|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,116.25 | $5.70 | $1.08 | $1,115.17 | $5.70 | $6.78 |
| 2 | $1,115.17 | $5.69 | $1.09 | $1,114.07 | $11.39 | $13.56 |
| 3 | $1,114.07 | $5.69 | $1.10 | $1,112.98 | $17.08 | $20.35 |
| 4 | $1,112.98 | $5.68 | $1.10 | $1,111.88 | $22.76 | $27.13 |
| 5 | $1,111.88 | $5.68 | $1.11 | $1,110.77 | $28.43 | $33.91 |
| 6 | $1,110.77 | $5.67 | $1.11 | $1,109.66 | $34.10 | $40.69 |
| 7 | $1,109.66 | $5.66 | $1.12 | $1,108.54 | $39.77 | $47.48 |
| 8 | $1,108.54 | $5.66 | $1.12 | $1,107.41 | $45.42 | $54.26 |
| 9 | $1,107.41 | $5.65 | $1.13 | $1,106.28 | $51.08 | $61.04 |
| 10 | $1,106.28 | $5.65 | $1.14 | $1,105.15 | $56.72 | $67.82 |
| 11 | $1,105.15 | $5.64 | $1.14 | $1,104.01 | $62.36 | $74.61 |
| 12 | $1,104.01 | $5.64 | $1.15 | $1,102.86 | $68.00 | $81.39 |
| 13 | $1,102.86 | $5.63 | $1.15 | $1,101.71 | $73.63 | $88.17 |
| 14 | $1,101.71 | $5.62 | $1.16 | $1,100.55 | $79.25 | $94.95 |
| 15 | $1,100.55 | $5.62 | $1.17 | $1,099.38 | $84.87 | $101.74 |
| 16 | $1,099.38 | $5.61 | $1.17 | $1,098.21 | $90.48 | $108.52 |
| 17 | $1,098.21 | $5.61 | $1.18 | $1,097.03 | $96.09 | $115.30 |
| 18 | $1,097.03 | $5.60 | $1.18 | $1,095.85 | $101.68 | $122.08 |
| 19 | $1,095.85 | $5.59 | $1.19 | $1,094.66 | $107.28 | $128.87 |
| 20 | $1,094.66 | $5.59 | $1.20 | $1,093.47 | $112.87 | $135.65 |
| 21 | $1,093.47 | $5.58 | $1.20 | $1,092.27 | $118.45 | $142.43 |
| 22 | $1,092.27 | $5.58 | $1.21 | $1,091.06 | $124.02 | $149.21 |
| 23 | $1,091.06 | $5.57 | $1.21 | $1,089.84 | $129.59 | $156.00 |
| 24 | $1,089.84 | $5.56 | $1.22 | $1,088.62 | $135.15 | $162.78 |
| 25 | $1,088.62 | $5.56 | $1.23 | $1,087.40 | $140.71 | $169.56 |
| 26 | $1,087.40 | $5.55 | $1.23 | $1,086.17 | $146.26 | $176.34 |
| 27 | $1,086.17 | $5.54 | $1.24 | $1,084.93 | $151.80 | $183.13 |
| 28 | $1,084.93 | $5.54 | $1.24 | $1,083.68 | $157.34 | $189.91 |
| 29 | $1,083.68 | $5.53 | $1.25 | $1,082.43 | $162.87 | $196.69 |
| 30 | $1,082.43 | $5.52 | $1.26 | $1,081.17 | $168.40 | $203.47 |
| 31 | $1,081.17 | $5.52 | $1.26 | $1,079.91 | $173.92 | $210.26 |
| 32 | $1,079.91 | $5.51 | $1.27 | $1,078.64 | $179.43 | $217.04 |
| 33 | $1,078.64 | $5.51 | $1.28 | $1,077.36 | $184.93 | $223.82 |
| 34 | $1,077.36 | $5.50 | $1.28 | $1,076.08 | $190.43 | $230.60 |
| 35 | $1,076.08 | $5.49 | $1.29 | $1,074.79 | $195.93 | $237.39 |
| 36 | $1,074.79 | $5.49 | $1.30 | $1,073.49 | $201.41 | $244.17 |
| 37 | $1,073.49 | $5.48 | $1.30 | $1,072.19 | $206.89 | $250.95 |
| 38 | $1,072.19 | $5.47 | $1.31 | $1,070.88 | $212.36 | $257.73 |
| 39 | $1,070.88 | $5.47 | $1.32 | $1,069.56 | $217.83 | $264.52 |
| 40 | $1,069.56 | $5.46 | $1.32 | $1,068.24 | $223.29 | $271.30 |
| 41 | $1,068.24 | $5.45 | $1.33 | $1,066.91 | $228.74 | $278.08 |
| 42 | $1,066.91 | $5.45 | $1.34 | $1,065.57 | $234.19 | $284.86 |
| 43 | $1,065.57 | $5.44 | $1.34 | $1,064.23 | $239.63 | $291.65 |
| 44 | $1,064.23 | $5.43 | $1.35 | $1,062.88 | $245.06 | $298.43 |
| 45 | $1,062.88 | $5.43 | $1.36 | $1,061.52 | $250.48 | $305.21 |
| 46 | $1,061.52 | $5.42 | $1.36 | $1,060.16 | $255.90 | $311.99 |
| 47 | $1,060.16 | $5.41 | $1.37 | $1,058.79 | $261.31 | $318.78 |
| 48 | $1,058.79 | $5.40 | $1.38 | $1,057.41 | $266.72 | $325.56 |
| 49 | $1,057.41 | $5.40 | $1.39 | $1,056.02 | $272.11 | $332.34 |
| 50 | $1,056.02 | $5.39 | $1.39 | $1,054.63 | $277.50 | $339.12 |
| 51 | $1,054.63 | $5.38 | $1.40 | $1,053.23 | $282.89 | $345.91 |
| 52 | $1,053.23 | $5.38 | $1.41 | $1,051.83 | $288.26 | $352.69 |
| 53 | $1,051.83 | $5.37 | $1.41 | $1,050.41 | $293.63 | $359.47 |
| 54 | $1,050.41 | $5.36 | $1.42 | $1,048.99 | $298.99 | $366.25 |
| 55 | $1,048.99 | $5.35 | $1.43 | $1,047.56 | $304.35 | $373.03 |
| 56 | $1,047.56 | $5.35 | $1.44 | $1,046.13 | $309.69 | $379.82 |
| 57 | $1,046.13 | $5.34 | $1.44 | $1,044.68 | $315.03 | $386.60 |
| 58 | $1,044.68 | $5.33 | $1.45 | $1,043.23 | $320.37 | $393.38 |
| 59 | $1,043.23 | $5.32 | $1.46 | $1,041.78 | $325.69 | $400.16 |
| 60 | $1,041.78 | $5.32 | $1.47 | $1,040.31 | $331.01 | $406.95 |
| 61 | $1,040.31 | $5.31 | $1.47 | $1,038.84 | $336.32 | $413.73 |
| 62 | $1,038.84 | $5.30 | $1.48 | $1,037.36 | $341.62 | $420.51 |
| 63 | $1,037.36 | $5.29 | $1.49 | $1,035.87 | $346.92 | $427.29 |
| 64 | $1,035.87 | $5.29 | $1.50 | $1,034.38 | $352.20 | $434.08 |
| 65 | $1,034.38 | $5.28 | $1.50 | $1,032.87 | $357.48 | $440.86 |
| 66 | $1,032.87 | $5.27 | $1.51 | $1,031.36 | $362.75 | $447.64 |
| 67 | $1,031.36 | $5.26 | $1.52 | $1,029.84 | $368.02 | $454.42 |
| 68 | $1,029.84 | $5.26 | $1.53 | $1,028.32 | $373.27 | $461.21 |
| 69 | $1,028.32 | $5.25 | $1.53 | $1,026.78 | $378.52 | $467.99 |
| 70 | $1,026.78 | $5.24 | $1.54 | $1,025.24 | $383.76 | $474.77 |
| 71 | $1,025.24 | $5.23 | $1.55 | $1,023.69 | $389.00 | $481.55 |
| 72 | $1,023.69 | $5.23 | $1.56 | $1,022.14 | $394.22 | $488.34 |
| 73 | $1,022.14 | $5.22 | $1.57 | $1,020.57 | $399.44 | $495.12 |
| 74 | $1,020.57 | $5.21 | $1.57 | $1,019.00 | $404.65 | $501.90 |
| 75 | $1,019.00 | $5.20 | $1.58 | $1,017.42 | $409.85 | $508.68 |
| 76 | $1,017.42 | $5.19 | $1.59 | $1,015.83 | $415.04 | $515.47 |
| 77 | $1,015.83 | $5.18 | $1.60 | $1,014.23 | $420.23 | $522.25 |
| 78 | $1,014.23 | $5.18 | $1.61 | $1,012.62 | $425.40 | $529.03 |
| 79 | $1,012.62 | $5.17 | $1.61 | $1,011.01 | $430.57 | $535.81 |
| 80 | $1,011.01 | $5.16 | $1.62 | $1,009.39 | $435.73 | $542.60 |
| 81 | $1,009.39 | $5.15 | $1.63 | $1,007.76 | $440.89 | $549.38 |
| 82 | $1,007.76 | $5.14 | $1.64 | $1,006.12 | $446.03 | $556.16 |
| 83 | $1,006.12 | $5.14 | $1.65 | $1,004.47 | $451.17 | $562.94 |
| 84 | $1,004.47 | $5.13 | $1.66 | $1,002.82 | $456.29 | $569.73 |
| 85 | $1,002.82 | $5.12 | $1.66 | $1,001.15 | $461.41 | $576.51 |
| 86 | $1,001.15 | $5.11 | $1.67 | $999.48 | $466.52 | $583.29 |
| 87 | $999.48 | $5.10 | $1.68 | $997.80 | $471.62 | $590.07 |
| 88 | $997.80 | $5.09 | $1.69 | $996.11 | $476.72 | $596.86 |
| 89 | $996.11 | $5.08 | $1.70 | $994.41 | $481.80 | $603.64 |
| 90 | $994.41 | $5.08 | $1.71 | $992.70 | $486.87 | $610.42 |
| 91 | $992.70 | $5.07 | $1.72 | $990.99 | $491.94 | $617.20 |
| 92 | $990.99 | $5.06 | $1.72 | $989.26 | $497.00 | $623.99 |
| 93 | $989.26 | $5.05 | $1.73 | $987.53 | $502.05 | $630.77 |
| 94 | $987.53 | $5.04 | $1.74 | $985.79 | $507.09 | $637.55 |
| 95 | $985.79 | $5.03 | $1.75 | $984.04 | $512.12 | $644.33 |
| 96 | $984.04 | $5.02 | $1.76 | $982.28 | $517.14 | $651.12 |
| 97 | $982.28 | $5.01 | $1.77 | $980.51 | $522.16 | $657.90 |
| 98 | $980.51 | $5.00 | $1.78 | $978.73 | $527.16 | $664.68 |
| 99 | $978.73 | $5.00 | $1.79 | $976.95 | $532.16 | $671.46 |
| 100 | $976.95 | $4.99 | $1.80 | $975.15 | $537.14 | $678.25 |
| 101 | $975.15 | $4.98 | $1.81 | $973.34 | $542.12 | $685.03 |
| 102 | $973.34 | $4.97 | $1.81 | $971.53 | $547.09 | $691.81 |
| 103 | $971.53 | $4.96 | $1.82 | $969.71 | $552.05 | $698.59 |
| 104 | $969.71 | $4.95 | $1.83 | $967.87 | $557.00 | $705.38 |
| 105 | $967.87 | $4.94 | $1.84 | $966.03 | $561.94 | $712.16 |
| 106 | $966.03 | $4.93 | $1.85 | $964.18 | $566.87 | $718.94 |
| 107 | $964.18 | $4.92 | $1.86 | $962.32 | $571.79 | $725.72 |
| 108 | $962.32 | $4.91 | $1.87 | $960.45 | $576.70 | $732.50 |
| 109 | $960.45 | $4.90 | $1.88 | $958.57 | $581.61 | $739.29 |
| 110 | $958.57 | $4.89 | $1.89 | $956.68 | $586.50 | $746.07 |
| 111 | $956.68 | $4.88 | $1.90 | $954.78 | $591.38 | $752.85 |
| 112 | $954.78 | $4.87 | $1.91 | $952.87 | $596.25 | $759.63 |
| 113 | $952.87 | $4.86 | $1.92 | $950.95 | $601.12 | $766.42 |
| 114 | $950.95 | $4.85 | $1.93 | $949.02 | $605.97 | $773.20 |
| 115 | $949.02 | $4.84 | $1.94 | $947.08 | $610.82 | $779.98 |
| 116 | $947.08 | $4.83 | $1.95 | $945.14 | $615.65 | $786.76 |
| 117 | $945.14 | $4.82 | $1.96 | $943.18 | $620.47 | $793.55 |
| 118 | $943.18 | $4.81 | $1.97 | $941.21 | $625.29 | $800.33 |
| 119 | $941.21 | $4.80 | $1.98 | $939.23 | $630.09 | $807.11 |
| 120 | $939.23 | $4.79 | $1.99 | $937.24 | $634.89 | $813.89 |
| 121 | $937.24 | $4.78 | $2.00 | $935.24 | $639.67 | $820.68 |
| 122 | $935.24 | $4.77 | $2.01 | $933.23 | $644.44 | $827.46 |
| 123 | $933.23 | $4.76 | $2.02 | $931.22 | $649.21 | $834.24 |
| 124 | $931.22 | $4.75 | $2.03 | $929.19 | $653.96 | $841.02 |
| 125 | $929.19 | $4.74 | $2.04 | $927.15 | $658.70 | $847.81 |
| 126 | $927.15 | $4.73 | $2.05 | $925.10 | $663.43 | $854.59 |
| 127 | $925.10 | $4.72 | $2.06 | $923.04 | $668.16 | $861.37 |
| 128 | $923.04 | $4.71 | $2.07 | $920.96 | $672.87 | $868.15 |
| 129 | $920.96 | $4.70 | $2.08 | $918.88 | $677.57 | $874.94 |
| 130 | $918.88 | $4.69 | $2.09 | $916.79 | $682.26 | $881.72 |
| 131 | $916.79 | $4.68 | $2.10 | $914.69 | $686.94 | $888.50 |
| 132 | $914.69 | $4.67 | $2.11 | $912.57 | $691.61 | $895.28 |
| 133 | $912.57 | $4.66 | $2.12 | $910.45 | $696.27 | $902.07 |
| 134 | $910.45 | $4.65 | $2.14 | $908.31 | $700.91 | $908.85 |
| 135 | $908.31 | $4.64 | $2.15 | $906.17 | $705.55 | $915.63 |
| 136 | $906.17 | $4.63 | $2.16 | $904.01 | $710.17 | $922.41 |
| 137 | $904.01 | $4.61 | $2.17 | $901.84 | $714.79 | $929.20 |
| 138 | $901.84 | $4.60 | $2.18 | $899.66 | $719.39 | $935.98 |
| 139 | $899.66 | $4.59 | $2.19 | $897.47 | $723.98 | $942.76 |
| 140 | $897.47 | $4.58 | $2.20 | $895.27 | $728.56 | $949.54 |
| 141 | $895.27 | $4.57 | $2.21 | $893.06 | $733.13 | $956.33 |
| 142 | $893.06 | $4.56 | $2.22 | $890.83 | $737.69 | $963.11 |
| 143 | $890.83 | $4.55 | $2.24 | $888.60 | $742.24 | $969.89 |
| 144 | $888.60 | $4.54 | $2.25 | $886.35 | $746.77 | $976.67 |
| 145 | $886.35 | $4.52 | $2.26 | $884.09 | $751.30 | $983.46 |
| 146 | $884.09 | $4.51 | $2.27 | $881.82 | $755.81 | $990.24 |
| 147 | $881.82 | $4.50 | $2.28 | $879.54 | $760.31 | $997.02 |
| 148 | $879.54 | $4.49 | $2.29 | $877.25 | $764.80 | $1,003.80 |
| 149 | $877.25 | $4.48 | $2.30 | $874.94 | $769.28 | $1,010.59 |
| 150 | $874.94 | $4.47 | $2.32 | $872.63 | $773.74 | $1,017.37 |
| 151 | $872.63 | $4.45 | $2.33 | $870.30 | $778.20 | $1,024.15 |
| 152 | $870.30 | $4.44 | $2.34 | $867.96 | $782.64 | $1,030.93 |
| 153 | $867.96 | $4.43 | $2.35 | $865.61 | $787.07 | $1,037.72 |
| 154 | $865.61 | $4.42 | $2.36 | $863.24 | $791.49 | $1,044.50 |
| 155 | $863.24 | $4.41 | $2.38 | $860.87 | $795.90 | $1,051.28 |
| 156 | $860.87 | $4.39 | $2.39 | $858.48 | $800.29 | $1,058.06 |
| 157 | $858.48 | $4.38 | $2.40 | $856.08 | $804.67 | $1,064.85 |
| 158 | $856.08 | $4.37 | $2.41 | $853.66 | $809.04 | $1,071.63 |
| 159 | $853.66 | $4.36 | $2.43 | $851.24 | $813.40 | $1,078.41 |
| 160 | $851.24 | $4.34 | $2.44 | $848.80 | $817.74 | $1,085.19 |
| 161 | $848.80 | $4.33 | $2.45 | $846.35 | $822.08 | $1,091.97 |
| 162 | $846.35 | $4.32 | $2.46 | $843.89 | $826.40 | $1,098.76 |
| 163 | $843.89 | $4.31 | $2.48 | $841.41 | $830.70 | $1,105.54 |
| 164 | $841.41 | $4.29 | $2.49 | $838.92 | $835.00 | $1,112.32 |
| 165 | $838.92 | $4.28 | $2.50 | $836.42 | $839.28 | $1,119.10 |
| 166 | $836.42 | $4.27 | $2.51 | $833.91 | $843.55 | $1,125.89 |
| 167 | $833.91 | $4.26 | $2.53 | $831.39 | $847.80 | $1,132.67 |
| 168 | $831.39 | $4.24 | $2.54 | $828.85 | $852.05 | $1,139.45 |
| 169 | $828.85 | $4.23 | $2.55 | $826.29 | $856.28 | $1,146.23 |
| 170 | $826.29 | $4.22 | $2.56 | $823.73 | $860.50 | $1,153.02 |
| 171 | $823.73 | $4.20 | $2.58 | $821.15 | $864.70 | $1,159.80 |
| 172 | $821.15 | $4.19 | $2.59 | $818.56 | $868.89 | $1,166.58 |
| 173 | $818.56 | $4.18 | $2.60 | $815.96 | $873.07 | $1,173.36 |
| 174 | $815.96 | $4.16 | $2.62 | $813.34 | $877.24 | $1,180.15 |
| 175 | $813.34 | $4.15 | $2.63 | $810.71 | $881.39 | $1,186.93 |
| 176 | $810.71 | $4.14 | $2.64 | $808.06 | $885.52 | $1,193.71 |
| 177 | $808.06 | $4.12 | $2.66 | $805.40 | $889.65 | $1,200.49 |
| 178 | $805.40 | $4.11 | $2.67 | $802.73 | $893.76 | $1,207.28 |
| 179 | $802.73 | $4.10 | $2.69 | $800.05 | $897.86 | $1,214.06 |
| 180 | $800.05 | $4.08 | $2.70 | $797.35 | $901.94 | $1,220.84 |
| 181 | $797.35 | $4.07 | $2.71 | $794.64 | $906.01 | $1,227.62 |
| 182 | $794.64 | $4.06 | $2.73 | $791.91 | $910.07 | $1,234.41 |
| 183 | $791.91 | $4.04 | $2.74 | $789.17 | $914.11 | $1,241.19 |
| 184 | $789.17 | $4.03 | $2.75 | $786.42 | $918.14 | $1,247.97 |
| 185 | $786.42 | $4.01 | $2.77 | $783.65 | $922.15 | $1,254.75 |
| 186 | $783.65 | $4.00 | $2.78 | $780.86 | $926.15 | $1,261.54 |
| 187 | $780.86 | $3.99 | $2.80 | $778.07 | $930.14 | $1,268.32 |
| 188 | $778.07 | $3.97 | $2.81 | $775.26 | $934.11 | $1,275.10 |
| 189 | $775.26 | $3.96 | $2.83 | $772.43 | $938.06 | $1,281.88 |
| 190 | $772.43 | $3.94 | $2.84 | $769.59 | $942.01 | $1,288.67 |
| 191 | $769.59 | $3.93 | $2.85 | $766.74 | $945.94 | $1,295.45 |
| 192 | $766.74 | $3.91 | $2.87 | $763.87 | $949.85 | $1,302.23 |
| 193 | $763.87 | $3.90 | $2.88 | $760.98 | $953.75 | $1,309.01 |
| 194 | $760.98 | $3.88 | $2.90 | $758.09 | $957.63 | $1,315.80 |
| 195 | $758.09 | $3.87 | $2.91 | $755.17 | $961.50 | $1,322.58 |
| 196 | $755.17 | $3.85 | $2.93 | $752.25 | $965.36 | $1,329.36 |
| 197 | $752.25 | $3.84 | $2.94 | $749.30 | $969.20 | $1,336.14 |
| 198 | $749.30 | $3.82 | $2.96 | $746.34 | $973.02 | $1,342.93 |
| 199 | $746.34 | $3.81 | $2.97 | $743.37 | $976.83 | $1,349.71 |
| 200 | $743.37 | $3.79 | $2.99 | $740.38 | $980.62 | $1,356.49 |
| 201 | $740.38 | $3.78 | $3.00 | $737.38 | $984.40 | $1,363.27 |
| 202 | $737.38 | $3.76 | $3.02 | $734.36 | $988.17 | $1,370.06 |
| 203 | $734.36 | $3.75 | $3.03 | $731.33 | $991.91 | $1,376.84 |
| 204 | $731.33 | $3.73 | $3.05 | $728.28 | $995.65 | $1,383.62 |
| 205 | $728.28 | $3.72 | $3.07 | $725.21 | $999.36 | $1,390.40 |
| 206 | $725.21 | $3.70 | $3.08 | $722.13 | $1,003.07 | $1,397.19 |
| 207 | $722.13 | $3.69 | $3.10 | $719.03 | $1,006.75 | $1,403.97 |
| 208 | $719.03 | $3.67 | $3.11 | $715.92 | $1,010.42 | $1,410.75 |
| 209 | $715.92 | $3.65 | $3.13 | $712.79 | $1,014.08 | $1,417.53 |
| 210 | $712.79 | $3.64 | $3.14 | $709.65 | $1,017.71 | $1,424.32 |
| 211 | $709.65 | $3.62 | $3.16 | $706.49 | $1,021.34 | $1,431.10 |
| 212 | $706.49 | $3.61 | $3.18 | $703.31 | $1,024.94 | $1,437.88 |
| 213 | $703.31 | $3.59 | $3.19 | $700.12 | $1,028.53 | $1,444.66 |
| 214 | $700.12 | $3.57 | $3.21 | $696.91 | $1,032.11 | $1,451.44 |
| 215 | $696.91 | $3.56 | $3.23 | $693.69 | $1,035.66 | $1,458.23 |
| 216 | $693.69 | $3.54 | $3.24 | $690.44 | $1,039.20 | $1,465.01 |
| 217 | $690.44 | $3.52 | $3.26 | $687.19 | $1,042.73 | $1,471.79 |
| 218 | $687.19 | $3.51 | $3.27 | $683.91 | $1,046.24 | $1,478.57 |
| 219 | $683.91 | $3.49 | $3.29 | $680.62 | $1,049.73 | $1,485.36 |
| 220 | $680.62 | $3.47 | $3.31 | $677.31 | $1,053.20 | $1,492.14 |
| 221 | $677.31 | $3.46 | $3.33 | $673.99 | $1,056.66 | $1,498.92 |
| 222 | $673.99 | $3.44 | $3.34 | $670.64 | $1,060.10 | $1,505.70 |
| 223 | $670.64 | $3.42 | $3.36 | $667.28 | $1,063.52 | $1,512.49 |
| 224 | $667.28 | $3.41 | $3.38 | $663.91 | $1,066.93 | $1,519.27 |
| 225 | $663.91 | $3.39 | $3.39 | $660.51 | $1,070.32 | $1,526.05 |
| 226 | $660.51 | $3.37 | $3.41 | $657.10 | $1,073.69 | $1,532.83 |
| 227 | $657.10 | $3.35 | $3.43 | $653.67 | $1,077.04 | $1,539.62 |
| 228 | $653.67 | $3.34 | $3.45 | $650.23 | $1,080.38 | $1,546.40 |
| 229 | $650.23 | $3.32 | $3.46 | $646.76 | $1,083.70 | $1,553.18 |
| 230 | $646.76 | $3.30 | $3.48 | $643.28 | $1,087.00 | $1,559.96 |
| 231 | $643.28 | $3.28 | $3.50 | $639.78 | $1,090.28 | $1,566.75 |
| 232 | $639.78 | $3.27 | $3.52 | $636.27 | $1,093.55 | $1,573.53 |
| 233 | $636.27 | $3.25 | $3.53 | $632.73 | $1,096.79 | $1,580.31 |
| 234 | $632.73 | $3.23 | $3.55 | $629.18 | $1,100.02 | $1,587.09 |
| 235 | $629.18 | $3.21 | $3.57 | $625.61 | $1,103.24 | $1,593.88 |
| 236 | $625.61 | $3.19 | $3.59 | $622.02 | $1,106.43 | $1,600.66 |
| 237 | $622.02 | $3.17 | $3.61 | $618.41 | $1,109.60 | $1,607.44 |
| 238 | $618.41 | $3.16 | $3.63 | $614.79 | $1,112.76 | $1,614.22 |
| 239 | $614.79 | $3.14 | $3.64 | $611.14 | $1,115.90 | $1,621.01 |
| 240 | $611.14 | $3.12 | $3.66 | $607.48 | $1,119.02 | $1,627.79 |
| 241 | $607.48 | $3.10 | $3.68 | $603.80 | $1,122.12 | $1,634.57 |
| 242 | $603.80 | $3.08 | $3.70 | $600.10 | $1,125.20 | $1,641.35 |
| 243 | $600.10 | $3.06 | $3.72 | $596.38 | $1,128.26 | $1,648.14 |
| 244 | $596.38 | $3.04 | $3.74 | $592.64 | $1,131.31 | $1,654.92 |
| 245 | $592.64 | $3.02 | $3.76 | $588.88 | $1,134.33 | $1,661.70 |
| 246 | $588.88 | $3.01 | $3.78 | $585.10 | $1,137.34 | $1,668.48 |
| 247 | $585.10 | $2.99 | $3.80 | $581.31 | $1,140.32 | $1,675.27 |
| 248 | $581.31 | $2.97 | $3.82 | $577.49 | $1,143.29 | $1,682.05 |
| 249 | $577.49 | $2.95 | $3.83 | $573.66 | $1,146.24 | $1,688.83 |
| 250 | $573.66 | $2.93 | $3.85 | $569.80 | $1,149.17 | $1,695.61 |
| 251 | $569.80 | $2.91 | $3.87 | $565.93 | $1,152.07 | $1,702.40 |
| 252 | $565.93 | $2.89 | $3.89 | $562.04 | $1,154.96 | $1,709.18 |
| 253 | $562.04 | $2.87 | $3.91 | $558.12 | $1,157.83 | $1,715.96 |
| 254 | $558.12 | $2.85 | $3.93 | $554.19 | $1,160.68 | $1,722.74 |
| 255 | $554.19 | $2.83 | $3.95 | $550.23 | $1,163.51 | $1,729.53 |
| 256 | $550.23 | $2.81 | $3.97 | $546.26 | $1,166.32 | $1,736.31 |
| 257 | $546.26 | $2.79 | $3.99 | $542.27 | $1,169.11 | $1,743.09 |
| 258 | $542.27 | $2.77 | $4.01 | $538.25 | $1,171.87 | $1,749.87 |
| 259 | $538.25 | $2.75 | $4.04 | $534.22 | $1,174.62 | $1,756.66 |
| 260 | $534.22 | $2.73 | $4.06 | $530.16 | $1,177.35 | $1,763.44 |
| 261 | $530.16 | $2.71 | $4.08 | $526.08 | $1,180.05 | $1,770.22 |
| 262 | $526.08 | $2.69 | $4.10 | $521.99 | $1,182.74 | $1,777.00 |
| 263 | $521.99 | $2.66 | $4.12 | $517.87 | $1,185.40 | $1,783.79 |
| 264 | $517.87 | $2.64 | $4.14 | $513.73 | $1,188.05 | $1,790.57 |
| 265 | $513.73 | $2.62 | $4.16 | $509.57 | $1,190.67 | $1,797.35 |
| 266 | $509.57 | $2.60 | $4.18 | $505.39 | $1,193.27 | $1,804.13 |
| 267 | $505.39 | $2.58 | $4.20 | $501.18 | $1,195.85 | $1,810.91 |
| 268 | $501.18 | $2.56 | $4.22 | $496.96 | $1,198.41 | $1,817.70 |
| 269 | $496.96 | $2.54 | $4.25 | $492.71 | $1,200.94 | $1,824.48 |
| 270 | $492.71 | $2.51 | $4.27 | $488.45 | $1,203.46 | $1,831.26 |
| 271 | $488.45 | $2.49 | $4.29 | $484.16 | $1,205.95 | $1,838.04 |
| 272 | $484.16 | $2.47 | $4.31 | $479.85 | $1,208.42 | $1,844.83 |
| 273 | $479.85 | $2.45 | $4.33 | $475.51 | $1,210.87 | $1,851.61 |
| 274 | $475.51 | $2.43 | $4.36 | $471.16 | $1,213.30 | $1,858.39 |
| 275 | $471.16 | $2.40 | $4.38 | $466.78 | $1,215.70 | $1,865.17 |
| 276 | $466.78 | $2.38 | $4.40 | $462.38 | $1,218.09 | $1,871.96 |
| 277 | $462.38 | $2.36 | $4.42 | $457.96 | $1,220.45 | $1,878.74 |
| 278 | $457.96 | $2.34 | $4.44 | $453.51 | $1,222.78 | $1,885.52 |
| 279 | $453.51 | $2.31 | $4.47 | $449.05 | $1,225.10 | $1,892.30 |
| 280 | $449.05 | $2.29 | $4.49 | $444.56 | $1,227.39 | $1,899.09 |
| 281 | $444.56 | $2.27 | $4.51 | $440.04 | $1,229.66 | $1,905.87 |
| 282 | $440.04 | $2.25 | $4.54 | $435.51 | $1,231.91 | $1,912.65 |
| 283 | $435.51 | $2.22 | $4.56 | $430.95 | $1,234.13 | $1,919.43 |
| 284 | $430.95 | $2.20 | $4.58 | $426.36 | $1,236.33 | $1,926.22 |
| 285 | $426.36 | $2.18 | $4.61 | $421.76 | $1,238.51 | $1,933.00 |
| 286 | $421.76 | $2.15 | $4.63 | $417.13 | $1,240.66 | $1,939.78 |
| 287 | $417.13 | $2.13 | $4.65 | $412.47 | $1,242.79 | $1,946.56 |
| 288 | $412.47 | $2.11 | $4.68 | $407.80 | $1,244.89 | $1,953.35 |
| 289 | $407.80 | $2.08 | $4.70 | $403.10 | $1,246.97 | $1,960.13 |
| 290 | $403.10 | $2.06 | $4.72 | $398.37 | $1,249.03 | $1,966.91 |
| 291 | $398.37 | $2.03 | $4.75 | $393.62 | $1,251.07 | $1,973.69 |
| 292 | $393.62 | $2.01 | $4.77 | $388.85 | $1,253.07 | $1,980.48 |
| 293 | $388.85 | $1.98 | $4.80 | $384.05 | $1,255.06 | $1,987.26 |
| 294 | $384.05 | $1.96 | $4.82 | $379.23 | $1,257.02 | $1,994.04 |
| 295 | $379.23 | $1.94 | $4.85 | $374.38 | $1,258.95 | $2,000.82 |
| 296 | $374.38 | $1.91 | $4.87 | $369.51 | $1,260.87 | $2,007.61 |
| 297 | $369.51 | $1.89 | $4.90 | $364.61 | $1,262.75 | $2,014.39 |
| 298 | $364.61 | $1.86 | $4.92 | $359.69 | $1,264.61 | $2,021.17 |
| 299 | $359.69 | $1.84 | $4.95 | $354.75 | $1,266.45 | $2,027.95 |
| 300 | $354.75 | $1.81 | $4.97 | $349.77 | $1,268.26 | $2,034.74 |
| 301 | $349.77 | $1.79 | $5.00 | $344.78 | $1,270.04 | $2,041.52 |
| 302 | $344.78 | $1.76 | $5.02 | $339.75 | $1,271.80 | $2,048.30 |
| 303 | $339.75 | $1.73 | $5.05 | $334.71 | $1,273.54 | $2,055.08 |
| 304 | $334.71 | $1.71 | $5.07 | $329.63 | $1,275.25 | $2,061.87 |
| 305 | $329.63 | $1.68 | $5.10 | $324.53 | $1,276.93 | $2,068.65 |
| 306 | $324.53 | $1.66 | $5.13 | $319.41 | $1,278.59 | $2,075.43 |
| 307 | $319.41 | $1.63 | $5.15 | $314.25 | $1,280.22 | $2,082.21 |
| 308 | $314.25 | $1.60 | $5.18 | $309.07 | $1,281.82 | $2,089.00 |
| 309 | $309.07 | $1.58 | $5.20 | $303.87 | $1,283.40 | $2,095.78 |
| 310 | $303.87 | $1.55 | $5.23 | $298.64 | $1,284.95 | $2,102.56 |
| 311 | $298.64 | $1.52 | $5.26 | $293.38 | $1,286.47 | $2,109.34 |
| 312 | $293.38 | $1.50 | $5.28 | $288.10 | $1,287.97 | $2,116.13 |
| 313 | $288.10 | $1.47 | $5.31 | $282.78 | $1,289.44 | $2,122.91 |
| 314 | $282.78 | $1.44 | $5.34 | $277.44 | $1,290.88 | $2,129.69 |
| 315 | $277.44 | $1.42 | $5.37 | $272.08 | $1,292.30 | $2,136.47 |
| 316 | $272.08 | $1.39 | $5.39 | $266.68 | $1,293.69 | $2,143.26 |
| 317 | $266.68 | $1.36 | $5.42 | $261.26 | $1,295.05 | $2,150.04 |
| 318 | $261.26 | $1.33 | $5.45 | $255.81 | $1,296.38 | $2,156.82 |
| 319 | $255.81 | $1.31 | $5.48 | $250.34 | $1,297.69 | $2,163.60 |
| 320 | $250.34 | $1.28 | $5.50 | $244.83 | $1,298.97 | $2,170.38 |
| 321 | $244.83 | $1.25 | $5.53 | $239.30 | $1,300.22 | $2,177.17 |
| 322 | $239.30 | $1.22 | $5.56 | $233.74 | $1,301.44 | $2,183.95 |
| 323 | $233.74 | $1.19 | $5.59 | $228.15 | $1,302.63 | $2,190.73 |
| 324 | $228.15 | $1.16 | $5.62 | $222.53 | $1,303.80 | $2,197.51 |
| 325 | $222.53 | $1.14 | $5.65 | $216.88 | $1,304.93 | $2,204.30 |
| 326 | $216.88 | $1.11 | $5.68 | $211.21 | $1,306.04 | $2,211.08 |
| 327 | $211.21 | $1.08 | $5.70 | $205.51 | $1,307.12 | $2,217.86 |
| 328 | $205.51 | $1.05 | $5.73 | $199.77 | $1,308.17 | $2,224.64 |
| 329 | $199.77 | $1.02 | $5.76 | $194.01 | $1,309.19 | $2,231.43 |
| 330 | $194.01 | $0.99 | $5.79 | $188.22 | $1,310.18 | $2,238.21 |
| 331 | $188.22 | $0.96 | $5.82 | $182.39 | $1,311.14 | $2,244.99 |
| 332 | $182.39 | $0.93 | $5.85 | $176.54 | $1,312.07 | $2,251.77 |
| 333 | $176.54 | $0.90 | $5.88 | $170.66 | $1,312.97 | $2,258.56 |
| 334 | $170.66 | $0.87 | $5.91 | $164.75 | $1,313.84 | $2,265.34 |
| 335 | $164.75 | $0.84 | $5.94 | $158.81 | $1,314.68 | $2,272.12 |
| 336 | $158.81 | $0.81 | $5.97 | $152.84 | $1,315.49 | $2,278.90 |
| 337 | $152.84 | $0.78 | $6.00 | $146.83 | $1,316.27 | $2,285.69 |
| 338 | $146.83 | $0.75 | $6.03 | $140.80 | $1,317.02 | $2,292.47 |
| 339 | $140.80 | $0.72 | $6.06 | $134.74 | $1,317.74 | $2,299.25 |
| 340 | $134.74 | $0.69 | $6.09 | $128.64 | $1,318.43 | $2,306.03 |
| 341 | $128.64 | $0.66 | $6.13 | $122.52 | $1,319.08 | $2,312.82 |
| 342 | $122.52 | $0.63 | $6.16 | $116.36 | $1,319.71 | $2,319.60 |
| 343 | $116.36 | $0.59 | $6.19 | $110.17 | $1,320.30 | $2,326.38 |
| 344 | $110.17 | $0.56 | $6.22 | $103.95 | $1,320.87 | $2,333.16 |
| 345 | $103.95 | $0.53 | $6.25 | $97.70 | $1,321.40 | $2,339.95 |
| 346 | $97.70 | $0.50 | $6.28 | $91.42 | $1,321.89 | $2,346.73 |
| 347 | $91.42 | $0.47 | $6.32 | $85.10 | $1,322.36 | $2,353.51 |
| 348 | $85.10 | $0.43 | $6.35 | $78.75 | $1,322.80 | $2,360.29 |
| 349 | $78.75 | $0.40 | $6.38 | $72.37 | $1,323.20 | $2,367.08 |
| 350 | $72.37 | $0.37 | $6.41 | $65.96 | $1,323.57 | $2,373.86 |
| 351 | $65.96 | $0.34 | $6.45 | $59.51 | $1,323.90 | $2,380.64 |
| 352 | $59.51 | $0.30 | $6.48 | $53.03 | $1,324.21 | $2,387.42 |
| 353 | $53.03 | $0.27 | $6.51 | $46.52 | $1,324.48 | $2,394.21 |
| 354 | $46.52 | $0.24 | $6.54 | $39.98 | $1,324.72 | $2,400.99 |
| 355 | $39.98 | $0.20 | $6.58 | $33.40 | $1,324.92 | $2,407.77 |
| 356 | $33.40 | $0.17 | $6.61 | $26.79 | $1,325.09 | $2,414.55 |
| 357 | $26.79 | $0.14 | $6.65 | $20.14 | $1,325.23 | $2,421.34 |
| 358 | $20.14 | $0.10 | $6.68 | $13.46 | $1,325.33 | $2,428.12 |
| 359 | $13.46 | $0.07 | $6.71 | $6.75 | $1,325.40 | $2,434.90 |
| 360 | $6.75 | $0.03 | $6.75 | $0.00 | $1,325.43 | $2,441.68 |