954.07 | $752,155.23 | $972,885.62 | $1,341,230.39 |
| 198 | $752,155.23 | $3,839.13 | $2,969.15 | $749,186.08 | $976,724.75 | $1,348,038.67 |
| 199 | $749,186.08 | $3,823.97 | $2,984.31 | $746,201.78 | $980,548.72 | $1,354,846.94 |
| 200 | $746,201.78 | $3,808.74 | $2,999.54 | $743,202.24 | $984,357.46 | $1,361,655.22 |
| 201 | $743,202.24 | $3,793.43 | $3,014.85 | $740,187.39 | $988,150.89 | $1,368,463.50 |
| 202 | $740,187.39 | $3,778.04 | $3,030.24 | $737,157.15 | $991,928.93 | $1,375,271.77 |
| 203 | $737,157.15 | $3,762.57 | $3,045.70 | $734,111.45 | $995,691.50 | $1,382,080.05 |
| 204 | $734,111.45 | $3,747.03 | $3,061.25 | $731,050.20 | $999,438.53 | $1,388,888.32 |
| 205 | $731,050.20 | $3,731.40 | $3,076.87 | $727,973.33 | $1,003,169.93 | $1,395,696.60 |
| 206 | $727,973.33 | $3,715.70 | $3,092.58 | $724,880.75 | $1,006,885.63 | $1,402,504.88 |
| 207 | $724,880.75 | $3,699.91 | $3,108.36 | $721,772.39 | $1,010,585.54 | $1,409,313.15 |
| 208 | $721,772.39 | $3,684.05 | $3,124.23 | $718,648.16 | $1,014,269.58 | $1,416,121.43 |
| 209 | $718,648.16 | $3,668.10 | $3,140.18 | $715,507.98 | $1,017,937.68 | $1,422,929.70 |
| 210 | $715,507.98 | $3,652.07 | $3,156.20 | $712,351.78 | $1,021,589.76 | $1,429,737.98 |
| 211 | $712,351.78 | $3,635.96 | $3,172.31 | $709,179.46 | $1,025,225.72 | $1,436,546.26 |
| 212 | $709,179.46 | $3,619.77 | $3,188.51 | $705,990.96 | $1,028,845.49 | $1,443,354.53 |
| 213 | $705,990.96 | $3,603.50 | $3,204.78 | $702,786.18 | $1,032,448.98 | $1,450,162.81 |
| 214 | $702,786.18 | $3,587.14 | $3,221.14 | $699,565.04 | $1,036,036.12 | $1,456,971.08 |
| 215 | $699,565.04 | $3,570.70 | $3,237.58 | $696,327.46 | $1,039,606.82 | $1,463,779.36 |
| 216 | $696,327.46 | $3,554.17 | $3,254.10 | $693,073.35 | $1,043,160.99 | $1,470,587.64 |
| 217 | $693,073.35 | $3,537.56 | $3,270.71 | $689,802.64 | $1,046,698.55 | $1,477,395.91 |
| 218 | $689,802.64 | $3,520.87 | $3,287.41 | $686,515.23 | $1,050,219.42 | $1,484,204.19 |
| 219 | $686,515.23 | $3,504.09 | $3,304.19 | $683,211.04 | $1,053,723.51 | $1,491,012.47 |
| 220 | $683,211.04 | $3,487.22 | $3,321.05 | $679,889.99 | $1,057,210.73 | $1,497,820.74 |
| 221 | $679,889.99 | $3,470.27 | $3,338.00 | $676,551.99 | $1,060,681.00 | $1,504,629.02 |
| 222 | $676,551.99 | $3,453.23 | $3,355.04 | $673,196.94 | $1,064,134.24 | $1,511,437.29 |
| 223 | $673,196.94 | $3,436.11 | $3,372.17 | $669,824.78 | $1,067,570.35 | $1,518,245.57 |
| 224 | $669,824.78 | $3,418.90 | $3,389.38 | $666,435.40 | $1,070,989.24 | $1,525,053.85 |
| 225 | $666,435.40 | $3,401.60 | $3,406.68 | $663,028.72 | $1,074,390.84 | $1,531,862.12 |
| 226 | $663,028.72 | $3,384.21 | $3,424.07 | $659,604.65 | $1,077,775.05 | $1,538,670.40 |
| 227 | $659,604.65 | $3,366.73 | $3,441.54 | $656,163.11 | $1,081,141.78 | $1,545,478.67 |
| 228 | $656,163.11 | $3,349.17 | $3,459.11 | $652,704.00 | $1,084,490.95 | $1,552,286.95 |
| 229 | $652,704.00 | $3,331.51 | $3,476.77 | $649,227.23 | $1,087,822.46 | $1,559,095.23 |
| 230 | $649,227.23 | $3,313.76 | $3,494.51 | $645,732.72 | $1,091,136.22 | $1,565,903.50 |
| 231 | $645,732.72 | $3,295.93 | $3,512.35 | $642,220.37 | $1,094,432.15 | $1,572,711.78 |
| 232 | $642,220.37 | $3,278.00 | $3,530.28 | $638,690.09 | $1,097,710.15 | $1,579,520.05 |
| 233 | $638,690.09 | $3,259.98 | $3,548.30 | $635,141.80 | $1,100,970.13 | $1,586,328.33 |
| 234 | $635,141.80 | $3,241.87 | $3,566.41 | $631,575.39 | $1,104,212.00 | $1,593,136.61 |
| 235 | $631,575.39 | $3,223.67 | $3,584.61 | $627,990.78 | $1,107,435.66 | $1,599,944.88 |
| 236 | $627,990.78 | $3,205.37 | $3,602.91 | $624,387.88 | $1,110,641.03 | $1,606,753.16 |
| 237 | $624,387.88 | $3,186.98 | $3,621.30 | $620,766.58 | $1,113,828.01 | $1,613,561.43 |
| 238 | $620,766.58 | $3,168.50 | $3,639.78 | $617,126.80 | $1,116,996.51 | $1,620,369.71 |
| 239 | $617,126.80 | $3,149.92 | $3,658.36 | $613,468.44 | $1,120,146.43 | $1,627,177.99 |
| 240 | $613,468.44 | $3,131.25 | $3,677.03 | $609,791.41 | $1,123,277.67 | $1,633,986.26 |
| 241 | $609,791.41 | $3,112.48 | $3,695.80 | $606,095.61 | $1,126,390.15 | $1,640,794.54 |
| 242 | $606,095.61 | $3,093.61 | $3,714.66 | $602,380.95 | $1,129,483.76 | $1,647,602.82 |
| 243 | $602,380.95 | $3,074.65 | $3,733.62 | $598,647.33 | $1,132,558.42 | $1,654,411.09 |
| 244 | $598,647.33 | $3,055.60 | $3,752.68 | $594,894.64 | $1,135,614.01 | $1,661,219.37 |
| 245 | $594,894.64 | $3,036.44 | $3,771.83 | $591,122.81 | $1,138,650.45 | $1,668,027.64 |
| 246 | $591,122.81 | $3,017.19 | $3,791.09 | $587,331.72 | $1,141,667.64 | $1,674,835.92 |
| 247 | $587,331.72 | $2,997.84 | $3,810.44 | $583,521.29 | $1,144,665.48 | $1,681,644.20 |
| 248 | $583,521.29 | $2,978.39 | $3,829.89 | $579,691.40 | $1,147,643.87 | $1,688,452.47 |
| 249 | $579,691.40 | $2,958.84 | $3,849.43 | $575,841.97 | $1,150,602.71 | $1,695,260.75 |
| 250 | $575,841.97 | $2,939.19 | $3,869.08 | $571,972.88 | $1,153,541.91 | $1,702,069.02 |
| 251 | $571,972.88 | $2,919.44 | $3,888.83 | $568,084.05 | $1,156,461.35 | $1,708,877.30 |
| 252 | $568,084.05 | $2,899.60 | $3,908.68 | $564,175.37 | $1,159,360.95 | $1,715,685.58 |
| 253 | $564,175.37 | $2,879.65 | $3,928.63 | $560,246.74 | $1,162,240.59 | $1,722,493.85 |
| 254 | $560,246.74 | $2,859.59 | $3,948.68 | $556,298.06 | $1,165,100.19 | $1,729,302.13 |
| 255 | $556,298.06 | $2,839.44 | $3,968.84 | $552,329.22 | $1,167,939.62 | $1,736,110.40 |
| 256 | $552,329.22 | $2,819.18 | $3,989.10 | $548,340.12 | $1,170,758.80 | $1,742,918.68 |
| 257 | $548,340.12 | $2,798.82 | $4,009.46 | $544,330.67 | $1,173,557.62 | $1,749,726.96 |
| 258 | $544,330.67 | $2,778.35 | $4,029.92 | $540,300.74 | $1,176,335.98 | $1,756,535.23 |
| 259 | $540,300.74 | $2,757.79 | $4,050.49 | $536,250.25 | $1,179,093.76 | $1,763,343.51 |
| 260 | $536,250.25 | $2,737.11 | $4,071.17 | $532,179.09 | $1,181,830.87 | $1,770,151.78 |
| 261 | $532,179.09 | $2,716.33 | $4,091.95 | $528,087.14 | $1,184,547.20 | $1,776,960.06 |
| 262 | $528,087.14 | $2,695.44 | $4,112.83 | $523,974.31 | $1,187,242.65 | $1,783,768.34 |
| 263 | $523,974.31 | $2,674.45 | $4,133.82 | $519,840.49 | $1,189,917.10 | $1,790,576.61 |
| 264 | $519,840.49 | $2,653.35 | $4,154.92 | $515,685.56 | $1,192,570.45 | $1,797,384.89 |
| 265 | $515,685.56 | $2,632.15 | $4,176.13 | $511,509.43 | $1,195,202.60 | $1,804,193.17 |
| 266 | $511,509.43 | $2,610.83 | $4,197.45 | $507,311.99 | $1,197,813.43 | $1,811,001.44 |
| 267 | $507,311.99 | $2,589.40 | $4,218.87 | $503,093.12 | $1,200,402.83 | $1,817,809.72 |
| 268 | $503,093.12 | $2,567.87 | $4,240.40 | $498,852.71 | $1,202,970.70 | $1,824,617.99 |
| 269 | $498,852.71 | $2,546.23 | $4,262.05 | $494,590.66 | $1,205,516.93 | $1,831,426.27 |
| 270 | $494,590.66 | $2,524.47 | $4,283.80 | $490,306.86 | $1,208,041.40 | $1,838,234.55 |
| 271 | $490,306.86 | $2,502.61 | $4,305.67 | $486,001.19 | $1,210,544.01 | $1,845,042.82 |
| 272 | $486,001.19 | $2,480.63 | $4,327.65 | $481,673.55 | $1,213,024.64 | $1,851,851.10 |
| 273 | $481,673.55 | $2,458.54 | $4,349.73 | $477,323.81 | $1,215,483.19 | $1,858,659.37 |
| 274 | $477,323.81 | $2,436.34 | $4,371.94 | $472,951.88 | $1,217,919.53 | $1,865,467.65 |
| 275 | $472,951.88 | $2,414.03 | $4,394.25 | $468,557.62 | $1,220,333.55 | $1,872,275.93 |
| 276 | $468,557.62 | $2,391.60 | $4,416.68 | $464,140.94 | $1,222,725.15 | $1,879,084.20 |
| 277 | $464,140.94 | $2,369.05 | $4,439.22 | $459,701.72 | $1,225,094.20 | $1,885,892.48 |
| 278 | $459,701.72 | $2,346.39 | $4,461.88 | $455,239.84 | $1,227,440.59 | $1,892,700.75 |
| 279 | $455,239.84 | $2,323.62 | $4,484.66 | $450,755.18 | $1,229,764.21 | $1,899,509.03 |
| 280 | $450,755.18 | $2,300.73 | $4,507.55 | $446,247.64 | $1,232,064.94 | $1,906,317.31 |
| 281 | $446,247.64 | $2,277.72 | $4,530.55 | $441,717.08 | $1,234,342.67 | $1,913,125.58 |
| 282 | $441,717.08 | $2,254.60 | $4,553.68 | $437,163.40 | $1,236,597.26 | $1,919,933.86 |
| 283 | $437,163.40 | $2,231.35 | $4,576.92 | $432,586.48 | $1,238,828.62 | $1,926,742.14 |
| 284 | $432,586.48 | $2,207.99 | $4,600.28 | $427,986.20 | $1,241,036.61 | $1,933,550.41 |
| 285 | $427,986.20 | $2,184.51 | $4,623.76 | $423,362.44 | $1,243,221.12 | $1,940,358.69 |
| 286 | $423,362.44 | $2,160.91 | $4,647.36 | $418,715.07 | $1,245,382.04 | $1,947,166.96 |
| 287 | $418,715.07 | $2,137.19 | $4,671.08 | $414,043.99 | $1,247,519.23 | $1,953,975.24 |
| 288 | $414,043.99 | $2,113.35 | $4,694.93 | $409,349.06 | $1,249,632.58 | $1,960,783.52 |
| 289 | $409,349.06 | $2,089.39 | $4,718.89 | $404,630.17 | $1,251,721.96 | $1,967,591.79 |
| 290 | $404,630.17 | $2,065.30 | $4,742.98 | $399,887.20 | $1,253,787.26 | $1,974,400.07 |
| 291 | $399,887.20 | $2,041.09 | $4,767.19 | $395,120.01 | $1,255,828.35 | $1,981,208.34 |
| 292 | $395,120.01 | $2,016.76 | $4,791.52 | $390,328.49 | $1,257,845.11 | $1,988,016.62 |
| 293 | $390,328.49 | $1,992.30 | $4,815.97 | $385,512.52 | $1,259,837.42 | $1,994,824.90 |
| 294 | $385,512.52 | $1,967.72 | $4,840.56 | $380,671.96 | $1,261,805.14 | $2,001,633.17 |
| 295 | $380,671.96 | $1,943.01 | $4,865.26 | $375,806.70 | $1,263,748.15 | $2,008,441.45 |
| 296 | $375,806.70 | $1,918.18 | $4,890.10 | $370,916.60 | $1,265,666.33 | $2,015,249.72 |
| 297 | $370,916.60 | $1,893.22 | $4,915.06 | $366,001.55 | $1,267,559.55 | $2,022,058.00 |
| 298 | $366,001.55 | $1,868.13 | $4,940.14 | $361,061.40 | $1,269,427.68 | $2,028,866.28 |
| 299 | $361,061.40 | $1,842.92 | $4,965.36 | $356,096.05 | $1,271,270.60 | $2,035,674.55 |
| 300 | $356,096.05 | $1,817.57 | $4,990.70 | $351,105.34 | $1,273,088.17 | $2,042,482.83 |
| 301 | $351,105.34 | $1,792.10 | $5,016.18 | $346,089.17 | $1,274,880.27 | $2,049,291.10 |
| 302 | $346,089.17 | $1,766.50 | $5,041.78 | $341,047.39 | $1,276,646.77 | $2,056,099.38 |
| 303 | $341,047.39 | $1,740.76 | $5,067.51 | $335,979.88 | $1,278,387.53 | $2,062,907.66 |
| 304 | $335,979.88 | $1,714.90 | $5,093.38 | $330,886.50 | $1,280,102.43 | $2,069,715.93 |
| 305 | $330,886.50 | $1,688.90 | $5,119.38 | $325,767.12 | $1,281,791.33 | $2,076,524.21 |
| 306 | $325,767.12 | $1,662.77 | $5,145.51 | $320,621.61 | $1,283,454.10 | $2,083,332.49 |
| 307 | $320,621.61 | $1,636.51 | $5,171.77 | $315,449.84 | $1,285,090.61 | $2,090,140.76 |
| 308 | $315,449.84 | $1,610.11 | $5,198.17 | $310,251.68 | $1,286,700.71 | $2,096,949.04 |
| 309 | $310,251.68 | $1,583.58 | $5,224.70 | $305,026.98 | $1,288,284.29 | $2,103,757.31 |
| 310 | $305,026.98 | $1,556.91 | $5,251.37 | $299,775.61 | $1,289,841.20 | $2,110,565.59 |
| 311 | $299,775.61 | $1,530.10 | $5,278.17 | $294,497.44 | $1,291,371.30 | $2,117,373.87 |
| 312 | $294,497.44 | $1,503.16 | $5,305.11 | $289,192.33 | $1,292,874.47 | $2,124,182.14 |
| 313 | $289,192.33 | $1,476.09 | $5,332.19 | $283,860.14 | $1,294,350.55 | $2,130,990.42 |
| 314 | $283,860.14 | $1,448.87 | $5,359.41 | $278,500.73 | $1,295,799.42 | $2,137,798.69 |
| 315 | $278,500.73 | $1,421.51 | $5,386.76 | $273,113.97 | $1,297,220.94 | $2,144,606.97 |
| 316 | $273,113.97 | $1,394.02 | $5,414.26 | $267,699.71 | $1,298,614.96 | $2,151,415.25 |
| 317 | $267,699.71 | $1,366.38 | $5,441.89 | $262,257.82 | $1,299,981.34 | $2,158,223.52 |
| 318 | $262,257.82 | $1,338.61 | $5,469.67 | $256,788.15 | $1,301,319.95 | $2,165,031.80 |
| 319 | $256,788.15 | $1,310.69 | $5,497.59 | $251,290.56 | $1,302,630.64 | $2,171,840.07 |
| 320 | $251,290.56 | $1,282.63 | $5,525.65 | $245,764.92 | $1,303,913.27 | $2,178,648.35 |
| 321 | $245,764.92 | $1,254.43 | $5,553.85 | $240,211.06 | $1,305,167.69 | $2,185,456.63 |
| 322 | $240,211.06 | $1,226.08 | $5,582.20 | $234,628.87 | $1,306,393.77 | $2,192,264.90 |
| 323 | $234,628.87 | $1,197.58 | $5,610.69 | $229,018.17 | $1,307,591.35 | $2,199,073.18 |
| 324 | $229,018.17 | $1,168.95 | $5,639.33 | $223,378.84 | $1,308,760.30 | $2,205,881.46 |
| 325 | $223,378.84 | $1,140.16 | $5,668.11 | $217,710.73 | $1,309,900.46 | $2,212,689.73 |
| 326 | $217,710.73 | $1,111.23 | $5,697.04 | $212,013.69 | $1,311,011.69 | $2,219,498.01 |
| 327 | $212,013.69 | $1,082.15 | $5,726.12 | $206,287.56 | $1,312,093.85 | $2,226,306.28 |
| 328 | $206,287.56 | $1,052.93 | $5,755.35 | $200,532.21 | $1,313,146.77 | $2,233,114.56 |
| 329 | $200,532.21 | $1,023.55 | $5,784.73 | $194,747.49 | $1,314,170.32 | $2,239,922.84 |
| 330 | $194,747.49 | $994.02 | $5,814.25 | $188,933.24 | $1,315,164.35 | $2,246,731.11 |
| 331 | $188,933.24 | $964.35 | $5,843.93 | $183,089.31 | $1,316,128.69 | $2,253,539.39 |
| 332 | $183,089.31 | $934.52 | $5,873.76 | $177,215.55 | $1,317,063.21 | $2,260,347.66 |
| 333 | $177,215.55 | $904.54 | $5,903.74 | $171,311.81 | $1,317,967.75 | $2,267,155.94 |
| 334 | $171,311.81 | $874.40 | $5,933.87 | $165,377.94 | $1,318,842.15 | $2,273,964.22 |
| 335 | $165,377.94 | $844.12 | $5,964.16 | $159,413.78 | $1,319,686.27 | $2,280,772.49 |
| 336 | $159,413.78 | $813.67 | $5,994.60 | $153,419.18 | $1,320,499.95 | $2,287,580.77 |
| 337 | $153,419.18 | $783.08 | $6,025.20 | $147,393.98 | $1,321,283.02 | $2,294,389.04 |
| 338 | $147,393.98 | $752.32 | $6,055.95 | $141,338.03 | $1,322,035.35 | $2,301,197.32 |
| 339 | $141,338.03 | $721.41 | $6,086.86 | $135,251.16 | $1,322,756.76 | $2,308,005.60 |
| 340 | $135,251.16 | $690.34 | $6,117.93 | $129,133.23 | $1,323,447.10 | $2,314,813.87 |
| 341 | $129,133.23 | $659.12 | $6,149.16 | $122,984.07 | $1,324,106.22 | $2,321,622.15 |
| 342 | $122,984.07 | $627.73 | $6,180.54 | $116,803.53 | $1,324,733.95 | $2,328,430.42 |
| 343 | $116,803.53 | $596.18 | $6,212.09 | $110,591.44 | $1,325,330.14 | $2,335,238.70 |
| 344 | $110,591.44 | $564.48 | $6,243.80 | $104,347.64 | $1,325,894.61 | $2,342,046.98 |
| 345 | $104,347.64 | $532.61 | $6,275.67 | $98,071.97 | $1,326,427.22 | $2,348,855.25 |
| 346 | $98,071.97 | $500.58 | $6,307.70 | $91,764.27 | $1,326,927.80 | $2,355,663.53 |
| 347 | $91,764.27 | $468.38 | $6,339.90 | $85,424.37 | $1,327,396.18 | $2,362,471.81 |
| 348 | $85,424.37 | $436.02 | $6,372.26 | $79,052.12 | $1,327,832.20 | $2,369,280.08 |
| 349 | $79,052.12 | $403.50 | $6,404.78 | $72,647.34 | $1,328,235.69 | $2,376,088.36 |
| 350 | $72,647.34 | $370.80 | $6,437.47 | $66,209.86 | $1,328,606.50 | $2,382,896.63 |
| 351 | $66,209.86 | $337.95 | $6,470.33 | $59,739.53 | $1,328,944.44 | $2,389,704.91 |
| 352 | $59,739.53 | $304.92 | $6,503.36 | $53,236.18 | $1,329,249.36 | $2,396,513.19 |
| 353 | $53,236.18 | $271.73 | $6,536.55 | $46,699.63 | $1,329,521.09 | $2,403,321.46 |
| 354 | $46,699.63 | $238.36 | $6,569.91 | $40,129.71 | $1,329,759.45 | $2,410,129.74 |
| 355 | $40,129.71 | $204.83 | $6,603.45 | $33,526.27 | $1,329,964.28 | $2,416,938.01 |
| 356 | $33,526.27 | $171.12 | $6,637.15 | $26,889.11 | $1,330,135.40 | $2,423,746.29 |
| 357 | $26,889.11 | $137.25 | $6,671.03 | $20,218.09 | $1,330,272.65 | $2,430,554.57 |
| 358 | $20,218.09 | $103.20 | $6,705.08 | $13,513.01 | $1,330,375.85 | $2,437,362.84 |
| 359 | $13,513.01 | $68.97 | $6,739.30 | $6,773.70 | $1,330,444.82 | $2,444,171.12 |
| 360 | $6,773.70 | $34.57 | $6,773.70 | $0.00 | $1,330,479.39 | $2,450,979.39 |