|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,120.50 | $6.65 | $0.90 | $1,119.60 | $6.65 | $7.55 |
| 2 | $1,119.60 | $6.65 | $0.90 | $1,118.70 | $13.30 | $15.10 |
| 3 | $1,118.70 | $6.64 | $0.91 | $1,117.80 | $19.94 | $22.65 |
| 4 | $1,117.80 | $6.64 | $0.91 | $1,116.88 | $26.58 | $30.20 |
| 5 | $1,116.88 | $6.63 | $0.92 | $1,115.97 | $33.21 | $37.75 |
| 6 | $1,115.97 | $6.63 | $0.92 | $1,115.04 | $39.84 | $45.29 |
| 7 | $1,115.04 | $6.62 | $0.93 | $1,114.11 | $46.46 | $52.84 |
| 8 | $1,114.11 | $6.62 | $0.93 | $1,113.18 | $53.07 | $60.39 |
| 9 | $1,113.18 | $6.61 | $0.94 | $1,112.24 | $59.68 | $67.94 |
| 10 | $1,112.24 | $6.60 | $0.95 | $1,111.30 | $66.29 | $75.49 |
| 11 | $1,111.30 | $6.60 | $0.95 | $1,110.35 | $72.88 | $83.04 |
| 12 | $1,110.35 | $6.59 | $0.96 | $1,109.39 | $79.48 | $90.59 |
| 13 | $1,109.39 | $6.59 | $0.96 | $1,108.43 | $86.06 | $98.14 |
| 14 | $1,108.43 | $6.58 | $0.97 | $1,107.46 | $92.65 | $105.69 |
| 15 | $1,107.46 | $6.58 | $0.97 | $1,106.49 | $99.22 | $113.24 |
| 16 | $1,106.49 | $6.57 | $0.98 | $1,105.51 | $105.79 | $120.78 |
| 17 | $1,105.51 | $6.56 | $0.99 | $1,104.52 | $112.35 | $128.33 |
| 18 | $1,104.52 | $6.56 | $0.99 | $1,103.53 | $118.91 | $135.88 |
| 19 | $1,103.53 | $6.55 | $1.00 | $1,102.53 | $125.47 | $143.43 |
| 20 | $1,102.53 | $6.55 | $1.00 | $1,101.53 | $132.01 | $150.98 |
| 21 | $1,101.53 | $6.54 | $1.01 | $1,100.52 | $138.55 | $158.53 |
| 22 | $1,100.52 | $6.53 | $1.01 | $1,099.51 | $145.09 | $166.08 |
| 23 | $1,099.51 | $6.53 | $1.02 | $1,098.49 | $151.61 | $173.63 |
| 24 | $1,098.49 | $6.52 | $1.03 | $1,097.46 | $158.14 | $181.18 |
| 25 | $1,097.46 | $6.52 | $1.03 | $1,096.43 | $164.65 | $188.73 |
| 26 | $1,096.43 | $6.51 | $1.04 | $1,095.39 | $171.16 | $196.27 |
| 27 | $1,095.39 | $6.50 | $1.05 | $1,094.34 | $177.67 | $203.82 |
| 28 | $1,094.34 | $6.50 | $1.05 | $1,093.29 | $184.16 | $211.37 |
| 29 | $1,093.29 | $6.49 | $1.06 | $1,092.23 | $190.66 | $218.92 |
| 30 | $1,092.23 | $6.49 | $1.06 | $1,091.17 | $197.14 | $226.47 |
| 31 | $1,091.17 | $6.48 | $1.07 | $1,090.10 | $203.62 | $234.02 |
| 32 | $1,090.10 | $6.47 | $1.08 | $1,089.02 | $210.09 | $241.57 |
| 33 | $1,089.02 | $6.47 | $1.08 | $1,087.94 | $216.56 | $249.12 |
| 34 | $1,087.94 | $6.46 | $1.09 | $1,086.85 | $223.02 | $256.67 |
| 35 | $1,086.85 | $6.45 | $1.10 | $1,085.76 | $229.47 | $264.22 |
| 36 | $1,085.76 | $6.45 | $1.10 | $1,084.65 | $235.92 | $271.76 |
| 37 | $1,084.65 | $6.44 | $1.11 | $1,083.54 | $242.36 | $279.31 |
| 38 | $1,083.54 | $6.43 | $1.12 | $1,082.43 | $248.79 | $286.86 |
| 39 | $1,082.43 | $6.43 | $1.12 | $1,081.31 | $255.22 | $294.41 |
| 40 | $1,081.31 | $6.42 | $1.13 | $1,080.18 | $261.64 | $301.96 |
| 41 | $1,080.18 | $6.41 | $1.14 | $1,079.04 | $268.05 | $309.51 |
| 42 | $1,079.04 | $6.41 | $1.14 | $1,077.90 | $274.46 | $317.06 |
| 43 | $1,077.90 | $6.40 | $1.15 | $1,076.75 | $280.86 | $324.61 |
| 44 | $1,076.75 | $6.39 | $1.16 | $1,075.60 | $287.25 | $332.16 |
| 45 | $1,075.60 | $6.39 | $1.16 | $1,074.43 | $293.64 | $339.71 |
| 46 | $1,074.43 | $6.38 | $1.17 | $1,073.26 | $300.02 | $347.25 |
| 47 | $1,073.26 | $6.37 | $1.18 | $1,072.09 | $306.39 | $354.80 |
| 48 | $1,072.09 | $6.37 | $1.18 | $1,070.90 | $312.76 | $362.35 |
| 49 | $1,070.90 | $6.36 | $1.19 | $1,069.71 | $319.11 | $369.90 |
| 50 | $1,069.71 | $6.35 | $1.20 | $1,068.52 | $325.47 | $377.45 |
| 51 | $1,068.52 | $6.34 | $1.20 | $1,067.31 | $331.81 | $385.00 |
| 52 | $1,067.31 | $6.34 | $1.21 | $1,066.10 | $338.15 | $392.55 |
| 53 | $1,066.10 | $6.33 | $1.22 | $1,064.88 | $344.48 | $400.10 |
| 54 | $1,064.88 | $6.32 | $1.23 | $1,063.65 | $350.80 | $407.65 |
| 55 | $1,063.65 | $6.32 | $1.23 | $1,062.42 | $357.12 | $415.20 |
| 56 | $1,062.42 | $6.31 | $1.24 | $1,061.18 | $363.42 | $422.74 |
| 57 | $1,061.18 | $6.30 | $1.25 | $1,059.93 | $369.72 | $430.29 |
| 58 | $1,059.93 | $6.29 | $1.26 | $1,058.68 | $376.02 | $437.84 |
| 59 | $1,058.68 | $6.29 | $1.26 | $1,057.41 | $382.30 | $445.39 |
| 60 | $1,057.41 | $6.28 | $1.27 | $1,056.14 | $388.58 | $452.94 |
| 61 | $1,056.14 | $6.27 | $1.28 | $1,054.86 | $394.85 | $460.49 |
| 62 | $1,054.86 | $6.26 | $1.29 | $1,053.58 | $401.12 | $468.04 |
| 63 | $1,053.58 | $6.26 | $1.29 | $1,052.28 | $407.37 | $475.59 |
| 64 | $1,052.28 | $6.25 | $1.30 | $1,050.98 | $413.62 | $483.14 |
| 65 | $1,050.98 | $6.24 | $1.31 | $1,049.67 | $419.86 | $490.69 |
| 66 | $1,049.67 | $6.23 | $1.32 | $1,048.36 | $426.09 | $498.24 |
| 67 | $1,048.36 | $6.22 | $1.32 | $1,047.03 | $432.32 | $505.78 |
| 68 | $1,047.03 | $6.22 | $1.33 | $1,045.70 | $438.53 | $513.33 |
| 69 | $1,045.70 | $6.21 | $1.34 | $1,044.36 | $444.74 | $520.88 |
| 70 | $1,044.36 | $6.20 | $1.35 | $1,043.01 | $450.94 | $528.43 |
| 71 | $1,043.01 | $6.19 | $1.36 | $1,041.66 | $457.14 | $535.98 |
| 72 | $1,041.66 | $6.18 | $1.36 | $1,040.29 | $463.32 | $543.53 |
| 73 | $1,040.29 | $6.18 | $1.37 | $1,038.92 | $469.50 | $551.08 |
| 74 | $1,038.92 | $6.17 | $1.38 | $1,037.54 | $475.67 | $558.63 |
| 75 | $1,037.54 | $6.16 | $1.39 | $1,036.15 | $481.83 | $566.18 |
| 76 | $1,036.15 | $6.15 | $1.40 | $1,034.75 | $487.98 | $573.73 |
| 77 | $1,034.75 | $6.14 | $1.41 | $1,033.35 | $494.12 | $581.27 |
| 78 | $1,033.35 | $6.14 | $1.41 | $1,031.94 | $500.26 | $588.82 |
| 79 | $1,031.94 | $6.13 | $1.42 | $1,030.51 | $506.39 | $596.37 |
| 80 | $1,030.51 | $6.12 | $1.43 | $1,029.08 | $512.50 | $603.92 |
| 81 | $1,029.08 | $6.11 | $1.44 | $1,027.64 | $518.61 | $611.47 |
| 82 | $1,027.64 | $6.10 | $1.45 | $1,026.20 | $524.72 | $619.02 |
| 83 | $1,026.20 | $6.09 | $1.46 | $1,024.74 | $530.81 | $626.57 |
| 84 | $1,024.74 | $6.08 | $1.46 | $1,023.28 | $536.89 | $634.12 |
| 85 | $1,023.28 | $6.08 | $1.47 | $1,021.80 | $542.97 | $641.67 |
| 86 | $1,021.80 | $6.07 | $1.48 | $1,020.32 | $549.04 | $649.22 |
| 87 | $1,020.32 | $6.06 | $1.49 | $1,018.83 | $555.09 | $656.76 |
| 88 | $1,018.83 | $6.05 | $1.50 | $1,017.33 | $561.14 | $664.31 |
| 89 | $1,017.33 | $6.04 | $1.51 | $1,015.82 | $567.18 | $671.86 |
| 90 | $1,015.82 | $6.03 | $1.52 | $1,014.30 | $573.22 | $679.41 |
| 91 | $1,014.30 | $6.02 | $1.53 | $1,012.78 | $579.24 | $686.96 |
| 92 | $1,012.78 | $6.01 | $1.54 | $1,011.24 | $585.25 | $694.51 |
| 93 | $1,011.24 | $6.00 | $1.54 | $1,009.70 | $591.26 | $702.06 |
| 94 | $1,009.70 | $6.00 | $1.55 | $1,008.14 | $597.25 | $709.61 |
| 95 | $1,008.14 | $5.99 | $1.56 | $1,006.58 | $603.24 | $717.16 |
| 96 | $1,006.58 | $5.98 | $1.57 | $1,005.01 | $609.21 | $724.71 |
| 97 | $1,005.01 | $5.97 | $1.58 | $1,003.43 | $615.18 | $732.25 |
| 98 | $1,003.43 | $5.96 | $1.59 | $1,001.83 | $621.14 | $739.80 |
| 99 | $1,001.83 | $5.95 | $1.60 | $1,000.23 | $627.09 | $747.35 |
| 100 | $1,000.23 | $5.94 | $1.61 | $998.62 | $633.03 | $754.90 |
| 101 | $998.62 | $5.93 | $1.62 | $997.00 | $638.95 | $762.45 |
| 102 | $997.00 | $5.92 | $1.63 | $995.38 | $644.87 | $770.00 |
| 103 | $995.38 | $5.91 | $1.64 | $993.74 | $650.78 | $777.55 |
| 104 | $993.74 | $5.90 | $1.65 | $992.09 | $656.69 | $785.10 |
| 105 | $992.09 | $5.89 | $1.66 | $990.43 | $662.58 | $792.65 |
| 106 | $990.43 | $5.88 | $1.67 | $988.76 | $668.46 | $800.20 |
| 107 | $988.76 | $5.87 | $1.68 | $987.08 | $674.33 | $807.74 |
| 108 | $987.08 | $5.86 | $1.69 | $985.39 | $680.19 | $815.29 |
| 109 | $985.39 | $5.85 | $1.70 | $983.70 | $686.04 | $822.84 |
| 110 | $983.70 | $5.84 | $1.71 | $981.99 | $691.88 | $830.39 |
| 111 | $981.99 | $5.83 | $1.72 | $980.27 | $697.71 | $837.94 |
| 112 | $980.27 | $5.82 | $1.73 | $978.54 | $703.53 | $845.49 |
| 113 | $978.54 | $5.81 | $1.74 | $976.80 | $709.34 | $853.04 |
| 114 | $976.80 | $5.80 | $1.75 | $975.05 | $715.14 | $860.59 |
| 115 | $975.05 | $5.79 | $1.76 | $973.29 | $720.93 | $868.14 |
| 116 | $973.29 | $5.78 | $1.77 | $971.52 | $726.71 | $875.69 |
| 117 | $971.52 | $5.77 | $1.78 | $969.74 | $732.48 | $883.23 |
| 118 | $969.74 | $5.76 | $1.79 | $967.95 | $738.23 | $890.78 |
| 119 | $967.95 | $5.75 | $1.80 | $966.15 | $743.98 | $898.33 |
| 120 | $966.15 | $5.74 | $1.81 | $964.34 | $749.72 | $905.88 |
| 121 | $964.34 | $5.73 | $1.82 | $962.51 | $755.44 | $913.43 |
| 122 | $962.51 | $5.71 | $1.83 | $960.68 | $761.16 | $920.98 |
| 123 | $960.68 | $5.70 | $1.84 | $958.83 | $766.86 | $928.53 |
| 124 | $958.83 | $5.69 | $1.86 | $956.98 | $772.56 | $936.08 |
| 125 | $956.98 | $5.68 | $1.87 | $955.11 | $778.24 | $943.63 |
| 126 | $955.11 | $5.67 | $1.88 | $953.23 | $783.91 | $951.18 |
| 127 | $953.23 | $5.66 | $1.89 | $951.34 | $789.57 | $958.73 |
| 128 | $951.34 | $5.65 | $1.90 | $949.44 | $795.22 | $966.27 |
| 129 | $949.44 | $5.64 | $1.91 | $947.53 | $800.85 | $973.82 |
| 130 | $947.53 | $5.63 | $1.92 | $945.61 | $806.48 | $981.37 |
| 131 | $945.61 | $5.61 | $1.93 | $943.67 | $812.10 | $988.92 |
| 132 | $943.67 | $5.60 | $1.95 | $941.73 | $817.70 | $996.47 |
| 133 | $941.73 | $5.59 | $1.96 | $939.77 | $823.29 | $1,004.02 |
| 134 | $939.77 | $5.58 | $1.97 | $937.80 | $828.87 | $1,011.57 |
| 135 | $937.80 | $5.57 | $1.98 | $935.82 | $834.44 | $1,019.12 |
| 136 | $935.82 | $5.56 | $1.99 | $933.83 | $839.99 | $1,026.67 |
| 137 | $933.83 | $5.54 | $2.00 | $931.82 | $845.54 | $1,034.22 |
| 138 | $931.82 | $5.53 | $2.02 | $929.81 | $851.07 | $1,041.76 |
| 139 | $929.81 | $5.52 | $2.03 | $927.78 | $856.59 | $1,049.31 |
| 140 | $927.78 | $5.51 | $2.04 | $925.74 | $862.10 | $1,056.86 |
| 141 | $925.74 | $5.50 | $2.05 | $923.69 | $867.60 | $1,064.41 |
| 142 | $923.69 | $5.48 | $2.06 | $921.62 | $873.08 | $1,071.96 |
| 143 | $921.62 | $5.47 | $2.08 | $919.54 | $878.55 | $1,079.51 |
| 144 | $919.54 | $5.46 | $2.09 | $917.46 | $884.01 | $1,087.06 |
| 145 | $917.46 | $5.45 | $2.10 | $915.35 | $889.46 | $1,094.61 |
| 146 | $915.35 | $5.43 | $2.11 | $913.24 | $894.90 | $1,102.16 |
| 147 | $913.24 | $5.42 | $2.13 | $911.11 | $900.32 | $1,109.71 |
| 148 | $911.11 | $5.41 | $2.14 | $908.97 | $905.73 | $1,117.25 |
| 149 | $908.97 | $5.40 | $2.15 | $906.82 | $911.13 | $1,124.80 |
| 150 | $906.82 | $5.38 | $2.16 | $904.66 | $916.51 | $1,132.35 |
| 151 | $904.66 | $5.37 | $2.18 | $902.48 | $921.88 | $1,139.90 |
| 152 | $902.48 | $5.36 | $2.19 | $900.29 | $927.24 | $1,147.45 |
| 153 | $900.29 | $5.35 | $2.20 | $898.09 | $932.59 | $1,155.00 |
| 154 | $898.09 | $5.33 | $2.22 | $895.87 | $937.92 | $1,162.55 |
| 155 | $895.87 | $5.32 | $2.23 | $893.64 | $943.24 | $1,170.10 |
| 156 | $893.64 | $5.31 | $2.24 | $891.40 | $948.54 | $1,177.65 |
| 157 | $891.40 | $5.29 | $2.26 | $889.14 | $953.84 | $1,185.20 |
| 158 | $889.14 | $5.28 | $2.27 | $886.87 | $959.11 | $1,192.74 |
| 159 | $886.87 | $5.27 | $2.28 | $884.59 | $964.38 | $1,200.29 |
| 160 | $884.59 | $5.25 | $2.30 | $882.29 | $969.63 | $1,207.84 |
| 161 | $882.29 | $5.24 | $2.31 | $879.98 | $974.87 | $1,215.39 |
| 162 | $879.98 | $5.22 | $2.32 | $877.66 | $980.10 | $1,222.94 |
| 163 | $877.66 | $5.21 | $2.34 | $875.32 | $985.31 | $1,230.49 |
| 164 | $875.32 | $5.20 | $2.35 | $872.97 | $990.50 | $1,238.04 |
| 165 | $872.97 | $5.18 | $2.37 | $870.60 | $995.69 | $1,245.59 |
| 166 | $870.60 | $5.17 | $2.38 | $868.22 | $1,000.86 | $1,253.14 |
| 167 | $868.22 | $5.16 | $2.39 | $865.83 | $1,006.01 | $1,260.69 |
| 168 | $865.83 | $5.14 | $2.41 | $863.42 | $1,011.15 | $1,268.23 |
| 169 | $863.42 | $5.13 | $2.42 | $861.00 | $1,016.28 | $1,275.78 |
| 170 | $861.00 | $5.11 | $2.44 | $858.56 | $1,021.39 | $1,283.33 |
| 171 | $858.56 | $5.10 | $2.45 | $856.11 | $1,026.49 | $1,290.88 |
| 172 | $856.11 | $5.08 | $2.47 | $853.64 | $1,031.57 | $1,298.43 |
| 173 | $853.64 | $5.07 | $2.48 | $851.16 | $1,036.64 | $1,305.98 |
| 174 | $851.16 | $5.05 | $2.50 | $848.67 | $1,041.69 | $1,313.53 |
| 175 | $848.67 | $5.04 | $2.51 | $846.16 | $1,046.73 | $1,321.08 |
| 176 | $846.16 | $5.02 | $2.52 | $843.63 | $1,051.76 | $1,328.63 |
| 177 | $843.63 | $5.01 | $2.54 | $841.09 | $1,056.77 | $1,336.18 |
| 178 | $841.09 | $4.99 | $2.56 | $838.54 | $1,061.76 | $1,343.72 |
| 179 | $838.54 | $4.98 | $2.57 | $835.97 | $1,066.74 | $1,351.27 |
| 180 | $835.97 | $4.96 | $2.59 | $833.38 | $1,071.70 | $1,358.82 |
| 181 | $833.38 | $4.95 | $2.60 | $830.78 | $1,076.65 | $1,366.37 |
| 182 | $830.78 | $4.93 | $2.62 | $828.16 | $1,081.58 | $1,373.92 |
| 183 | $828.16 | $4.92 | $2.63 | $825.53 | $1,086.50 | $1,381.47 |
| 184 | $825.53 | $4.90 | $2.65 | $822.88 | $1,091.40 | $1,389.02 |
| 185 | $822.88 | $4.89 | $2.66 | $820.22 | $1,096.29 | $1,396.57 |
| 186 | $820.22 | $4.87 | $2.68 | $817.54 | $1,101.16 | $1,404.12 |
| 187 | $817.54 | $4.85 | $2.69 | $814.85 | $1,106.01 | $1,411.67 |
| 188 | $814.85 | $4.84 | $2.71 | $812.14 | $1,110.85 | $1,419.22 |
| 189 | $812.14 | $4.82 | $2.73 | $809.41 | $1,115.67 | $1,426.76 |
| 190 | $809.41 | $4.81 | $2.74 | $806.67 | $1,120.48 | $1,434.31 |
| 191 | $806.67 | $4.79 | $2.76 | $803.91 | $1,125.27 | $1,441.86 |
| 192 | $803.91 | $4.77 | $2.78 | $801.13 | $1,130.04 | $1,449.41 |
| 193 | $801.13 | $4.76 | $2.79 | $798.34 | $1,134.80 | $1,456.96 |
| 194 | $798.34 | $4.74 | $2.81 | $795.53 | $1,139.54 | $1,464.51 |
| 195 | $795.53 | $4.72 | $2.83 | $792.70 | $1,144.26 | $1,472.06 |
| 196 | $792.70 | $4.71 | $2.84 | $789.86 | $1,148.97 | $1,479.61 |
| 197 | $789.86 | $4.69 | $2.86 | $787.00 | $1,153.66 | $1,487.16 |
| 198 | $787.00 | $4.67 | $2.88 | $784.13 | $1,158.33 | $1,494.71 |
| 199 | $784.13 | $4.66 | $2.89 | $781.23 | $1,162.99 | $1,502.25 |
| 200 | $781.23 | $4.64 | $2.91 | $778.32 | $1,167.63 | $1,509.80 |
| 201 | $778.32 | $4.62 | $2.93 | $775.39 | $1,172.25 | $1,517.35 |
| 202 | $775.39 | $4.60 | $2.95 | $772.45 | $1,176.85 | $1,524.90 |
| 203 | $772.45 | $4.59 | $2.96 | $769.49 | $1,181.44 | $1,532.45 |
| 204 | $769.49 | $4.57 | $2.98 | $766.51 | $1,186.01 | $1,540.00 |
| 205 | $766.51 | $4.55 | $3.00 | $763.51 | $1,190.56 | $1,547.55 |
| 206 | $763.51 | $4.53 | $3.02 | $760.49 | $1,195.09 | $1,555.10 |
| 207 | $760.49 | $4.52 | $3.03 | $757.46 | $1,199.61 | $1,562.65 |
| 208 | $757.46 | $4.50 | $3.05 | $754.41 | $1,204.10 | $1,570.20 |
| 209 | $754.41 | $4.48 | $3.07 | $751.34 | $1,208.58 | $1,577.74 |
| 210 | $751.34 | $4.46 | $3.09 | $748.25 | $1,213.04 | $1,585.29 |
| 211 | $748.25 | $4.44 | $3.11 | $745.14 | $1,217.49 | $1,592.84 |
| 212 | $745.14 | $4.42 | $3.12 | $742.02 | $1,221.91 | $1,600.39 |
| 213 | $742.02 | $4.41 | $3.14 | $738.88 | $1,226.32 | $1,607.94 |
| 214 | $738.88 | $4.39 | $3.16 | $735.71 | $1,230.70 | $1,615.49 |
| 215 | $735.71 | $4.37 | $3.18 | $732.53 | $1,235.07 | $1,623.04 |
| 216 | $732.53 | $4.35 | $3.20 | $729.33 | $1,239.42 | $1,630.59 |
| 217 | $729.33 | $4.33 | $3.22 | $726.12 | $1,243.75 | $1,638.14 |
| 218 | $726.12 | $4.31 | $3.24 | $722.88 | $1,248.06 | $1,645.69 |
| 219 | $722.88 | $4.29 | $3.26 | $719.62 | $1,252.36 | $1,653.23 |
| 220 | $719.62 | $4.27 | $3.28 | $716.34 | $1,256.63 | $1,660.78 |
| 221 | $716.34 | $4.25 | $3.30 | $713.05 | $1,260.88 | $1,668.33 |
| 222 | $713.05 | $4.23 | $3.32 | $709.73 | $1,265.11 | $1,675.88 |
| 223 | $709.73 | $4.21 | $3.33 | $706.40 | $1,269.33 | $1,683.43 |
| 224 | $706.40 | $4.19 | $3.35 | $703.04 | $1,273.52 | $1,690.98 |
| 225 | $703.04 | $4.17 | $3.37 | $699.67 | $1,277.70 | $1,698.53 |
| 226 | $699.67 | $4.15 | $3.39 | $696.27 | $1,281.85 | $1,706.08 |
| 227 | $696.27 | $4.13 | $3.41 | $692.86 | $1,285.99 | $1,713.63 |
| 228 | $692.86 | $4.11 | $3.44 | $689.42 | $1,290.10 | $1,721.18 |
| 229 | $689.42 | $4.09 | $3.46 | $685.97 | $1,294.19 | $1,728.72 |
| 230 | $685.97 | $4.07 | $3.48 | $682.49 | $1,298.27 | $1,736.27 |
| 231 | $682.49 | $4.05 | $3.50 | $679.00 | $1,302.32 | $1,743.82 |
| 232 | $679.00 | $4.03 | $3.52 | $675.48 | $1,306.35 | $1,751.37 |
| 233 | $675.48 | $4.01 | $3.54 | $671.94 | $1,310.36 | $1,758.92 |
| 234 | $671.94 | $3.99 | $3.56 | $668.38 | $1,314.35 | $1,766.47 |
| 235 | $668.38 | $3.97 | $3.58 | $664.80 | $1,318.32 | $1,774.02 |
| 236 | $664.80 | $3.95 | $3.60 | $661.20 | $1,322.27 | $1,781.57 |
| 237 | $661.20 | $3.93 | $3.62 | $657.58 | $1,326.19 | $1,789.12 |
| 238 | $657.58 | $3.90 | $3.64 | $653.93 | $1,330.10 | $1,796.67 |
| 239 | $653.93 | $3.88 | $3.67 | $650.26 | $1,333.98 | $1,804.21 |
| 240 | $650.26 | $3.86 | $3.69 | $646.58 | $1,337.84 | $1,811.76 |
| 241 | $646.58 | $3.84 | $3.71 | $642.87 | $1,341.68 | $1,819.31 |
| 242 | $642.87 | $3.82 | $3.73 | $639.13 | $1,345.50 | $1,826.86 |
| 243 | $639.13 | $3.79 | $3.75 | $635.38 | $1,349.29 | $1,834.41 |
| 244 | $635.38 | $3.77 | $3.78 | $631.60 | $1,353.06 | $1,841.96 |
| 245 | $631.60 | $3.75 | $3.80 | $627.80 | $1,356.81 | $1,849.51 |
| 246 | $627.80 | $3.73 | $3.82 | $623.98 | $1,360.54 | $1,857.06 |
| 247 | $623.98 | $3.70 | $3.84 | $620.14 | $1,364.25 | $1,864.61 |
| 248 | $620.14 | $3.68 | $3.87 | $616.27 | $1,367.93 | $1,872.16 |
| 249 | $616.27 | $3.66 | $3.89 | $612.38 | $1,371.59 | $1,879.70 |
| 250 | $612.38 | $3.64 | $3.91 | $608.47 | $1,375.22 | $1,887.25 |
| 251 | $608.47 | $3.61 | $3.94 | $604.53 | $1,378.84 | $1,894.80 |
| 252 | $604.53 | $3.59 | $3.96 | $600.57 | $1,382.43 | $1,902.35 |
| 253 | $600.57 | $3.57 | $3.98 | $596.59 | $1,385.99 | $1,909.90 |
| 254 | $596.59 | $3.54 | $4.01 | $592.58 | $1,389.53 | $1,917.45 |
| 255 | $592.58 | $3.52 | $4.03 | $588.55 | $1,393.05 | $1,925.00 |
| 256 | $588.55 | $3.49 | $4.05 | $584.50 | $1,396.55 | $1,932.55 |
| 257 | $584.50 | $3.47 | $4.08 | $580.42 | $1,400.02 | $1,940.10 |
| 258 | $580.42 | $3.45 | $4.10 | $576.32 | $1,403.46 | $1,947.65 |
| 259 | $576.32 | $3.42 | $4.13 | $572.19 | $1,406.89 | $1,955.20 |
| 260 | $572.19 | $3.40 | $4.15 | $568.04 | $1,410.28 | $1,962.74 |
| 261 | $568.04 | $3.37 | $4.18 | $563.86 | $1,413.66 | $1,970.29 |
| 262 | $563.86 | $3.35 | $4.20 | $559.66 | $1,417.00 | $1,977.84 |
| 263 | $559.66 | $3.32 | $4.23 | $555.43 | $1,420.33 | $1,985.39 |
| 264 | $555.43 | $3.30 | $4.25 | $551.18 | $1,423.62 | $1,992.94 |
| 265 | $551.18 | $3.27 | $4.28 | $546.91 | $1,426.90 | $2,000.49 |
| 266 | $546.91 | $3.25 | $4.30 | $542.61 | $1,430.14 | $2,008.04 |
| 267 | $542.61 | $3.22 | $4.33 | $538.28 | $1,433.37 | $2,015.59 |
| 268 | $538.28 | $3.20 | $4.35 | $533.93 | $1,436.56 | $2,023.14 |
| 269 | $533.93 | $3.17 | $4.38 | $529.55 | $1,439.73 | $2,030.69 |
| 270 | $529.55 | $3.14 | $4.40 | $525.14 | $1,442.88 | $2,038.23 |
| 271 | $525.14 | $3.12 | $4.43 | $520.71 | $1,445.99 | $2,045.78 |
| 272 | $520.71 | $3.09 | $4.46 | $516.25 | $1,449.09 | $2,053.33 |
| 273 | $516.25 | $3.07 | $4.48 | $511.77 | $1,452.15 | $2,060.88 |
| 274 | $511.77 | $3.04 | $4.51 | $507.26 | $1,455.19 | $2,068.43 |
| 275 | $507.26 | $3.01 | $4.54 | $502.72 | $1,458.20 | $2,075.98 |
| 276 | $502.72 | $2.98 | $4.56 | $498.16 | $1,461.19 | $2,083.53 |
| 277 | $498.16 | $2.96 | $4.59 | $493.57 | $1,464.14 | $2,091.08 |
| 278 | $493.57 | $2.93 | $4.62 | $488.95 | $1,467.07 | $2,098.63 |
| 279 | $488.95 | $2.90 | $4.65 | $484.30 | $1,469.98 | $2,106.18 |
| 280 | $484.30 | $2.88 | $4.67 | $479.63 | $1,472.85 | $2,113.72 |
| 281 | $479.63 | $2.85 | $4.70 | $474.93 | $1,475.70 | $2,121.27 |
| 282 | $474.93 | $2.82 | $4.73 | $470.20 | $1,478.52 | $2,128.82 |
| 283 | $470.20 | $2.79 | $4.76 | $465.44 | $1,481.31 | $2,136.37 |
| 284 | $465.44 | $2.76 | $4.79 | $460.66 | $1,484.08 | $2,143.92 |
| 285 | $460.66 | $2.74 | $4.81 | $455.84 | $1,486.81 | $2,151.47 |
| 286 | $455.84 | $2.71 | $4.84 | $451.00 | $1,489.52 | $2,159.02 |
| 287 | $451.00 | $2.68 | $4.87 | $446.13 | $1,492.20 | $2,166.57 |
| 288 | $446.13 | $2.65 | $4.90 | $441.23 | $1,494.84 | $2,174.12 |
| 289 | $441.23 | $2.62 | $4.93 | $436.30 | $1,497.46 | $2,181.67 |
| 290 | $436.30 | $2.59 | $4.96 | $431.34 | $1,500.06 | $2,189.21 |
| 291 | $431.34 | $2.56 | $4.99 | $426.35 | $1,502.62 | $2,196.76 |
| 292 | $426.35 | $2.53 | $5.02 | $421.34 | $1,505.15 | $2,204.31 |
| 293 | $421.34 | $2.50 | $5.05 | $416.29 | $1,507.65 | $2,211.86 |
| 294 | $416.29 | $2.47 | $5.08 | $411.21 | $1,510.12 | $2,219.41 |
| 295 | $411.21 | $2.44 | $5.11 | $406.10 | $1,512.56 | $2,226.96 |
| 296 | $406.10 | $2.41 | $5.14 | $400.97 | $1,514.97 | $2,234.51 |
| 297 | $400.97 | $2.38 | $5.17 | $395.80 | $1,517.35 | $2,242.06 |
| 298 | $395.80 | $2.35 | $5.20 | $390.60 | $1,519.70 | $2,249.61 |
| 299 | $390.60 | $2.32 | $5.23 | $385.37 | $1,522.02 | $2,257.16 |
| 300 | $385.37 | $2.29 | $5.26 | $380.11 | $1,524.31 | $2,264.70 |
| 301 | $380.11 | $2.26 | $5.29 | $374.82 | $1,526.57 | $2,272.25 |
| 302 | $374.82 | $2.23 | $5.32 | $369.49 | $1,528.79 | $2,279.80 |
| 303 | $369.49 | $2.19 | $5.36 | $364.14 | $1,530.99 | $2,287.35 |
| 304 | $364.14 | $2.16 | $5.39 | $358.75 | $1,533.15 | $2,294.90 |
| 305 | $358.75 | $2.13 | $5.42 | $353.33 | $1,535.28 | $2,302.45 |
| 306 | $353.33 | $2.10 | $5.45 | $347.88 | $1,537.38 | $2,310.00 |
| 307 | $347.88 | $2.07 | $5.48 | $342.40 | $1,539.44 | $2,317.55 |
| 308 | $342.40 | $2.03 | $5.52 | $336.88 | $1,541.48 | $2,325.10 |
| 309 | $336.88 | $2.00 | $5.55 | $331.33 | $1,543.48 | $2,332.65 |
| 310 | $331.33 | $1.97 | $5.58 | $325.75 | $1,545.44 | $2,340.19 |
| 311 | $325.75 | $1.93 | $5.61 | $320.13 | $1,547.38 | $2,347.74 |
| 312 | $320.13 | $1.90 | $5.65 | $314.49 | $1,549.28 | $2,355.29 |
| 313 | $314.49 | $1.87 | $5.68 | $308.80 | $1,551.15 | $2,362.84 |
| 314 | $308.80 | $1.83 | $5.72 | $303.09 | $1,552.98 | $2,370.39 |
| 315 | $303.09 | $1.80 | $5.75 | $297.34 | $1,554.78 | $2,377.94 |
| 316 | $297.34 | $1.77 | $5.78 | $291.56 | $1,556.55 | $2,385.49 |
| 317 | $291.56 | $1.73 | $5.82 | $285.74 | $1,558.28 | $2,393.04 |
| 318 | $285.74 | $1.70 | $5.85 | $279.89 | $1,559.97 | $2,400.59 |
| 319 | $279.89 | $1.66 | $5.89 | $274.00 | $1,561.63 | $2,408.14 |
| 320 | $274.00 | $1.63 | $5.92 | $268.08 | $1,563.26 | $2,415.69 |
| 321 | $268.08 | $1.59 | $5.96 | $262.12 | $1,564.85 | $2,423.23 |
| 322 | $262.12 | $1.56 | $5.99 | $256.13 | $1,566.41 | $2,430.78 |
| 323 | $256.13 | $1.52 | $6.03 | $250.10 | $1,567.93 | $2,438.33 |
| 324 | $250.10 | $1.48 | $6.06 | $244.03 | $1,569.42 | $2,445.88 |
| 325 | $244.03 | $1.45 | $6.10 | $237.93 | $1,570.86 | $2,453.43 |
| 326 | $237.93 | $1.41 | $6.14 | $231.80 | $1,572.28 | $2,460.98 |
| 327 | $231.80 | $1.38 | $6.17 | $225.62 | $1,573.65 | $2,468.53 |
| 328 | $225.62 | $1.34 | $6.21 | $219.42 | $1,574.99 | $2,476.08 |
| 329 | $219.42 | $1.30 | $6.25 | $213.17 | $1,576.30 | $2,483.63 |
| 330 | $213.17 | $1.27 | $6.28 | $206.89 | $1,577.56 | $2,491.18 |
| 331 | $206.89 | $1.23 | $6.32 | $200.57 | $1,578.79 | $2,498.72 |
| 332 | $200.57 | $1.19 | $6.36 | $194.21 | $1,579.98 | $2,506.27 |
| 333 | $194.21 | $1.15 | $6.40 | $187.81 | $1,581.13 | $2,513.82 |
| 334 | $187.81 | $1.12 | $6.43 | $181.38 | $1,582.25 | $2,521.37 |
| 335 | $181.38 | $1.08 | $6.47 | $174.91 | $1,583.33 | $2,528.92 |
| 336 | $174.91 | $1.04 | $6.51 | $168.39 | $1,584.36 | $2,536.47 |
| 337 | $168.39 | $1.00 | $6.55 | $161.85 | $1,585.36 | $2,544.02 |
| 338 | $161.85 | $0.96 | $6.59 | $155.26 | $1,586.33 | $2,551.57 |
| 339 | $155.26 | $0.92 | $6.63 | $148.63 | $1,587.25 | $2,559.12 |
| 340 | $148.63 | $0.88 | $6.67 | $141.96 | $1,588.13 | $2,566.67 |
| 341 | $141.96 | $0.84 | $6.71 | $135.26 | $1,588.97 | $2,574.21 |
| 342 | $135.26 | $0.80 | $6.75 | $128.51 | $1,589.78 | $2,581.76 |
| 343 | $128.51 | $0.76 | $6.79 | $121.73 | $1,590.54 | $2,589.31 |
| 344 | $121.73 | $0.72 | $6.83 | $114.90 | $1,591.26 | $2,596.86 |
| 345 | $114.90 | $0.68 | $6.87 | $108.03 | $1,591.94 | $2,604.41 |
| 346 | $108.03 | $0.64 | $6.91 | $101.13 | $1,592.58 | $2,611.96 |
| 347 | $101.13 | $0.60 | $6.95 | $94.18 | $1,593.19 | $2,619.51 |
| 348 | $94.18 | $0.56 | $6.99 | $87.19 | $1,593.74 | $2,627.06 |
| 349 | $87.19 | $0.52 | $7.03 | $80.16 | $1,594.26 | $2,634.61 |
| 350 | $80.16 | $0.48 | $7.07 | $73.08 | $1,594.74 | $2,642.16 |
| 351 | $73.08 | $0.43 | $7.12 | $65.97 | $1,595.17 | $2,649.70 |
| 352 | $65.97 | $0.39 | $7.16 | $58.81 | $1,595.56 | $2,657.25 |
| 353 | $58.81 | $0.35 | $7.20 | $51.61 | $1,595.91 | $2,664.80 |
| 354 | $51.61 | $0.31 | $7.24 | $44.37 | $1,596.22 | $2,672.35 |
| 355 | $44.37 | $0.26 | $7.29 | $37.08 | $1,596.48 | $2,679.90 |
| 356 | $37.08 | $0.22 | $7.33 | $29.75 | $1,596.70 | $2,687.45 |
| 357 | $29.75 | $0.18 | $7.37 | $22.38 | $1,596.88 | $2,695.00 |
| 358 | $22.38 | $0.13 | $7.42 | $14.96 | $1,597.01 | $2,702.55 |
| 359 | $14.96 | $0.09 | $7.46 | $7.50 | $1,597.10 | $2,710.10 |
| 360 | $7.50 | $0.04 | $7.50 | $-0.00 | $1,597.15 | $2,717.65 |