|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,120.50 | $5.72 | $1.09 | $1,119.41 | $5.72 | $6.81 |
| 2 | $1,119.41 | $5.71 | $1.09 | $1,118.32 | $11.43 | $13.62 |
| 3 | $1,118.32 | $5.71 | $1.10 | $1,117.22 | $17.14 | $20.42 |
| 4 | $1,117.22 | $5.70 | $1.11 | $1,116.11 | $22.84 | $27.23 |
| 5 | $1,116.11 | $5.70 | $1.11 | $1,115.00 | $28.54 | $34.04 |
| 6 | $1,115.00 | $5.69 | $1.12 | $1,113.88 | $34.23 | $40.85 |
| 7 | $1,113.88 | $5.69 | $1.12 | $1,112.76 | $39.92 | $47.66 |
| 8 | $1,112.76 | $5.68 | $1.13 | $1,111.63 | $45.60 | $54.47 |
| 9 | $1,111.63 | $5.67 | $1.13 | $1,110.50 | $51.27 | $61.27 |
| 10 | $1,110.50 | $5.67 | $1.14 | $1,109.36 | $56.94 | $68.08 |
| 11 | $1,109.36 | $5.66 | $1.15 | $1,108.21 | $62.60 | $74.89 |
| 12 | $1,108.21 | $5.66 | $1.15 | $1,107.06 | $68.26 | $81.70 |
| 13 | $1,107.06 | $5.65 | $1.16 | $1,105.90 | $73.91 | $88.51 |
| 14 | $1,105.90 | $5.64 | $1.16 | $1,104.74 | $79.55 | $95.32 |
| 15 | $1,104.74 | $5.64 | $1.17 | $1,103.57 | $85.19 | $102.12 |
| 16 | $1,103.57 | $5.63 | $1.18 | $1,102.39 | $90.82 | $108.93 |
| 17 | $1,102.39 | $5.63 | $1.18 | $1,101.21 | $96.45 | $115.74 |
| 18 | $1,101.21 | $5.62 | $1.19 | $1,100.02 | $102.07 | $122.55 |
| 19 | $1,100.02 | $5.61 | $1.19 | $1,098.83 | $107.69 | $129.36 |
| 20 | $1,098.83 | $5.61 | $1.20 | $1,097.63 | $113.30 | $136.17 |
| 21 | $1,097.63 | $5.60 | $1.21 | $1,096.42 | $118.90 | $142.97 |
| 22 | $1,096.42 | $5.60 | $1.21 | $1,095.21 | $124.49 | $149.78 |
| 23 | $1,095.21 | $5.59 | $1.22 | $1,093.99 | $130.08 | $156.59 |
| 24 | $1,093.99 | $5.58 | $1.22 | $1,092.77 | $135.67 | $163.40 |
| 25 | $1,092.77 | $5.58 | $1.23 | $1,091.54 | $141.25 | $170.21 |
| 26 | $1,091.54 | $5.57 | $1.24 | $1,090.30 | $146.82 | $177.02 |
| 27 | $1,090.30 | $5.57 | $1.24 | $1,089.06 | $152.38 | $183.82 |
| 28 | $1,089.06 | $5.56 | $1.25 | $1,087.81 | $157.94 | $190.63 |
| 29 | $1,087.81 | $5.55 | $1.26 | $1,086.55 | $163.49 | $197.44 |
| 30 | $1,086.55 | $5.55 | $1.26 | $1,085.29 | $169.04 | $204.25 |
| 31 | $1,085.29 | $5.54 | $1.27 | $1,084.02 | $174.58 | $211.06 |
| 32 | $1,084.02 | $5.53 | $1.28 | $1,082.75 | $180.11 | $217.86 |
| 33 | $1,082.75 | $5.53 | $1.28 | $1,081.47 | $185.64 | $224.67 |
| 34 | $1,081.47 | $5.52 | $1.29 | $1,080.18 | $191.16 | $231.48 |
| 35 | $1,080.18 | $5.51 | $1.29 | $1,078.88 | $196.67 | $238.29 |
| 36 | $1,078.88 | $5.51 | $1.30 | $1,077.58 | $202.18 | $245.10 |
| 37 | $1,077.58 | $5.50 | $1.31 | $1,076.27 | $207.68 | $251.91 |
| 38 | $1,076.27 | $5.49 | $1.31 | $1,074.96 | $213.17 | $258.71 |
| 39 | $1,074.96 | $5.49 | $1.32 | $1,073.64 | $218.66 | $265.52 |
| 40 | $1,073.64 | $5.48 | $1.33 | $1,072.31 | $224.14 | $272.33 |
| 41 | $1,072.31 | $5.47 | $1.34 | $1,070.97 | $229.61 | $279.14 |
| 42 | $1,070.97 | $5.47 | $1.34 | $1,069.63 | $235.08 | $285.95 |
| 43 | $1,069.63 | $5.46 | $1.35 | $1,068.28 | $240.54 | $292.76 |
| 44 | $1,068.28 | $5.45 | $1.36 | $1,066.93 | $245.99 | $299.56 |
| 45 | $1,066.93 | $5.45 | $1.36 | $1,065.56 | $251.44 | $306.37 |
| 46 | $1,065.56 | $5.44 | $1.37 | $1,064.19 | $256.88 | $313.18 |
| 47 | $1,064.19 | $5.43 | $1.38 | $1,062.82 | $262.31 | $319.99 |
| 48 | $1,062.82 | $5.42 | $1.38 | $1,061.43 | $267.73 | $326.80 |
| 49 | $1,061.43 | $5.42 | $1.39 | $1,060.04 | $273.15 | $333.61 |
| 50 | $1,060.04 | $5.41 | $1.40 | $1,058.65 | $278.56 | $340.41 |
| 51 | $1,058.65 | $5.40 | $1.40 | $1,057.24 | $283.96 | $347.22 |
| 52 | $1,057.24 | $5.40 | $1.41 | $1,055.83 | $289.36 | $354.03 |
| 53 | $1,055.83 | $5.39 | $1.42 | $1,054.41 | $294.75 | $360.84 |
| 54 | $1,054.41 | $5.38 | $1.43 | $1,052.98 | $300.13 | $367.65 |
| 55 | $1,052.98 | $5.37 | $1.43 | $1,051.55 | $305.51 | $374.46 |
| 56 | $1,051.55 | $5.37 | $1.44 | $1,050.11 | $310.87 | $381.26 |
| 57 | $1,050.11 | $5.36 | $1.45 | $1,048.66 | $316.23 | $388.07 |
| 58 | $1,048.66 | $5.35 | $1.46 | $1,047.21 | $321.59 | $394.88 |
| 59 | $1,047.21 | $5.35 | $1.46 | $1,045.74 | $326.93 | $401.69 |
| 60 | $1,045.74 | $5.34 | $1.47 | $1,044.27 | $332.27 | $408.50 |
| 61 | $1,044.27 | $5.33 | $1.48 | $1,042.79 | $337.60 | $415.30 |
| 62 | $1,042.79 | $5.32 | $1.49 | $1,041.31 | $342.92 | $422.11 |
| 63 | $1,041.31 | $5.32 | $1.49 | $1,039.81 | $348.24 | $428.92 |
| 64 | $1,039.81 | $5.31 | $1.50 | $1,038.31 | $353.54 | $435.73 |
| 65 | $1,038.31 | $5.30 | $1.51 | $1,036.81 | $358.84 | $442.54 |
| 66 | $1,036.81 | $5.29 | $1.52 | $1,035.29 | $364.14 | $449.35 |
| 67 | $1,035.29 | $5.28 | $1.52 | $1,033.77 | $369.42 | $456.15 |
| 68 | $1,033.77 | $5.28 | $1.53 | $1,032.23 | $374.70 | $462.96 |
| 69 | $1,032.23 | $5.27 | $1.54 | $1,030.69 | $379.96 | $469.77 |
| 70 | $1,030.69 | $5.26 | $1.55 | $1,029.15 | $385.23 | $476.58 |
| 71 | $1,029.15 | $5.25 | $1.56 | $1,027.59 | $390.48 | $483.39 |
| 72 | $1,027.59 | $5.24 | $1.56 | $1,026.03 | $395.72 | $490.20 |
| 73 | $1,026.03 | $5.24 | $1.57 | $1,024.46 | $400.96 | $497.00 |
| 74 | $1,024.46 | $5.23 | $1.58 | $1,022.88 | $406.19 | $503.81 |
| 75 | $1,022.88 | $5.22 | $1.59 | $1,021.29 | $411.41 | $510.62 |
| 76 | $1,021.29 | $5.21 | $1.60 | $1,019.69 | $416.62 | $517.43 |
| 77 | $1,019.69 | $5.20 | $1.60 | $1,018.09 | $421.83 | $524.24 |
| 78 | $1,018.09 | $5.20 | $1.61 | $1,016.48 | $427.02 | $531.05 |
| 79 | $1,016.48 | $5.19 | $1.62 | $1,014.86 | $432.21 | $537.85 |
| 80 | $1,014.86 | $5.18 | $1.63 | $1,013.23 | $437.39 | $544.66 |
| 81 | $1,013.23 | $5.17 | $1.64 | $1,011.59 | $442.56 | $551.47 |
| 82 | $1,011.59 | $5.16 | $1.64 | $1,009.95 | $447.73 | $558.28 |
| 83 | $1,009.95 | $5.15 | $1.65 | $1,008.30 | $452.88 | $565.09 |
| 84 | $1,008.30 | $5.15 | $1.66 | $1,006.63 | $458.03 | $571.90 |
| 85 | $1,006.63 | $5.14 | $1.67 | $1,004.96 | $463.17 | $578.70 |
| 86 | $1,004.96 | $5.13 | $1.68 | $1,003.29 | $468.30 | $585.51 |
| 87 | $1,003.29 | $5.12 | $1.69 | $1,001.60 | $473.42 | $592.32 |
| 88 | $1,001.60 | $5.11 | $1.70 | $999.90 | $478.53 | $599.13 |
| 89 | $999.90 | $5.10 | $1.70 | $998.20 | $483.63 | $605.94 |
| 90 | $998.20 | $5.09 | $1.71 | $996.48 | $488.73 | $612.74 |
| 91 | $996.48 | $5.09 | $1.72 | $994.76 | $493.81 | $619.55 |
| 92 | $994.76 | $5.08 | $1.73 | $993.03 | $498.89 | $626.36 |
| 93 | $993.03 | $5.07 | $1.74 | $991.29 | $503.96 | $633.17 |
| 94 | $991.29 | $5.06 | $1.75 | $989.54 | $509.02 | $639.98 |
| 95 | $989.54 | $5.05 | $1.76 | $987.79 | $514.07 | $646.79 |
| 96 | $987.79 | $5.04 | $1.77 | $986.02 | $519.11 | $653.59 |
| 97 | $986.02 | $5.03 | $1.78 | $984.24 | $524.15 | $660.40 |
| 98 | $984.24 | $5.02 | $1.78 | $982.46 | $529.17 | $667.21 |
| 99 | $982.46 | $5.01 | $1.79 | $980.67 | $534.18 | $674.02 |
| 100 | $980.67 | $5.01 | $1.80 | $978.86 | $539.19 | $680.83 |
| 101 | $978.86 | $5.00 | $1.81 | $977.05 | $544.19 | $687.64 |
| 102 | $977.05 | $4.99 | $1.82 | $975.23 | $549.17 | $694.44 |
| 103 | $975.23 | $4.98 | $1.83 | $973.40 | $554.15 | $701.25 |
| 104 | $973.40 | $4.97 | $1.84 | $971.56 | $559.12 | $708.06 |
| 105 | $971.56 | $4.96 | $1.85 | $969.71 | $564.08 | $714.87 |
| 106 | $969.71 | $4.95 | $1.86 | $967.85 | $569.03 | $721.68 |
| 107 | $967.85 | $4.94 | $1.87 | $965.98 | $573.97 | $728.49 |
| 108 | $965.98 | $4.93 | $1.88 | $964.10 | $578.90 | $735.29 |
| 109 | $964.10 | $4.92 | $1.89 | $962.22 | $583.82 | $742.10 |
| 110 | $962.22 | $4.91 | $1.90 | $960.32 | $588.73 | $748.91 |
| 111 | $960.32 | $4.90 | $1.91 | $958.41 | $593.63 | $755.72 |
| 112 | $958.41 | $4.89 | $1.92 | $956.50 | $598.52 | $762.53 |
| 113 | $956.50 | $4.88 | $1.93 | $954.57 | $603.41 | $769.34 |
| 114 | $954.57 | $4.87 | $1.94 | $952.64 | $608.28 | $776.14 |
| 115 | $952.64 | $4.86 | $1.95 | $950.69 | $613.14 | $782.95 |
| 116 | $950.69 | $4.85 | $1.96 | $948.73 | $617.99 | $789.76 |
| 117 | $948.73 | $4.84 | $1.97 | $946.77 | $622.84 | $796.57 |
| 118 | $946.77 | $4.83 | $1.98 | $944.79 | $627.67 | $803.38 |
| 119 | $944.79 | $4.82 | $1.99 | $942.81 | $632.49 | $810.18 |
| 120 | $942.81 | $4.81 | $2.00 | $940.81 | $637.30 | $816.99 |
| 121 | $940.81 | $4.80 | $2.01 | $938.80 | $642.11 | $823.80 |
| 122 | $938.80 | $4.79 | $2.02 | $936.79 | $646.90 | $830.61 |
| 123 | $936.79 | $4.78 | $2.03 | $934.76 | $651.68 | $837.42 |
| 124 | $934.76 | $4.77 | $2.04 | $932.72 | $656.45 | $844.23 |
| 125 | $932.72 | $4.76 | $2.05 | $930.68 | $661.21 | $851.03 |
| 126 | $930.68 | $4.75 | $2.06 | $928.62 | $665.96 | $857.84 |
| 127 | $928.62 | $4.74 | $2.07 | $926.55 | $670.70 | $864.65 |
| 128 | $926.55 | $4.73 | $2.08 | $924.47 | $675.43 | $871.46 |
| 129 | $924.47 | $4.72 | $2.09 | $922.38 | $680.15 | $878.27 |
| 130 | $922.38 | $4.71 | $2.10 | $920.28 | $684.86 | $885.08 |
| 131 | $920.28 | $4.70 | $2.11 | $918.17 | $689.55 | $891.88 |
| 132 | $918.17 | $4.69 | $2.12 | $916.05 | $694.24 | $898.69 |
| 133 | $916.05 | $4.68 | $2.13 | $913.92 | $698.92 | $905.50 |
| 134 | $913.92 | $4.66 | $2.14 | $911.77 | $703.58 | $912.31 |
| 135 | $911.77 | $4.65 | $2.15 | $909.62 | $708.23 | $919.12 |
| 136 | $909.62 | $4.64 | $2.17 | $907.45 | $712.88 | $925.93 |
| 137 | $907.45 | $4.63 | $2.18 | $905.28 | $717.51 | $932.73 |
| 138 | $905.28 | $4.62 | $2.19 | $903.09 | $722.13 | $939.54 |
| 139 | $903.09 | $4.61 | $2.20 | $900.89 | $726.74 | $946.35 |
| 140 | $900.89 | $4.60 | $2.21 | $898.68 | $731.34 | $953.16 |
| 141 | $898.68 | $4.59 | $2.22 | $896.46 | $735.92 | $959.97 |
| 142 | $896.46 | $4.58 | $2.23 | $894.23 | $740.50 | $966.78 |
| 143 | $894.23 | $4.56 | $2.24 | $891.98 | $745.06 | $973.58 |
| 144 | $891.98 | $4.55 | $2.26 | $889.73 | $749.62 | $980.39 |
| 145 | $889.73 | $4.54 | $2.27 | $887.46 | $754.16 | $987.20 |
| 146 | $887.46 | $4.53 | $2.28 | $885.18 | $758.69 | $994.01 |
| 147 | $885.18 | $4.52 | $2.29 | $882.89 | $763.21 | $1,000.82 |
| 148 | $882.89 | $4.51 | $2.30 | $880.59 | $767.71 | $1,007.62 |
| 149 | $880.59 | $4.49 | $2.31 | $878.27 | $772.21 | $1,014.43 |
| 150 | $878.27 | $4.48 | $2.33 | $875.95 | $776.69 | $1,021.24 |
| 151 | $875.95 | $4.47 | $2.34 | $873.61 | $781.16 | $1,028.05 |
| 152 | $873.61 | $4.46 | $2.35 | $871.26 | $785.62 | $1,034.86 |
| 153 | $871.26 | $4.45 | $2.36 | $868.90 | $790.07 | $1,041.67 |
| 154 | $868.90 | $4.44 | $2.37 | $866.53 | $794.50 | $1,048.47 |
| 155 | $866.53 | $4.42 | $2.39 | $864.14 | $798.93 | $1,055.28 |
| 156 | $864.14 | $4.41 | $2.40 | $861.75 | $803.34 | $1,062.09 |
| 157 | $861.75 | $4.40 | $2.41 | $859.34 | $807.73 | $1,068.90 |
| 158 | $859.34 | $4.39 | $2.42 | $856.91 | $812.12 | $1,075.71 |
| 159 | $856.91 | $4.37 | $2.43 | $854.48 | $816.49 | $1,082.52 |
| 160 | $854.48 | $4.36 | $2.45 | $852.03 | $820.86 | $1,089.32 |
| 161 | $852.03 | $4.35 | $2.46 | $849.57 | $825.21 | $1,096.13 |
| 162 | $849.57 | $4.34 | $2.47 | $847.10 | $829.54 | $1,102.94 |
| 163 | $847.10 | $4.32 | $2.48 | $844.62 | $833.87 | $1,109.75 |
| 164 | $844.62 | $4.31 | $2.50 | $842.12 | $838.18 | $1,116.56 |
| 165 | $842.12 | $4.30 | $2.51 | $839.61 | $842.47 | $1,123.37 |
| 166 | $839.61 | $4.29 | $2.52 | $837.09 | $846.76 | $1,130.17 |
| 167 | $837.09 | $4.27 | $2.54 | $834.55 | $851.03 | $1,136.98 |
| 168 | $834.55 | $4.26 | $2.55 | $832.00 | $855.29 | $1,143.79 |
| 169 | $832.00 | $4.25 | $2.56 | $829.44 | $859.54 | $1,150.60 |
| 170 | $829.44 | $4.23 | $2.57 | $826.87 | $863.77 | $1,157.41 |
| 171 | $826.87 | $4.22 | $2.59 | $824.28 | $867.99 | $1,164.22 |
| 172 | $824.28 | $4.21 | $2.60 | $821.68 | $872.20 | $1,171.02 |
| 173 | $821.68 | $4.19 | $2.61 | $819.06 | $876.39 | $1,177.83 |
| 174 | $819.06 | $4.18 | $2.63 | $816.44 | $880.58 | $1,184.64 |
| 175 | $816.44 | $4.17 | $2.64 | $813.79 | $884.74 | $1,191.45 |
| 176 | $813.79 | $4.15 | $2.65 | $811.14 | $888.90 | $1,198.26 |
| 177 | $811.14 | $4.14 | $2.67 | $808.47 | $893.04 | $1,205.06 |
| 178 | $808.47 | $4.13 | $2.68 | $805.79 | $897.16 | $1,211.87 |
| 179 | $805.79 | $4.11 | $2.70 | $803.09 | $901.28 | $1,218.68 |
| 180 | $803.09 | $4.10 | $2.71 | $800.39 | $905.37 | $1,225.49 |
| 181 | $800.39 | $4.09 | $2.72 | $797.66 | $909.46 | $1,232.30 |
| 182 | $797.66 | $4.07 | $2.74 | $794.93 | $913.53 | $1,239.11 |
| 183 | $794.93 | $4.06 | $2.75 | $792.17 | $917.59 | $1,245.91 |
| 184 | $792.17 | $4.04 | $2.76 | $789.41 | $921.63 | $1,252.72 |
| 185 | $789.41 | $4.03 | $2.78 | $786.63 | $925.66 | $1,259.53 |
| 186 | $786.63 | $4.02 | $2.79 | $783.84 | $929.68 | $1,266.34 |
| 187 | $783.84 | $4.00 | $2.81 | $781.03 | $933.68 | $1,273.15 |
| 188 | $781.03 | $3.99 | $2.82 | $778.21 | $937.66 | $1,279.96 |
| 189 | $778.21 | $3.97 | $2.84 | $775.37 | $941.64 | $1,286.76 |
| 190 | $775.37 | $3.96 | $2.85 | $772.52 | $945.59 | $1,293.57 |
| 191 | $772.52 | $3.94 | $2.87 | $769.66 | $949.54 | $1,300.38 |
| 192 | $769.66 | $3.93 | $2.88 | $766.78 | $953.47 | $1,307.19 |
| 193 | $766.78 | $3.91 | $2.89 | $763.88 | $957.38 | $1,314.00 |
| 194 | $763.88 | $3.90 | $2.91 | $760.97 | $961.28 | $1,320.81 |
| 195 | $760.97 | $3.88 | $2.92 | $758.05 | $965.16 | $1,327.61 |
| 196 | $758.05 | $3.87 | $2.94 | $755.11 | $969.03 | $1,334.42 |
| 197 | $755.11 | $3.85 | $2.95 | $752.16 | $972.89 | $1,341.23 |
| 198 | $752.16 | $3.84 | $2.97 | $749.19 | $976.72 | $1,348.04 |
| 199 | $749.19 | $3.82 | $2.98 | $746.20 | $980.55 | $1,354.85 |
| 200 | $746.20 | $3.81 | $3.00 | $743.20 | $984.36 | $1,361.66 |
| 201 | $743.20 | $3.79 | $3.01 | $740.19 | $988.15 | $1,368.46 |
| 202 | $740.19 | $3.78 | $3.03 | $737.16 | $991.93 | $1,375.27 |
| 203 | $737.16 | $3.76 | $3.05 | $734.11 | $995.69 | $1,382.08 |
| 204 | $734.11 | $3.75 | $3.06 | $731.05 | $999.44 | $1,388.89 |
| 205 | $731.05 | $3.73 | $3.08 | $727.97 | $1,003.17 | $1,395.70 |
| 206 | $727.97 | $3.72 | $3.09 | $724.88 | $1,006.89 | $1,402.50 |
| 207 | $724.88 | $3.70 | $3.11 | $721.77 | $1,010.59 | $1,409.31 |
| 208 | $721.77 | $3.68 | $3.12 | $718.65 | $1,014.27 | $1,416.12 |
| 209 | $718.65 | $3.67 | $3.14 | $715.51 | $1,017.94 | $1,422.93 |
| 210 | $715.51 | $3.65 | $3.16 | $712.35 | $1,021.59 | $1,429.74 |
| 211 | $712.35 | $3.64 | $3.17 | $709.18 | $1,025.23 | $1,436.55 |
| 212 | $709.18 | $3.62 | $3.19 | $705.99 | $1,028.85 | $1,443.35 |
| 213 | $705.99 | $3.60 | $3.20 | $702.79 | $1,032.45 | $1,450.16 |
| 214 | $702.79 | $3.59 | $3.22 | $699.57 | $1,036.04 | $1,456.97 |
| 215 | $699.57 | $3.57 | $3.24 | $696.33 | $1,039.61 | $1,463.78 |
| 216 | $696.33 | $3.55 | $3.25 | $693.07 | $1,043.16 | $1,470.59 |
| 217 | $693.07 | $3.54 | $3.27 | $689.80 | $1,046.70 | $1,477.40 |
| 218 | $689.80 | $3.52 | $3.29 | $686.52 | $1,050.22 | $1,484.20 |
| 219 | $686.52 | $3.50 | $3.30 | $683.21 | $1,053.72 | $1,491.01 |
| 220 | $683.21 | $3.49 | $3.32 | $679.89 | $1,057.21 | $1,497.82 |
| 221 | $679.89 | $3.47 | $3.34 | $676.55 | $1,060.68 | $1,504.63 |
| 222 | $676.55 | $3.45 | $3.36 | $673.20 | $1,064.13 | $1,511.44 |
| 223 | $673.20 | $3.44 | $3.37 | $669.82 | $1,067.57 | $1,518.25 |
| 224 | $669.82 | $3.42 | $3.39 | $666.44 | $1,070.99 | $1,525.05 |
| 225 | $666.44 | $3.40 | $3.41 | $663.03 | $1,074.39 | $1,531.86 |
| 226 | $663.03 | $3.38 | $3.42 | $659.60 | $1,077.78 | $1,538.67 |
| 227 | $659.60 | $3.37 | $3.44 | $656.16 | $1,081.14 | $1,545.48 |
| 228 | $656.16 | $3.35 | $3.46 | $652.70 | $1,084.49 | $1,552.29 |
| 229 | $652.70 | $3.33 | $3.48 | $649.23 | $1,087.82 | $1,559.10 |
| 230 | $649.23 | $3.31 | $3.49 | $645.73 | $1,091.14 | $1,565.90 |
| 231 | $645.73 | $3.30 | $3.51 | $642.22 | $1,094.43 | $1,572.71 |
| 232 | $642.22 | $3.28 | $3.53 | $638.69 | $1,097.71 | $1,579.52 |
| 233 | $638.69 | $3.26 | $3.55 | $635.14 | $1,100.97 | $1,586.33 |
| 234 | $635.14 | $3.24 | $3.57 | $631.58 | $1,104.21 | $1,593.14 |
| 235 | $631.58 | $3.22 | $3.58 | $627.99 | $1,107.44 | $1,599.94 |
| 236 | $627.99 | $3.21 | $3.60 | $624.39 | $1,110.64 | $1,606.75 |
| 237 | $624.39 | $3.19 | $3.62 | $620.77 | $1,113.83 | $1,613.56 |
| 238 | $620.77 | $3.17 | $3.64 | $617.13 | $1,117.00 | $1,620.37 |
| 239 | $617.13 | $3.15 | $3.66 | $613.47 | $1,120.15 | $1,627.18 |
| 240 | $613.47 | $3.13 | $3.68 | $609.79 | $1,123.28 | $1,633.99 |
| 241 | $609.79 | $3.11 | $3.70 | $606.10 | $1,126.39 | $1,640.79 |
| 242 | $606.10 | $3.09 | $3.71 | $602.38 | $1,129.48 | $1,647.60 |
| 243 | $602.38 | $3.07 | $3.73 | $598.65 | $1,132.56 | $1,654.41 |
| 244 | $598.65 | $3.06 | $3.75 | $594.89 | $1,135.61 | $1,661.22 |
| 245 | $594.89 | $3.04 | $3.77 | $591.12 | $1,138.65 | $1,668.03 |
| 246 | $591.12 | $3.02 | $3.79 | $587.33 | $1,141.67 | $1,674.84 |
| 247 | $587.33 | $3.00 | $3.81 | $583.52 | $1,144.67 | $1,681.64 |
| 248 | $583.52 | $2.98 | $3.83 | $579.69 | $1,147.64 | $1,688.45 |
| 249 | $579.69 | $2.96 | $3.85 | $575.84 | $1,150.60 | $1,695.26 |
| 250 | $575.84 | $2.94 | $3.87 | $571.97 | $1,153.54 | $1,702.07 |
| 251 | $571.97 | $2.92 | $3.89 | $568.08 | $1,156.46 | $1,708.88 |
| 252 | $568.08 | $2.90 | $3.91 | $564.18 | $1,159.36 | $1,715.69 |
| 253 | $564.18 | $2.88 | $3.93 | $560.25 | $1,162.24 | $1,722.49 |
| 254 | $560.25 | $2.86 | $3.95 | $556.30 | $1,165.10 | $1,729.30 |
| 255 | $556.30 | $2.84 | $3.97 | $552.33 | $1,167.94 | $1,736.11 |
| 256 | $552.33 | $2.82 | $3.99 | $548.34 | $1,170.76 | $1,742.92 |
| 257 | $548.34 | $2.80 | $4.01 | $544.33 | $1,173.56 | $1,749.73 |
| 258 | $544.33 | $2.78 | $4.03 | $540.30 | $1,176.34 | $1,756.54 |
| 259 | $540.30 | $2.76 | $4.05 | $536.25 | $1,179.09 | $1,763.34 |
| 260 | $536.25 | $2.74 | $4.07 | $532.18 | $1,181.83 | $1,770.15 |
| 261 | $532.18 | $2.72 | $4.09 | $528.09 | $1,184.55 | $1,776.96 |
| 262 | $528.09 | $2.70 | $4.11 | $523.97 | $1,187.24 | $1,783.77 |
| 263 | $523.97 | $2.67 | $4.13 | $519.84 | $1,189.92 | $1,790.58 |
| 264 | $519.84 | $2.65 | $4.15 | $515.69 | $1,192.57 | $1,797.38 |
| 265 | $515.69 | $2.63 | $4.18 | $511.51 | $1,195.20 | $1,804.19 |
| 266 | $511.51 | $2.61 | $4.20 | $507.31 | $1,197.81 | $1,811.00 |
| 267 | $507.31 | $2.59 | $4.22 | $503.09 | $1,200.40 | $1,817.81 |
| 268 | $503.09 | $2.57 | $4.24 | $498.85 | $1,202.97 | $1,824.62 |
| 269 | $498.85 | $2.55 | $4.26 | $494.59 | $1,205.52 | $1,831.43 |
| 270 | $494.59 | $2.52 | $4.28 | $490.31 | $1,208.04 | $1,838.23 |
| 271 | $490.31 | $2.50 | $4.31 | $486.00 | $1,210.54 | $1,845.04 |
| 272 | $486.00 | $2.48 | $4.33 | $481.67 | $1,213.02 | $1,851.85 |
| 273 | $481.67 | $2.46 | $4.35 | $477.32 | $1,215.48 | $1,858.66 |
| 274 | $477.32 | $2.44 | $4.37 | $472.95 | $1,217.92 | $1,865.47 |
| 275 | $472.95 | $2.41 | $4.39 | $468.56 | $1,220.33 | $1,872.28 |
| 276 | $468.56 | $2.39 | $4.42 | $464.14 | $1,222.73 | $1,879.08 |
| 277 | $464.14 | $2.37 | $4.44 | $459.70 | $1,225.09 | $1,885.89 |
| 278 | $459.70 | $2.35 | $4.46 | $455.24 | $1,227.44 | $1,892.70 |
| 279 | $455.24 | $2.32 | $4.48 | $450.76 | $1,229.76 | $1,899.51 |
| 280 | $450.76 | $2.30 | $4.51 | $446.25 | $1,232.06 | $1,906.32 |
| 281 | $446.25 | $2.28 | $4.53 | $441.72 | $1,234.34 | $1,913.13 |
| 282 | $441.72 | $2.25 | $4.55 | $437.16 | $1,236.60 | $1,919.93 |
| 283 | $437.16 | $2.23 | $4.58 | $432.59 | $1,238.83 | $1,926.74 |
| 284 | $432.59 | $2.21 | $4.60 | $427.99 | $1,241.04 | $1,933.55 |
| 285 | $427.99 | $2.18 | $4.62 | $423.36 | $1,243.22 | $1,940.36 |
| 286 | $423.36 | $2.16 | $4.65 | $418.72 | $1,245.38 | $1,947.17 |
| 287 | $418.72 | $2.14 | $4.67 | $414.04 | $1,247.52 | $1,953.98 |
| 288 | $414.04 | $2.11 | $4.69 | $409.35 | $1,249.63 | $1,960.78 |
| 289 | $409.35 | $2.09 | $4.72 | $404.63 | $1,251.72 | $1,967.59 |
| 290 | $404.63 | $2.07 | $4.74 | $399.89 | $1,253.79 | $1,974.40 |
| 291 | $399.89 | $2.04 | $4.77 | $395.12 | $1,255.83 | $1,981.21 |
| 292 | $395.12 | $2.02 | $4.79 | $390.33 | $1,257.85 | $1,988.02 |
| 293 | $390.33 | $1.99 | $4.82 | $385.51 | $1,259.84 | $1,994.82 |
| 294 | $385.51 | $1.97 | $4.84 | $380.67 | $1,261.81 | $2,001.63 |
| 295 | $380.67 | $1.94 | $4.87 | $375.81 | $1,263.75 | $2,008.44 |
| 296 | $375.81 | $1.92 | $4.89 | $370.92 | $1,265.67 | $2,015.25 |
| 297 | $370.92 | $1.89 | $4.92 | $366.00 | $1,267.56 | $2,022.06 |
| 298 | $366.00 | $1.87 | $4.94 | $361.06 | $1,269.43 | $2,028.87 |
| 299 | $361.06 | $1.84 | $4.97 | $356.10 | $1,271.27 | $2,035.67 |
| 300 | $356.10 | $1.82 | $4.99 | $351.11 | $1,273.09 | $2,042.48 |
| 301 | $351.11 | $1.79 | $5.02 | $346.09 | $1,274.88 | $2,049.29 |
| 302 | $346.09 | $1.77 | $5.04 | $341.05 | $1,276.65 | $2,056.10 |
| 303 | $341.05 | $1.74 | $5.07 | $335.98 | $1,278.39 | $2,062.91 |
| 304 | $335.98 | $1.71 | $5.09 | $330.89 | $1,280.10 | $2,069.72 |
| 305 | $330.89 | $1.69 | $5.12 | $325.77 | $1,281.79 | $2,076.52 |
| 306 | $325.77 | $1.66 | $5.15 | $320.62 | $1,283.45 | $2,083.33 |
| 307 | $320.62 | $1.64 | $5.17 | $315.45 | $1,285.09 | $2,090.14 |
| 308 | $315.45 | $1.61 | $5.20 | $310.25 | $1,286.70 | $2,096.95 |
| 309 | $310.25 | $1.58 | $5.22 | $305.03 | $1,288.28 | $2,103.76 |
| 310 | $305.03 | $1.56 | $5.25 | $299.78 | $1,289.84 | $2,110.57 |
| 311 | $299.78 | $1.53 | $5.28 | $294.50 | $1,291.37 | $2,117.37 |
| 312 | $294.50 | $1.50 | $5.31 | $289.19 | $1,292.87 | $2,124.18 |
| 313 | $289.19 | $1.48 | $5.33 | $283.86 | $1,294.35 | $2,130.99 |
| 314 | $283.86 | $1.45 | $5.36 | $278.50 | $1,295.80 | $2,137.80 |
| 315 | $278.50 | $1.42 | $5.39 | $273.11 | $1,297.22 | $2,144.61 |
| 316 | $273.11 | $1.39 | $5.41 | $267.70 | $1,298.61 | $2,151.42 |
| 317 | $267.70 | $1.37 | $5.44 | $262.26 | $1,299.98 | $2,158.22 |
| 318 | $262.26 | $1.34 | $5.47 | $256.79 | $1,301.32 | $2,165.03 |
| 319 | $256.79 | $1.31 | $5.50 | $251.29 | $1,302.63 | $2,171.84 |
| 320 | $251.29 | $1.28 | $5.53 | $245.76 | $1,303.91 | $2,178.65 |
| 321 | $245.76 | $1.25 | $5.55 | $240.21 | $1,305.17 | $2,185.46 |
| 322 | $240.21 | $1.23 | $5.58 | $234.63 | $1,306.39 | $2,192.26 |
| 323 | $234.63 | $1.20 | $5.61 | $229.02 | $1,307.59 | $2,199.07 |
| 324 | $229.02 | $1.17 | $5.64 | $223.38 | $1,308.76 | $2,205.88 |
| 325 | $223.38 | $1.14 | $5.67 | $217.71 | $1,309.90 | $2,212.69 |
| 326 | $217.71 | $1.11 | $5.70 | $212.01 | $1,311.01 | $2,219.50 |
| 327 | $212.01 | $1.08 | $5.73 | $206.29 | $1,312.09 | $2,226.31 |
| 328 | $206.29 | $1.05 | $5.76 | $200.53 | $1,313.15 | $2,233.11 |
| 329 | $200.53 | $1.02 | $5.78 | $194.75 | $1,314.17 | $2,239.92 |
| 330 | $194.75 | $0.99 | $5.81 | $188.93 | $1,315.16 | $2,246.73 |
| 331 | $188.93 | $0.96 | $5.84 | $183.09 | $1,316.13 | $2,253.54 |
| 332 | $183.09 | $0.93 | $5.87 | $177.22 | $1,317.06 | $2,260.35 |
| 333 | $177.22 | $0.90 | $5.90 | $171.31 | $1,317.97 | $2,267.16 |
| 334 | $171.31 | $0.87 | $5.93 | $165.38 | $1,318.84 | $2,273.96 |
| 335 | $165.38 | $0.84 | $5.96 | $159.41 | $1,319.69 | $2,280.77 |
| 336 | $159.41 | $0.81 | $5.99 | $153.42 | $1,320.50 | $2,287.58 |
| 337 | $153.42 | $0.78 | $6.03 | $147.39 | $1,321.28 | $2,294.39 |
| 338 | $147.39 | $0.75 | $6.06 | $141.34 | $1,322.04 | $2,301.20 |
| 339 | $141.34 | $0.72 | $6.09 | $135.25 | $1,322.76 | $2,308.01 |
| 340 | $135.25 | $0.69 | $6.12 | $129.13 | $1,323.45 | $2,314.81 |
| 341 | $129.13 | $0.66 | $6.15 | $122.98 | $1,324.11 | $2,321.62 |
| 342 | $122.98 | $0.63 | $6.18 | $116.80 | $1,324.73 | $2,328.43 |
| 343 | $116.80 | $0.60 | $6.21 | $110.59 | $1,325.33 | $2,335.24 |
| 344 | $110.59 | $0.56 | $6.24 | $104.35 | $1,325.89 | $2,342.05 |
| 345 | $104.35 | $0.53 | $6.28 | $98.07 | $1,326.43 | $2,348.86 |
| 346 | $98.07 | $0.50 | $6.31 | $91.76 | $1,326.93 | $2,355.66 |
| 347 | $91.76 | $0.47 | $6.34 | $85.42 | $1,327.40 | $2,362.47 |
| 348 | $85.42 | $0.44 | $6.37 | $79.05 | $1,327.83 | $2,369.28 |
| 349 | $79.05 | $0.40 | $6.40 | $72.65 | $1,328.24 | $2,376.09 |
| 350 | $72.65 | $0.37 | $6.44 | $66.21 | $1,328.61 | $2,382.90 |
| 351 | $66.21 | $0.34 | $6.47 | $59.74 | $1,328.94 | $2,389.70 |
| 352 | $59.74 | $0.30 | $6.50 | $53.24 | $1,329.25 | $2,396.51 |
| 353 | $53.24 | $0.27 | $6.54 | $46.70 | $1,329.52 | $2,403.32 |
| 354 | $46.70 | $0.24 | $6.57 | $40.13 | $1,329.76 | $2,410.13 |
| 355 | $40.13 | $0.20 | $6.60 | $33.53 | $1,329.96 | $2,416.94 |
| 356 | $33.53 | $0.17 | $6.64 | $26.89 | $1,330.14 | $2,423.75 |
| 357 | $26.89 | $0.14 | $6.67 | $20.22 | $1,330.27 | $2,430.55 |
| 358 | $20.22 | $0.10 | $6.71 | $13.51 | $1,330.38 | $2,437.36 |
| 359 | $13.51 | $0.07 | $6.74 | $6.77 | $1,330.44 | $2,444.17 |
| 360 | $6.77 | $0.03 | $6.77 | $0.00 | $1,330.48 | $2,450.98 |