|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,118,000.00 | $7,220.42 | $789.07 | $1,117,210.93 | $7,220.42 | $8,009.49 |
| 2 | $1,117,210.93 | $7,215.32 | $794.17 | $1,116,416.76 | $14,435.74 | $16,018.98 |
| 3 | $1,116,416.76 | $7,210.19 | $799.30 | $1,115,617.46 | $21,645.93 | $24,028.47 |
| 4 | $1,115,617.46 | $7,205.03 | $804.46 | $1,114,813.00 | $28,850.96 | $32,037.96 |
| 5 | $1,114,813.00 | $7,199.83 | $809.65 | $1,114,003.35 | $36,050.79 | $40,047.44 |
| 6 | $1,114,003.35 | $7,194.60 | $814.88 | $1,113,188.46 | $43,245.40 | $48,056.93 |
| 7 | $1,113,188.46 | $7,189.34 | $820.15 | $1,112,368.32 | $50,434.74 | $56,066.42 |
| 8 | $1,112,368.32 | $7,184.05 | $825.44 | $1,111,542.87 | $57,618.78 | $64,075.91 |
| 9 | $1,111,542.87 | $7,178.71 | $830.77 | $1,110,712.10 | $64,797.50 | $72,085.40 |
| 10 | $1,110,712.10 | $7,173.35 | $836.14 | $1,109,875.96 | $71,970.85 | $80,094.89 |
| 11 | $1,109,875.96 | $7,167.95 | $841.54 | $1,109,034.42 | $79,138.80 | $88,104.38 |
| 12 | $1,109,034.42 | $7,162.51 | $846.97 | $1,108,187.44 | $86,301.31 | $96,113.87 |
| 13 | $1,108,187.44 | $7,157.04 | $852.44 | $1,107,335.00 | $93,458.35 | $104,123.36 |
| 14 | $1,107,335.00 | $7,151.54 | $857.95 | $1,106,477.05 | $100,609.89 | $112,132.84 |
| 15 | $1,106,477.05 | $7,146.00 | $863.49 | $1,105,613.56 | $107,755.89 | $120,142.33 |
| 16 | $1,105,613.56 | $7,140.42 | $869.07 | $1,104,744.49 | $114,896.31 | $128,151.82 |
| 17 | $1,104,744.49 | $7,134.81 | $874.68 | $1,103,869.81 | $122,031.12 | $136,161.31 |
| 18 | $1,103,869.81 | $7,129.16 | $880.33 | $1,102,989.48 | $129,160.28 | $144,170.80 |
| 19 | $1,102,989.48 | $7,123.47 | $886.02 | $1,102,103.46 | $136,283.75 | $152,180.29 |
| 20 | $1,102,103.46 | $7,117.75 | $891.74 | $1,101,211.73 | $143,401.50 | $160,189.78 |
| 21 | $1,101,211.73 | $7,111.99 | $897.50 | $1,100,314.23 | $150,513.50 | $168,199.27 |
| 22 | $1,100,314.23 | $7,106.20 | $903.29 | $1,099,410.94 | $157,619.69 | $176,208.76 |
| 23 | $1,099,410.94 | $7,100.36 | $909.13 | $1,098,501.81 | $164,720.06 | $184,218.24 |
| 24 | $1,098,501.81 | $7,094.49 | $915.00 | $1,097,586.81 | $171,814.55 | $192,227.73 |
| 25 | $1,097,586.81 | $7,088.58 | $920.91 | $1,096,665.90 | $178,903.13 | $200,237.22 |
| 26 | $1,096,665.90 | $7,082.63 | $926.85 | $1,095,739.05 | $185,985.76 | $208,246.71 |
| 27 | $1,095,739.05 | $7,076.65 | $932.84 | $1,094,806.21 | $193,062.41 | $216,256.20 |
| 28 | $1,094,806.21 | $7,070.62 | $938.87 | $1,093,867.34 | $200,133.03 | $224,265.69 |
| 29 | $1,093,867.34 | $7,064.56 | $944.93 | $1,092,922.41 | $207,197.59 | $232,275.18 |
| 30 | $1,092,922.41 | $7,058.46 | $951.03 | $1,091,971.38 | $214,256.05 | $240,284.67 |
| 31 | $1,091,971.38 | $7,052.32 | $957.17 | $1,091,014.21 | $221,308.37 | $248,294.16 |
| 32 | $1,091,014.21 | $7,046.13 | $963.36 | $1,090,050.85 | $228,354.50 | $256,303.64 |
| 33 | $1,090,050.85 | $7,039.91 | $969.58 | $1,089,081.28 | $235,394.41 | $264,313.13 |
| 34 | $1,089,081.28 | $7,033.65 | $975.84 | $1,088,105.44 | $242,428.06 | $272,322.62 |
| 35 | $1,088,105.44 | $7,027.35 | $982.14 | $1,087,123.30 | $249,455.41 | $280,332.11 |
| 36 | $1,087,123.30 | $7,021.00 | $988.48 | $1,086,134.81 | $256,476.41 | $288,341.60 |
| 37 | $1,086,134.81 | $7,014.62 | $994.87 | $1,085,139.94 | $263,491.03 | $296,351.09 |
| 38 | $1,085,139.94 | $7,008.20 | $1,001.29 | $1,084,138.65 | $270,499.23 | $304,360.58 |
| 39 | $1,084,138.65 | $7,001.73 | $1,007.76 | $1,083,130.89 | $277,500.96 | $312,370.07 |
| 40 | $1,083,130.89 | $6,995.22 | $1,014.27 | $1,082,116.62 | $284,496.18 | $320,379.56 |
| 41 | $1,082,116.62 | $6,988.67 | $1,020.82 | $1,081,095.80 | $291,484.85 | $328,389.05 |
| 42 | $1,081,095.80 | $6,982.08 | $1,027.41 | $1,080,068.39 | $298,466.92 | $336,398.53 |
| 43 | $1,080,068.39 | $6,975.44 | $1,034.05 | $1,079,034.34 | $305,442.37 | $344,408.02 |
| 44 | $1,079,034.34 | $6,968.76 | $1,040.73 | $1,077,993.62 | $312,411.13 | $352,417.51 |
| 45 | $1,077,993.62 | $6,962.04 | $1,047.45 | $1,076,946.17 | $319,373.17 | $360,427.00 |
| 46 | $1,076,946.17 | $6,955.28 | $1,054.21 | $1,075,891.96 | $326,328.45 | $368,436.49 |
| 47 | $1,075,891.96 | $6,948.47 | $1,061.02 | $1,074,830.94 | $333,276.92 | $376,445.98 |
| 48 | $1,074,830.94 | $6,941.62 | $1,067.87 | $1,073,763.07 | $340,218.53 | $384,455.47 |
| 49 | $1,073,763.07 | $6,934.72 | $1,074.77 | $1,072,688.30 | $347,153.25 | $392,464.96 |
| 50 | $1,072,688.30 | $6,927.78 | $1,081.71 | $1,071,606.59 | $354,081.03 | $400,474.45 |
| 51 | $1,071,606.59 | $6,920.79 | $1,088.70 | $1,070,517.89 | $361,001.83 | $408,483.93 |
| 52 | $1,070,517.89 | $6,913.76 | $1,095.73 | $1,069,422.16 | $367,915.59 | $416,493.42 |
| 53 | $1,069,422.16 | $6,906.68 | $1,102.80 | $1,068,319.36 | $374,822.27 | $424,502.91 |
| 54 | $1,068,319.36 | $6,899.56 | $1,109.93 | $1,067,209.43 | $381,721.83 | $432,512.40 |
| 55 | $1,067,209.43 | $6,892.39 | $1,117.09 | $1,066,092.34 | $388,614.23 | $440,521.89 |
| 56 | $1,066,092.34 | $6,885.18 | $1,124.31 | $1,064,968.03 | $395,499.41 | $448,531.38 |
| 57 | $1,064,968.03 | $6,877.92 | $1,131.57 | $1,063,836.46 | $402,377.33 | $456,540.87 |
| 58 | $1,063,836.46 | $6,870.61 | $1,138.88 | $1,062,697.58 | $409,247.94 | $464,550.36 |
| 59 | $1,062,697.58 | $6,863.26 | $1,146.23 | $1,061,551.35 | $416,111.19 | $472,559.85 |
| 60 | $1,061,551.35 | $6,855.85 | $1,153.64 | $1,060,397.71 | $422,967.05 | $480,569.33 |
| 61 | $1,060,397.71 | $6,848.40 | $1,161.09 | $1,059,236.62 | $429,815.45 | $488,578.82 |
| 62 | $1,059,236.62 | $6,840.90 | $1,168.59 | $1,058,068.04 | $436,656.35 | $496,588.31 |
| 63 | $1,058,068.04 | $6,833.36 | $1,176.13 | $1,056,891.91 | $443,489.71 | $504,597.80 |
| 64 | $1,056,891.91 | $6,825.76 | $1,183.73 | $1,055,708.18 | $450,315.47 | $512,607.29 |
| 65 | $1,055,708.18 | $6,818.12 | $1,191.37 | $1,054,516.80 | $457,133.58 | $520,616.78 |
| 66 | $1,054,516.80 | $6,810.42 | $1,199.07 | $1,053,317.74 | $463,944.00 | $528,626.27 |
| 67 | $1,053,317.74 | $6,802.68 | $1,206.81 | $1,052,110.92 | $470,746.68 | $536,635.76 |
| 68 | $1,052,110.92 | $6,794.88 | $1,214.61 | $1,050,896.32 | $477,541.56 | $544,645.25 |
| 69 | $1,050,896.32 | $6,787.04 | $1,222.45 | $1,049,673.87 | $484,328.60 | $552,654.73 |
| 70 | $1,049,673.87 | $6,779.14 | $1,230.35 | $1,048,443.52 | $491,107.75 | $560,664.22 |
| 71 | $1,048,443.52 | $6,771.20 | $1,238.29 | $1,047,205.23 | $497,878.94 | $568,673.71 |
| 72 | $1,047,205.23 | $6,763.20 | $1,246.29 | $1,045,958.94 | $504,642.14 | $576,683.20 |
| 73 | $1,045,958.94 | $6,755.15 | $1,254.34 | $1,044,704.61 | $511,397.30 | $584,692.69 |
| 74 | $1,044,704.61 | $6,747.05 | $1,262.44 | $1,043,442.17 | $518,144.35 | $592,702.18 |
| 75 | $1,043,442.17 | $6,738.90 | $1,270.59 | $1,042,171.58 | $524,883.24 | $600,711.67 |
| 76 | $1,042,171.58 | $6,730.69 | $1,278.80 | $1,040,892.78 | $531,613.93 | $608,721.16 |
| 77 | $1,040,892.78 | $6,722.43 | $1,287.06 | $1,039,605.72 | $538,336.37 | $616,730.65 |
| 78 | $1,039,605.72 | $6,714.12 | $1,295.37 | $1,038,310.35 | $545,050.49 | $624,740.13 |
| 79 | $1,038,310.35 | $6,705.75 | $1,303.73 | $1,037,006.62 | $551,756.24 | $632,749.62 |
| 80 | $1,037,006.62 | $6,697.33 | $1,312.15 | $1,035,694.46 | $558,453.58 | $640,759.11 |
| 81 | $1,035,694.46 | $6,688.86 | $1,320.63 | $1,034,373.83 | $565,142.44 | $648,768.60 |
| 82 | $1,034,373.83 | $6,680.33 | $1,329.16 | $1,033,044.68 | $571,822.77 | $656,778.09 |
| 83 | $1,033,044.68 | $6,671.75 | $1,337.74 | $1,031,706.93 | $578,494.51 | $664,787.58 |
| 84 | $1,031,706.93 | $6,663.11 | $1,346.38 | $1,030,360.55 | $585,157.62 | $672,797.07 |
| 85 | $1,030,360.55 | $6,654.41 | $1,355.08 | $1,029,005.48 | $591,812.03 | $680,806.56 |
| 86 | $1,029,005.48 | $6,645.66 | $1,363.83 | $1,027,641.65 | $598,457.69 | $688,816.05 |
| 87 | $1,027,641.65 | $6,636.85 | $1,372.64 | $1,026,269.01 | $605,094.55 | $696,825.53 |
| 88 | $1,026,269.01 | $6,627.99 | $1,381.50 | $1,024,887.51 | $611,722.53 | $704,835.02 |
| 89 | $1,024,887.51 | $6,619.07 | $1,390.42 | $1,023,497.09 | $618,341.60 | $712,844.51 |
| 90 | $1,023,497.09 | $6,610.09 | $1,399.40 | $1,022,097.68 | $624,951.68 | $720,854.00 |
| 91 | $1,022,097.68 | $6,601.05 | $1,408.44 | $1,020,689.24 | $631,552.73 | $728,863.49 |
| 92 | $1,020,689.24 | $6,591.95 | $1,417.54 | $1,019,271.70 | $638,144.68 | $736,872.98 |
| 93 | $1,019,271.70 | $6,582.80 | $1,426.69 | $1,017,845.01 | $644,727.48 | $744,882.47 |
| 94 | $1,017,845.01 | $6,573.58 | $1,435.91 | $1,016,409.10 | $651,301.06 | $752,891.96 |
| 95 | $1,016,409.10 | $6,564.31 | $1,445.18 | $1,014,963.92 | $657,865.37 | $760,901.45 |
| 96 | $1,014,963.92 | $6,554.98 | $1,454.51 | $1,013,509.41 | $664,420.35 | $768,910.93 |
| 97 | $1,013,509.41 | $6,545.58 | $1,463.91 | $1,012,045.50 | $670,965.93 | $776,920.42 |
| 98 | $1,012,045.50 | $6,536.13 | $1,473.36 | $1,010,572.14 | $677,502.05 | $784,929.91 |
| 99 | $1,010,572.14 | $6,526.61 | $1,482.88 | $1,009,089.26 | $684,028.67 | $792,939.40 |
| 100 | $1,009,089.26 | $6,517.03 | $1,492.45 | $1,007,596.81 | $690,545.70 | $800,948.89 |
| 101 | $1,007,596.81 | $6,507.40 | $1,502.09 | $1,006,094.72 | $697,053.10 | $808,958.38 |
| 102 | $1,006,094.72 | $6,497.70 | $1,511.79 | $1,004,582.92 | $703,550.79 | $816,967.87 |
| 103 | $1,004,582.92 | $6,487.93 | $1,521.56 | $1,003,061.37 | $710,038.72 | $824,977.36 |
| 104 | $1,003,061.37 | $6,478.10 | $1,531.38 | $1,001,529.98 | $716,516.83 | $832,986.85 |
| 105 | $1,001,529.98 | $6,468.21 | $1,541.27 | $999,988.71 | $722,985.04 | $840,996.34 |
| 106 | $999,988.71 | $6,458.26 | $1,551.23 | $998,437.48 | $729,443.30 | $849,005.82 |
| 107 | $998,437.48 | $6,448.24 | $1,561.25 | $996,876.23 | $735,891.55 | $857,015.31 |
| 108 | $996,876.23 | $6,438.16 | $1,571.33 | $995,304.90 | $742,329.70 | $865,024.80 |
| 109 | $995,304.90 | $6,428.01 | $1,581.48 | $993,723.42 | $748,757.71 | $873,034.29 |
| 110 | $993,723.42 | $6,417.80 | $1,591.69 | $992,131.73 | $755,175.51 | $881,043.78 |
| 111 | $992,131.73 | $6,407.52 | $1,601.97 | $990,529.76 | $761,583.03 | $889,053.27 |
| 112 | $990,529.76 | $6,397.17 | $1,612.32 | $988,917.44 | $767,980.20 | $897,062.76 |
| 113 | $988,917.44 | $6,386.76 | $1,622.73 | $987,294.71 | $774,366.96 | $905,072.25 |
| 114 | $987,294.71 | $6,376.28 | $1,633.21 | $985,661.50 | $780,743.24 | $913,081.74 |
| 115 | $985,661.50 | $6,365.73 | $1,643.76 | $984,017.74 | $787,108.97 | $921,091.22 |
| 116 | $984,017.74 | $6,355.11 | $1,654.37 | $982,363.37 | $793,464.08 | $929,100.71 |
| 117 | $982,363.37 | $6,344.43 | $1,665.06 | $980,698.31 | $799,808.51 | $937,110.20 |
| 118 | $980,698.31 | $6,333.68 | $1,675.81 | $979,022.50 | $806,142.19 | $945,119.69 |
| 119 | $979,022.50 | $6,322.85 | $1,686.64 | $977,335.86 | $812,465.04 | $953,129.18 |
| 120 | $977,335.86 | $6,311.96 | $1,697.53 | $975,638.34 | $818,777.00 | $961,138.67 |
| 121 | $975,638.34 | $6,301.00 | $1,708.49 | $973,929.84 | $825,078.00 | $969,148.16 |
| 122 | $973,929.84 | $6,289.96 | $1,719.53 | $972,210.32 | $831,367.97 | $977,157.65 |
| 123 | $972,210.32 | $6,278.86 | $1,730.63 | $970,479.69 | $837,646.82 | $985,167.14 |
| 124 | $970,479.69 | $6,267.68 | $1,741.81 | $968,737.88 | $843,914.50 | $993,176.62 |
| 125 | $968,737.88 | $6,256.43 | $1,753.06 | $966,984.82 | $850,170.94 | $1,001,186.11 |
| 126 | $966,984.82 | $6,245.11 | $1,764.38 | $965,220.45 | $856,416.05 | $1,009,195.60 |
| 127 | $965,220.45 | $6,233.72 | $1,775.77 | $963,444.67 | $862,649.76 | $1,017,205.09 |
| 128 | $963,444.67 | $6,222.25 | $1,787.24 | $961,657.43 | $868,872.01 | $1,025,214.58 |
| 129 | $961,657.43 | $6,210.70 | $1,798.78 | $959,858.64 | $875,082.71 | $1,033,224.07 |
| 130 | $959,858.64 | $6,199.09 | $1,810.40 | $958,048.24 | $881,281.80 | $1,041,233.56 |
| 131 | $958,048.24 | $6,187.39 | $1,822.09 | $956,226.15 | $887,469.20 | $1,049,243.05 |
| 132 | $956,226.15 | $6,175.63 | $1,833.86 | $954,392.29 | $893,644.82 | $1,057,252.54 |
| 133 | $954,392.29 | $6,163.78 | $1,845.71 | $952,546.58 | $899,808.61 | $1,065,262.02 |
| 134 | $952,546.58 | $6,151.86 | $1,857.63 | $950,688.96 | $905,960.47 | $1,073,271.51 |
| 135 | $950,688.96 | $6,139.87 | $1,869.62 | $948,819.33 | $912,100.34 | $1,081,281.00 |
| 136 | $948,819.33 | $6,127.79 | $1,881.70 | $946,937.64 | $918,228.13 | $1,089,290.49 |
| 137 | $946,937.64 | $6,115.64 | $1,893.85 | $945,043.79 | $924,343.77 | $1,097,299.98 |
| 138 | $945,043.79 | $6,103.41 | $1,906.08 | $943,137.71 | $930,447.17 | $1,105,309.47 |
| 139 | $943,137.71 | $6,091.10 | $1,918.39 | $941,219.31 | $936,538.27 | $1,113,318.96 |
| 140 | $941,219.31 | $6,078.71 | $1,930.78 | $939,288.53 | $942,616.98 | $1,121,328.45 |
| 141 | $939,288.53 | $6,066.24 | $1,943.25 | $937,345.28 | $948,683.22 | $1,129,337.94 |
| 142 | $937,345.28 | $6,053.69 | $1,955.80 | $935,389.48 | $954,736.91 | $1,137,347.42 |
| 143 | $935,389.48 | $6,041.06 | $1,968.43 | $933,421.05 | $960,777.96 | $1,145,356.91 |
| 144 | $933,421.05 | $6,028.34 | $1,981.14 | $931,439.91 | $966,806.31 | $1,153,366.40 |
| 145 | $931,439.91 | $6,015.55 | $1,993.94 | $929,445.97 | $972,821.86 | $1,161,375.89 |
| 146 | $929,445.97 | $6,002.67 | $2,006.82 | $927,439.15 | $978,824.53 | $1,169,385.38 |
| 147 | $927,439.15 | $5,989.71 | $2,019.78 | $925,419.37 | $984,814.24 | $1,177,394.87 |
| 148 | $925,419.37 | $5,976.67 | $2,032.82 | $923,386.55 | $990,790.91 | $1,185,404.36 |
| 149 | $923,386.55 | $5,963.54 | $2,045.95 | $921,340.60 | $996,754.45 | $1,193,413.85 |
| 150 | $921,340.60 | $5,950.32 | $2,059.16 | $919,281.43 | $1,002,704.77 | $1,201,423.34 |
| 151 | $919,281.43 | $5,937.03 | $2,072.46 | $917,208.97 | $1,008,641.80 | $1,209,432.82 |
| 152 | $917,208.97 | $5,923.64 | $2,085.85 | $915,123.12 | $1,014,565.44 | $1,217,442.31 |
| 153 | $915,123.12 | $5,910.17 | $2,099.32 | $913,023.80 | $1,020,475.61 | $1,225,451.80 |
| 154 | $913,023.80 | $5,896.61 | $2,112.88 | $910,910.93 | $1,026,372.22 | $1,233,461.29 |
| 155 | $910,910.93 | $5,882.97 | $2,126.52 | $908,784.41 | $1,032,255.19 | $1,241,470.78 |
| 156 | $908,784.41 | $5,869.23 | $2,140.26 | $906,644.15 | $1,038,124.42 | $1,249,480.27 |
| 157 | $906,644.15 | $5,855.41 | $2,154.08 | $904,490.07 | $1,043,979.83 | $1,257,489.76 |
| 158 | $904,490.07 | $5,841.50 | $2,167.99 | $902,322.08 | $1,049,821.33 | $1,265,499.25 |
| 159 | $902,322.08 | $5,827.50 | $2,181.99 | $900,140.09 | $1,055,648.82 | $1,273,508.74 |
| 160 | $900,140.09 | $5,813.40 | $2,196.08 | $897,944.00 | $1,061,462.23 | $1,281,518.22 |
| 161 | $897,944.00 | $5,799.22 | $2,210.27 | $895,733.74 | $1,067,261.45 | $1,289,527.71 |
| 162 | $895,733.74 | $5,784.95 | $2,224.54 | $893,509.19 | $1,073,046.40 | $1,297,537.20 |
| 163 | $893,509.19 | $5,770.58 | $2,238.91 | $891,270.29 | $1,078,816.98 | $1,305,546.69 |
| 164 | $891,270.29 | $5,756.12 | $2,253.37 | $889,016.92 | $1,084,573.10 | $1,313,556.18 |
| 165 | $889,016.92 | $5,741.57 | $2,267.92 | $886,749.00 | $1,090,314.67 | $1,321,565.67 |
| 166 | $886,749.00 | $5,726.92 | $2,282.57 | $884,466.43 | $1,096,041.59 | $1,329,575.16 |
| 167 | $884,466.43 | $5,712.18 | $2,297.31 | $882,169.12 | $1,101,753.77 | $1,337,584.65 |
| 168 | $882,169.12 | $5,697.34 | $2,312.15 | $879,856.97 | $1,107,451.11 | $1,345,594.14 |
| 169 | $879,856.97 | $5,682.41 | $2,327.08 | $877,529.89 | $1,113,133.52 | $1,353,603.63 |
| 170 | $877,529.89 | $5,667.38 | $2,342.11 | $875,187.78 | $1,118,800.90 | $1,361,613.11 |
| 171 | $875,187.78 | $5,652.25 | $2,357.23 | $872,830.55 | $1,124,453.15 | $1,369,622.60 |
| 172 | $872,830.55 | $5,637.03 | $2,372.46 | $870,458.09 | $1,130,090.18 | $1,377,632.09 |
| 173 | $870,458.09 | $5,621.71 | $2,387.78 | $868,070.31 | $1,135,711.89 | $1,385,641.58 |
| 174 | $868,070.31 | $5,606.29 | $2,403.20 | $865,667.11 | $1,141,318.18 | $1,393,651.07 |
| 175 | $865,667.11 | $5,590.77 | $2,418.72 | $863,248.39 | $1,146,908.95 | $1,401,660.56 |
| 176 | $863,248.39 | $5,575.15 | $2,434.34 | $860,814.04 | $1,152,484.09 | $1,409,670.05 |
| 177 | $860,814.04 | $5,559.42 | $2,450.06 | $858,363.98 | $1,158,043.52 | $1,417,679.54 |
| 178 | $858,363.98 | $5,543.60 | $2,465.89 | $855,898.09 | $1,163,587.12 | $1,425,689.03 |
| 179 | $855,898.09 | $5,527.68 | $2,481.81 | $853,416.28 | $1,169,114.79 | $1,433,698.51 |
| 180 | $853,416.28 | $5,511.65 | $2,497.84 | $850,918.43 | $1,174,626.44 | $1,441,708.00 |
| 181 | $850,918.43 | $5,495.51 | $2,513.97 | $848,404.46 | $1,180,121.95 | $1,449,717.49 |
| 182 | $848,404.46 | $5,479.28 | $2,530.21 | $845,874.25 | $1,185,601.23 | $1,457,726.98 |
| 183 | $845,874.25 | $5,462.94 | $2,546.55 | $843,327.70 | $1,191,064.17 | $1,465,736.47 |
| 184 | $843,327.70 | $5,446.49 | $2,563.00 | $840,764.70 | $1,196,510.66 | $1,473,745.96 |
| 185 | $840,764.70 | $5,429.94 | $2,579.55 | $838,185.15 | $1,201,940.60 | $1,481,755.45 |
| 186 | $838,185.15 | $5,413.28 | $2,596.21 | $835,588.94 | $1,207,353.88 | $1,489,764.94 |
| 187 | $835,588.94 | $5,396.51 | $2,612.98 | $832,975.97 | $1,212,750.39 | $1,497,774.43 |
| 188 | $832,975.97 | $5,379.64 | $2,629.85 | $830,346.11 | $1,218,130.03 | $1,505,783.91 |
| 189 | $830,346.11 | $5,362.65 | $2,646.84 | $827,699.28 | $1,223,492.68 | $1,513,793.40 |
| 190 | $827,699.28 | $5,345.56 | $2,663.93 | $825,035.34 | $1,228,838.24 | $1,521,802.89 |
| 191 | $825,035.34 | $5,328.35 | $2,681.14 | $822,354.21 | $1,234,166.59 | $1,529,812.38 |
| 192 | $822,354.21 | $5,311.04 | $2,698.45 | $819,655.76 | $1,239,477.63 | $1,537,821.87 |
| 193 | $819,655.76 | $5,293.61 | $2,715.88 | $816,939.88 | $1,244,771.24 | $1,545,831.36 |
| 194 | $816,939.88 | $5,276.07 | $2,733.42 | $814,206.46 | $1,250,047.31 | $1,553,840.85 |
| 195 | $814,206.46 | $5,258.42 | $2,751.07 | $811,455.39 | $1,255,305.72 | $1,561,850.34 |
| 196 | $811,455.39 | $5,240.65 | $2,768.84 | $808,686.55 | $1,260,546.37 | $1,569,859.83 |
| 197 | $808,686.55 | $5,222.77 | $2,786.72 | $805,899.83 | $1,265,769.14 | $1,577,869.31 |
| 198 | $805,899.83 | $5,204.77 | $2,804.72 | $803,095.11 | $1,270,973.91 | $1,585,878.80 |
| 199 | $803,095.11 | $5,186.66 | $2,822.83 | $800,272.27 | $1,276,160.57 | $1,593,888.29 |
| 200 | $800,272.27 | $5,168.43 | $2,841.06 | $797,431.21 | $1,281,328.99 | $1,601,897.78 |
| 201 | $797,431.21 | $5,150.08 | $2,859.41 | $794,571.80 | $1,286,479.07 | $1,609,907.27 |
| 202 | $794,571.80 | $5,131.61 | $2,877.88 | $791,693.92 | $1,291,610.68 | $1,617,916.76 |
| 203 | $791,693.92 | $5,113.02 | $2,896.47 | $788,797.45 | $1,296,723.70 | $1,625,926.25 |
| 204 | $788,797.45 | $5,094.32 | $2,915.17 | $785,882.28 | $1,301,818.02 | $1,633,935.74 |
| 205 | $785,882.28 | $5,075.49 | $2,934.00 | $782,948.28 | $1,306,893.51 | $1,641,945.23 |
| 206 | $782,948.28 | $5,056.54 | $2,952.95 | $779,995.33 | $1,311,950.05 | $1,649,954.71 |
| 207 | $779,995.33 | $5,037.47 | $2,972.02 | $777,023.32 | $1,316,987.52 | $1,657,964.20 |
| 208 | $777,023.32 | $5,018.28 | $2,991.21 | $774,032.10 | $1,322,005.79 | $1,665,973.69 |
| 209 | $774,032.10 | $4,998.96 | $3,010.53 | $771,021.57 | $1,327,004.75 | $1,673,983.18 |
| 210 | $771,021.57 | $4,979.51 | $3,029.97 | $767,991.60 | $1,331,984.27 | $1,681,992.67 |
| 211 | $767,991.60 | $4,959.95 | $3,049.54 | $764,942.05 | $1,336,944.21 | $1,690,002.16 |
| 212 | $764,942.05 | $4,940.25 | $3,069.24 | $761,872.81 | $1,341,884.46 | $1,698,011.65 |
| 213 | $761,872.81 | $4,920.43 | $3,089.06 | $758,783.75 | $1,346,804.89 | $1,706,021.14 |
| 214 | $758,783.75 | $4,900.48 | $3,109.01 | $755,674.74 | $1,351,705.37 | $1,714,030.63 |
| 215 | $755,674.74 | $4,880.40 | $3,129.09 | $752,545.65 | $1,356,585.77 | $1,722,040.11 |
| 216 | $752,545.65 | $4,860.19 | $3,149.30 | $749,396.36 | $1,361,445.96 | $1,730,049.60 |
| 217 | $749,396.36 | $4,839.85 | $3,169.64 | $746,226.72 | $1,366,285.81 | $1,738,059.09 |
| 218 | $746,226.72 | $4,819.38 | $3,190.11 | $743,036.61 | $1,371,105.19 | $1,746,068.58 |
| 219 | $743,036.61 | $4,798.78 | $3,210.71 | $739,825.90 | $1,375,903.97 | $1,754,078.07 |
| 220 | $739,825.90 | $4,778.04 | $3,231.45 | $736,594.45 | $1,380,682.01 | $1,762,087.56 |
| 221 | $736,594.45 | $4,757.17 | $3,252.32 | $733,342.14 | $1,385,439.18 | $1,770,097.05 |
| 222 | $733,342.14 | $4,736.17 | $3,273.32 | $730,068.82 | $1,390,175.35 | $1,778,106.54 |
| 223 | $730,068.82 | $4,715.03 | $3,294.46 | $726,774.35 | $1,394,890.38 | $1,786,116.03 |
| 224 | $726,774.35 | $4,693.75 | $3,315.74 | $723,458.62 | $1,399,584.13 | $1,794,125.51 |
| 225 | $723,458.62 | $4,672.34 | $3,337.15 | $720,121.46 | $1,404,256.47 | $1,802,135.00 |
| 226 | $720,121.46 | $4,650.78 | $3,358.70 | $716,762.76 | $1,408,907.25 | $1,810,144.49 |
| 227 | $716,762.76 | $4,629.09 | $3,380.40 | $713,382.36 | $1,413,536.35 | $1,818,153.98 |
| 228 | $713,382.36 | $4,607.26 | $3,402.23 | $709,980.14 | $1,418,143.61 | $1,826,163.47 |
| 229 | $709,980.14 | $4,585.29 | $3,424.20 | $706,555.94 | $1,422,728.90 | $1,834,172.96 |
| 230 | $706,555.94 | $4,563.17 | $3,446.32 | $703,109.62 | $1,427,292.07 | $1,842,182.45 |
| 231 | $703,109.62 | $4,540.92 | $3,468.57 | $699,641.05 | $1,431,832.99 | $1,850,191.94 |
| 232 | $699,641.05 | $4,518.52 | $3,490.97 | $696,150.07 | $1,436,351.50 | $1,858,201.43 |
| 233 | $696,150.07 | $4,495.97 | $3,513.52 | $692,636.55 | $1,440,847.47 | $1,866,210.91 |
| 234 | $692,636.55 | $4,473.28 | $3,536.21 | $689,100.34 | $1,445,320.75 | $1,874,220.40 |
| 235 | $689,100.34 | $4,450.44 | $3,559.05 | $685,541.29 | $1,449,771.19 | $1,882,229.89 |
| 236 | $685,541.29 | $4,427.45 | $3,582.03 | $681,959.26 | $1,454,198.64 | $1,890,239.38 |
| 237 | $681,959.26 | $4,404.32 | $3,605.17 | $678,354.09 | $1,458,602.96 | $1,898,248.87 |
| 238 | $678,354.09 | $4,381.04 | $3,628.45 | $674,725.64 | $1,462,984.00 | $1,906,258.36 |
| 239 | $674,725.64 | $4,357.60 | $3,651.89 | $671,073.75 | $1,467,341.60 | $1,914,267.85 |
| 240 | $671,073.75 | $4,334.02 | $3,675.47 | $667,398.28 | $1,471,675.62 | $1,922,277.34 |
| 241 | $667,398.28 | $4,310.28 | $3,699.21 | $663,699.07 | $1,475,985.90 | $1,930,286.83 |
| 242 | $663,699.07 | $4,286.39 | $3,723.10 | $659,975.97 | $1,480,272.29 | $1,938,296.32 |
| 243 | $659,975.97 | $4,262.34 | $3,747.14 | $656,228.83 | $1,484,534.63 | $1,946,305.80 |
| 244 | $656,228.83 | $4,238.14 | $3,771.34 | $652,457.49 | $1,488,772.78 | $1,954,315.29 |
| 245 | $652,457.49 | $4,213.79 | $3,795.70 | $648,661.79 | $1,492,986.57 | $1,962,324.78 |
| 246 | $648,661.79 | $4,189.27 | $3,820.21 | $644,841.57 | $1,497,175.84 | $1,970,334.27 |
| 247 | $644,841.57 | $4,164.60 | $3,844.89 | $640,996.68 | $1,501,340.44 | $1,978,343.76 |
| 248 | $640,996.68 | $4,139.77 | $3,869.72 | $637,126.96 | $1,505,480.21 | $1,986,353.25 |
| 249 | $637,126.96 | $4,114.78 | $3,894.71 | $633,232.25 | $1,509,594.99 | $1,994,362.74 |
| 250 | $633,232.25 | $4,089.62 | $3,919.86 | $629,312.39 | $1,513,684.62 | $2,002,372.23 |
| 251 | $629,312.39 | $4,064.31 | $3,945.18 | $625,367.21 | $1,517,748.93 | $2,010,381.72 |
| 252 | $625,367.21 | $4,038.83 | $3,970.66 | $621,396.55 | $1,521,787.76 | $2,018,391.20 |
| 253 | $621,396.55 | $4,013.19 | $3,996.30 | $617,400.25 | $1,525,800.94 | $2,026,400.69 |
| 254 | $617,400.25 | $3,987.38 | $4,022.11 | $613,378.14 | $1,529,788.32 | $2,034,410.18 |
| 255 | $613,378.14 | $3,961.40 | $4,048.09 | $609,330.05 | $1,533,749.72 | $2,042,419.67 |
| 256 | $609,330.05 | $3,935.26 | $4,074.23 | $605,255.82 | $1,537,684.98 | $2,050,429.16 |
| 257 | $605,255.82 | $3,908.94 | $4,100.55 | $601,155.27 | $1,541,593.92 | $2,058,438.65 |
| 258 | $601,155.27 | $3,882.46 | $4,127.03 | $597,028.24 | $1,545,476.38 | $2,066,448.14 |
| 259 | $597,028.24 | $3,855.81 | $4,153.68 | $592,874.56 | $1,549,332.19 | $2,074,457.63 |
| 260 | $592,874.56 | $3,828.98 | $4,180.51 | $588,694.05 | $1,553,161.17 | $2,082,467.12 |
| 261 | $588,694.05 | $3,801.98 | $4,207.51 | $584,486.55 | $1,556,963.15 | $2,090,476.60 |
| 262 | $584,486.55 | $3,774.81 | $4,234.68 | $580,251.87 | $1,560,737.96 | $2,098,486.09 |
| 263 | $580,251.87 | $3,747.46 | $4,262.03 | $575,989.84 | $1,564,485.42 | $2,106,495.58 |
| 264 | $575,989.84 | $3,719.93 | $4,289.55 | $571,700.28 | $1,568,205.35 | $2,114,505.07 |
| 265 | $571,700.28 | $3,692.23 | $4,317.26 | $567,383.03 | $1,571,897.59 | $2,122,514.56 |
| 266 | $567,383.03 | $3,664.35 | $4,345.14 | $563,037.89 | $1,575,561.93 | $2,130,524.05 |
| 267 | $563,037.89 | $3,636.29 | $4,373.20 | $558,664.68 | $1,579,198.22 | $2,138,533.54 |
| 268 | $558,664.68 | $3,608.04 | $4,401.45 | $554,263.24 | $1,582,806.26 | $2,146,543.03 |
| 269 | $554,263.24 | $3,579.62 | $4,429.87 | $549,833.36 | $1,586,385.88 | $2,154,552.52 |
| 270 | $549,833.36 | $3,551.01 | $4,458.48 | $545,374.88 | $1,589,936.89 | $2,162,562.00 |
| 271 | $545,374.88 | $3,522.21 | $4,487.28 | $540,887.61 | $1,593,459.10 | $2,170,571.49 |
| 272 | $540,887.61 | $3,493.23 | $4,516.26 | $536,371.35 | $1,596,952.33 | $2,178,580.98 |
| 273 | $536,371.35 | $3,464.06 | $4,545.42 | $531,825.93 | $1,600,416.40 | $2,186,590.47 |
| 274 | $531,825.93 | $3,434.71 | $4,574.78 | $527,251.15 | $1,603,851.11 | $2,194,599.96 |
| 275 | $527,251.15 | $3,405.16 | $4,604.33 | $522,646.82 | $1,607,256.27 | $2,202,609.45 |
| 276 | $522,646.82 | $3,375.43 | $4,634.06 | $518,012.76 | $1,610,631.70 | $2,210,618.94 |
| 277 | $518,012.76 | $3,345.50 | $4,663.99 | $513,348.77 | $1,613,977.20 | $2,218,628.43 |
| 278 | $513,348.77 | $3,315.38 | $4,694.11 | $508,654.66 | $1,617,292.57 | $2,226,637.92 |
| 279 | $508,654.66 | $3,285.06 | $4,724.43 | $503,930.23 | $1,620,577.64 | $2,234,647.40 |
| 280 | $503,930.23 | $3,254.55 | $4,754.94 | $499,175.29 | $1,623,832.19 | $2,242,656.89 |
| 281 | $499,175.29 | $3,223.84 | $4,785.65 | $494,389.64 | $1,627,056.03 | $2,250,666.38 |
| 282 | $494,389.64 | $3,192.93 | $4,816.56 | $489,573.09 | $1,630,248.96 | $2,258,675.87 |
| 283 | $489,573.09 | $3,161.83 | $4,847.66 | $484,725.42 | $1,633,410.78 | $2,266,685.36 |
| 284 | $484,725.42 | $3,130.52 | $4,878.97 | $479,846.45 | $1,636,541.30 | $2,274,694.85 |
| 285 | $479,846.45 | $3,099.01 | $4,910.48 | $474,935.97 | $1,639,640.31 | $2,282,704.34 |
| 286 | $474,935.97 | $3,067.29 | $4,942.19 | $469,993.78 | $1,642,707.61 | $2,290,713.83 |
| 287 | $469,993.78 | $3,035.38 | $4,974.11 | $465,019.67 | $1,645,742.98 | $2,298,723.32 |
| 288 | $465,019.67 | $3,003.25 | $5,006.24 | $460,013.43 | $1,648,746.23 | $2,306,732.80 |
| 289 | $460,013.43 | $2,970.92 | $5,038.57 | $454,974.86 | $1,651,717.15 | $2,314,742.29 |
| 290 | $454,974.86 | $2,938.38 | $5,071.11 | $449,903.75 | $1,654,655.53 | $2,322,751.78 |
| 291 | $449,903.75 | $2,905.63 | $5,103.86 | $444,799.89 | $1,657,561.16 | $2,330,761.27 |
| 292 | $444,799.89 | $2,872.67 | $5,136.82 | $439,663.07 | $1,660,433.83 | $2,338,770.76 |
| 293 | $439,663.07 | $2,839.49 | $5,170.00 | $434,493.07 | $1,663,273.32 | $2,346,780.25 |
| 294 | $434,493.07 | $2,806.10 | $5,203.39 | $429,289.68 | $1,666,079.42 | $2,354,789.74 |
| 295 | $429,289.68 | $2,772.50 | $5,236.99 | $424,052.69 | $1,668,851.92 | $2,362,799.23 |
| 296 | $424,052.69 | $2,738.67 | $5,270.82 | $418,781.87 | $1,671,590.59 | $2,370,808.72 |
| 297 | $418,781.87 | $2,704.63 | $5,304.86 | $413,477.02 | $1,674,295.22 | $2,378,818.20 |
| 298 | $413,477.02 | $2,670.37 | $5,339.12 | $408,137.90 | $1,676,965.60 | $2,386,827.69 |
| 299 | $408,137.90 | $2,635.89 | $5,373.60 | $402,764.30 | $1,679,601.49 | $2,394,837.18 |
| 300 | $402,764.30 | $2,601.19 | $5,408.30 | $397,356.00 | $1,682,202.67 | $2,402,846.67 |
| 301 | $397,356.00 | $2,566.26 | $5,443.23 | $391,912.77 | $1,684,768.93 | $2,410,856.16 |
| 302 | $391,912.77 | $2,531.10 | $5,478.39 | $386,434.38 | $1,687,300.03 | $2,418,865.65 |
| 303 | $386,434.38 | $2,495.72 | $5,513.77 | $380,920.62 | $1,689,795.75 | $2,426,875.14 |
| 304 | $380,920.62 | $2,460.11 | $5,549.38 | $375,371.24 | $1,692,255.87 | $2,434,884.63 |
| 305 | $375,371.24 | $2,424.27 | $5,585.22 | $369,786.02 | $1,694,680.14 | $2,442,894.12 |
| 306 | $369,786.02 | $2,388.20 | $5,621.29 | $364,164.74 | $1,697,068.34 | $2,450,903.61 |
| 307 | $364,164.74 | $2,351.90 | $5,657.59 | $358,507.14 | $1,699,420.24 | $2,458,913.09 |
| 308 | $358,507.14 | $2,315.36 | $5,694.13 | $352,813.01 | $1,701,735.60 | $2,466,922.58 |
| 309 | $352,813.01 | $2,278.58 | $5,730.90 | $347,082.11 | $1,704,014.18 | $2,474,932.07 |
| 310 | $347,082.11 | $2,241.57 | $5,767.92 | $341,314.19 | $1,706,255.75 | $2,482,941.56 |
| 311 | $341,314.19 | $2,204.32 | $5,805.17 | $335,509.02 | $1,708,460.07 | $2,490,951.05 |
| 312 | $335,509.02 | $2,166.83 | $5,842.66 | $329,666.36 | $1,710,626.90 | $2,498,960.54 |
| 313 | $329,666.36 | $2,129.10 | $5,880.39 | $323,785.97 | $1,712,756.00 | $2,506,970.03 |
| 314 | $323,785.97 | $2,091.12 | $5,918.37 | $317,867.60 | $1,714,847.12 | $2,514,979.52 |
| 315 | $317,867.60 | $2,052.89 | $5,956.59 | $311,911.01 | $1,716,900.01 | $2,522,989.01 |
| 316 | $311,911.01 | $2,014.43 | $5,995.06 | $305,915.94 | $1,718,914.44 | $2,530,998.49 |
| 317 | $305,915.94 | $1,975.71 | $6,033.78 | $299,882.16 | $1,720,890.14 | $2,539,007.98 |
| 318 | $299,882.16 | $1,936.74 | $6,072.75 | $293,809.41 | $1,722,826.88 | $2,547,017.47 |
| 319 | $293,809.41 | $1,897.52 | $6,111.97 | $287,697.44 | $1,724,724.40 | $2,555,026.96 |
| 320 | $287,697.44 | $1,858.05 | $6,151.44 | $281,546.00 | $1,726,582.45 | $2,563,036.45 |
| 321 | $281,546.00 | $1,818.32 | $6,191.17 | $275,354.83 | $1,728,400.77 | $2,571,045.94 |
| 322 | $275,354.83 | $1,778.33 | $6,231.16 | $269,123.67 | $1,730,179.10 | $2,579,055.43 |
| 323 | $269,123.67 | $1,738.09 | $6,271.40 | $262,852.27 | $1,731,917.19 | $2,587,064.92 |
| 324 | $262,852.27 | $1,697.59 | $6,311.90 | $256,540.37 | $1,733,614.78 | $2,595,074.41 |
| 325 | $256,540.37 | $1,656.82 | $6,352.67 | $250,187.71 | $1,735,271.60 | $2,603,083.89 |
| 326 | $250,187.71 | $1,615.80 | $6,393.69 | $243,794.01 | $1,736,887.40 | $2,611,093.38 |
| 327 | $243,794.01 | $1,574.50 | $6,434.99 | $237,359.03 | $1,738,461.90 | $2,619,102.87 |
| 328 | $237,359.03 | $1,532.94 | $6,476.55 | $230,882.48 | $1,739,994.84 | $2,627,112.36 |
| 329 | $230,882.48 | $1,491.12 | $6,518.37 | $224,364.11 | $1,741,485.96 | $2,635,121.85 |
| 330 | $224,364.11 | $1,449.02 | $6,560.47 | $217,803.64 | $1,742,934.98 | $2,643,131.34 |
| 331 | $217,803.64 | $1,406.65 | $6,602.84 | $211,200.80 | $1,744,341.62 | $2,651,140.83 |
| 332 | $211,200.80 | $1,364.01 | $6,645.48 | $204,555.31 | $1,745,705.63 | $2,659,150.32 |
| 333 | $204,555.31 | $1,321.09 | $6,688.40 | $197,866.91 | $1,747,026.72 | $2,667,159.81 |
| 334 | $197,866.91 | $1,277.89 | $6,731.60 | $191,135.31 | $1,748,304.61 | $2,675,169.29 |
| 335 | $191,135.31 | $1,234.42 | $6,775.07 | $184,360.24 | $1,749,539.02 | $2,683,178.78 |
| 336 | $184,360.24 | $1,190.66 | $6,818.83 | $177,541.41 | $1,750,729.68 | $2,691,188.27 |
| 337 | $177,541.41 | $1,146.62 | $6,862.87 | $170,678.54 | $1,751,876.30 | $2,699,197.76 |
| 338 | $170,678.54 | $1,102.30 | $6,907.19 | $163,771.35 | $1,752,978.60 | $2,707,207.25 |
| 339 | $163,771.35 | $1,057.69 | $6,951.80 | $156,819.55 | $1,754,036.29 | $2,715,216.74 |
| 340 | $156,819.55 | $1,012.79 | $6,996.70 | $149,822.86 | $1,755,049.09 | $2,723,226.23 |
| 341 | $149,822.86 | $967.61 | $7,041.88 | $142,780.97 | $1,756,016.69 | $2,731,235.72 |
| 342 | $142,780.97 | $922.13 | $7,087.36 | $135,693.61 | $1,756,938.82 | $2,739,245.21 |
| 343 | $135,693.61 | $876.35 | $7,133.13 | $128,560.48 | $1,757,815.17 | $2,747,254.69 |
| 344 | $128,560.48 | $830.29 | $7,179.20 | $121,381.28 | $1,758,645.46 | $2,755,264.18 |
| 345 | $121,381.28 | $783.92 | $7,225.57 | $114,155.71 | $1,759,429.38 | $2,763,273.67 |
| 346 | $114,155.71 | $737.26 | $7,272.23 | $106,883.47 | $1,760,166.64 | $2,771,283.16 |
| 347 | $106,883.47 | $690.29 | $7,319.20 | $99,564.27 | $1,760,856.93 | $2,779,292.65 |
| 348 | $99,564.27 | $643.02 | $7,366.47 | $92,197.81 | $1,761,499.94 | $2,787,302.14 |
| 349 | $92,197.81 | $595.44 | $7,414.04 | $84,783.76 | $1,762,095.39 | $2,795,311.63 |
| 350 | $84,783.76 | $547.56 | $7,461.93 | $77,321.83 | $1,762,642.95 | $2,803,321.12 |
| 351 | $77,321.83 | $499.37 | $7,510.12 | $69,811.71 | $1,763,142.32 | $2,811,330.61 |
| 352 | $69,811.71 | $450.87 | $7,558.62 | $62,253.09 | $1,763,593.19 | $2,819,340.09 |
| 353 | $62,253.09 | $402.05 | $7,607.44 | $54,645.66 | $1,763,995.24 | $2,827,349.58 |
| 354 | $54,645.66 | $352.92 | $7,656.57 | $46,989.09 | $1,764,348.16 | $2,835,359.07 |
| 355 | $46,989.09 | $303.47 | $7,706.02 | $39,283.07 | $1,764,651.63 | $2,843,368.56 |
| 356 | $39,283.07 | $253.70 | $7,755.79 | $31,527.28 | $1,764,905.33 | $2,851,378.05 |
| 357 | $31,527.28 | $203.61 | $7,805.88 | $23,721.41 | $1,765,108.95 | $2,859,387.54 |
| 358 | $23,721.41 | $153.20 | $7,856.29 | $15,865.12 | $1,765,262.15 | $2,867,397.03 |
| 359 | $15,865.12 | $102.46 | $7,907.03 | $7,958.09 | $1,765,364.61 | $2,875,406.52 |
| 360 | $7,958.09 | $51.40 | $7,958.09 | $-0.00 | $1,765,416.01 | $2,883,416.01 |