|
|
|
|
| Payment Number | Beginning Balance | Interest Payment | Principal Payment | Ending Balance | Cumulative Interest | Cumulative Payments |
|---|---|---|---|---|---|---|
| 1 | $1,104.50 | $4.60 | $1.33 | $1,103.17 | $4.60 | $5.93 |
| 2 | $1,103.17 | $4.60 | $1.33 | $1,101.84 | $9.20 | $11.86 |
| 3 | $1,101.84 | $4.59 | $1.34 | $1,100.50 | $13.79 | $17.79 |
| 4 | $1,100.50 | $4.59 | $1.34 | $1,099.16 | $18.38 | $23.72 |
| 5 | $1,099.16 | $4.58 | $1.35 | $1,097.81 | $22.95 | $29.65 |
| 6 | $1,097.81 | $4.57 | $1.35 | $1,096.45 | $27.53 | $35.58 |
| 7 | $1,096.45 | $4.57 | $1.36 | $1,095.09 | $32.10 | $41.50 |
| 8 | $1,095.09 | $4.56 | $1.37 | $1,093.73 | $36.66 | $47.43 |
| 9 | $1,093.73 | $4.56 | $1.37 | $1,092.35 | $41.22 | $53.36 |
| 10 | $1,092.35 | $4.55 | $1.38 | $1,090.98 | $45.77 | $59.29 |
| 11 | $1,090.98 | $4.55 | $1.38 | $1,089.59 | $50.31 | $65.22 |
| 12 | $1,089.59 | $4.54 | $1.39 | $1,088.20 | $54.85 | $71.15 |
| 13 | $1,088.20 | $4.53 | $1.40 | $1,086.81 | $59.39 | $77.08 |
| 14 | $1,086.81 | $4.53 | $1.40 | $1,085.41 | $63.92 | $83.01 |
| 15 | $1,085.41 | $4.52 | $1.41 | $1,084.00 | $68.44 | $88.94 |
| 16 | $1,084.00 | $4.52 | $1.41 | $1,082.59 | $72.96 | $94.87 |
| 17 | $1,082.59 | $4.51 | $1.42 | $1,081.17 | $77.47 | $100.80 |
| 18 | $1,081.17 | $4.50 | $1.42 | $1,079.75 | $81.97 | $106.73 |
| 19 | $1,079.75 | $4.50 | $1.43 | $1,078.32 | $86.47 | $112.65 |
| 20 | $1,078.32 | $4.49 | $1.44 | $1,076.88 | $90.96 | $118.58 |
| 21 | $1,076.88 | $4.49 | $1.44 | $1,075.44 | $95.45 | $124.51 |
| 22 | $1,075.44 | $4.48 | $1.45 | $1,073.99 | $99.93 | $130.44 |
| 23 | $1,073.99 | $4.47 | $1.45 | $1,072.54 | $104.41 | $136.37 |
| 24 | $1,072.54 | $4.47 | $1.46 | $1,071.08 | $108.88 | $142.30 |
| 25 | $1,071.08 | $4.46 | $1.47 | $1,069.61 | $113.34 | $148.23 |
| 26 | $1,069.61 | $4.46 | $1.47 | $1,068.14 | $117.80 | $154.16 |
| 27 | $1,068.14 | $4.45 | $1.48 | $1,066.66 | $122.25 | $160.09 |
| 28 | $1,066.66 | $4.44 | $1.48 | $1,065.17 | $126.69 | $166.02 |
| 29 | $1,065.17 | $4.44 | $1.49 | $1,063.68 | $131.13 | $171.95 |
| 30 | $1,063.68 | $4.43 | $1.50 | $1,062.19 | $135.56 | $177.88 |
| 31 | $1,062.19 | $4.43 | $1.50 | $1,060.68 | $139.99 | $183.81 |
| 32 | $1,060.68 | $4.42 | $1.51 | $1,059.17 | $144.41 | $189.73 |
| 33 | $1,059.17 | $4.41 | $1.52 | $1,057.66 | $148.82 | $195.66 |
| 34 | $1,057.66 | $4.41 | $1.52 | $1,056.13 | $153.23 | $201.59 |
| 35 | $1,056.13 | $4.40 | $1.53 | $1,054.61 | $157.63 | $207.52 |
| 36 | $1,054.61 | $4.39 | $1.54 | $1,053.07 | $162.02 | $213.45 |
| 37 | $1,053.07 | $4.39 | $1.54 | $1,051.53 | $166.41 | $219.38 |
| 38 | $1,051.53 | $4.38 | $1.55 | $1,049.98 | $170.79 | $225.31 |
| 39 | $1,049.98 | $4.37 | $1.55 | $1,048.43 | $175.17 | $231.24 |
| 40 | $1,048.43 | $4.37 | $1.56 | $1,046.87 | $179.53 | $237.17 |
| 41 | $1,046.87 | $4.36 | $1.57 | $1,045.30 | $183.90 | $243.10 |
| 42 | $1,045.30 | $4.36 | $1.57 | $1,043.72 | $188.25 | $249.03 |
| 43 | $1,043.72 | $4.35 | $1.58 | $1,042.14 | $192.60 | $254.96 |
| 44 | $1,042.14 | $4.34 | $1.59 | $1,040.56 | $196.94 | $260.88 |
| 45 | $1,040.56 | $4.34 | $1.59 | $1,038.96 | $201.28 | $266.81 |
| 46 | $1,038.96 | $4.33 | $1.60 | $1,037.36 | $205.61 | $272.74 |
| 47 | $1,037.36 | $4.32 | $1.61 | $1,035.76 | $209.93 | $278.67 |
| 48 | $1,035.76 | $4.32 | $1.61 | $1,034.14 | $214.24 | $284.60 |
| 49 | $1,034.14 | $4.31 | $1.62 | $1,032.52 | $218.55 | $290.53 |
| 50 | $1,032.52 | $4.30 | $1.63 | $1,030.90 | $222.86 | $296.46 |
| 51 | $1,030.90 | $4.30 | $1.63 | $1,029.26 | $227.15 | $302.39 |
| 52 | $1,029.26 | $4.29 | $1.64 | $1,027.62 | $231.44 | $308.32 |
| 53 | $1,027.62 | $4.28 | $1.65 | $1,025.97 | $235.72 | $314.25 |
| 54 | $1,025.97 | $4.27 | $1.65 | $1,024.32 | $240.00 | $320.18 |
| 55 | $1,024.32 | $4.27 | $1.66 | $1,022.66 | $244.26 | $326.11 |
| 56 | $1,022.66 | $4.26 | $1.67 | $1,020.99 | $248.53 | $332.03 |
| 57 | $1,020.99 | $4.25 | $1.68 | $1,019.32 | $252.78 | $337.96 |
| 58 | $1,019.32 | $4.25 | $1.68 | $1,017.63 | $257.03 | $343.89 |
| 59 | $1,017.63 | $4.24 | $1.69 | $1,015.94 | $261.27 | $349.82 |
| 60 | $1,015.94 | $4.23 | $1.70 | $1,014.25 | $265.50 | $355.75 |
| 61 | $1,014.25 | $4.23 | $1.70 | $1,012.55 | $269.73 | $361.68 |
| 62 | $1,012.55 | $4.22 | $1.71 | $1,010.83 | $273.95 | $367.61 |
| 63 | $1,010.83 | $4.21 | $1.72 | $1,009.12 | $278.16 | $373.54 |
| 64 | $1,009.12 | $4.20 | $1.72 | $1,007.39 | $282.36 | $379.47 |
| 65 | $1,007.39 | $4.20 | $1.73 | $1,005.66 | $286.56 | $385.40 |
| 66 | $1,005.66 | $4.19 | $1.74 | $1,003.92 | $290.75 | $391.33 |
| 67 | $1,003.92 | $4.18 | $1.75 | $1,002.18 | $294.93 | $397.26 |
| 68 | $1,002.18 | $4.18 | $1.75 | $1,000.42 | $299.11 | $403.19 |
| 69 | $1,000.42 | $4.17 | $1.76 | $998.66 | $303.28 | $409.11 |
| 70 | $998.66 | $4.16 | $1.77 | $996.89 | $307.44 | $415.04 |
| 71 | $996.89 | $4.15 | $1.78 | $995.12 | $311.59 | $420.97 |
| 72 | $995.12 | $4.15 | $1.78 | $993.34 | $315.74 | $426.90 |
| 73 | $993.34 | $4.14 | $1.79 | $991.55 | $319.88 | $432.83 |
| 74 | $991.55 | $4.13 | $1.80 | $989.75 | $324.01 | $438.76 |
| 75 | $989.75 | $4.12 | $1.81 | $987.94 | $328.13 | $444.69 |
| 76 | $987.94 | $4.12 | $1.81 | $986.13 | $332.25 | $450.62 |
| 77 | $986.13 | $4.11 | $1.82 | $984.31 | $336.36 | $456.55 |
| 78 | $984.31 | $4.10 | $1.83 | $982.48 | $340.46 | $462.48 |
| 79 | $982.48 | $4.09 | $1.84 | $980.65 | $344.55 | $468.41 |
| 80 | $980.65 | $4.09 | $1.84 | $978.80 | $348.64 | $474.34 |
| 81 | $978.80 | $4.08 | $1.85 | $976.95 | $352.72 | $480.26 |
| 82 | $976.95 | $4.07 | $1.86 | $975.09 | $356.79 | $486.19 |
| 83 | $975.09 | $4.06 | $1.87 | $973.23 | $360.85 | $492.12 |
| 84 | $973.23 | $4.06 | $1.87 | $971.35 | $364.91 | $498.05 |
| 85 | $971.35 | $4.05 | $1.88 | $969.47 | $368.95 | $503.98 |
| 86 | $969.47 | $4.04 | $1.89 | $967.58 | $372.99 | $509.91 |
| 87 | $967.58 | $4.03 | $1.90 | $965.68 | $377.02 | $515.84 |
| 88 | $965.68 | $4.02 | $1.91 | $963.78 | $381.05 | $521.77 |
| 89 | $963.78 | $4.02 | $1.91 | $961.86 | $385.06 | $527.70 |
| 90 | $961.86 | $4.01 | $1.92 | $959.94 | $389.07 | $533.63 |
| 91 | $959.94 | $4.00 | $1.93 | $958.01 | $393.07 | $539.56 |
| 92 | $958.01 | $3.99 | $1.94 | $956.08 | $397.06 | $545.49 |
| 93 | $956.08 | $3.98 | $1.95 | $954.13 | $401.05 | $551.42 |
| 94 | $954.13 | $3.98 | $1.95 | $952.18 | $405.02 | $557.34 |
| 95 | $952.18 | $3.97 | $1.96 | $950.22 | $408.99 | $563.27 |
| 96 | $950.22 | $3.96 | $1.97 | $948.25 | $412.95 | $569.20 |
| 97 | $948.25 | $3.95 | $1.98 | $946.27 | $416.90 | $575.13 |
| 98 | $946.27 | $3.94 | $1.99 | $944.28 | $420.84 | $581.06 |
| 99 | $944.28 | $3.93 | $1.99 | $942.29 | $424.78 | $586.99 |
| 100 | $942.29 | $3.93 | $2.00 | $940.28 | $428.70 | $592.92 |
| 101 | $940.28 | $3.92 | $2.01 | $938.27 | $432.62 | $598.85 |
| 102 | $938.27 | $3.91 | $2.02 | $936.25 | $436.53 | $604.78 |
| 103 | $936.25 | $3.90 | $2.03 | $934.22 | $440.43 | $610.71 |
| 104 | $934.22 | $3.89 | $2.04 | $932.19 | $444.32 | $616.64 |
| 105 | $932.19 | $3.88 | $2.05 | $930.14 | $448.21 | $622.57 |
| 106 | $930.14 | $3.88 | $2.05 | $928.09 | $452.08 | $628.49 |
| 107 | $928.09 | $3.87 | $2.06 | $926.03 | $455.95 | $634.42 |
| 108 | $926.03 | $3.86 | $2.07 | $923.96 | $459.81 | $640.35 |
| 109 | $923.96 | $3.85 | $2.08 | $921.88 | $463.66 | $646.28 |
| 110 | $921.88 | $3.84 | $2.09 | $919.79 | $467.50 | $652.21 |
| 111 | $919.79 | $3.83 | $2.10 | $917.69 | $471.33 | $658.14 |
| 112 | $917.69 | $3.82 | $2.11 | $915.59 | $475.16 | $664.07 |
| 113 | $915.59 | $3.81 | $2.11 | $913.47 | $478.97 | $670.00 |
| 114 | $913.47 | $3.81 | $2.12 | $911.35 | $482.78 | $675.93 |
| 115 | $911.35 | $3.80 | $2.13 | $909.22 | $486.57 | $681.86 |
| 116 | $909.22 | $3.79 | $2.14 | $907.08 | $490.36 | $687.79 |
| 117 | $907.08 | $3.78 | $2.15 | $904.93 | $494.14 | $693.72 |
| 118 | $904.93 | $3.77 | $2.16 | $902.77 | $497.91 | $699.64 |
| 119 | $902.77 | $3.76 | $2.17 | $900.60 | $501.67 | $705.57 |
| 120 | $900.60 | $3.75 | $2.18 | $898.42 | $505.43 | $711.50 |
| 121 | $898.42 | $3.74 | $2.19 | $896.24 | $509.17 | $717.43 |
| 122 | $896.24 | $3.73 | $2.19 | $894.04 | $512.90 | $723.36 |
| 123 | $894.04 | $3.73 | $2.20 | $891.84 | $516.63 | $729.29 |
| 124 | $891.84 | $3.72 | $2.21 | $889.63 | $520.35 | $735.22 |
| 125 | $889.63 | $3.71 | $2.22 | $887.40 | $524.05 | $741.15 |
| 126 | $887.40 | $3.70 | $2.23 | $885.17 | $527.75 | $747.08 |
| 127 | $885.17 | $3.69 | $2.24 | $882.93 | $531.44 | $753.01 |
| 128 | $882.93 | $3.68 | $2.25 | $880.68 | $535.12 | $758.94 |
| 129 | $880.68 | $3.67 | $2.26 | $878.42 | $538.79 | $764.87 |
| 130 | $878.42 | $3.66 | $2.27 | $876.15 | $542.45 | $770.80 |
| 131 | $876.15 | $3.65 | $2.28 | $873.87 | $546.10 | $776.72 |
| 132 | $873.87 | $3.64 | $2.29 | $871.58 | $549.74 | $782.65 |
| 133 | $871.58 | $3.63 | $2.30 | $869.29 | $553.37 | $788.58 |
| 134 | $869.29 | $3.62 | $2.31 | $866.98 | $556.99 | $794.51 |
| 135 | $866.98 | $3.61 | $2.32 | $864.66 | $560.60 | $800.44 |
| 136 | $864.66 | $3.60 | $2.33 | $862.34 | $564.21 | $806.37 |
| 137 | $862.34 | $3.59 | $2.34 | $860.00 | $567.80 | $812.30 |
| 138 | $860.00 | $3.58 | $2.35 | $857.65 | $571.38 | $818.23 |
| 139 | $857.65 | $3.57 | $2.36 | $855.30 | $574.96 | $824.16 |
| 140 | $855.30 | $3.56 | $2.37 | $852.93 | $578.52 | $830.09 |
| 141 | $852.93 | $3.55 | $2.38 | $850.56 | $582.07 | $836.02 |
| 142 | $850.56 | $3.54 | $2.39 | $848.17 | $585.62 | $841.95 |
| 143 | $848.17 | $3.53 | $2.40 | $845.78 | $589.15 | $847.87 |
| 144 | $845.78 | $3.52 | $2.41 | $843.37 | $592.68 | $853.80 |
| 145 | $843.37 | $3.51 | $2.42 | $840.96 | $596.19 | $859.73 |
| 146 | $840.96 | $3.50 | $2.43 | $838.53 | $599.69 | $865.66 |
| 147 | $838.53 | $3.49 | $2.44 | $836.10 | $603.19 | $871.59 |
| 148 | $836.10 | $3.48 | $2.45 | $833.65 | $606.67 | $877.52 |
| 149 | $833.65 | $3.47 | $2.46 | $831.20 | $610.15 | $883.45 |
| 150 | $831.20 | $3.46 | $2.47 | $828.73 | $613.61 | $889.38 |
| 151 | $828.73 | $3.45 | $2.48 | $826.25 | $617.06 | $895.31 |
| 152 | $826.25 | $3.44 | $2.49 | $823.77 | $620.50 | $901.24 |
| 153 | $823.77 | $3.43 | $2.50 | $821.27 | $623.94 | $907.17 |
| 154 | $821.27 | $3.42 | $2.51 | $818.76 | $627.36 | $913.10 |
| 155 | $818.76 | $3.41 | $2.52 | $816.25 | $630.77 | $919.03 |
| 156 | $816.25 | $3.40 | $2.53 | $813.72 | $634.17 | $924.95 |
| 157 | $813.72 | $3.39 | $2.54 | $811.18 | $637.56 | $930.88 |
| 158 | $811.18 | $3.38 | $2.55 | $808.63 | $640.94 | $936.81 |
| 159 | $808.63 | $3.37 | $2.56 | $806.07 | $644.31 | $942.74 |
| 160 | $806.07 | $3.36 | $2.57 | $803.50 | $647.67 | $948.67 |
| 161 | $803.50 | $3.35 | $2.58 | $800.92 | $651.02 | $954.60 |
| 162 | $800.92 | $3.34 | $2.59 | $798.33 | $654.36 | $960.53 |
| 163 | $798.33 | $3.33 | $2.60 | $795.72 | $657.68 | $966.46 |
| 164 | $795.72 | $3.32 | $2.61 | $793.11 | $661.00 | $972.39 |
| 165 | $793.11 | $3.30 | $2.62 | $790.48 | $664.30 | $978.32 |
| 166 | $790.48 | $3.29 | $2.64 | $787.85 | $667.60 | $984.25 |
| 167 | $787.85 | $3.28 | $2.65 | $785.20 | $670.88 | $990.18 |
| 168 | $785.20 | $3.27 | $2.66 | $782.55 | $674.15 | $996.10 |
| 169 | $782.55 | $3.26 | $2.67 | $779.88 | $677.41 | $1,002.03 |
| 170 | $779.88 | $3.25 | $2.68 | $777.20 | $680.66 | $1,007.96 |
| 171 | $777.20 | $3.24 | $2.69 | $774.51 | $683.90 | $1,013.89 |
| 172 | $774.51 | $3.23 | $2.70 | $771.80 | $687.13 | $1,019.82 |
| 173 | $771.80 | $3.22 | $2.71 | $769.09 | $690.34 | $1,025.75 |
| 174 | $769.09 | $3.20 | $2.72 | $766.37 | $693.55 | $1,031.68 |
| 175 | $766.37 | $3.19 | $2.74 | $763.63 | $696.74 | $1,037.61 |
| 176 | $763.63 | $3.18 | $2.75 | $760.88 | $699.92 | $1,043.54 |
| 177 | $760.88 | $3.17 | $2.76 | $758.12 | $703.09 | $1,049.47 |
| 178 | $758.12 | $3.16 | $2.77 | $755.35 | $706.25 | $1,055.40 |
| 179 | $755.35 | $3.15 | $2.78 | $752.57 | $709.40 | $1,061.33 |
| 180 | $752.57 | $3.14 | $2.79 | $749.78 | $712.53 | $1,067.26 |
| 181 | $749.78 | $3.12 | $2.81 | $746.97 | $715.66 | $1,073.18 |
| 182 | $746.97 | $3.11 | $2.82 | $744.16 | $718.77 | $1,079.11 |
| 183 | $744.16 | $3.10 | $2.83 | $741.33 | $721.87 | $1,085.04 |
| 184 | $741.33 | $3.09 | $2.84 | $738.49 | $724.96 | $1,090.97 |
| 185 | $738.49 | $3.08 | $2.85 | $735.63 | $728.04 | $1,096.90 |
| 186 | $735.63 | $3.07 | $2.86 | $732.77 | $731.10 | $1,102.83 |
| 187 | $732.77 | $3.05 | $2.88 | $729.89 | $734.15 | $1,108.76 |
| 188 | $729.89 | $3.04 | $2.89 | $727.01 | $737.20 | $1,114.69 |
| 189 | $727.01 | $3.03 | $2.90 | $724.11 | $740.22 | $1,120.62 |
| 190 | $724.11 | $3.02 | $2.91 | $721.19 | $743.24 | $1,126.55 |
| 191 | $721.19 | $3.00 | $2.92 | $718.27 | $746.25 | $1,132.48 |
| 192 | $718.27 | $2.99 | $2.94 | $715.33 | $749.24 | $1,138.41 |
| 193 | $715.33 | $2.98 | $2.95 | $712.39 | $752.22 | $1,144.33 |
| 194 | $712.39 | $2.97 | $2.96 | $709.42 | $755.19 | $1,150.26 |
| 195 | $709.42 | $2.96 | $2.97 | $706.45 | $758.14 | $1,156.19 |
| 196 | $706.45 | $2.94 | $2.99 | $703.47 | $761.09 | $1,162.12 |
| 197 | $703.47 | $2.93 | $3.00 | $700.47 | $764.02 | $1,168.05 |
| 198 | $700.47 | $2.92 | $3.01 | $697.46 | $766.94 | $1,173.98 |
| 199 | $697.46 | $2.91 | $3.02 | $694.43 | $769.84 | $1,179.91 |
| 200 | $694.43 | $2.89 | $3.04 | $691.40 | $772.74 | $1,185.84 |
| 201 | $691.40 | $2.88 | $3.05 | $688.35 | $775.62 | $1,191.77 |
| 202 | $688.35 | $2.87 | $3.06 | $685.29 | $778.49 | $1,197.70 |
| 203 | $685.29 | $2.86 | $3.07 | $682.21 | $781.34 | $1,203.63 |
| 204 | $682.21 | $2.84 | $3.09 | $679.13 | $784.18 | $1,209.56 |
| 205 | $679.13 | $2.83 | $3.10 | $676.03 | $787.01 | $1,215.48 |
| 206 | $676.03 | $2.82 | $3.11 | $672.92 | $789.83 | $1,221.41 |
| 207 | $672.92 | $2.80 | $3.13 | $669.79 | $792.63 | $1,227.34 |
| 208 | $669.79 | $2.79 | $3.14 | $666.65 | $795.43 | $1,233.27 |
| 209 | $666.65 | $2.78 | $3.15 | $663.50 | $798.20 | $1,239.20 |
| 210 | $663.50 | $2.76 | $3.16 | $660.34 | $800.97 | $1,245.13 |
| 211 | $660.34 | $2.75 | $3.18 | $657.16 | $803.72 | $1,251.06 |
| 212 | $657.16 | $2.74 | $3.19 | $653.97 | $806.46 | $1,256.99 |
| 213 | $653.97 | $2.72 | $3.20 | $650.76 | $809.18 | $1,262.92 |
| 214 | $650.76 | $2.71 | $3.22 | $647.55 | $811.89 | $1,268.85 |
| 215 | $647.55 | $2.70 | $3.23 | $644.31 | $814.59 | $1,274.78 |
| 216 | $644.31 | $2.68 | $3.24 | $641.07 | $817.28 | $1,280.71 |
| 217 | $641.07 | $2.67 | $3.26 | $637.81 | $819.95 | $1,286.64 |
| 218 | $637.81 | $2.66 | $3.27 | $634.54 | $822.60 | $1,292.56 |
| 219 | $634.54 | $2.64 | $3.29 | $631.25 | $825.25 | $1,298.49 |
| 220 | $631.25 | $2.63 | $3.30 | $627.96 | $827.88 | $1,304.42 |
| 221 | $627.96 | $2.62 | $3.31 | $624.64 | $830.50 | $1,310.35 |
| 222 | $624.64 | $2.60 | $3.33 | $621.32 | $833.10 | $1,316.28 |
| 223 | $621.32 | $2.59 | $3.34 | $617.98 | $835.69 | $1,322.21 |
| 224 | $617.98 | $2.57 | $3.35 | $614.62 | $838.26 | $1,328.14 |
| 225 | $614.62 | $2.56 | $3.37 | $611.25 | $840.82 | $1,334.07 |
| 226 | $611.25 | $2.55 | $3.38 | $607.87 | $843.37 | $1,340.00 |
| 227 | $607.87 | $2.53 | $3.40 | $604.48 | $845.90 | $1,345.93 |
| 228 | $604.48 | $2.52 | $3.41 | $601.06 | $848.42 | $1,351.86 |
| 229 | $601.06 | $2.50 | $3.42 | $597.64 | $850.93 | $1,357.79 |
| 230 | $597.64 | $2.49 | $3.44 | $594.20 | $853.42 | $1,363.71 |
| 231 | $594.20 | $2.48 | $3.45 | $590.75 | $855.89 | $1,369.64 |
| 232 | $590.75 | $2.46 | $3.47 | $587.28 | $858.35 | $1,375.57 |
| 233 | $587.28 | $2.45 | $3.48 | $583.80 | $860.80 | $1,381.50 |
| 234 | $583.80 | $2.43 | $3.50 | $580.30 | $863.23 | $1,387.43 |
| 235 | $580.30 | $2.42 | $3.51 | $576.79 | $865.65 | $1,393.36 |
| 236 | $576.79 | $2.40 | $3.53 | $573.26 | $868.05 | $1,399.29 |
| 237 | $573.26 | $2.39 | $3.54 | $569.72 | $870.44 | $1,405.22 |
| 238 | $569.72 | $2.37 | $3.56 | $566.17 | $872.82 | $1,411.15 |
| 239 | $566.17 | $2.36 | $3.57 | $562.60 | $875.18 | $1,417.08 |
| 240 | $562.60 | $2.34 | $3.59 | $559.01 | $877.52 | $1,423.01 |
| 241 | $559.01 | $2.33 | $3.60 | $555.41 | $879.85 | $1,428.94 |
| 242 | $555.41 | $2.31 | $3.61 | $551.80 | $882.16 | $1,434.87 |
| 243 | $551.80 | $2.30 | $3.63 | $548.17 | $884.46 | $1,440.79 |
| 244 | $548.17 | $2.28 | $3.65 | $544.52 | $886.75 | $1,446.72 |
| 245 | $544.52 | $2.27 | $3.66 | $540.86 | $889.01 | $1,452.65 |
| 246 | $540.86 | $2.25 | $3.68 | $537.19 | $891.27 | $1,458.58 |
| 247 | $537.19 | $2.24 | $3.69 | $533.50 | $893.51 | $1,464.51 |
| 248 | $533.50 | $2.22 | $3.71 | $529.79 | $895.73 | $1,470.44 |
| 249 | $529.79 | $2.21 | $3.72 | $526.07 | $897.94 | $1,476.37 |
| 250 | $526.07 | $2.19 | $3.74 | $522.33 | $900.13 | $1,482.30 |
| 251 | $522.33 | $2.18 | $3.75 | $518.58 | $902.31 | $1,488.23 |
| 252 | $518.58 | $2.16 | $3.77 | $514.81 | $904.47 | $1,494.16 |
| 253 | $514.81 | $2.15 | $3.78 | $511.02 | $906.61 | $1,500.09 |
| 254 | $511.02 | $2.13 | $3.80 | $507.22 | $908.74 | $1,506.02 |
| 255 | $507.22 | $2.11 | $3.82 | $503.41 | $910.85 | $1,511.94 |
| 256 | $503.41 | $2.10 | $3.83 | $499.58 | $912.95 | $1,517.87 |
| 257 | $499.58 | $2.08 | $3.85 | $495.73 | $915.03 | $1,523.80 |
| 258 | $495.73 | $2.07 | $3.86 | $491.87 | $917.10 | $1,529.73 |
| 259 | $491.87 | $2.05 | $3.88 | $487.99 | $919.15 | $1,535.66 |
| 260 | $487.99 | $2.03 | $3.90 | $484.09 | $921.18 | $1,541.59 |
| 261 | $484.09 | $2.02 | $3.91 | $480.18 | $923.20 | $1,547.52 |
| 262 | $480.18 | $2.00 | $3.93 | $476.25 | $925.20 | $1,553.45 |
| 263 | $476.25 | $1.98 | $3.94 | $472.31 | $927.18 | $1,559.38 |
| 264 | $472.31 | $1.97 | $3.96 | $468.34 | $929.15 | $1,565.31 |
| 265 | $468.34 | $1.95 | $3.98 | $464.37 | $931.10 | $1,571.24 |
| 266 | $464.37 | $1.93 | $3.99 | $460.37 | $933.04 | $1,577.17 |
| 267 | $460.37 | $1.92 | $4.01 | $456.36 | $934.96 | $1,583.10 |
| 268 | $456.36 | $1.90 | $4.03 | $452.33 | $936.86 | $1,589.02 |
| 269 | $452.33 | $1.88 | $4.04 | $448.29 | $938.74 | $1,594.95 |
| 270 | $448.29 | $1.87 | $4.06 | $444.23 | $940.61 | $1,600.88 |
| 271 | $444.23 | $1.85 | $4.08 | $440.15 | $942.46 | $1,606.81 |
| 272 | $440.15 | $1.83 | $4.10 | $436.05 | $944.29 | $1,612.74 |
| 273 | $436.05 | $1.82 | $4.11 | $431.94 | $946.11 | $1,618.67 |
| 274 | $431.94 | $1.80 | $4.13 | $427.81 | $947.91 | $1,624.60 |
| 275 | $427.81 | $1.78 | $4.15 | $423.67 | $949.69 | $1,630.53 |
| 276 | $423.67 | $1.77 | $4.16 | $419.50 | $951.46 | $1,636.46 |
| 277 | $419.50 | $1.75 | $4.18 | $415.32 | $953.21 | $1,642.39 |
| 278 | $415.32 | $1.73 | $4.20 | $411.12 | $954.94 | $1,648.32 |
| 279 | $411.12 | $1.71 | $4.22 | $406.91 | $956.65 | $1,654.25 |
| 280 | $406.91 | $1.70 | $4.23 | $402.67 | $958.35 | $1,660.17 |
| 281 | $402.67 | $1.68 | $4.25 | $398.42 | $960.02 | $1,666.10 |
| 282 | $398.42 | $1.66 | $4.27 | $394.15 | $961.68 | $1,672.03 |
| 283 | $394.15 | $1.64 | $4.29 | $389.86 | $963.33 | $1,677.96 |
| 284 | $389.86 | $1.62 | $4.30 | $385.56 | $964.95 | $1,683.89 |
| 285 | $385.56 | $1.61 | $4.32 | $381.24 | $966.56 | $1,689.82 |
| 286 | $381.24 | $1.59 | $4.34 | $376.90 | $968.15 | $1,695.75 |
| 287 | $376.90 | $1.57 | $4.36 | $372.54 | $969.72 | $1,701.68 |
| 288 | $372.54 | $1.55 | $4.38 | $368.16 | $971.27 | $1,707.61 |
| 289 | $368.16 | $1.53 | $4.40 | $363.76 | $972.80 | $1,713.54 |
| 290 | $363.76 | $1.52 | $4.41 | $359.35 | $974.32 | $1,719.47 |
| 291 | $359.35 | $1.50 | $4.43 | $354.92 | $975.82 | $1,725.40 |
| 292 | $354.92 | $1.48 | $4.45 | $350.47 | $977.29 | $1,731.32 |
| 293 | $350.47 | $1.46 | $4.47 | $346.00 | $978.75 | $1,737.25 |
| 294 | $346.00 | $1.44 | $4.49 | $341.51 | $980.20 | $1,743.18 |
| 295 | $341.51 | $1.42 | $4.51 | $337.01 | $981.62 | $1,749.11 |
| 296 | $337.01 | $1.40 | $4.53 | $332.48 | $983.02 | $1,755.04 |
| 297 | $332.48 | $1.39 | $4.54 | $327.94 | $984.41 | $1,760.97 |
| 298 | $327.94 | $1.37 | $4.56 | $323.37 | $985.77 | $1,766.90 |
| 299 | $323.37 | $1.35 | $4.58 | $318.79 | $987.12 | $1,772.83 |
| 300 | $318.79 | $1.33 | $4.60 | $314.19 | $988.45 | $1,778.76 |
| 301 | $314.19 | $1.31 | $4.62 | $309.57 | $989.76 | $1,784.69 |
| 302 | $309.57 | $1.29 | $4.64 | $304.93 | $991.05 | $1,790.62 |
| 303 | $304.93 | $1.27 | $4.66 | $300.27 | $992.32 | $1,796.55 |
| 304 | $300.27 | $1.25 | $4.68 | $295.60 | $993.57 | $1,802.48 |
| 305 | $295.60 | $1.23 | $4.70 | $290.90 | $994.80 | $1,808.40 |
| 306 | $290.90 | $1.21 | $4.72 | $286.18 | $996.02 | $1,814.33 |
| 307 | $286.18 | $1.19 | $4.74 | $281.44 | $997.21 | $1,820.26 |
| 308 | $281.44 | $1.17 | $4.76 | $276.69 | $998.38 | $1,826.19 |
| 309 | $276.69 | $1.15 | $4.78 | $271.91 | $999.53 | $1,832.12 |
| 310 | $271.91 | $1.13 | $4.80 | $267.12 | $1,000.67 | $1,838.05 |
| 311 | $267.12 | $1.11 | $4.82 | $262.30 | $1,001.78 | $1,843.98 |
| 312 | $262.30 | $1.09 | $4.84 | $257.46 | $1,002.87 | $1,849.91 |
| 313 | $257.46 | $1.07 | $4.86 | $252.61 | $1,003.94 | $1,855.84 |
| 314 | $252.61 | $1.05 | $4.88 | $247.73 | $1,005.00 | $1,861.77 |
| 315 | $247.73 | $1.03 | $4.90 | $242.83 | $1,006.03 | $1,867.70 |
| 316 | $242.83 | $1.01 | $4.92 | $237.92 | $1,007.04 | $1,873.63 |
| 317 | $237.92 | $0.99 | $4.94 | $232.98 | $1,008.03 | $1,879.55 |
| 318 | $232.98 | $0.97 | $4.96 | $228.02 | $1,009.00 | $1,885.48 |
| 319 | $228.02 | $0.95 | $4.98 | $223.04 | $1,009.95 | $1,891.41 |
| 320 | $223.04 | $0.93 | $5.00 | $218.04 | $1,010.88 | $1,897.34 |
| 321 | $218.04 | $0.91 | $5.02 | $213.02 | $1,011.79 | $1,903.27 |
| 322 | $213.02 | $0.89 | $5.04 | $207.98 | $1,012.68 | $1,909.20 |
| 323 | $207.98 | $0.87 | $5.06 | $202.92 | $1,013.55 | $1,915.13 |
| 324 | $202.92 | $0.85 | $5.08 | $197.83 | $1,014.39 | $1,921.06 |
| 325 | $197.83 | $0.82 | $5.10 | $192.73 | $1,015.22 | $1,926.99 |
| 326 | $192.73 | $0.80 | $5.13 | $187.60 | $1,016.02 | $1,932.92 |
| 327 | $187.60 | $0.78 | $5.15 | $182.45 | $1,016.80 | $1,938.85 |
| 328 | $182.45 | $0.76 | $5.17 | $177.28 | $1,017.56 | $1,944.78 |
| 329 | $177.28 | $0.74 | $5.19 | $172.09 | $1,018.30 | $1,950.71 |
| 330 | $172.09 | $0.72 | $5.21 | $166.88 | $1,019.02 | $1,956.63 |
| 331 | $166.88 | $0.70 | $5.23 | $161.65 | $1,019.71 | $1,962.56 |
| 332 | $161.65 | $0.67 | $5.26 | $156.39 | $1,020.38 | $1,968.49 |
| 333 | $156.39 | $0.65 | $5.28 | $151.11 | $1,021.04 | $1,974.42 |
| 334 | $151.11 | $0.63 | $5.30 | $145.81 | $1,021.67 | $1,980.35 |
| 335 | $145.81 | $0.61 | $5.32 | $140.49 | $1,022.27 | $1,986.28 |
| 336 | $140.49 | $0.59 | $5.34 | $135.15 | $1,022.86 | $1,992.21 |
| 337 | $135.15 | $0.56 | $5.37 | $129.78 | $1,023.42 | $1,998.14 |
| 338 | $129.78 | $0.54 | $5.39 | $124.39 | $1,023.96 | $2,004.07 |
| 339 | $124.39 | $0.52 | $5.41 | $118.98 | $1,024.48 | $2,010.00 |
| 340 | $118.98 | $0.50 | $5.43 | $113.55 | $1,024.98 | $2,015.93 |
| 341 | $113.55 | $0.47 | $5.46 | $108.09 | $1,025.45 | $2,021.86 |
| 342 | $108.09 | $0.45 | $5.48 | $102.62 | $1,025.90 | $2,027.78 |
| 343 | $102.62 | $0.43 | $5.50 | $97.11 | $1,026.33 | $2,033.71 |
| 344 | $97.11 | $0.40 | $5.52 | $91.59 | $1,026.73 | $2,039.64 |
| 345 | $91.59 | $0.38 | $5.55 | $86.04 | $1,027.11 | $2,045.57 |
| 346 | $86.04 | $0.36 | $5.57 | $80.47 | $1,027.47 | $2,051.50 |
| 347 | $80.47 | $0.34 | $5.59 | $74.88 | $1,027.81 | $2,057.43 |
| 348 | $74.88 | $0.31 | $5.62 | $69.26 | $1,028.12 | $2,063.36 |
| 349 | $69.26 | $0.29 | $5.64 | $63.62 | $1,028.41 | $2,069.29 |
| 350 | $63.62 | $0.27 | $5.66 | $57.96 | $1,028.67 | $2,075.22 |
| 351 | $57.96 | $0.24 | $5.69 | $52.27 | $1,028.92 | $2,081.15 |
| 352 | $52.27 | $0.22 | $5.71 | $46.56 | $1,029.13 | $2,087.08 |
| 353 | $46.56 | $0.19 | $5.74 | $40.82 | $1,029.33 | $2,093.01 |
| 354 | $40.82 | $0.17 | $5.76 | $35.06 | $1,029.50 | $2,098.93 |
| 355 | $35.06 | $0.15 | $5.78 | $29.28 | $1,029.64 | $2,104.86 |
| 356 | $29.28 | $0.12 | $5.81 | $23.47 | $1,029.77 | $2,110.79 |
| 357 | $23.47 | $0.10 | $5.83 | $17.64 | $1,029.86 | $2,116.72 |
| 358 | $17.64 | $0.07 | $5.86 | $11.78 | $1,029.94 | $2,122.65 |
| 359 | $11.78 | $0.05 | $5.88 | $5.90 | $1,029.99 | $2,128.58 |
| 360 | $5.90 | $0.02 | $5.90 | $-0.00 | $1,030.01 | $2,134.51 |