|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,104.50 | $5.64 | $1.07 | $1,103.43 | $5.64 | $6.71 |
| 2 | $1,103.43 | $5.63 | $1.08 | $1,102.35 | $11.27 | $13.42 |
| 3 | $1,102.35 | $5.63 | $1.08 | $1,101.26 | $16.90 | $20.13 |
| 4 | $1,101.26 | $5.62 | $1.09 | $1,100.17 | $22.52 | $26.84 |
| 5 | $1,100.17 | $5.62 | $1.10 | $1,099.08 | $28.13 | $33.56 |
| 6 | $1,099.08 | $5.61 | $1.10 | $1,097.98 | $33.74 | $40.27 |
| 7 | $1,097.98 | $5.60 | $1.11 | $1,096.87 | $39.35 | $46.98 |
| 8 | $1,096.87 | $5.60 | $1.11 | $1,095.76 | $44.95 | $53.69 |
| 9 | $1,095.76 | $5.59 | $1.12 | $1,094.64 | $50.54 | $60.40 |
| 10 | $1,094.64 | $5.59 | $1.12 | $1,093.51 | $56.13 | $67.11 |
| 11 | $1,093.51 | $5.58 | $1.13 | $1,092.39 | $61.71 | $73.82 |
| 12 | $1,092.39 | $5.58 | $1.14 | $1,091.25 | $67.28 | $80.53 |
| 13 | $1,091.25 | $5.57 | $1.14 | $1,090.11 | $72.85 | $87.24 |
| 14 | $1,090.11 | $5.56 | $1.15 | $1,088.96 | $78.42 | $93.95 |
| 15 | $1,088.96 | $5.56 | $1.15 | $1,087.81 | $83.98 | $100.67 |
| 16 | $1,087.81 | $5.55 | $1.16 | $1,086.65 | $89.53 | $107.38 |
| 17 | $1,086.65 | $5.55 | $1.16 | $1,085.49 | $95.07 | $114.09 |
| 18 | $1,085.49 | $5.54 | $1.17 | $1,084.32 | $100.61 | $120.80 |
| 19 | $1,084.32 | $5.53 | $1.18 | $1,083.14 | $106.15 | $127.51 |
| 20 | $1,083.14 | $5.53 | $1.18 | $1,081.96 | $111.68 | $134.22 |
| 21 | $1,081.96 | $5.52 | $1.19 | $1,080.77 | $117.20 | $140.93 |
| 22 | $1,080.77 | $5.52 | $1.19 | $1,079.57 | $122.72 | $147.64 |
| 23 | $1,079.57 | $5.51 | $1.20 | $1,078.37 | $128.23 | $154.35 |
| 24 | $1,078.37 | $5.50 | $1.21 | $1,077.17 | $133.73 | $161.07 |
| 25 | $1,077.17 | $5.50 | $1.21 | $1,075.95 | $139.23 | $167.78 |
| 26 | $1,075.95 | $5.49 | $1.22 | $1,074.73 | $144.72 | $174.49 |
| 27 | $1,074.73 | $5.49 | $1.23 | $1,073.51 | $150.21 | $181.20 |
| 28 | $1,073.51 | $5.48 | $1.23 | $1,072.28 | $155.69 | $187.91 |
| 29 | $1,072.28 | $5.47 | $1.24 | $1,071.04 | $161.16 | $194.62 |
| 30 | $1,071.04 | $5.47 | $1.24 | $1,069.79 | $166.63 | $201.33 |
| 31 | $1,069.79 | $5.46 | $1.25 | $1,068.54 | $172.09 | $208.04 |
| 32 | $1,068.54 | $5.45 | $1.26 | $1,067.29 | $177.54 | $214.75 |
| 33 | $1,067.29 | $5.45 | $1.26 | $1,066.02 | $182.99 | $221.46 |
| 34 | $1,066.02 | $5.44 | $1.27 | $1,064.75 | $188.43 | $228.18 |
| 35 | $1,064.75 | $5.43 | $1.28 | $1,063.48 | $193.86 | $234.89 |
| 36 | $1,063.48 | $5.43 | $1.28 | $1,062.19 | $199.29 | $241.60 |
| 37 | $1,062.19 | $5.42 | $1.29 | $1,060.90 | $204.71 | $248.31 |
| 38 | $1,060.90 | $5.42 | $1.30 | $1,059.61 | $210.13 | $255.02 |
| 39 | $1,059.61 | $5.41 | $1.30 | $1,058.31 | $215.54 | $261.73 |
| 40 | $1,058.31 | $5.40 | $1.31 | $1,057.00 | $220.94 | $268.44 |
| 41 | $1,057.00 | $5.40 | $1.32 | $1,055.68 | $226.33 | $275.15 |
| 42 | $1,055.68 | $5.39 | $1.32 | $1,054.36 | $231.72 | $281.86 |
| 43 | $1,054.36 | $5.38 | $1.33 | $1,053.03 | $237.10 | $288.58 |
| 44 | $1,053.03 | $5.37 | $1.34 | $1,051.69 | $242.48 | $295.29 |
| 45 | $1,051.69 | $5.37 | $1.34 | $1,050.35 | $247.85 | $302.00 |
| 46 | $1,050.35 | $5.36 | $1.35 | $1,049.00 | $253.21 | $308.71 |
| 47 | $1,049.00 | $5.35 | $1.36 | $1,047.64 | $258.56 | $315.42 |
| 48 | $1,047.64 | $5.35 | $1.36 | $1,046.28 | $263.91 | $322.13 |
| 49 | $1,046.28 | $5.34 | $1.37 | $1,044.91 | $269.25 | $328.84 |
| 50 | $1,044.91 | $5.33 | $1.38 | $1,043.53 | $274.58 | $335.55 |
| 51 | $1,043.53 | $5.33 | $1.38 | $1,042.15 | $279.91 | $342.26 |
| 52 | $1,042.15 | $5.32 | $1.39 | $1,040.75 | $285.23 | $348.98 |
| 53 | $1,040.75 | $5.31 | $1.40 | $1,039.35 | $290.54 | $355.69 |
| 54 | $1,039.35 | $5.31 | $1.41 | $1,037.95 | $295.85 | $362.40 |
| 55 | $1,037.95 | $5.30 | $1.41 | $1,036.54 | $301.14 | $369.11 |
| 56 | $1,036.54 | $5.29 | $1.42 | $1,035.11 | $306.43 | $375.82 |
| 57 | $1,035.11 | $5.28 | $1.43 | $1,033.69 | $311.72 | $382.53 |
| 58 | $1,033.69 | $5.28 | $1.43 | $1,032.25 | $316.99 | $389.24 |
| 59 | $1,032.25 | $5.27 | $1.44 | $1,030.81 | $322.26 | $395.95 |
| 60 | $1,030.81 | $5.26 | $1.45 | $1,029.36 | $327.52 | $402.66 |
| 61 | $1,029.36 | $5.25 | $1.46 | $1,027.90 | $332.78 | $409.37 |
| 62 | $1,027.90 | $5.25 | $1.46 | $1,026.44 | $338.02 | $416.09 |
| 63 | $1,026.44 | $5.24 | $1.47 | $1,024.97 | $343.26 | $422.80 |
| 64 | $1,024.97 | $5.23 | $1.48 | $1,023.49 | $348.50 | $429.51 |
| 65 | $1,023.49 | $5.22 | $1.49 | $1,022.00 | $353.72 | $436.22 |
| 66 | $1,022.00 | $5.22 | $1.49 | $1,020.51 | $358.94 | $442.93 |
| 67 | $1,020.51 | $5.21 | $1.50 | $1,019.00 | $364.14 | $449.64 |
| 68 | $1,019.00 | $5.20 | $1.51 | $1,017.49 | $369.35 | $456.35 |
| 69 | $1,017.49 | $5.19 | $1.52 | $1,015.98 | $374.54 | $463.06 |
| 70 | $1,015.98 | $5.19 | $1.53 | $1,014.45 | $379.72 | $469.77 |
| 71 | $1,014.45 | $5.18 | $1.53 | $1,012.92 | $384.90 | $476.49 |
| 72 | $1,012.92 | $5.17 | $1.54 | $1,011.38 | $390.07 | $483.20 |
| 73 | $1,011.38 | $5.16 | $1.55 | $1,009.83 | $395.24 | $489.91 |
| 74 | $1,009.83 | $5.15 | $1.56 | $1,008.27 | $400.39 | $496.62 |
| 75 | $1,008.27 | $5.15 | $1.56 | $1,006.71 | $405.54 | $503.33 |
| 76 | $1,006.71 | $5.14 | $1.57 | $1,005.13 | $410.67 | $510.04 |
| 77 | $1,005.13 | $5.13 | $1.58 | $1,003.55 | $415.80 | $516.75 |
| 78 | $1,003.55 | $5.12 | $1.59 | $1,001.96 | $420.93 | $523.46 |
| 79 | $1,001.96 | $5.11 | $1.60 | $1,000.37 | $426.04 | $530.17 |
| 80 | $1,000.37 | $5.11 | $1.61 | $998.76 | $431.15 | $536.88 |
| 81 | $998.76 | $5.10 | $1.61 | $997.15 | $436.24 | $543.60 |
| 82 | $997.15 | $5.09 | $1.62 | $995.53 | $441.33 | $550.31 |
| 83 | $995.53 | $5.08 | $1.63 | $993.90 | $446.42 | $557.02 |
| 84 | $993.90 | $5.07 | $1.64 | $992.26 | $451.49 | $563.73 |
| 85 | $992.26 | $5.06 | $1.65 | $990.61 | $456.55 | $570.44 |
| 86 | $990.61 | $5.06 | $1.65 | $988.96 | $461.61 | $577.15 |
| 87 | $988.96 | $5.05 | $1.66 | $987.30 | $466.66 | $583.86 |
| 88 | $987.30 | $5.04 | $1.67 | $985.62 | $471.70 | $590.57 |
| 89 | $985.62 | $5.03 | $1.68 | $983.94 | $476.73 | $597.28 |
| 90 | $983.94 | $5.02 | $1.69 | $982.25 | $481.75 | $604.00 |
| 91 | $982.25 | $5.01 | $1.70 | $980.56 | $486.76 | $610.71 |
| 92 | $980.56 | $5.00 | $1.71 | $978.85 | $491.77 | $617.42 |
| 93 | $978.85 | $5.00 | $1.71 | $977.14 | $496.76 | $624.13 |
| 94 | $977.14 | $4.99 | $1.72 | $975.41 | $501.75 | $630.84 |
| 95 | $975.41 | $4.98 | $1.73 | $973.68 | $506.73 | $637.55 |
| 96 | $973.68 | $4.97 | $1.74 | $971.94 | $511.70 | $644.26 |
| 97 | $971.94 | $4.96 | $1.75 | $970.19 | $516.66 | $650.97 |
| 98 | $970.19 | $4.95 | $1.76 | $968.43 | $521.61 | $657.68 |
| 99 | $968.43 | $4.94 | $1.77 | $966.66 | $526.56 | $664.39 |
| 100 | $966.66 | $4.93 | $1.78 | $964.88 | $531.49 | $671.11 |
| 101 | $964.88 | $4.92 | $1.79 | $963.10 | $536.42 | $677.82 |
| 102 | $963.10 | $4.92 | $1.80 | $961.30 | $541.33 | $684.53 |
| 103 | $961.30 | $4.91 | $1.80 | $959.50 | $546.24 | $691.24 |
| 104 | $959.50 | $4.90 | $1.81 | $957.69 | $551.14 | $697.95 |
| 105 | $957.69 | $4.89 | $1.82 | $955.86 | $556.02 | $704.66 |
| 106 | $955.86 | $4.88 | $1.83 | $954.03 | $560.90 | $711.37 |
| 107 | $954.03 | $4.87 | $1.84 | $952.19 | $565.77 | $718.08 |
| 108 | $952.19 | $4.86 | $1.85 | $950.34 | $570.63 | $724.79 |
| 109 | $950.34 | $4.85 | $1.86 | $948.48 | $575.48 | $731.51 |
| 110 | $948.48 | $4.84 | $1.87 | $946.61 | $580.32 | $738.22 |
| 111 | $946.61 | $4.83 | $1.88 | $944.73 | $585.16 | $744.93 |
| 112 | $944.73 | $4.82 | $1.89 | $942.84 | $589.98 | $751.64 |
| 113 | $942.84 | $4.81 | $1.90 | $940.94 | $594.79 | $758.35 |
| 114 | $940.94 | $4.80 | $1.91 | $939.03 | $599.59 | $765.06 |
| 115 | $939.03 | $4.79 | $1.92 | $937.11 | $604.39 | $771.77 |
| 116 | $937.11 | $4.78 | $1.93 | $935.19 | $609.17 | $778.48 |
| 117 | $935.19 | $4.77 | $1.94 | $933.25 | $613.94 | $785.19 |
| 118 | $933.25 | $4.76 | $1.95 | $931.30 | $618.71 | $791.90 |
| 119 | $931.30 | $4.75 | $1.96 | $929.34 | $623.46 | $798.62 |
| 120 | $929.34 | $4.74 | $1.97 | $927.38 | $628.20 | $805.33 |
| 121 | $927.38 | $4.73 | $1.98 | $925.40 | $632.94 | $812.04 |
| 122 | $925.40 | $4.72 | $1.99 | $923.41 | $637.66 | $818.75 |
| 123 | $923.41 | $4.71 | $2.00 | $921.41 | $642.37 | $825.46 |
| 124 | $921.41 | $4.70 | $2.01 | $919.40 | $647.08 | $832.17 |
| 125 | $919.40 | $4.69 | $2.02 | $917.39 | $651.77 | $838.88 |
| 126 | $917.39 | $4.68 | $2.03 | $915.36 | $656.45 | $845.59 |
| 127 | $915.36 | $4.67 | $2.04 | $913.32 | $661.12 | $852.30 |
| 128 | $913.32 | $4.66 | $2.05 | $911.27 | $665.79 | $859.02 |
| 129 | $911.27 | $4.65 | $2.06 | $909.21 | $670.44 | $865.73 |
| 130 | $909.21 | $4.64 | $2.07 | $907.14 | $675.08 | $872.44 |
| 131 | $907.14 | $4.63 | $2.08 | $905.06 | $679.71 | $879.15 |
| 132 | $905.06 | $4.62 | $2.09 | $902.97 | $684.33 | $885.86 |
| 133 | $902.97 | $4.61 | $2.10 | $900.87 | $688.94 | $892.57 |
| 134 | $900.87 | $4.60 | $2.11 | $898.75 | $693.53 | $899.28 |
| 135 | $898.75 | $4.59 | $2.12 | $896.63 | $698.12 | $905.99 |
| 136 | $896.63 | $4.58 | $2.13 | $894.49 | $702.70 | $912.70 |
| 137 | $894.49 | $4.57 | $2.15 | $892.35 | $707.26 | $919.42 |
| 138 | $892.35 | $4.55 | $2.16 | $890.19 | $711.82 | $926.13 |
| 139 | $890.19 | $4.54 | $2.17 | $888.02 | $716.36 | $932.84 |
| 140 | $888.02 | $4.53 | $2.18 | $885.85 | $720.89 | $939.55 |
| 141 | $885.85 | $4.52 | $2.19 | $883.66 | $725.42 | $946.26 |
| 142 | $883.66 | $4.51 | $2.20 | $881.46 | $729.93 | $952.97 |
| 143 | $881.46 | $4.50 | $2.21 | $879.24 | $734.43 | $959.68 |
| 144 | $879.24 | $4.49 | $2.22 | $877.02 | $738.91 | $966.39 |
| 145 | $877.02 | $4.48 | $2.23 | $874.79 | $743.39 | $973.10 |
| 146 | $874.79 | $4.47 | $2.25 | $872.54 | $747.85 | $979.81 |
| 147 | $872.54 | $4.45 | $2.26 | $870.28 | $752.31 | $986.53 |
| 148 | $870.28 | $4.44 | $2.27 | $868.01 | $756.75 | $993.24 |
| 149 | $868.01 | $4.43 | $2.28 | $865.73 | $761.18 | $999.95 |
| 150 | $865.73 | $4.42 | $2.29 | $863.44 | $765.60 | $1,006.66 |
| 151 | $863.44 | $4.41 | $2.30 | $861.14 | $770.01 | $1,013.37 |
| 152 | $861.14 | $4.40 | $2.32 | $858.82 | $774.40 | $1,020.08 |
| 153 | $858.82 | $4.38 | $2.33 | $856.49 | $778.79 | $1,026.79 |
| 154 | $856.49 | $4.37 | $2.34 | $854.15 | $783.16 | $1,033.50 |
| 155 | $854.15 | $4.36 | $2.35 | $851.80 | $787.52 | $1,040.21 |
| 156 | $851.80 | $4.35 | $2.36 | $849.44 | $791.87 | $1,046.93 |
| 157 | $849.44 | $4.34 | $2.38 | $847.06 | $796.20 | $1,053.64 |
| 158 | $847.06 | $4.32 | $2.39 | $844.68 | $800.52 | $1,060.35 |
| 159 | $844.68 | $4.31 | $2.40 | $842.28 | $804.84 | $1,067.06 |
| 160 | $842.28 | $4.30 | $2.41 | $839.87 | $809.14 | $1,073.77 |
| 161 | $839.87 | $4.29 | $2.42 | $837.44 | $813.42 | $1,080.48 |
| 162 | $837.44 | $4.27 | $2.44 | $835.00 | $817.70 | $1,087.19 |
| 163 | $835.00 | $4.26 | $2.45 | $832.56 | $821.96 | $1,093.90 |
| 164 | $832.56 | $4.25 | $2.46 | $830.09 | $826.21 | $1,100.61 |
| 165 | $830.09 | $4.24 | $2.47 | $827.62 | $830.44 | $1,107.32 |
| 166 | $827.62 | $4.22 | $2.49 | $825.13 | $834.67 | $1,114.04 |
| 167 | $825.13 | $4.21 | $2.50 | $822.63 | $838.88 | $1,120.75 |
| 168 | $822.63 | $4.20 | $2.51 | $820.12 | $843.08 | $1,127.46 |
| 169 | $820.12 | $4.19 | $2.53 | $817.60 | $847.27 | $1,134.17 |
| 170 | $817.60 | $4.17 | $2.54 | $815.06 | $851.44 | $1,140.88 |
| 171 | $815.06 | $4.16 | $2.55 | $812.51 | $855.60 | $1,147.59 |
| 172 | $812.51 | $4.15 | $2.56 | $809.94 | $859.75 | $1,154.30 |
| 173 | $809.94 | $4.13 | $2.58 | $807.37 | $863.88 | $1,161.01 |
| 174 | $807.37 | $4.12 | $2.59 | $804.78 | $868.00 | $1,167.72 |
| 175 | $804.78 | $4.11 | $2.60 | $802.17 | $872.11 | $1,174.44 |
| 176 | $802.17 | $4.09 | $2.62 | $799.56 | $876.20 | $1,181.15 |
| 177 | $799.56 | $4.08 | $2.63 | $796.93 | $880.28 | $1,187.86 |
| 178 | $796.93 | $4.07 | $2.64 | $794.28 | $884.35 | $1,194.57 |
| 179 | $794.28 | $4.05 | $2.66 | $791.63 | $888.41 | $1,201.28 |
| 180 | $791.63 | $4.04 | $2.67 | $788.96 | $892.45 | $1,207.99 |
| 181 | $788.96 | $4.03 | $2.68 | $786.27 | $896.47 | $1,214.70 |
| 182 | $786.27 | $4.01 | $2.70 | $783.57 | $900.49 | $1,221.41 |
| 183 | $783.57 | $4.00 | $2.71 | $780.86 | $904.49 | $1,228.12 |
| 184 | $780.86 | $3.99 | $2.73 | $778.14 | $908.47 | $1,234.83 |
| 185 | $778.14 | $3.97 | $2.74 | $775.40 | $912.44 | $1,241.55 |
| 186 | $775.40 | $3.96 | $2.75 | $772.64 | $916.40 | $1,248.26 |
| 187 | $772.64 | $3.94 | $2.77 | $769.88 | $920.35 | $1,254.97 |
| 188 | $769.88 | $3.93 | $2.78 | $767.10 | $924.27 | $1,261.68 |
| 189 | $767.10 | $3.92 | $2.80 | $764.30 | $928.19 | $1,268.39 |
| 190 | $764.30 | $3.90 | $2.81 | $761.49 | $932.09 | $1,275.10 |
| 191 | $761.49 | $3.89 | $2.82 | $758.67 | $935.98 | $1,281.81 |
| 192 | $758.67 | $3.87 | $2.84 | $755.83 | $939.85 | $1,288.52 |
| 193 | $755.83 | $3.86 | $2.85 | $752.97 | $943.71 | $1,295.23 |
| 194 | $752.97 | $3.84 | $2.87 | $750.11 | $947.55 | $1,301.95 |
| 195 | $750.11 | $3.83 | $2.88 | $747.22 | $951.38 | $1,308.66 |
| 196 | $747.22 | $3.81 | $2.90 | $744.33 | $955.19 | $1,315.37 |
| 197 | $744.33 | $3.80 | $2.91 | $741.41 | $958.99 | $1,322.08 |
| 198 | $741.41 | $3.78 | $2.93 | $738.49 | $962.78 | $1,328.79 |
| 199 | $738.49 | $3.77 | $2.94 | $735.55 | $966.55 | $1,335.50 |
| 200 | $735.55 | $3.75 | $2.96 | $732.59 | $970.30 | $1,342.21 |
| 201 | $732.59 | $3.74 | $2.97 | $729.62 | $974.04 | $1,348.92 |
| 202 | $729.62 | $3.72 | $2.99 | $726.63 | $977.76 | $1,355.63 |
| 203 | $726.63 | $3.71 | $3.00 | $723.63 | $981.47 | $1,362.34 |
| 204 | $723.63 | $3.69 | $3.02 | $720.61 | $985.17 | $1,369.06 |
| 205 | $720.61 | $3.68 | $3.03 | $717.58 | $988.85 | $1,375.77 |
| 206 | $717.58 | $3.66 | $3.05 | $714.53 | $992.51 | $1,382.48 |
| 207 | $714.53 | $3.65 | $3.06 | $711.47 | $996.16 | $1,389.19 |
| 208 | $711.47 | $3.63 | $3.08 | $708.39 | $999.79 | $1,395.90 |
| 209 | $708.39 | $3.62 | $3.10 | $705.29 | $1,003.40 | $1,402.61 |
| 210 | $705.29 | $3.60 | $3.11 | $702.18 | $1,007.00 | $1,409.32 |
| 211 | $702.18 | $3.58 | $3.13 | $699.05 | $1,010.59 | $1,416.03 |
| 212 | $699.05 | $3.57 | $3.14 | $695.91 | $1,014.15 | $1,422.74 |
| 213 | $695.91 | $3.55 | $3.16 | $692.75 | $1,017.71 | $1,429.46 |
| 214 | $692.75 | $3.54 | $3.18 | $689.58 | $1,021.24 | $1,436.17 |
| 215 | $689.58 | $3.52 | $3.19 | $686.38 | $1,024.76 | $1,442.88 |
| 216 | $686.38 | $3.50 | $3.21 | $683.18 | $1,028.27 | $1,449.59 |
| 217 | $683.18 | $3.49 | $3.22 | $679.95 | $1,031.75 | $1,456.30 |
| 218 | $679.95 | $3.47 | $3.24 | $676.71 | $1,035.22 | $1,463.01 |
| 219 | $676.71 | $3.45 | $3.26 | $673.46 | $1,038.68 | $1,469.72 |
| 220 | $673.46 | $3.44 | $3.27 | $670.18 | $1,042.11 | $1,476.43 |
| 221 | $670.18 | $3.42 | $3.29 | $666.89 | $1,045.54 | $1,483.14 |
| 222 | $666.89 | $3.40 | $3.31 | $663.58 | $1,048.94 | $1,489.85 |
| 223 | $663.58 | $3.39 | $3.32 | $660.26 | $1,052.33 | $1,496.57 |
| 224 | $660.26 | $3.37 | $3.34 | $656.92 | $1,055.70 | $1,503.28 |
| 225 | $656.92 | $3.35 | $3.36 | $653.56 | $1,059.05 | $1,509.99 |
| 226 | $653.56 | $3.34 | $3.38 | $650.19 | $1,062.39 | $1,516.70 |
| 227 | $650.19 | $3.32 | $3.39 | $646.79 | $1,065.70 | $1,523.41 |
| 228 | $646.79 | $3.30 | $3.41 | $643.38 | $1,069.01 | $1,530.12 |
| 229 | $643.38 | $3.28 | $3.43 | $639.96 | $1,072.29 | $1,536.83 |
| 230 | $639.96 | $3.27 | $3.44 | $636.51 | $1,075.56 | $1,543.54 |
| 231 | $636.51 | $3.25 | $3.46 | $633.05 | $1,078.80 | $1,550.25 |
| 232 | $633.05 | $3.23 | $3.48 | $629.57 | $1,082.04 | $1,556.97 |
| 233 | $629.57 | $3.21 | $3.50 | $626.07 | $1,085.25 | $1,563.68 |
| 234 | $626.07 | $3.20 | $3.52 | $622.56 | $1,088.44 | $1,570.39 |
| 235 | $622.56 | $3.18 | $3.53 | $619.02 | $1,091.62 | $1,577.10 |
| 236 | $619.02 | $3.16 | $3.55 | $615.47 | $1,094.78 | $1,583.81 |
| 237 | $615.47 | $3.14 | $3.57 | $611.90 | $1,097.92 | $1,590.52 |
| 238 | $611.90 | $3.12 | $3.59 | $608.31 | $1,101.05 | $1,597.23 |
| 239 | $608.31 | $3.10 | $3.61 | $604.71 | $1,104.15 | $1,603.94 |
| 240 | $604.71 | $3.09 | $3.62 | $601.08 | $1,107.24 | $1,610.65 |
| 241 | $601.08 | $3.07 | $3.64 | $597.44 | $1,110.31 | $1,617.37 |
| 242 | $597.44 | $3.05 | $3.66 | $593.78 | $1,113.36 | $1,624.08 |
| 243 | $593.78 | $3.03 | $3.68 | $590.10 | $1,116.39 | $1,630.79 |
| 244 | $590.10 | $3.01 | $3.70 | $586.40 | $1,119.40 | $1,637.50 |
| 245 | $586.40 | $2.99 | $3.72 | $582.68 | $1,122.39 | $1,644.21 |
| 246 | $582.68 | $2.97 | $3.74 | $578.95 | $1,125.37 | $1,650.92 |
| 247 | $578.95 | $2.96 | $3.76 | $575.19 | $1,128.32 | $1,657.63 |
| 248 | $575.19 | $2.94 | $3.78 | $571.41 | $1,131.26 | $1,664.34 |
| 249 | $571.41 | $2.92 | $3.79 | $567.62 | $1,134.17 | $1,671.05 |
| 250 | $567.62 | $2.90 | $3.81 | $563.81 | $1,137.07 | $1,677.76 |
| 251 | $563.81 | $2.88 | $3.83 | $559.97 | $1,139.95 | $1,684.48 |
| 252 | $559.97 | $2.86 | $3.85 | $556.12 | $1,142.81 | $1,691.19 |
| 253 | $556.12 | $2.84 | $3.87 | $552.25 | $1,145.64 | $1,697.90 |
| 254 | $552.25 | $2.82 | $3.89 | $548.35 | $1,148.46 | $1,704.61 |
| 255 | $548.35 | $2.80 | $3.91 | $544.44 | $1,151.26 | $1,711.32 |
| 256 | $544.44 | $2.78 | $3.93 | $540.51 | $1,154.04 | $1,718.03 |
| 257 | $540.51 | $2.76 | $3.95 | $536.56 | $1,156.80 | $1,724.74 |
| 258 | $536.56 | $2.74 | $3.97 | $532.59 | $1,159.54 | $1,731.45 |
| 259 | $532.59 | $2.72 | $3.99 | $528.59 | $1,162.26 | $1,738.16 |
| 260 | $528.59 | $2.70 | $4.01 | $524.58 | $1,164.96 | $1,744.88 |
| 261 | $524.58 | $2.68 | $4.03 | $520.55 | $1,167.63 | $1,751.59 |
| 262 | $520.55 | $2.66 | $4.05 | $516.49 | $1,170.29 | $1,758.30 |
| 263 | $516.49 | $2.64 | $4.07 | $512.42 | $1,172.93 | $1,765.01 |
| 264 | $512.42 | $2.62 | $4.10 | $508.32 | $1,175.54 | $1,771.72 |
| 265 | $508.32 | $2.59 | $4.12 | $504.21 | $1,178.14 | $1,778.43 |
| 266 | $504.21 | $2.57 | $4.14 | $500.07 | $1,180.71 | $1,785.14 |
| 267 | $500.07 | $2.55 | $4.16 | $495.91 | $1,183.26 | $1,791.85 |
| 268 | $495.91 | $2.53 | $4.18 | $491.73 | $1,185.79 | $1,798.56 |
| 269 | $491.73 | $2.51 | $4.20 | $487.53 | $1,188.30 | $1,805.27 |
| 270 | $487.53 | $2.49 | $4.22 | $483.31 | $1,190.79 | $1,811.99 |
| 271 | $483.31 | $2.47 | $4.24 | $479.06 | $1,193.26 | $1,818.70 |
| 272 | $479.06 | $2.45 | $4.27 | $474.80 | $1,195.70 | $1,825.41 |
| 273 | $474.80 | $2.42 | $4.29 | $470.51 | $1,198.13 | $1,832.12 |
| 274 | $470.51 | $2.40 | $4.31 | $466.20 | $1,200.53 | $1,838.83 |
| 275 | $466.20 | $2.38 | $4.33 | $461.87 | $1,202.91 | $1,845.54 |
| 276 | $461.87 | $2.36 | $4.35 | $457.51 | $1,205.27 | $1,852.25 |
| 277 | $457.51 | $2.34 | $4.38 | $453.14 | $1,207.60 | $1,858.96 |
| 278 | $453.14 | $2.31 | $4.40 | $448.74 | $1,209.91 | $1,865.67 |
| 279 | $448.74 | $2.29 | $4.42 | $444.32 | $1,212.20 | $1,872.39 |
| 280 | $444.32 | $2.27 | $4.44 | $439.88 | $1,214.47 | $1,879.10 |
| 281 | $439.88 | $2.25 | $4.47 | $435.41 | $1,216.72 | $1,885.81 |
| 282 | $435.41 | $2.22 | $4.49 | $430.92 | $1,218.94 | $1,892.52 |
| 283 | $430.92 | $2.20 | $4.51 | $426.41 | $1,221.14 | $1,899.23 |
| 284 | $426.41 | $2.18 | $4.53 | $421.87 | $1,223.32 | $1,905.94 |
| 285 | $421.87 | $2.15 | $4.56 | $417.32 | $1,225.47 | $1,912.65 |
| 286 | $417.32 | $2.13 | $4.58 | $412.74 | $1,227.60 | $1,919.36 |
| 287 | $412.74 | $2.11 | $4.60 | $408.13 | $1,229.71 | $1,926.07 |
| 288 | $408.13 | $2.08 | $4.63 | $403.50 | $1,231.79 | $1,932.78 |
| 289 | $403.50 | $2.06 | $4.65 | $398.85 | $1,233.85 | $1,939.50 |
| 290 | $398.85 | $2.04 | $4.68 | $394.18 | $1,235.88 | $1,946.21 |
| 291 | $394.18 | $2.01 | $4.70 | $389.48 | $1,237.90 | $1,952.92 |
| 292 | $389.48 | $1.99 | $4.72 | $384.75 | $1,239.88 | $1,959.63 |
| 293 | $384.75 | $1.96 | $4.75 | $380.01 | $1,241.85 | $1,966.34 |
| 294 | $380.01 | $1.94 | $4.77 | $375.24 | $1,243.79 | $1,973.05 |
| 295 | $375.24 | $1.92 | $4.80 | $370.44 | $1,245.70 | $1,979.76 |
| 296 | $370.44 | $1.89 | $4.82 | $365.62 | $1,247.59 | $1,986.47 |
| 297 | $365.62 | $1.87 | $4.84 | $360.78 | $1,249.46 | $1,993.18 |
| 298 | $360.78 | $1.84 | $4.87 | $355.91 | $1,251.30 | $1,999.90 |
| 299 | $355.91 | $1.82 | $4.89 | $351.01 | $1,253.12 | $2,006.61 |
| 300 | $351.01 | $1.79 | $4.92 | $346.09 | $1,254.91 | $2,013.32 |
| 301 | $346.09 | $1.77 | $4.94 | $341.15 | $1,256.68 | $2,020.03 |
| 302 | $341.15 | $1.74 | $4.97 | $336.18 | $1,258.42 | $2,026.74 |
| 303 | $336.18 | $1.72 | $5.00 | $331.18 | $1,260.13 | $2,033.45 |
| 304 | $331.18 | $1.69 | $5.02 | $326.16 | $1,261.82 | $2,040.16 |
| 305 | $326.16 | $1.66 | $5.05 | $321.12 | $1,263.49 | $2,046.87 |
| 306 | $321.12 | $1.64 | $5.07 | $316.04 | $1,265.13 | $2,053.58 |
| 307 | $316.04 | $1.61 | $5.10 | $310.95 | $1,266.74 | $2,060.29 |
| 308 | $310.95 | $1.59 | $5.12 | $305.82 | $1,268.33 | $2,067.01 |
| 309 | $305.82 | $1.56 | $5.15 | $300.67 | $1,269.89 | $2,073.72 |
| 310 | $300.67 | $1.53 | $5.18 | $295.50 | $1,271.42 | $2,080.43 |
| 311 | $295.50 | $1.51 | $5.20 | $290.29 | $1,272.93 | $2,087.14 |
| 312 | $290.29 | $1.48 | $5.23 | $285.06 | $1,274.41 | $2,093.85 |
| 313 | $285.06 | $1.46 | $5.26 | $279.81 | $1,275.87 | $2,100.56 |
| 314 | $279.81 | $1.43 | $5.28 | $274.52 | $1,277.30 | $2,107.27 |
| 315 | $274.52 | $1.40 | $5.31 | $269.21 | $1,278.70 | $2,113.98 |
| 316 | $269.21 | $1.37 | $5.34 | $263.88 | $1,280.07 | $2,120.69 |
| 317 | $263.88 | $1.35 | $5.36 | $258.51 | $1,281.42 | $2,127.41 |
| 318 | $258.51 | $1.32 | $5.39 | $253.12 | $1,282.74 | $2,134.12 |
| 319 | $253.12 | $1.29 | $5.42 | $247.70 | $1,284.03 | $2,140.83 |
| 320 | $247.70 | $1.26 | $5.45 | $242.26 | $1,285.29 | $2,147.54 |
| 321 | $242.26 | $1.24 | $5.47 | $236.78 | $1,286.53 | $2,154.25 |
| 322 | $236.78 | $1.21 | $5.50 | $231.28 | $1,287.74 | $2,160.96 |
| 323 | $231.28 | $1.18 | $5.53 | $225.75 | $1,288.92 | $2,167.67 |
| 324 | $225.75 | $1.15 | $5.56 | $220.19 | $1,290.07 | $2,174.38 |
| 325 | $220.19 | $1.12 | $5.59 | $214.60 | $1,291.20 | $2,181.09 |
| 326 | $214.60 | $1.10 | $5.62 | $208.99 | $1,292.29 | $2,187.81 |
| 327 | $208.99 | $1.07 | $5.64 | $203.34 | $1,293.36 | $2,194.52 |
| 328 | $203.34 | $1.04 | $5.67 | $197.67 | $1,294.40 | $2,201.23 |
| 329 | $197.67 | $1.01 | $5.70 | $191.97 | $1,295.40 | $2,207.94 |
| 330 | $191.97 | $0.98 | $5.73 | $186.24 | $1,296.38 | $2,214.65 |
| 331 | $186.24 | $0.95 | $5.76 | $180.47 | $1,297.34 | $2,221.36 |
| 332 | $180.47 | $0.92 | $5.79 | $174.69 | $1,298.26 | $2,228.07 |
| 333 | $174.69 | $0.89 | $5.82 | $168.87 | $1,299.15 | $2,234.78 |
| 334 | $168.87 | $0.86 | $5.85 | $163.02 | $1,300.01 | $2,241.49 |
| 335 | $163.02 | $0.83 | $5.88 | $157.14 | $1,300.84 | $2,248.20 |
| 336 | $157.14 | $0.80 | $5.91 | $151.23 | $1,301.64 | $2,254.92 |
| 337 | $151.23 | $0.77 | $5.94 | $145.29 | $1,302.42 | $2,261.63 |
| 338 | $145.29 | $0.74 | $5.97 | $139.32 | $1,303.16 | $2,268.34 |
| 339 | $139.32 | $0.71 | $6.00 | $133.32 | $1,303.87 | $2,275.05 |
| 340 | $133.32 | $0.68 | $6.03 | $127.29 | $1,304.55 | $2,281.76 |
| 341 | $127.29 | $0.65 | $6.06 | $121.23 | $1,305.20 | $2,288.47 |
| 342 | $121.23 | $0.62 | $6.09 | $115.14 | $1,305.82 | $2,295.18 |
| 343 | $115.14 | $0.59 | $6.12 | $109.01 | $1,306.41 | $2,301.89 |
| 344 | $109.01 | $0.56 | $6.15 | $102.86 | $1,306.96 | $2,308.60 |
| 345 | $102.86 | $0.53 | $6.19 | $96.67 | $1,307.49 | $2,315.32 |
| 346 | $96.67 | $0.49 | $6.22 | $90.45 | $1,307.98 | $2,322.03 |
| 347 | $90.45 | $0.46 | $6.25 | $84.20 | $1,308.44 | $2,328.74 |
| 348 | $84.20 | $0.43 | $6.28 | $77.92 | $1,308.87 | $2,335.45 |
| 349 | $77.92 | $0.40 | $6.31 | $71.61 | $1,309.27 | $2,342.16 |
| 350 | $71.61 | $0.37 | $6.35 | $65.26 | $1,309.63 | $2,348.87 |
| 351 | $65.26 | $0.33 | $6.38 | $58.89 | $1,309.97 | $2,355.58 |
| 352 | $58.89 | $0.30 | $6.41 | $52.48 | $1,310.27 | $2,362.29 |
| 353 | $52.48 | $0.27 | $6.44 | $46.03 | $1,310.54 | $2,369.00 |
| 354 | $46.03 | $0.23 | $6.48 | $39.56 | $1,310.77 | $2,375.71 |
| 355 | $39.56 | $0.20 | $6.51 | $33.05 | $1,310.97 | $2,382.43 |
| 356 | $33.05 | $0.17 | $6.54 | $26.51 | $1,311.14 | $2,389.14 |
| 357 | $26.51 | $0.14 | $6.58 | $19.93 | $1,311.28 | $2,395.85 |
| 358 | $19.93 | $0.10 | $6.61 | $13.32 | $1,311.38 | $2,402.56 |
| 359 | $13.32 | $0.07 | $6.64 | $6.68 | $1,311.45 | $2,409.27 |
| 360 | $6.68 | $0.03 | $6.68 | $0.00 | $1,311.48 | $2,415.98 |