|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,104.50 | $5.87 | $1.02 | $1,103.48 | $5.87 | $6.89 |
| 2 | $1,103.48 | $5.86 | $1.03 | $1,102.45 | $11.73 | $13.78 |
| 3 | $1,102.45 | $5.86 | $1.03 | $1,101.41 | $17.59 | $20.67 |
| 4 | $1,101.41 | $5.85 | $1.04 | $1,100.38 | $23.44 | $27.56 |
| 5 | $1,100.38 | $5.85 | $1.04 | $1,099.33 | $29.28 | $34.45 |
| 6 | $1,099.33 | $5.84 | $1.05 | $1,098.28 | $35.12 | $41.34 |
| 7 | $1,098.28 | $5.83 | $1.06 | $1,097.22 | $40.96 | $48.23 |
| 8 | $1,097.22 | $5.83 | $1.06 | $1,096.16 | $46.79 | $55.13 |
| 9 | $1,096.16 | $5.82 | $1.07 | $1,095.10 | $52.61 | $62.02 |
| 10 | $1,095.10 | $5.82 | $1.07 | $1,094.02 | $58.43 | $68.91 |
| 11 | $1,094.02 | $5.81 | $1.08 | $1,092.94 | $64.24 | $75.80 |
| 12 | $1,092.94 | $5.81 | $1.08 | $1,091.86 | $70.05 | $82.69 |
| 13 | $1,091.86 | $5.80 | $1.09 | $1,090.77 | $75.85 | $89.58 |
| 14 | $1,090.77 | $5.79 | $1.10 | $1,089.67 | $81.64 | $96.47 |
| 15 | $1,089.67 | $5.79 | $1.10 | $1,088.57 | $87.43 | $103.36 |
| 16 | $1,088.57 | $5.78 | $1.11 | $1,087.46 | $93.21 | $110.25 |
| 17 | $1,087.46 | $5.78 | $1.11 | $1,086.35 | $98.99 | $117.14 |
| 18 | $1,086.35 | $5.77 | $1.12 | $1,085.23 | $104.76 | $124.03 |
| 19 | $1,085.23 | $5.77 | $1.13 | $1,084.11 | $110.53 | $130.92 |
| 20 | $1,084.11 | $5.76 | $1.13 | $1,082.97 | $116.29 | $137.81 |
| 21 | $1,082.97 | $5.75 | $1.14 | $1,081.84 | $122.04 | $144.70 |
| 22 | $1,081.84 | $5.75 | $1.14 | $1,080.69 | $127.79 | $151.59 |
| 23 | $1,080.69 | $5.74 | $1.15 | $1,079.54 | $133.53 | $158.48 |
| 24 | $1,079.54 | $5.74 | $1.16 | $1,078.39 | $139.26 | $165.38 |
| 25 | $1,078.39 | $5.73 | $1.16 | $1,077.23 | $144.99 | $172.27 |
| 26 | $1,077.23 | $5.72 | $1.17 | $1,076.06 | $150.72 | $179.16 |
| 27 | $1,076.06 | $5.72 | $1.17 | $1,074.88 | $156.43 | $186.05 |
| 28 | $1,074.88 | $5.71 | $1.18 | $1,073.70 | $162.14 | $192.94 |
| 29 | $1,073.70 | $5.70 | $1.19 | $1,072.52 | $167.85 | $199.83 |
| 30 | $1,072.52 | $5.70 | $1.19 | $1,071.32 | $173.54 | $206.72 |
| 31 | $1,071.32 | $5.69 | $1.20 | $1,070.13 | $179.24 | $213.61 |
| 32 | $1,070.13 | $5.69 | $1.21 | $1,068.92 | $184.92 | $220.50 |
| 33 | $1,068.92 | $5.68 | $1.21 | $1,067.71 | $190.60 | $227.39 |
| 34 | $1,067.71 | $5.67 | $1.22 | $1,066.49 | $196.27 | $234.28 |
| 35 | $1,066.49 | $5.67 | $1.22 | $1,065.26 | $201.94 | $241.17 |
| 36 | $1,065.26 | $5.66 | $1.23 | $1,064.03 | $207.60 | $248.06 |
| 37 | $1,064.03 | $5.65 | $1.24 | $1,062.80 | $213.25 | $254.95 |
| 38 | $1,062.80 | $5.65 | $1.24 | $1,061.55 | $218.90 | $261.84 |
| 39 | $1,061.55 | $5.64 | $1.25 | $1,060.30 | $224.53 | $268.74 |
| 40 | $1,060.30 | $5.63 | $1.26 | $1,059.04 | $230.17 | $275.63 |
| 41 | $1,059.04 | $5.63 | $1.26 | $1,057.78 | $235.79 | $282.52 |
| 42 | $1,057.78 | $5.62 | $1.27 | $1,056.51 | $241.41 | $289.41 |
| 43 | $1,056.51 | $5.61 | $1.28 | $1,055.23 | $247.03 | $296.30 |
| 44 | $1,055.23 | $5.61 | $1.28 | $1,053.94 | $252.63 | $303.19 |
| 45 | $1,053.94 | $5.60 | $1.29 | $1,052.65 | $258.23 | $310.08 |
| 46 | $1,052.65 | $5.59 | $1.30 | $1,051.35 | $263.82 | $316.97 |
| 47 | $1,051.35 | $5.59 | $1.31 | $1,050.05 | $269.41 | $323.86 |
| 48 | $1,050.05 | $5.58 | $1.31 | $1,048.74 | $274.99 | $330.75 |
| 49 | $1,048.74 | $5.57 | $1.32 | $1,047.42 | $280.56 | $337.64 |
| 50 | $1,047.42 | $5.56 | $1.33 | $1,046.09 | $286.12 | $344.53 |
| 51 | $1,046.09 | $5.56 | $1.33 | $1,044.76 | $291.68 | $351.42 |
| 52 | $1,044.76 | $5.55 | $1.34 | $1,043.42 | $297.23 | $358.31 |
| 53 | $1,043.42 | $5.54 | $1.35 | $1,042.07 | $302.77 | $365.20 |
| 54 | $1,042.07 | $5.54 | $1.35 | $1,040.71 | $308.31 | $372.09 |
| 55 | $1,040.71 | $5.53 | $1.36 | $1,039.35 | $313.84 | $378.99 |
| 56 | $1,039.35 | $5.52 | $1.37 | $1,037.98 | $319.36 | $385.88 |
| 57 | $1,037.98 | $5.51 | $1.38 | $1,036.61 | $324.87 | $392.77 |
| 58 | $1,036.61 | $5.51 | $1.38 | $1,035.22 | $330.38 | $399.66 |
| 59 | $1,035.22 | $5.50 | $1.39 | $1,033.83 | $335.88 | $406.55 |
| 60 | $1,033.83 | $5.49 | $1.40 | $1,032.43 | $341.37 | $413.44 |
| 61 | $1,032.43 | $5.48 | $1.41 | $1,031.03 | $346.86 | $420.33 |
| 62 | $1,031.03 | $5.48 | $1.41 | $1,029.61 | $352.33 | $427.22 |
| 63 | $1,029.61 | $5.47 | $1.42 | $1,028.19 | $357.80 | $434.11 |
| 64 | $1,028.19 | $5.46 | $1.43 | $1,026.77 | $363.27 | $441.00 |
| 65 | $1,026.77 | $5.45 | $1.44 | $1,025.33 | $368.72 | $447.89 |
| 66 | $1,025.33 | $5.45 | $1.44 | $1,023.89 | $374.17 | $454.78 |
| 67 | $1,023.89 | $5.44 | $1.45 | $1,022.43 | $379.61 | $461.67 |
| 68 | $1,022.43 | $5.43 | $1.46 | $1,020.98 | $385.04 | $468.56 |
| 69 | $1,020.98 | $5.42 | $1.47 | $1,019.51 | $390.46 | $475.45 |
| 70 | $1,019.51 | $5.42 | $1.47 | $1,018.03 | $395.88 | $482.35 |
| 71 | $1,018.03 | $5.41 | $1.48 | $1,016.55 | $401.29 | $489.24 |
| 72 | $1,016.55 | $5.40 | $1.49 | $1,015.06 | $406.69 | $496.13 |
| 73 | $1,015.06 | $5.39 | $1.50 | $1,013.56 | $412.08 | $503.02 |
| 74 | $1,013.56 | $5.38 | $1.51 | $1,012.06 | $417.47 | $509.91 |
| 75 | $1,012.06 | $5.38 | $1.51 | $1,010.54 | $422.84 | $516.80 |
| 76 | $1,010.54 | $5.37 | $1.52 | $1,009.02 | $428.21 | $523.69 |
| 77 | $1,009.02 | $5.36 | $1.53 | $1,007.49 | $433.57 | $530.58 |
| 78 | $1,007.49 | $5.35 | $1.54 | $1,005.95 | $438.92 | $537.47 |
| 79 | $1,005.95 | $5.34 | $1.55 | $1,004.41 | $444.27 | $544.36 |
| 80 | $1,004.41 | $5.34 | $1.55 | $1,002.85 | $449.60 | $551.25 |
| 81 | $1,002.85 | $5.33 | $1.56 | $1,001.29 | $454.93 | $558.14 |
| 82 | $1,001.29 | $5.32 | $1.57 | $999.72 | $460.25 | $565.03 |
| 83 | $999.72 | $5.31 | $1.58 | $998.14 | $465.56 | $571.92 |
| 84 | $998.14 | $5.30 | $1.59 | $996.55 | $470.86 | $578.81 |
| 85 | $996.55 | $5.29 | $1.60 | $994.95 | $476.16 | $585.70 |
| 86 | $994.95 | $5.29 | $1.60 | $993.35 | $481.44 | $592.60 |
| 87 | $993.35 | $5.28 | $1.61 | $991.74 | $486.72 | $599.49 |
| 88 | $991.74 | $5.27 | $1.62 | $990.11 | $491.99 | $606.38 |
| 89 | $990.11 | $5.26 | $1.63 | $988.48 | $497.25 | $613.27 |
| 90 | $988.48 | $5.25 | $1.64 | $986.84 | $502.50 | $620.16 |
| 91 | $986.84 | $5.24 | $1.65 | $985.20 | $507.74 | $627.05 |
| 92 | $985.20 | $5.23 | $1.66 | $983.54 | $512.98 | $633.94 |
| 93 | $983.54 | $5.23 | $1.67 | $981.87 | $518.20 | $640.83 |
| 94 | $981.87 | $5.22 | $1.67 | $980.20 | $523.42 | $647.72 |
| 95 | $980.20 | $5.21 | $1.68 | $978.51 | $528.63 | $654.61 |
| 96 | $978.51 | $5.20 | $1.69 | $976.82 | $533.82 | $661.50 |
| 97 | $976.82 | $5.19 | $1.70 | $975.12 | $539.01 | $668.39 |
| 98 | $975.12 | $5.18 | $1.71 | $973.41 | $544.19 | $675.28 |
| 99 | $973.41 | $5.17 | $1.72 | $971.69 | $549.37 | $682.17 |
| 100 | $971.69 | $5.16 | $1.73 | $969.96 | $554.53 | $689.06 |
| 101 | $969.96 | $5.15 | $1.74 | $968.23 | $559.68 | $695.95 |
| 102 | $968.23 | $5.14 | $1.75 | $966.48 | $564.82 | $702.85 |
| 103 | $966.48 | $5.13 | $1.76 | $964.72 | $569.96 | $709.74 |
| 104 | $964.72 | $5.13 | $1.77 | $962.96 | $575.08 | $716.63 |
| 105 | $962.96 | $5.12 | $1.77 | $961.18 | $580.20 | $723.52 |
| 106 | $961.18 | $5.11 | $1.78 | $959.40 | $585.31 | $730.41 |
| 107 | $959.40 | $5.10 | $1.79 | $957.60 | $590.40 | $737.30 |
| 108 | $957.60 | $5.09 | $1.80 | $955.80 | $595.49 | $744.19 |
| 109 | $955.80 | $5.08 | $1.81 | $953.99 | $600.57 | $751.08 |
| 110 | $953.99 | $5.07 | $1.82 | $952.16 | $605.64 | $757.97 |
| 111 | $952.16 | $5.06 | $1.83 | $950.33 | $610.69 | $764.86 |
| 112 | $950.33 | $5.05 | $1.84 | $948.49 | $615.74 | $771.75 |
| 113 | $948.49 | $5.04 | $1.85 | $946.64 | $620.78 | $778.64 |
| 114 | $946.64 | $5.03 | $1.86 | $944.78 | $625.81 | $785.53 |
| 115 | $944.78 | $5.02 | $1.87 | $942.91 | $630.83 | $792.42 |
| 116 | $942.91 | $5.01 | $1.88 | $941.02 | $635.84 | $799.31 |
| 117 | $941.02 | $5.00 | $1.89 | $939.13 | $640.84 | $806.21 |
| 118 | $939.13 | $4.99 | $1.90 | $937.23 | $645.83 | $813.10 |
| 119 | $937.23 | $4.98 | $1.91 | $935.32 | $650.81 | $819.99 |
| 120 | $935.32 | $4.97 | $1.92 | $933.40 | $655.77 | $826.88 |
| 121 | $933.40 | $4.96 | $1.93 | $931.47 | $660.73 | $833.77 |
| 122 | $931.47 | $4.95 | $1.94 | $929.52 | $665.68 | $840.66 |
| 123 | $929.52 | $4.94 | $1.95 | $927.57 | $670.62 | $847.55 |
| 124 | $927.57 | $4.93 | $1.96 | $925.61 | $675.55 | $854.44 |
| 125 | $925.61 | $4.92 | $1.97 | $923.63 | $680.47 | $861.33 |
| 126 | $923.63 | $4.91 | $1.98 | $921.65 | $685.37 | $868.22 |
| 127 | $921.65 | $4.90 | $1.99 | $919.66 | $690.27 | $875.11 |
| 128 | $919.66 | $4.89 | $2.00 | $917.65 | $695.15 | $882.00 |
| 129 | $917.65 | $4.88 | $2.02 | $915.64 | $700.03 | $888.89 |
| 130 | $915.64 | $4.86 | $2.03 | $913.61 | $704.89 | $895.78 |
| 131 | $913.61 | $4.85 | $2.04 | $911.57 | $709.75 | $902.67 |
| 132 | $911.57 | $4.84 | $2.05 | $909.52 | $714.59 | $909.56 |
| 133 | $909.52 | $4.83 | $2.06 | $907.47 | $719.42 | $916.46 |
| 134 | $907.47 | $4.82 | $2.07 | $905.40 | $724.24 | $923.35 |
| 135 | $905.40 | $4.81 | $2.08 | $903.32 | $729.05 | $930.24 |
| 136 | $903.32 | $4.80 | $2.09 | $901.22 | $733.85 | $937.13 |
| 137 | $901.22 | $4.79 | $2.10 | $899.12 | $738.64 | $944.02 |
| 138 | $899.12 | $4.78 | $2.11 | $897.01 | $743.42 | $950.91 |
| 139 | $897.01 | $4.77 | $2.13 | $894.88 | $748.18 | $957.80 |
| 140 | $894.88 | $4.75 | $2.14 | $892.74 | $752.93 | $964.69 |
| 141 | $892.74 | $4.74 | $2.15 | $890.60 | $757.68 | $971.58 |
| 142 | $890.60 | $4.73 | $2.16 | $888.44 | $762.41 | $978.47 |
| 143 | $888.44 | $4.72 | $2.17 | $886.27 | $767.13 | $985.36 |
| 144 | $886.27 | $4.71 | $2.18 | $884.08 | $771.84 | $992.25 |
| 145 | $884.08 | $4.70 | $2.19 | $881.89 | $776.53 | $999.14 |
| 146 | $881.89 | $4.69 | $2.21 | $879.68 | $781.22 | $1,006.03 |
| 147 | $879.68 | $4.67 | $2.22 | $877.47 | $785.89 | $1,012.92 |
| 148 | $877.47 | $4.66 | $2.23 | $875.24 | $790.55 | $1,019.82 |
| 149 | $875.24 | $4.65 | $2.24 | $873.00 | $795.20 | $1,026.71 |
| 150 | $873.00 | $4.64 | $2.25 | $870.74 | $799.84 | $1,033.60 |
| 151 | $870.74 | $4.63 | $2.26 | $868.48 | $804.47 | $1,040.49 |
| 152 | $868.48 | $4.61 | $2.28 | $866.20 | $809.08 | $1,047.38 |
| 153 | $866.20 | $4.60 | $2.29 | $863.91 | $813.68 | $1,054.27 |
| 154 | $863.91 | $4.59 | $2.30 | $861.61 | $818.27 | $1,061.16 |
| 155 | $861.61 | $4.58 | $2.31 | $859.30 | $822.85 | $1,068.05 |
| 156 | $859.30 | $4.57 | $2.33 | $856.97 | $827.41 | $1,074.94 |
| 157 | $856.97 | $4.55 | $2.34 | $854.64 | $831.97 | $1,081.83 |
| 158 | $854.64 | $4.54 | $2.35 | $852.29 | $836.51 | $1,088.72 |
| 159 | $852.29 | $4.53 | $2.36 | $849.92 | $841.03 | $1,095.61 |
| 160 | $849.92 | $4.52 | $2.38 | $847.55 | $845.55 | $1,102.50 |
| 161 | $847.55 | $4.50 | $2.39 | $845.16 | $850.05 | $1,109.39 |
| 162 | $845.16 | $4.49 | $2.40 | $842.76 | $854.54 | $1,116.28 |
| 163 | $842.76 | $4.48 | $2.41 | $840.34 | $859.02 | $1,123.17 |
| 164 | $840.34 | $4.46 | $2.43 | $837.92 | $863.48 | $1,130.07 |
| 165 | $837.92 | $4.45 | $2.44 | $835.48 | $867.94 | $1,136.96 |
| 166 | $835.48 | $4.44 | $2.45 | $833.03 | $872.37 | $1,143.85 |
| 167 | $833.03 | $4.43 | $2.47 | $830.56 | $876.80 | $1,150.74 |
| 168 | $830.56 | $4.41 | $2.48 | $828.08 | $881.21 | $1,157.63 |
| 169 | $828.08 | $4.40 | $2.49 | $825.59 | $885.61 | $1,164.52 |
| 170 | $825.59 | $4.39 | $2.50 | $823.09 | $890.00 | $1,171.41 |
| 171 | $823.09 | $4.37 | $2.52 | $820.57 | $894.37 | $1,178.30 |
| 172 | $820.57 | $4.36 | $2.53 | $818.04 | $898.73 | $1,185.19 |
| 173 | $818.04 | $4.35 | $2.54 | $815.49 | $903.07 | $1,192.08 |
| 174 | $815.49 | $4.33 | $2.56 | $812.94 | $907.41 | $1,198.97 |
| 175 | $812.94 | $4.32 | $2.57 | $810.36 | $911.73 | $1,205.86 |
| 176 | $810.36 | $4.31 | $2.59 | $807.78 | $916.03 | $1,212.75 |
| 177 | $807.78 | $4.29 | $2.60 | $805.18 | $920.32 | $1,219.64 |
| 178 | $805.18 | $4.28 | $2.61 | $802.57 | $924.60 | $1,226.53 |
| 179 | $802.57 | $4.26 | $2.63 | $799.94 | $928.86 | $1,233.43 |
| 180 | $799.94 | $4.25 | $2.64 | $797.30 | $933.11 | $1,240.32 |
| 181 | $797.30 | $4.24 | $2.66 | $794.64 | $937.35 | $1,247.21 |
| 182 | $794.64 | $4.22 | $2.67 | $791.97 | $941.57 | $1,254.10 |
| 183 | $791.97 | $4.21 | $2.68 | $789.29 | $945.78 | $1,260.99 |
| 184 | $789.29 | $4.19 | $2.70 | $786.59 | $949.97 | $1,267.88 |
| 185 | $786.59 | $4.18 | $2.71 | $783.88 | $954.15 | $1,274.77 |
| 186 | $783.88 | $4.16 | $2.73 | $781.15 | $958.31 | $1,281.66 |
| 187 | $781.15 | $4.15 | $2.74 | $778.41 | $962.46 | $1,288.55 |
| 188 | $778.41 | $4.14 | $2.76 | $775.66 | $966.60 | $1,295.44 |
| 189 | $775.66 | $4.12 | $2.77 | $772.89 | $970.72 | $1,302.33 |
| 190 | $772.89 | $4.11 | $2.78 | $770.10 | $974.83 | $1,309.22 |
| 191 | $770.10 | $4.09 | $2.80 | $767.30 | $978.92 | $1,316.11 |
| 192 | $767.30 | $4.08 | $2.81 | $764.49 | $982.99 | $1,323.00 |
| 193 | $764.49 | $4.06 | $2.83 | $761.66 | $987.05 | $1,329.89 |
| 194 | $761.66 | $4.05 | $2.84 | $758.82 | $991.10 | $1,336.78 |
| 195 | $758.82 | $4.03 | $2.86 | $755.96 | $995.13 | $1,343.68 |
| 196 | $755.96 | $4.02 | $2.87 | $753.08 | $999.15 | $1,350.57 |
| 197 | $753.08 | $4.00 | $2.89 | $750.19 | $1,003.15 | $1,357.46 |
| 198 | $750.19 | $3.99 | $2.91 | $747.29 | $1,007.13 | $1,364.35 |
| 199 | $747.29 | $3.97 | $2.92 | $744.37 | $1,011.10 | $1,371.24 |
| 200 | $744.37 | $3.95 | $2.94 | $741.43 | $1,015.06 | $1,378.13 |
| 201 | $741.43 | $3.94 | $2.95 | $738.48 | $1,019.00 | $1,385.02 |
| 202 | $738.48 | $3.92 | $2.97 | $735.51 | $1,022.92 | $1,391.91 |
| 203 | $735.51 | $3.91 | $2.98 | $732.53 | $1,026.83 | $1,398.80 |
| 204 | $732.53 | $3.89 | $3.00 | $729.53 | $1,030.72 | $1,405.69 |
| 205 | $729.53 | $3.88 | $3.02 | $726.51 | $1,034.59 | $1,412.58 |
| 206 | $726.51 | $3.86 | $3.03 | $723.48 | $1,038.45 | $1,419.47 |
| 207 | $723.48 | $3.84 | $3.05 | $720.43 | $1,042.30 | $1,426.36 |
| 208 | $720.43 | $3.83 | $3.06 | $717.37 | $1,046.13 | $1,433.25 |
| 209 | $717.37 | $3.81 | $3.08 | $714.29 | $1,049.94 | $1,440.14 |
| 210 | $714.29 | $3.79 | $3.10 | $711.20 | $1,053.73 | $1,447.04 |
| 211 | $711.20 | $3.78 | $3.11 | $708.08 | $1,057.51 | $1,453.93 |
| 212 | $708.08 | $3.76 | $3.13 | $704.95 | $1,061.27 | $1,460.82 |
| 213 | $704.95 | $3.75 | $3.15 | $701.81 | $1,065.02 | $1,467.71 |
| 214 | $701.81 | $3.73 | $3.16 | $698.65 | $1,068.74 | $1,474.60 |
| 215 | $698.65 | $3.71 | $3.18 | $695.47 | $1,072.46 | $1,481.49 |
| 216 | $695.47 | $3.69 | $3.20 | $692.27 | $1,076.15 | $1,488.38 |
| 217 | $692.27 | $3.68 | $3.21 | $689.06 | $1,079.83 | $1,495.27 |
| 218 | $689.06 | $3.66 | $3.23 | $685.83 | $1,083.49 | $1,502.16 |
| 219 | $685.83 | $3.64 | $3.25 | $682.58 | $1,087.13 | $1,509.05 |
| 220 | $682.58 | $3.63 | $3.26 | $679.32 | $1,090.76 | $1,515.94 |
| 221 | $679.32 | $3.61 | $3.28 | $676.04 | $1,094.37 | $1,522.83 |
| 222 | $676.04 | $3.59 | $3.30 | $672.74 | $1,097.96 | $1,529.72 |
| 223 | $672.74 | $3.57 | $3.32 | $669.42 | $1,101.53 | $1,536.61 |
| 224 | $669.42 | $3.56 | $3.33 | $666.09 | $1,105.09 | $1,543.50 |
| 225 | $666.09 | $3.54 | $3.35 | $662.73 | $1,108.63 | $1,550.39 |
| 226 | $662.73 | $3.52 | $3.37 | $659.36 | $1,112.15 | $1,557.29 |
| 227 | $659.36 | $3.50 | $3.39 | $655.98 | $1,115.65 | $1,564.18 |
| 228 | $655.98 | $3.48 | $3.41 | $652.57 | $1,119.14 | $1,571.07 |
| 229 | $652.57 | $3.47 | $3.42 | $649.15 | $1,122.60 | $1,577.96 |
| 230 | $649.15 | $3.45 | $3.44 | $645.70 | $1,126.05 | $1,584.85 |
| 231 | $645.70 | $3.43 | $3.46 | $642.24 | $1,129.48 | $1,591.74 |
| 232 | $642.24 | $3.41 | $3.48 | $638.76 | $1,132.89 | $1,598.63 |
| 233 | $638.76 | $3.39 | $3.50 | $635.27 | $1,136.29 | $1,605.52 |
| 234 | $635.27 | $3.37 | $3.52 | $631.75 | $1,139.66 | $1,612.41 |
| 235 | $631.75 | $3.36 | $3.53 | $628.22 | $1,143.02 | $1,619.30 |
| 236 | $628.22 | $3.34 | $3.55 | $624.66 | $1,146.36 | $1,626.19 |
| 237 | $624.66 | $3.32 | $3.57 | $621.09 | $1,149.67 | $1,633.08 |
| 238 | $621.09 | $3.30 | $3.59 | $617.50 | $1,152.97 | $1,639.97 |
| 239 | $617.50 | $3.28 | $3.61 | $613.89 | $1,156.25 | $1,646.86 |
| 240 | $613.89 | $3.26 | $3.63 | $610.26 | $1,159.52 | $1,653.75 |
| 241 | $610.26 | $3.24 | $3.65 | $606.61 | $1,162.76 | $1,660.64 |
| 242 | $606.61 | $3.22 | $3.67 | $602.94 | $1,165.98 | $1,667.54 |
| 243 | $602.94 | $3.20 | $3.69 | $599.26 | $1,169.18 | $1,674.43 |
| 244 | $599.26 | $3.18 | $3.71 | $595.55 | $1,172.37 | $1,681.32 |
| 245 | $595.55 | $3.16 | $3.73 | $591.82 | $1,175.53 | $1,688.21 |
| 246 | $591.82 | $3.14 | $3.75 | $588.08 | $1,178.67 | $1,695.10 |
| 247 | $588.08 | $3.12 | $3.77 | $584.31 | $1,181.80 | $1,701.99 |
| 248 | $584.31 | $3.10 | $3.79 | $580.52 | $1,184.90 | $1,708.88 |
| 249 | $580.52 | $3.08 | $3.81 | $576.72 | $1,187.99 | $1,715.77 |
| 250 | $576.72 | $3.06 | $3.83 | $572.89 | $1,191.05 | $1,722.66 |
| 251 | $572.89 | $3.04 | $3.85 | $569.04 | $1,194.09 | $1,729.55 |
| 252 | $569.04 | $3.02 | $3.87 | $565.18 | $1,197.12 | $1,736.44 |
| 253 | $565.18 | $3.00 | $3.89 | $561.29 | $1,200.12 | $1,743.33 |
| 254 | $561.29 | $2.98 | $3.91 | $557.38 | $1,203.10 | $1,750.22 |
| 255 | $557.38 | $2.96 | $3.93 | $553.45 | $1,206.06 | $1,757.11 |
| 256 | $553.45 | $2.94 | $3.95 | $549.50 | $1,209.00 | $1,764.00 |
| 257 | $549.50 | $2.92 | $3.97 | $545.53 | $1,211.92 | $1,770.90 |
| 258 | $545.53 | $2.90 | $3.99 | $541.53 | $1,214.82 | $1,777.79 |
| 259 | $541.53 | $2.88 | $4.01 | $537.52 | $1,217.70 | $1,784.68 |
| 260 | $537.52 | $2.86 | $4.04 | $533.49 | $1,220.55 | $1,791.57 |
| 261 | $533.49 | $2.83 | $4.06 | $529.43 | $1,223.39 | $1,798.46 |
| 262 | $529.43 | $2.81 | $4.08 | $525.35 | $1,226.20 | $1,805.35 |
| 263 | $525.35 | $2.79 | $4.10 | $521.25 | $1,228.99 | $1,812.24 |
| 264 | $521.25 | $2.77 | $4.12 | $517.13 | $1,231.76 | $1,819.13 |
| 265 | $517.13 | $2.75 | $4.14 | $512.99 | $1,234.51 | $1,826.02 |
| 266 | $512.99 | $2.73 | $4.17 | $508.82 | $1,237.23 | $1,832.91 |
| 267 | $508.82 | $2.70 | $4.19 | $504.63 | $1,239.94 | $1,839.80 |
| 268 | $504.63 | $2.68 | $4.21 | $500.42 | $1,242.62 | $1,846.69 |
| 269 | $500.42 | $2.66 | $4.23 | $496.19 | $1,245.27 | $1,853.58 |
| 270 | $496.19 | $2.64 | $4.25 | $491.94 | $1,247.91 | $1,860.47 |
| 271 | $491.94 | $2.61 | $4.28 | $487.66 | $1,250.52 | $1,867.36 |
| 272 | $487.66 | $2.59 | $4.30 | $483.36 | $1,253.11 | $1,874.25 |
| 273 | $483.36 | $2.57 | $4.32 | $479.04 | $1,255.68 | $1,881.15 |
| 274 | $479.04 | $2.54 | $4.35 | $474.69 | $1,258.23 | $1,888.04 |
| 275 | $474.69 | $2.52 | $4.37 | $470.32 | $1,260.75 | $1,894.93 |
| 276 | $470.32 | $2.50 | $4.39 | $465.93 | $1,263.25 | $1,901.82 |
| 277 | $465.93 | $2.48 | $4.42 | $461.52 | $1,265.72 | $1,908.71 |
| 278 | $461.52 | $2.45 | $4.44 | $457.08 | $1,268.18 | $1,915.60 |
| 279 | $457.08 | $2.43 | $4.46 | $452.61 | $1,270.60 | $1,922.49 |
| 280 | $452.61 | $2.40 | $4.49 | $448.13 | $1,273.01 | $1,929.38 |
| 281 | $448.13 | $2.38 | $4.51 | $443.62 | $1,275.39 | $1,936.27 |
| 282 | $443.62 | $2.36 | $4.53 | $439.08 | $1,277.75 | $1,943.16 |
| 283 | $439.08 | $2.33 | $4.56 | $434.53 | $1,280.08 | $1,950.05 |
| 284 | $434.53 | $2.31 | $4.58 | $429.94 | $1,282.39 | $1,956.94 |
| 285 | $429.94 | $2.28 | $4.61 | $425.34 | $1,284.67 | $1,963.83 |
| 286 | $425.34 | $2.26 | $4.63 | $420.71 | $1,286.93 | $1,970.72 |
| 287 | $420.71 | $2.24 | $4.66 | $416.05 | $1,289.16 | $1,977.61 |
| 288 | $416.05 | $2.21 | $4.68 | $411.37 | $1,291.38 | $1,984.51 |
| 289 | $411.37 | $2.19 | $4.71 | $406.66 | $1,293.56 | $1,991.40 |
| 290 | $406.66 | $2.16 | $4.73 | $401.93 | $1,295.72 | $1,998.29 |
| 291 | $401.93 | $2.14 | $4.76 | $397.18 | $1,297.86 | $2,005.18 |
| 292 | $397.18 | $2.11 | $4.78 | $392.40 | $1,299.97 | $2,012.07 |
| 293 | $392.40 | $2.08 | $4.81 | $387.59 | $1,302.05 | $2,018.96 |
| 294 | $387.59 | $2.06 | $4.83 | $382.76 | $1,304.11 | $2,025.85 |
| 295 | $382.76 | $2.03 | $4.86 | $377.90 | $1,306.14 | $2,032.74 |
| 296 | $377.90 | $2.01 | $4.88 | $373.02 | $1,308.15 | $2,039.63 |
| 297 | $373.02 | $1.98 | $4.91 | $368.11 | $1,310.13 | $2,046.52 |
| 298 | $368.11 | $1.96 | $4.94 | $363.18 | $1,312.09 | $2,053.41 |
| 299 | $363.18 | $1.93 | $4.96 | $358.22 | $1,314.02 | $2,060.30 |
| 300 | $358.22 | $1.90 | $4.99 | $353.23 | $1,315.92 | $2,067.19 |
| 301 | $353.23 | $1.88 | $5.01 | $348.21 | $1,317.80 | $2,074.08 |
| 302 | $348.21 | $1.85 | $5.04 | $343.17 | $1,319.65 | $2,080.97 |
| 303 | $343.17 | $1.82 | $5.07 | $338.11 | $1,321.47 | $2,087.86 |
| 304 | $338.11 | $1.80 | $5.09 | $333.01 | $1,323.27 | $2,094.76 |
| 305 | $333.01 | $1.77 | $5.12 | $327.89 | $1,325.04 | $2,101.65 |
| 306 | $327.89 | $1.74 | $5.15 | $322.74 | $1,326.78 | $2,108.54 |
| 307 | $322.74 | $1.71 | $5.18 | $317.56 | $1,328.49 | $2,115.43 |
| 308 | $317.56 | $1.69 | $5.20 | $312.36 | $1,330.18 | $2,122.32 |
| 309 | $312.36 | $1.66 | $5.23 | $307.13 | $1,331.84 | $2,129.21 |
| 310 | $307.13 | $1.63 | $5.26 | $301.87 | $1,333.47 | $2,136.10 |
| 311 | $301.87 | $1.60 | $5.29 | $296.58 | $1,335.07 | $2,142.99 |
| 312 | $296.58 | $1.58 | $5.32 | $291.27 | $1,336.65 | $2,149.88 |
| 313 | $291.27 | $1.55 | $5.34 | $285.93 | $1,338.20 | $2,156.77 |
| 314 | $285.93 | $1.52 | $5.37 | $280.55 | $1,339.72 | $2,163.66 |
| 315 | $280.55 | $1.49 | $5.40 | $275.15 | $1,341.21 | $2,170.55 |
| 316 | $275.15 | $1.46 | $5.43 | $269.72 | $1,342.67 | $2,177.44 |
| 317 | $269.72 | $1.43 | $5.46 | $264.27 | $1,344.10 | $2,184.33 |
| 318 | $264.27 | $1.40 | $5.49 | $258.78 | $1,345.50 | $2,191.22 |
| 319 | $258.78 | $1.37 | $5.52 | $253.26 | $1,346.88 | $2,198.12 |
| 320 | $253.26 | $1.35 | $5.55 | $247.72 | $1,348.22 | $2,205.01 |
| 321 | $247.72 | $1.32 | $5.57 | $242.14 | $1,349.54 | $2,211.90 |
| 322 | $242.14 | $1.29 | $5.60 | $236.54 | $1,350.83 | $2,218.79 |
| 323 | $236.54 | $1.26 | $5.63 | $230.91 | $1,352.08 | $2,225.68 |
| 324 | $230.91 | $1.23 | $5.66 | $225.24 | $1,353.31 | $2,232.57 |
| 325 | $225.24 | $1.20 | $5.69 | $219.55 | $1,354.51 | $2,239.46 |
| 326 | $219.55 | $1.17 | $5.72 | $213.82 | $1,355.67 | $2,246.35 |
| 327 | $213.82 | $1.14 | $5.75 | $208.07 | $1,356.81 | $2,253.24 |
| 328 | $208.07 | $1.11 | $5.79 | $202.28 | $1,357.91 | $2,260.13 |
| 329 | $202.28 | $1.07 | $5.82 | $196.47 | $1,358.99 | $2,267.02 |
| 330 | $196.47 | $1.04 | $5.85 | $190.62 | $1,360.03 | $2,273.91 |
| 331 | $190.62 | $1.01 | $5.88 | $184.74 | $1,361.05 | $2,280.80 |
| 332 | $184.74 | $0.98 | $5.91 | $178.83 | $1,362.03 | $2,287.69 |
| 333 | $178.83 | $0.95 | $5.94 | $172.89 | $1,362.98 | $2,294.58 |
| 334 | $172.89 | $0.92 | $5.97 | $166.92 | $1,363.90 | $2,301.47 |
| 335 | $166.92 | $0.89 | $6.00 | $160.92 | $1,364.78 | $2,308.37 |
| 336 | $160.92 | $0.85 | $6.04 | $154.88 | $1,365.64 | $2,315.26 |
| 337 | $154.88 | $0.82 | $6.07 | $148.81 | $1,366.46 | $2,322.15 |
| 338 | $148.81 | $0.79 | $6.10 | $142.71 | $1,367.25 | $2,329.04 |
| 339 | $142.71 | $0.76 | $6.13 | $136.58 | $1,368.01 | $2,335.93 |
| 340 | $136.58 | $0.73 | $6.17 | $130.42 | $1,368.73 | $2,342.82 |
| 341 | $130.42 | $0.69 | $6.20 | $124.22 | $1,369.43 | $2,349.71 |
| 342 | $124.22 | $0.66 | $6.23 | $117.99 | $1,370.09 | $2,356.60 |
| 343 | $117.99 | $0.63 | $6.26 | $111.72 | $1,370.71 | $2,363.49 |
| 344 | $111.72 | $0.59 | $6.30 | $105.43 | $1,371.31 | $2,370.38 |
| 345 | $105.43 | $0.56 | $6.33 | $99.10 | $1,371.87 | $2,377.27 |
| 346 | $99.10 | $0.53 | $6.36 | $92.73 | $1,372.39 | $2,384.16 |
| 347 | $92.73 | $0.49 | $6.40 | $86.33 | $1,372.89 | $2,391.05 |
| 348 | $86.33 | $0.46 | $6.43 | $79.90 | $1,373.35 | $2,397.94 |
| 349 | $79.90 | $0.42 | $6.47 | $73.44 | $1,373.77 | $2,404.83 |
| 350 | $73.44 | $0.39 | $6.50 | $66.94 | $1,374.16 | $2,411.73 |
| 351 | $66.94 | $0.36 | $6.54 | $60.40 | $1,374.52 | $2,418.62 |
| 352 | $60.40 | $0.32 | $6.57 | $53.83 | $1,374.84 | $2,425.51 |
| 353 | $53.83 | $0.29 | $6.60 | $47.23 | $1,375.12 | $2,432.40 |
| 354 | $47.23 | $0.25 | $6.64 | $40.59 | $1,375.37 | $2,439.29 |
| 355 | $40.59 | $0.22 | $6.68 | $33.91 | $1,375.59 | $2,446.18 |
| 356 | $33.91 | $0.18 | $6.71 | $27.20 | $1,375.77 | $2,453.07 |
| 357 | $27.20 | $0.14 | $6.75 | $20.45 | $1,375.91 | $2,459.96 |
| 358 | $20.45 | $0.11 | $6.78 | $13.67 | $1,376.02 | $2,466.85 |
| 359 | $13.67 | $0.07 | $6.82 | $6.85 | $1,376.10 | $2,473.74 |
| 360 | $6.85 | $0.04 | $6.85 | $0.00 | $1,376.13 | $2,480.63 |